Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Universal Travel Group Announces Unaudited Fourth Quarter and Full Year 2011 Results


      News provided by

      Universal Travel Group

      May 21, 2012, 04:30 ET

      Share this article

      Share this article


      SHENZHEN, China, May 21, 2012 /PRNewswire-Asia-FirstCall/ -- Universal Travel Group ("Universal Travel Group" or the "Company") (OTC Pink: UTRA ), a leading travel services provider in China, offering packaged tours, air ticketing, and hotel reservation services online and via customer service representatives, today announced unaudited financial results for the fourth quarter and full year ended December 31, 2011.

      Strategic shift in the hotel reservation segment, tighter risk management and goodwill impairments position the Company for sustainable business performance.

      Fourth Quarter 2011 Highlights

      • Revenue decreased 15.4% year-over-year to $47.0 million
      • Gross profit decreased 1.2% year-over-year to $14.5 million
      • Gross margin was 30.8%, compared to 26.4% in the same period of 2010
      • GAAP income from operations increased 3.8% year-over-year to $8.9 million
      • GAAP net income increased 9.7% to $6.0 million or $0.30 per diluted share

      Full Year 2011 Highlights

      • Revenue increased 1.37% year-over-year to $155.4 million
      • Gross profit increased 2.63% year-over-year to $42.2 million
      • Gross margin was 27.1%, compared to 26.8% in the same period of 2010
      • GAAP income from operations decreased 2.1% year-over-year to $28.8 million
      • GAAP net income decreased 5.5% to $20.8 million or $1.03 per diluted share, compared to $22.0 million or $1.14 per diluted share last year

      Fourth Quarter 2011 Financial Results

      Revenue for the three months ended December 31, 2011, was $47.0 million compared to $55.5 million for the same period in 2010, a decrease of approximately 15.4%. The decrease in revenue was associated with decreased revenue in air ticketing and packaged tour segments compared to the same period of 2010.

      Revenue from air-ticketing was $7.9 million, compared to $9.8 million for the same period last year, a decrease of 19.2%. This decrease was mainly due to lower air-ticket sales in 2011 compared to the previous year, when Shanghai World Expo contributed significantly to higher air-ticket sales. In view of China's continued economic prosperity and strong growth in China's civil aviation transportation volume we believe that our revenue from the air-ticketing segment will grow in the foreseeable future.

      Revenue generated by the Company's hotel reservation segment was $4.1 million compared to $3.4 million for the same period in 2010, an increase of 19.8%. The segment benefited from the new strategy implemented in the second quarter of 2011 when the Company discontinued all hotel room wholesale operations previously conducted through the China Booking Association platform. Since then, the Company has focused on the more profitable direct sales of packaged hotel products. After transitioning in the second and third quarters of 2011, revenue in the fourth quarter of 2011 increased compared to the same period in 2010.

      Revenue generated by packaged tours was $34.9 million compared to $42.3 million for the same period in 2010, a decrease of 17.4%. Revenues in 2010 benefited significantly from higher business volumes related to the Shanghai World Expo.  

      Gross profit was $14.5 million for the three months ended December 31, 2011 compared to $14.6 million for the three months ended December 31, 2010, a slightly decrease of 1.2%. Gross profit margin for the fourth quarter of 2011 was 30.8% compared to 26.4% for the same period the previous year. The increase in gross profit margin was mostly due to the growth in revenue generated by the Company's strategic shift to direct sales in its hotel reservation segment.

      Selling, general and administrative ("SG&A") expenses totaled $2.8 million compared to $6.1 million for the same period last year, a decrease of 54.1%. The SG&A expenses were 5.9% of revenue for the three months ended December 31, 2010, compared to 11.0% for the same period last year. The decrease in percentage was mainly associated with higher stock based compensation of 2009 incentive stock option plan with accelerated vesting period from six years to three years after the Company reportedafter tax Net Income of $14,000,000, $18,000,000, and $22,000,000 in its Annual Report on Form 10-K filed with the SEC for its fiscal years 2008, 2009, and 2010, respectively.

      Income from operations increased 3.8% to $8.9 million from $8.5 million in the same period last year. The Company incurred non-cash charges related to stock-based compensation in the fourth quarter of $0.7 million and impairment loss of goodwill $2.5 million. Excluding this non-cash charge, the Company's adjusted income from operations would be $12.1 million for the fourth quarter of 2011, a decrease of 2.7% from the same period last year. Adjusted operating margin was 25.8%.*    

      Net income was $6.0 million compared to $5.5 million for the same period last year. The Company incurred non-cash charges related to the change in fair value of derivative liabilities of $0.05 million, stock-based compensation of $0.7 million, and impairment loss of goodwill of $2.5 million in the fourth quarter. Excluding these non-cash charges, the Company's adjusted net income from continuing operations would be $9.2 million, or $0.46 per fully diluted share, a slight decrease of 4.4% compared to $9.6 million, or $0.50 per fully diluted share, in the fourth quarter of 2010.*

      Full Year 2011 Financial Results

      Revenue for full year 2011 was $155.4 million compared to $153.3 million for the same period in 2010, an increase of 1.4%. Revenue from air-ticketing was $23.6 million compared to $24.2 million last year, a decrease of 2.3%. Revenue generated by the hotel reservation segment was $13.5 million compared to $14.3 million in 2010, a decrease of 6.0%. Revenue generated by package tours was $118.3 million compared to $114.8 million in 2009, an increase of 3.1%.

      Gross profit was $42.2 million compared to $41.1 million for full year 2010, an increase of 2.6%. Gross profit margin for the full year of 2011 was 27.1% compared to 26.8% last year.

      SG&A expenses totaled $10.7 million compared to $11.8 million for the same period last year, a decrease of 9.4%.  SG&A expenses were 6.9% of revenue compared to 7.7% for the same period last year. 

      Income from operations decreased 2.1% to $28.8 million from $29.4 million in the full year 2010.  The Company incurred non-cash charges related to stock-based compensation in the full year 2011 of $3.1 million compared to $4.9 million in the year earlier period. In addition, the Company recognized the impairment of its goodwill in the amount of $1.54 million, $0.63 million, and $0.35 million in its subsidiary Shanghai Lanbao Travel Service Co., Ltd. and affiliated entities, Huangshan Holiday Travel Service Co. and Hebei Tianyuan Travel Agency Co., Ltd., respectively, for the year ended December 31, 2011.   

      Excluding this non-cash charge, the Company's adjusted income from operations would be $34.4 million for the full year 2011, similar to 2010 Adjusted operating margin was 22.1%.*   

      Net income was $20.8 million compared to $22.0 million for the same period last year.  The Company incurred non-cash charges related to the change in fair value of derivative liabilities of $0.5 million, stock-based compensation of $3.1 million, and impairment loss of goodwill of $2.5 million in the full year 2011. 

      Excluding these non-cash charges, adjusted net income would be $25.9 million, or $1.29 per fully diluted share, no change from $25.9 million, or $1.34 per fully diluted share, in the full year 2010.* 

      * See Table 1 for a reconciliation of operating income, net income and EPS to exclude non-cash charges related to the change in fair value of derivative liabilities and stock-based compensation.

      Financial Condition

      Cash and cash equivalents were $10.0 million as of December 31, 2011. Current assets and current liabilities as of December 31, 2011, were $142.7 million and $11.5 million, respectively, yielding working capital of $131.2 million. The Company has no long-term debt. For the twelve months ended December 31, 2010, net cash provided by operating activities was approximately $18.0 million.

      Use of Adjusted Financial Measures

      GAAP results for the three months ended December 31, 2011 include non-cash charges related to the change in fair value of derivative liabilities, stock-based compensation, and goodwill impairment loss. To supplement the Company's unaudited consolidated financial statements presented on a GAAP basis, the Company has provided adjusted financial information excluding the impact of these items in this release. It is a departure from US GAAP, however, the Company's management believes that this adjusted measure provides investors with a better understanding of how the results relate to the Company's historical performance. A reconciliation of the adjustments to GAAP results appears in the table accompanying this press release. This additional adjusted information is not meant to be considered in isolation or as a substitute for GAAP financials. The adjusted financial information that the Company provides also may differ from the adjusted information provided by other companies.

      Safe Harbor Statement

      This news release contains forward-looking statements. These statements constitute "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "target," "going forward," "outlook" and similar statements. Such statements are based upon management's current expectations and current market and operating conditions, and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond the Company's control, which may cause the Company's actual results, performance or achievements to differ materially from those in the forward-looking statements. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. The Company does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under law.

      About Universal Travel Group

      Universal Travel Group ( OTC Pink: UTRA) is a leading China-based travel services provider, focusing on the domestic tourism market for leisure and corporate travel and offering packaged tours, air ticketing, and hotel reservation services. The Company targets geographic expansion in underpenetrated travel markets in central and western China; and it has established a second operation base in Chongqing. With the Chinese disposal income continuing to rise driving demand for domestic leisure services, the Company continues to benefit and dominate packaged tour businesses. The Company operates multi-channels sales with 24 hour call centers, online website, owned and franchised sales offices and various wholesale channels.

      For more information, please visit Universal Travel Group's website at us.cnutg.com.

      For investor and media inquiries, please contact:

      Jing XIE, Secretary of Board & Chief Financial Officer
      Universal Travel Group
      Tel: 86-755-86319549
      Fax: 86-755-86319348
      [email protected]
      Website: us.cnutg.com

      Christensen U.S.
      Kimberly Minarovich
      Tel: +1 212 618 1978
      [email protected]

      Christensen Beijing
      Christian Arnell
      Tel: +86 10-5826-4939
      [email protected]

      Financial tables to follow:

      UNIVERSAL TRAVEL GROUP

      RECONCILIATION OF ADJUSTED NET INCOME AND DILUTED EPS

      FOR THE THREE MONTHS AND TWELVE MONTHS ENDED DECEMBER 31, 2011 AND 2010














      Three Months Ended 


      Three Months Ended 


      December 31, 2011


      December 31, 2010


      Net Income   


      Diluted EPS     


      Net Income    


      Diluted EPS

      Adjusted Amount             

      $

      9,225,140


      $

      0.46


      $

      9,647,502


      $

      0.50

      Stock-based compensation 

      $

      728,156


      $

      0.04


      $

      3,910,376


      $

      0.20

      (Gain)/Loss in fair value of derivative liabilities 

      $

      (47,701)


      $

      (0.00)


      $

      248,791


      $

      0.01

      Impairment loss of goodwill

      $

      2,524,705


      $

      0.13


      $

      -


      $

      -

      GAAP amount per consolidated statement of income       

      $

      6,019,980


      $

      0.30


      $

      5,488,335


      $

      0.28

      Weighted average number of shares - diluted      

      19,981,063






      19,387,818

















      Twelve Months Ended 


      Twelve Months Ended 


      December 31, 2011


      December 31, 2010


      Net Income   


      Diluted EPS     


      Net Income    


      Diluted EPS

      Adjusted Amount             

      $

      25,912,395


      $

      1.29


      $

      25,936,226


      $

      1.34

      Stock-based compensation 

      $

      3,110,491


      $

      0.15


      $

      4,901,222


      $

      0.25

      (Gain)/Loss in fair value of derivative liabilities 

      $

      (540,619)


      $

      (0.03)


      $

      (1,004,390)


      $

      (0.05)

      Impairment loss of goodwill

      $

      2,524,705


      $

      0.13


      $

      -


      $

      -

      GAAP amount per consolidated statement of income       

      $

      20,817,818


      $

      1.03


      $

      22,039,394


      $

      1.14

      Weighted average number of shares - diluted      

      20,162,979






      19,387,818




























      RECONCILIATION OF ADJUSTED INCOME FROM OPERATIONS

      FOR THE THREE MONTHS AND TWELVE MONTHS ENDED DECEMBER 31, 2011 AND 2010














             Three Months Ended 


               Three Months Ended 


              December 31, 2011


              December 31, 2010



      Operating Income 



      Operating Income

      Adjusted Amount     

      $

      12,104,496


      $

      12,439,216

      Stock-based compensation            

      $

      728,156


      $

      3,910,376

      Impairment loss of goodwill

      $

      2,524,705


      $

      -

      GAAP amount per consolidated statement of income

      $

      8,851,635


      $

      8,528,840














                       Twelve Months Ended 


                     Twelve Months Ended 


                         December 31, 2010


                        December 31, 2009



      Operating Income 



      Operating Income

      Adjusted Amount     

      $

      34,392,472


      $

      34,273,350

      Stock-based compensation            

      $

      3,110,491


      $

      4,901,222

      Impairment loss of goodwill

      $

      2,524,705


      $

      -

      GAAP amount per consolidated statement of income

      $

      28,757,276


      $

      29,372,128

      UNIVERSAL TRAVEL GROUP

      CONSOLIDATED BALANCE SHEETS





      December 31,



      December 31,




      2011

      Unaudited



      2010

      ASSETS







      Cash and cash equivalents



      $

      9,967,525



      $

      39,618,988

      Restricted Cash




      1,149,432




      307,027

      Short term investments




      71,375,722




      19,681,308

      Accounts receivable, net




      49,371,404




      38,658,011

      Other receivables and deposits, net




      616,134




      780,400

      Trade deposit




      8,831,828




      8,173,426

      Prepayments




      1,360,625




      1,216,857

      Note receivable




      -




      2,314,259

      Total Current Assets




      142,672,670




      110,750,276










      Property & equipment, net




      1,667,868




      1,692,595

      Intangible assets, net




      2,397,196




      3,110,882

      Goodwill




      21,984,204




      24,508,909

      Total Noncurrent Assets 




      26,049,268




      29,312,386

      Total Assets



      $

      168,721,938



      $

      140,062,662










       LIABILITIES AND STOCKHOLDERS' EQUITY









      Current liabilities









      Accounts payable and accrued expenses



      $

      5,893,985



      $

      5,045,674

      Customer deposits




      2,045,121




      2,203,487

      Income tax payable




      3,527,867




      3,189,965

      Total Current Liabilities




      11,466,973




      10,439,126










      Warrants - derivative liability




      270,310




      810,929

      Deferred tax liability




      259,540




      477,397

      Long-term income tax payable




      98,476




      30,804

      Total  Liabilities




      12,095,299




      11,758,256










      STOCKHOLDERS' EQUITY









      Preferred stock, $0.001 par value, 5,000,000 shares authorized, no shares issued and outstanding at December 31, 2011 and 2010




      -




      -

      Common stock, $.001 par value, 70,000,000 shares authorized, 19,898,235 issued and outstanding at December 31, 2011 and 2010




      19,898




      19,898

      Additional paid in capital




      67,282,046




      64,171,555

      Statutory reserve




      1,062,741




      1,062,741

      Retained earnings




      80,442,004




      59,624,186

      Accumulated other comprehensive income




      7,819,950




      3,426,026

      Total Stockholders' Equity




      156,626,639




      128,304,406

      Total Liabilities and Stockholders' Equity



      $

      168,721,938



      $

      140,062,662

      UNIVERSAL TRAVEL GROUP

      CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

      FOR THE YEARS ENDED DECEMBER 31,



      2011

      Unaudited


      2010

      Revenues






       Air ticketing, net

      $

      23,639,051


      $

      24,189,452

       Hotel reservation, net


      13,452,721



      14,303,080

       Packaged tours, gross


      118,332,077



      114,826,414



      155,423,849



      153,318,946

      Cost of services






       Air ticketing, net


      8,296,788



      8,838,496

       Hotel reservation, net


      1,742,781



      4,659,667

       Packaged tours, gross


      103,204,918



      98,724,258



      113,244,487



      112,222,421







      Gross Profit


      42,179,362



      41,096,525







      Selling, general and administrative expenses


      (10,686,344)



      (11,790,250)

      Gains/(Losses) on disposal of fixed assets


      (211,037)



      65,853

      Impairment loss of goodwill


      (2,524,705)



      -

      Income from operations


      28,757,276



      29,372,128







      Other income (expense)






      Other income (expense)


      (122,406)



      (28,183)

      Gain on change of fair value of derivative liabilities


      540,619



      1,004,390

      Interest income


      1,050,514



      143,102

      Total other income


      1,468,727



      1,119,309







      Income before income taxes


      30,226,003



      30,491,437







      Provision for income taxes


      9,408,185



      8,452,043

      Net Income

      $

      20,817,818


      $

      22,039,394







      Comprehensive Income






      Net income

      $

      20,817,818


      $

      22,039,394

      Foreign currency translation adjustments


      4,393,924



      1,780,893

      Total Comprehensive income

      $

      25,211,742


      $

      23,820,287







      Net income per common share






      Basic

      $

      1.05


      $

      1.19

      Diluted

      $

      1.03


      $

      1.14







      Weighted average common shares outstanding






      Basic


      19,898,235



      18,493,832

      Diluted


      20,162,979



      19,387,818

      UNIVERSAL TRAVEL GROUP

      CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

      FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010



















      Accumulated












      Additional 


      Statutory


      Retained


      Other 


      Total 




      Common Stock


      Paid In




      Comprehensive


      Stockholders'



      Shares


      Amount


      Capital


      Reserve


      Earnings


      Income


      Equity























      Balance December 31, 2009


      16,714,457



      16,714



      37,671,645



      372,144



      37,915,251



      1,645,133



      77,620,887


      Stock based compensation


      -



      -



      4,901,222



      -



      -



      -



      4,901,222


      Stock issued for acquisitions


      326,635



      327



      2,833,491



      360,138



      -



      -



      3,193,956


      Transfer to statutory reserves











      330,459



      (330,459)






      -


      Stock issued for cash net of offering costs


      2,857,143



      2,857



      18,765,197



      -



      -



      -



      18,768,054


      Net income


      -



      -



      -



      -



      22,039,394



      -



      22,039,394


      Foreign currency translation adjustments


      -



      -



      -



      -



      -



      1,780,893



      1,780,893

      Balance December 31, 2010


      19,898,235


      $

      19,898


      $

      64,171,555


      $

      1,062,741


      $

      59,624,186


      $

      3,426,026


      $

      128,304,406


      Stock based compensation


      -



      -



      3,110,491



      -



      -



      -



      3,110,491


      Net income


      -



      -



      -



      -



      20,817,818



      -



      20,817,818


      Foreign currency translation adjustments


      -



      -



      -



      -



      -



      4,393,924



      4,393,924

      Balance December 31, 2011 (Unaudited)


      19,898,235


      $

      19,898


      $

      67,282,046


      $

      1,062,741


      $

      80,442,004


      $

      7,819,950


      $

      156,626,639

      UNIVERSAL TRAVEL GROUP

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      FOR THE YEARS ENDED DECEMBER 31,



      2011

      Unaudited


      2010

      CASH FLOWS FROM OPERATING ACTIVITIES






      Net income

      $

      20,817,818


      $

      22,039,394

      Add:






      Adjustments to reconcile net income to net cash provided by operating activities:






      Depreciation and amortization


      1,247,001



      1,557,483

      Provision for doubtful accounts


      239,512



      474,443

      Stock based compensation


      3,110,491



      4,901,222

      (Gain)/Loss on change in fair value of derivative liabilities


      (540,619)



      (1,004,390)

      (Gain)/Loss on disposal of fixed assets


      211,037



      (65,853)

      Goodwill impairment loss


      2,524,705



      -

      (Increase) / decrease in assets:






      Restricted cash


      (816,735)



      (196,201)

      Accounts receivable


      (8,989,672)



      (20,491,520)

      Other receivable


      193,044



      514,636

      Advances


      -



      442,559

      Prepayments


      (92,570)



      (471,352)

      Trade deposits


      (319,373)



      1,867,318

      Increase / (decrease) in current liabilities:






      Accounts payable and accrued expenses


      632,030



      1,754,490

      Customer deposits


      (244,452)



      121,133

      Income tax payable


      204,304



      1,086,884

      Deferred tax liabilities


      (217,857)



      465,639

      Long-term tax payable


      67,672



      30,045

      Net cash provided by operating activities


      18,026,336



      13,025,930







      CASH FLOWS FROM INVESTING ACTIVITIES






      Purchase of property & equipment


      (742,773)



      (3,125,147)

      Purchase of  intangibles


      -



      (51,359)

      Proceeds from disposal of fixed assets


      80,565



      5,698,488

      (Increase)/Decrease in short term investments


      (50,085,387)



      (19,196,588)

      (Increase)/Decrease in notes receivable


      2,370,696



      (536,163)

      Acquisition deposits


      -



      4,101,052

      Cash paid for acquisition – net of cash acquired


      -



      (15,782,799)

      Net cash (used in) investing activities


      (48,376,900)



      (28,892,516)







      CASH FLOWS FROM FINANCING ACTIVITIES






      Proceeds of equity financing


      -



      18,768,054

      Net cash provided by financing activities


      -



      18,768,054







      Effect of exchange rate changes on cash and cash equivalents


      699,101



      142,779







      Net change in cash and cash equivalents


      (29,651,463)



      3,044,247

      Cash and cash equivalents, beginning balance


      39,618,988



      36,574,741

      Cash and cash equivalents, ending balance

      $

      9,967,525


      $

      39,618,988







      SUPPLEMENTAL DISCLOSURES:






      Cash paid during the year for:






      Interest payments

      $

      -


      $

      -

      Income taxes

      $

      9,070,283


      $

      6,916,553







      Purchased goodwill

      $

      -


      $

      (14,612,639)

      Purchased intangible assets


      -



      (3,236,376)

      Fair value of assets purchased less cash acquired


      -



      (767,602)

      Acquisition financed with stock issuance


      -



      2,833,818

      Acquisition paid for with cash - net of acquired

      $

      -


      $

      (15,782,799)

      SOURCE Universal Travel Group

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.