Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Vectrus Announces Strong Third Quarter Results

      - Q3 revenue +30.4% Y/Y to $459.4 million; Organic revenue1 +13.0% Y/Y

      - Q3 fully diluted EPS of $0.87; Adjusted diluted EPS1 of $1.15, +19% Y/Y

      - Operating income of $12.9 million; Adjusted EBITDA margin1 of 4.5%

      - Strong Q3 operating cash flow generation of $39.4 million

      - Reiterating 2021 guidance ranges

      Vectrus Logo.

      News provided by

      Vectrus, Inc.

      Nov 09, 2021, 16:05 ET

      Share this article

      Share this article


      COLORADO SPRINGS, Colo., Nov. 9, 2021 /PRNewswire/ -- Vectrus, Inc. (NYSE:VEC) announced third quarter 2021 financial results.

      "We reported strong third quarter results that were underpinned by robust topline growth," said Chuck Prow, Chief Executive Officer of Vectrus. "In the third quarter, Vectrus recorded total and organic revenue growth of 30% and 13%, respectively. During the quarter, the Vectrus team achieved a noteworthy milestone in support of a major humanitarian effort. This accomplishment involved the successful build out of over 250,000 square feet of living space and associated life-support infrastructure for thousands of refugees coming from Afghanistan. This work was done on an accelerated timeline, under extreme weather conditions and required 24/7 support from our teams to ensure success. I'd like to commend our team for going above and beyond and their commitment and dedication to this critically important mission."

      Prow continued, "As it relates to LOGCAP V, CENTCOM is at full operational capability and our presence in the Indo-Pacific region continues to expand. During the quarter we grew our footprint under LOGCAP V to providing logistics and support in the Philippines.  We also completed the pre-transition site survey in Kwajalein and anticipate phase-in of this program to start by the end of the year. Our revenue in INDOPACOM now makes up approximately 5% of our total revenue compared to 1% in the same period last year."  

      "Our client campaigns remain instrumental to our growth and diversification strategy," said Prow. "During the third quarter we continued to build on our Navy campaign and won several noteworthy contracts that advanced our position as the premier converged infrastructure company.  First, Vectrus was awarded a prime OTA contract to provide automation in the receipt and tracking of materials for the Naval Air Warfare Center Aircraft Division. Secondly, Vectrus was awarded a contract to further develop the Real-Time Spectrum Operations software for the U.S. Navy fleet. This important effort is responsible for providing spectrum planning, sensing, monitoring, characterization, prediction, management, and maneuvering capabilities to support Electro-Magnetic Spectrum Operations. This win was based on our decades of experience providing leading-edge electromagnetic environmental effects engineering and spectrum operations.  Finally, Vectrus was awarded a position on a $93 million five-year multiple award IDIQ contract to provide research and development, engineering, integration, test, cybersecurity, upgrade, and sustainment for various tactical threat systems for the Navy."

      Third Quarter 2021 Results

      Third quarter 2021 revenue of $459.4 million was up $107.0 million or 30.4% year-on-year.  Revenue grew by $61.2 million year-on-year as a result of the company's two acquisitions on December 31, 2020 and grew $45.8 million or 13.0% organically. "Our organic and total revenue growth in the quarter was substantial and driven by Vectrus' ability to provide critical solutions in support of our clients' missions across all time zones," said Susan Lynch, Senior Vice President and Chief Financial Officer.

      Operating income was $12.9 million or 2.8% margin.  M&A and integration related expenses of $3.3 million and amortization of acquired intangible assets of $2.6 million were incurred in the quarter.  Adjusted operating income1 was $18.8 million or 4.1% margin. Adjusted EBITDA1 was $20.5 million or 4.5% margin as compared to $17.0 million or 4.8% in the prior year. "Our strong topline growth in the quarter had considerable material and pass-through content which carries with it a lower margin," said Lynch. "Year-on-year margin was also influenced by the phase-in of new awards, program completions and contract mix."  

      Lynch continued, "We are continuing to strategically invest in our business to enhance our capability and support future growth while phasing-in new programs that are expected to show incremental margin progression over time."   

      Fully diluted EPS for the third quarter of 2021 was $0.87 cents as compared to $0.88 cents in the prior years' quarter.  Fully diluted EPS in the quarter included the aforementioned M&A and integration related costs, higher interest expense, and prior years' effect of tax credits taken in the period.  Adjusted diluted EPS1 was $1.15 in the quarter as compared to $0.97 cents in the prior year. 

      Cash provided by operating activities through October 1, 2021 was $53.4 million, compared to cash provided by operating activities of $37.7 million in the same period last year.  Prior year's year-to-date cash flows benefitted from the CARES Act by $9.9 million.  The increase year-to-date over the prior year is due to strong collections and working capital management. "Excluding the prior year benefit of the CARES Act payroll tax deferrals, year-to-date cash flow from operations improved 92% over last year. Operating cash flow in the quarter was $39.4 million, an impressive result that was driven by our teams focus on cash collections and process improvement," said Lynch.

      Net debt at October 1, 2021 was $71.8 million, up $69.5 million from October 2, 2020. Total debt at October 1, 2021 was $128.0 million, up $62.0 million from $66.0 million at October 2, 2020.  Both net debt and total debt were up due to the acquisitions of Zenetex and HHB on December 31, 2020.  Cash at quarter-end was $56.2 million.  Total consolidated indebtedness to consolidated EBITDA1 (total leverage ratio) was 1.33x.

      Lynch continued, "The outstanding performance by our team in the third quarter has further strengthened our balance sheet and enabled an additional pay-down of debt in the quarter of $45 million, reducing Vectrus' net debt to EBITDA leverage ratio to 0.75x. We plan to leverage our strong balance sheet and growth profile to enhance our current credit facility to a larger, more favorable, and flexible structure in order to support our growth plan and thoughtful deployment of capital on acquisitions that align with our strategy."

      Total backlog as of October 1, 2021 was $4.9 billion and funded backlog was $1.2 billion.  The trailing twelve-month book-to-bill was 1.3x as of October 1, 2021.

      2021 Guidance

      Lynch continued, "We are reiterating our previous 2021 guidance ranges." Guidance for 2021 is as follows:

      $ millions, except for EBITDA margins and per share amounts

      2020 Actual

      2021 Guidance

      2021 Mid-Point

      2021 Mid-Point vs 2020

      Revenue

      $1,396

      $1,745

      to

      $1,780

      $1,762

      26.2%

      Operating Income Margin

      3.1%

      3.7%

      to

      3.9%

      3.8%

      70 bps

      Adjusted EBITDA Margin1

      4.0%

      4.8%

      to

      5.0%

      4.9%

      90 bps

      Earnings Per Share

      $3.14

      $3.96

      to

      $4.28

      $4.12

      31.2%

      Adjusted Diluted Earnings Per Share1

      $3.36

      $4.76

      to

      $5.07

      $4.92

      46.4%

      Net Cash Provided by Operating Activities

      $64.1

      $58.0

      to

      $65.0

      $61.5

      (4.1%)

      Forward-looking statements are based upon current expectations and are subject to factors that could cause actual results to differ materially from those suggested here, including those factors set forth in the Safe Harbor Statement below. 

      Third Quarter 2021 Conference Call

      Management will conduct a conference call with analysts and investors at 4:30 p.m. ET on Tuesday, November 9, 2021. U.S.-based participants may dial in to the conference call at 844-825-9789, while international participants may dial 412-317-5180. A live webcast of the conference call as well as an accompanying slide presentation will be available on the Vectrus Investor Relations website at http://investors.vectrus.com or https://www.webcaster4.com/Webcast/Page/1431/43364.

      A replay of the conference call will be posted on the Vectrus website shortly after completion of the call and will be available for one year. A telephonic replay will also be available through November 23, 2021, at 844-512-2921 (domestic) or 412-317-6671 (international) with passcode 10161138. 

      Footnotes:
      1 See "Key Performance Indicators and Non-GAAP Financial Measures" for reconciliation.

      About Vectrus

      For more than 70 years, Vectrus has provided critical mission support for our customers' toughest operational challenges. As a high-performing organization with exceptional talent, deep domain knowledge, a history of long-term customer relationships, and groundbreaking technical expertise, we deliver innovative, mission-matched solutions for our military and government customers worldwide. Whether it's base operations support, supply chain and logistics, IT mission support, engineering and digital integration, security, or maintenance, repair, and overhaul, our customers count on us for on-target solutions that increase efficiency, reduce costs, improve readiness, and strengthen national security. Vectrus is headquartered in Colorado Springs, Colo., and includes about 9,200 employees spanning 206 locations in 27 countries. In 2020, Vectrus generated sales of $1.4 billion. For more information, visit the company's website at www.vectrus.com or connect with Vectrus on Facebook, Twitter, and LinkedIn.

      Safe Harbor Statement

      Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 (the "Act"): Certain material presented herein includes forward-looking statements intended to qualify for the safe harbor from liability established by the Act. These forward-looking statements include, but are not limited to, all of the statements and items listed in the table in "2021 Guidance" above and other assumptions contained therein for purposes of such guidance, other statements about our 2021 performance outlook, five-year growth plan, revenue, DSO, contract opportunities, the impacts of COVID-19, and any discussion of future operating or financial performance.

      Whenever used, words such as "may," "are considering," "will," "likely," "anticipate," "estimate," "expect," "project," "intend," "plan," "believe," "target," "could," "potential," "continue," "goal" or similar terminology are forward-looking statements. These statements are based on the beliefs and assumptions of our management based on information currently available to management.

      These forward-looking statements are not guarantees of future performance, conditions, or results, and involve a number of known and unknown risks, uncertainties, assumptions, and other important factors, many of which are outside our management's control, that could cause actual results to differ materially from the results discussed in the forward-looking statements. For a discussion of some of the risks and important factors that could cause actual results to differ from such forward-looking statements, see the risks and other factors detailed from time to time our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the U.S. Securities and Exchange Commission.

      We undertake no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

      VECTRUS, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)




      Three Months Ended


      Nine Months Ended



      October 1,


      October 2,


      October 1,


      October 2,

      (In thousands, except per share data)


      2021


      2020


      2021


      2020

      Revenue


      $

      459,408



      $

      352,415



      $

      1,364,257



      $

      1,040,212


      Cost of revenue


      418,900



      320,234



      1,235,209



      951,743


      Selling, general, and administrative expenses


      27,618



      17,344



      77,045



      58,718


      Operating income


      12,890



      14,837



      52,003



      29,751


      Interest expense, net


      (1,955)



      (939)



      (6,140)



      (3,988)


      Income from operations before income taxes


      10,935



      13,898



      45,863



      25,763


      Income tax expense


      677



      3,507



      7,623



      5,593


      Net income


      $

      10,258



      $

      10,391



      $

      38,240



      $

      20,170











      Earnings per share









      Basic


      $

      0.87



      $

      0.89



      $

      3.27



      $

      1.74


      Diluted


      $

      0.87



      $

      0.88



      $

      3.23



      $

      1.72


      Weighted average common shares outstanding - basic


      11,726



      11,621


      11,696



      11,590

      Weighted average common shares outstanding - diluted


      11,849



      11,751


      11,830



      11,743

      VECTRUS, INC. 

      CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)




      October 1,


      December 31,

      (In thousands, except share information)


      2021


      2020

      Assets





      Current assets





      Cash and cash equivalents


      $

      56,232



      $

      66,949


      Restricted cash


      —



      1,778


      Receivables


      337,072



      314,959


      Other current assets


      39,331



      24,702


      Total current assets


      432,635



      408,388


      Property, plant, and equipment, net


      23,560



      22,573


      Goodwill


      316,978



      339,702


      Intangible assets, net


      69,088



      48,105


      Right-of-use assets


      43,111



      18,718


      Other non-current assets


      9,379



      6,325


      Total non-current assets


      462,116



      435,423


      Total Assets


      $

      894,751



      $

      843,811


      Liabilities and Shareholders' Equity





      Current liabilities





      Accounts payable


      $

      211,585



      $

      159,586


      Compensation and other employee benefits


      73,521



      79,568


      Short-term debt


      10,400



      8,600


      Other accrued liabilities


      46,803



      40,657


      Total current liabilities


      342,309



      288,411


      Long-term debt, net


      116,623



      168,751


      Deferred tax liability


      39,966



      39,386


      Other non-current liabilities


      54,052



      42,325


      Total non-current liabilities


      210,641



      250,462


      Total liabilities


      552,950



      538,873


      Commitments and contingencies (Note 10)





      Shareholders' Equity





      Preferred stock; $0.01 par value; 10,000,000 shares authorized; No shares issued and outstanding


      —



      —


      Common stock; $0.01 par value; 100,000,000 shares authorized; 11,726,707 and 11,624,717 shares issued and outstanding as of October 1, 2021 and December 31, 2020, respectively                                      


      117



      116


      Additional paid in capital


      86,285



      82,823


      Retained earnings


      260,266



      222,026


      Parent company equity


      —



      —


      Accumulated other comprehensive loss


      (4,867)



      (27)


      Total shareholders' equity


      341,801



      304,938


      Total Liabilities and Shareholders' Equity


      $

      894,751



      $

      843,811


      VECTRUS, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)




      Nine Months Ended



      October 1,


      October 2,

      (In thousands)


      2021


      2020

      Operating activities





      Net income


      $

      38,240



      $

      20,170


      Adjustments to reconcile net income to net cash provided by operating activities:





      Depreciation expense


      4,788



      3,001


      Amortization of intangible assets


      7,521



      3,031


      Loss on disposal of property, plant, and equipment


      65



      63


      Stock-based compensation


      6,927



      6,499


      Amortization of debt issuance costs


      689



      286


      Changes in assets and liabilities:





      Receivables


      (22,835)



      3,584


      Other assets


      (15,743)



      (8,826)


      Accounts payable


      55,653



      (1,988)


      Deferred taxes


      780



      (7,575)


      Compensation and other employee benefits


      (5,737)



      813


      Other liabilities


      (16,970)



      18,597


      Net cash provided by operating activities


      53,378



      37,655


       Investing activities





      Purchases of capital assets and intangibles


      (7,650)



      (3,348)


      Proceeds from the disposition of assets


      16



      —


      Business acquisition purchase price adjustment


      262



      —


      Contribution to joint venture


      (2,496)



      —


      Net cash used in investing activities


      (9,868)



      (3,348)


       Financing activities





      Repayments of long-term debt


      (6,000)



      (4,500)


      Proceeds from revolver


      352,000



      151,000


      Repayments of revolver


      (397,000)



      (151,000)


      Proceeds from exercise of stock options


      113



      59


      Payment of debt issuance costs


      (17)



      —


      Payments of employee withholding taxes on share-based compensation


      (2,317)



      (1,918)


      Net cash used in financing activities


      (53,221)



      (6,359)


      Exchange rate effect on cash


      (2,784)



      468


      Net change in cash, cash equivalents and restricted cash


      (12,495)



      28,416


      Cash, cash equivalents and restricted cash-beginning of year


      68,727



      35,318


      Cash, cash equivalents and restricted cash-end of period


      $

      56,232



      $

      63,734


      Supplemental disclosure of cash flow information:





      Interest paid


      $

      4,706



      $

      3,030


      Income taxes paid


      $

      9,068



      $

      12,570


      Purchase of capital assets on account


      $

      480



      $

      373


      Key Performance Indicators and Non-GAAP Measures

      The primary financial performance measures we use to manage our business and monitor results of operations are revenue trends and operating income trends. Management believes that these financial performance measures are the primary drivers for our earnings and net cash from operating activities. Management evaluates its contracts and business performance by focusing on revenue, operating income, and operating margin. Operating income represents revenue less both cost of revenue and selling, general and administrative (SG&A) expenses. Cost of revenue consists of labor, subcontracting costs, materials, and an allocation of indirect costs, which includes service center transaction costs. SG&A expenses consist of indirect labor costs (including wages and salaries for executives and administrative personnel), bid and proposal expenses and other general and administrative expenses not allocated to cost of revenue. We define operating margin as operating income divided by revenue.

      We manage the nature and amount of costs at the program level, which forms the basis for estimating our total costs and profitability. This is consistent with our approach for managing our business, which begins with management's assessing the bidding opportunity for each contract and then managing contract profitability throughout the performance period.

      In addition to the key performance measures discussed above, we consider adjusted operating income, adjusted operating margin, adjusted net income, adjusted diluted earnings per share, EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, and organic revenue to be useful to management and investors in evaluating our operating performance, and to provide a tool for evaluating our ongoing operations. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives. We provide this information to our investors in our earnings releases, presentations, and other disclosures.

      Adjusted operating income, adjusted operating margin, adjusted net income, adjusted diluted earnings per share, EBITDA, adjusted EBITDA, EBITDA margin, adjusted EBITDA margin, and organic revenue, however, are not measures of financial performance under GAAP and should not be considered a substitute for operating income, operating margin, net income, and diluted earnings per share as determined in accordance with GAAP.  Definitions and reconciliations of these items are provided below.

      • Adjusted operating income is defined as operating income, adjusted to exclude items that may include, but are not limited to significant charges or credits, and unusual and infrequent non-operating items, such as M&A, integration and related costs, LOGCAP V pre-operational legal costs, and amortization of acquired intangible assets that impact current results but are not related to our ongoing operations.
      • Adjusted operating margin is defined as adjusted operating income divided by revenue.
      • Adjusted net income is defined as net income, adjusted to exclude items that may include, but are not limited to, significant charges or credits, and unusual and infrequent non-operating items, such as M&A, integration and related costs, LOGCAP V pre-operational legal costs, and amortization of acquired intangible assets that impact current results but are not related to our ongoing operations.
      • Adjusted diluted earnings per share is defined as adjusted net income divided by the weighted average diluted common shares outstanding.
      • EBITDA is defined as operating income, adjusted to exclude depreciation and amortization.
      • Adjusted EBITDA is defined as EBITDA, adjusted to exclude items that may include, but are not limited to, significant charges or credits and unusual and infrequent non-operating items, such as M&A, integration and related costs, LOGCAP V pre-operational legal costs that impact current results but are not related to our ongoing operations.
      • EBITDA margin is defined as EBITDA divided by revenue.
      • Adjusted EBITDA margin is defined as Adjusted EBITDA divided by revenue.
      • Organic revenue is defined as revenue, adjusted to exclude revenue from acquired companies.

      Adjusted Net Income, Adjusted Diluted Earnings Per Share (Non-GAAP Measures)









      ($K, except per share data)


      Three Months Ended October 01, 2021 As Reported


      M&A, Integration and Related Costs


      LOGCAP V Pre-Operational Legal Costs


      Amortization of Acquired Intangible Assets


      Prior Years' Tax Credits


      Three Months Ended October 01, 2021 - Adjusted














      Revenue


      $

      459,408



      $

      —



      $

      —



      $

      —



      $

      —



      $

      459,408


      Growth


      30.4

      %










      30.4

      %

      Operating income


      $

      12,890



      $

      3,284



      $

      10



      $

      2,630



      $

      —



      $

      18,814


      Operating margin


      2.8

      %










      4.1

      %














      Interest expense, net


      $

      (1,955)



      $

      —



      $

      —



      $

      —



      $

      —



      $

      (1,955)















      Income from operations before income taxes


      $

      10,935



      $

      3,284



      $

      10



      $

      2,630



      $

      —



      $

      16,859















      Income tax expense


      $

      677



      $

      546



      $

      2



      $

      438



      $

      1,524



      $

      3,187


      Income tax rate


      6.2

      %










      18.9

      %














      Net income


      $

      10,258



      $

      2,738



      $

      8



      $

      2,192



      $

      (1,524)



      $

      13,672















      Weighted average common shares outstanding, diluted


      11,849











      11,849















      Diluted earnings per share


      $

      0.87



      $

      0.23



      $

      —



      $

      0.18



      $

      (0.13)



      $

      1.15















      EBITDA (Non-GAAP Measures)













      ($K)


      Three Months Ended October 01, 2021 As Reported


      M&A, Integration and Related Costs


      LOGCAP V Pre-Operational Legal Costs


      Amortization of Acquired  Intangible Assets


      Prior Years' Tax Credits


      Three Months Ended October 01, 2021 - Adjusted

      Operating Income


      $

      12,890



      $

      3,284



      $

      10



      $

      2,630



      $

      —



      $

      18,814















      Add:













      Depreciation and amortization


      $

      4,320



      $

      —



      $

      —



      $

      (2,630)



      $

      —



      $

      1,690















      EBITDA


      $

      17,210



      $

      3,284



      $

      10



      $

      —



      $

      —



      $

      20,504


      EBITDA Margin


      3.7

      %










      4.5

      %


      Adjusted Net Income, Adjusted Diluted Earnings Per Share (Non-GAAP Measures)









      ($K, except per share data)


      Three Months Ended October 02, 2020 As Reported


      M&A, Integration and Related Costs


      LOGCAP V Pre-Operational Legal Costs


      Amortization of Acquired  Intangible Assets


      Prior Years' Tax Credits


      Three Months Ended October 02, 2020 - Adjusted














      Revenue


      $

      352,415



      $

      —



      $

      —



      $

      —



      $

      —



      $

      352,415















      Operating income


      $

      14,837



      $

      121



      $

      38



      $

      1,003



      $

      —



      $

      15,999


      Operating margin


      4.2

      %










      4.5

      %














      Interest expense, net


      $

      (939)



      $

      —



      $

      —



      $

      —



      $

      —



      $

      (939)















      Income from operations before income taxes


      $

      13,898



      $

      121



      $

      38



      $

      1,003



      $

      —



      $

      15,060















      Income tax expense


      $

      3,507



      $

      28



      $

      9



      $

      170



      $

      —



      $

      3,714


      Income tax rate


      25.2

      %










      24.7

      %














      Net income


      $

      10,391



      $

      93



      $

      29



      $

      833



      $

      —



      $

      11,346















      Weighted average common shares outstanding, diluted


      11,751











      11,751















      Diluted earnings per share


      $

      0.88



      $

      0.01



      $

      —



      $

      0.07



      $

      —



      $

      0.97















      EBITDA (Non-GAAP Measures)













      ($K)


      Three Months Ended October 02, 2020 As Reported


      M&A, Integration and Related Costs


      LOGCAP V Pre-Operational Legal Costs


      Amortization of Acquired  Intangible Assets


      Prior Years' Tax Credits


      Three Months Ended October 02, 2020 - Adjusted

      Operating Income


      $

      14,837



      $

      121



      $

      38



      $

      1,003



      $

      —



      $

      15,999















      Add:













      Depreciation and amortization


      $

      2,033



      $

      —



      $

      —



      $

      (1,003)



      $

      —



      $

      1,030















      EBITDA


      $

      16,870



      $

      121



      $

      38



      $

      —



      $

      —



      $

      17,029


      EBITDA Margin


      4.8

      %










      4.8

      %

        

      Adjusted Net Income, Adjusted Diluted Earnings Per Share (Non-GAAP Measures)







      ($K, except per share data)


      Nine Months Ended October 01, 2021 As Reported


      M&A, Integration and Related Costs


      LOGCAP V Pre-Operational Legal Costs


      Amortization of Acquired  Intangible Assets


      Prior Years' Tax Credits


      Nine Months Ended October 01, 2021 - Adjusted














      Revenue


      $

      1,364,257



      $

      —



      $

      —



      $

      —



      $

      —



      $

      1,364,257


      Growth


      31.2

      %










      31.2

      %

      Operating income


      $

      52,003



      $

      3,284



      $

      188



      $

      7,521



      $

      —



      $

      62,996


      Operating margin


      3.8

      %










      4.6

      %














      Interest expense, net


      $

      (6,140)



      $

      —



      $

      —



      $

      —



      $

      —



      $

      (6,140)















      Income from operations before income taxes


      $

      45,863



      $

      3,284



      $

      188



      $

      7,521



      $

      —



      $

      56,856















      Income tax expense


      $

      7,623



      $

      546



      $

      31



      $

      1,250



      $

      1,524



      $

      10,974


      Income tax rate


      16.6

      %










      19.3

      %














      Net income


      $

      38,240



      $

      2,738



      $

      157



      $

      6,271



      $

      (1,524)



      $

      45,882















      Weighted average common shares outstanding, diluted


      11,830











      11,830















      Diluted earnings per share


      $

      3.23



      $

      0.23



      $

      0.01



      $

      0.53



      $

      (0.13)



      $

      3.88















      EBITDA (Non-GAAP Measures)













      ($K)


      Nine Months Ended October 01, 2021 As Reported


      M&A, Integration and Related Costs


      LOGCAP V Pre-Operational Legal Costs


      Amortization of Acquired  Intangible Assets


      Prior Years' Tax Credits


      Nine Months Ended October 01, 2021 - Adjusted

      Operating Income


      $

      52,003



      $

      3,284



      $

      188



      $

      7,521



      $

      —



      $

      62,996















      Add:













      Depreciation and amortization


      $

      12,309



      $

      —



      $

      —



      $

      (7,521)



      $

      —



      $

      4,788















      EBITDA


      $

      64,312



      $

      3,284



      $

      188



      $

      —



      $

      —



      $

      67,784


      EBITDA Margin


      4.7

      %










      5.0

      %


      Adjusted Net Income, Adjusted Diluted Earnings Per Share (Non-GAAP Measures)







      ($K, except per share data)


      Nine Months Ended October 02, 2020 As Reported


      M&A, Integration and Related Costs


      LOGCAP V Pre-Operational Legal Costs


      Amortization of Acquired  Intangible Assets


      Prior Years' Tax Credits


      Nine Months Ended October 02, 2020 - Adjusted














      Revenue


      $

      1,040,212



      $

      —



      $

      —



      $

      —



      $

      —



      $

      1,040,212















      Operating income


      $

      29,751



      $

      2,409



      $

      225



      $

      3,031



      $

      —



      $

      35,416


      Operating margin


      2.9

      %










      3.4

      %














      Interest expense, net


      $

      (3,988)



      $

      —



      $

      —



      $

      —



      $

      —



      $

      (3,988)















      Income from operations before income taxes


      $

      25,763



      $

      2,409



      $

      225



      $

      3,031



      $

      —



      $

      31,428















      Income tax expense


      $

      5,593



      $

      554



      $

      48



      $

      512



      $

      —



      $

      6,707


      Income tax rate


      21.7

      %










      21.3

      %














      Net income


      $

      20,170



      $

      1,855



      $

      177



      $

      2,519



      $

      —



      $

      24,721















      Weighted average common shares outstanding, diluted


      11,743











      11,743















      Diluted earnings per share


      $

      1.72



      $

      0.16



      $

      0.02



      $

      0.21



      $

      —



      $

      2.11















      EBITDA (Non-GAAP Measures)













      ($K)


      Nine Months Ended October 02, 2020 As Reported


      M&A, Integration and Related Costs


      LOGCAP V Pre-Operational Legal Costs


      Amortization of Acquired  Intangible Assets


      Prior Years' Tax Credits


      Nine Months Ended October 02, 2020 - Adjusted

      Operating Income


      $

      29,751



      $

      2,409



      $

      225



      $

      3,031



      $

      —



      $

      35,416















      Add:













      Depreciation and amortization


      $

      6,032



      $

      —



      $

      —



      $

      (3,031)



      $

      —



      $

      3,001















      EBITDA


      $

      35,783



      $

      2,409



      $

      225



      $

      —



      $

      —



      $

      38,417


      EBITDA Margin


      3.4

      %










      3.7

      %



      Three Months Ended


      Three Months Ended


      Three Months Ended



      October 1, 2021


      October 1, 2021


      October 1, 2021

      ($K)


       As Reported


      Zenetex & HHB


      Organic








      Revenue


      $

      459,408



      $

      61,193



      $

      398,215











      Three Months Ended


      Three Months Ended


      Three Months Ended



      October 2, 2020


      October 2, 2020


      October 2, 2020

      ($K)


      As Reported


      Zenetex & HHB


      Organic








      Revenue


      $

      352,415



      $

      —



      $

      352,415









      Organic Revenue $






      $

      45,800


      Organic Revenue %






      13.0

      %










      Nine Months Ended


      Nine Months Ended


      Nine Months Ended



      October 1, 2021


      October 1, 2021


      October 1, 2021

      ($K)


      As Reported


      Zenetex & HHB


      Organic








      Revenue


      $

      1,364,257



      $

      194,459



      $

      1,169,798











      Nine Months Ended


      Nine Months Ended


      Nine Months Ended



      October 2, 2020


      October 2, 2020


      October 2, 2020

      ($K)


      As Reported


      Zenetex & HHB


      Organic








      Revenue


      $

      1,040,212



      $

      —



      $

      1,040,212









      Organic Revenue $






      $

      129,586


      Organic Revenue %






      12.5

      %

      SUPPLEMENTAL INFORMATION

      Revenue by client branch, contract type, contract relationship, and geographic region for the periods presented below was as follows: 

      Revenue by Client



















      Three Months Ended


      Nine Months Ended



      October 1,




      October 2,




      October 1,




      October 2,



      (In thousands)


      2021


      %


      2020


      %


      2021


      %


      2020


      %

      Army


      $

      304,341



      66

      %


      $

      236,267



      67

      %


      $

      869,690



      64

      %


      $

      711,173



      68

      %

      Air Force


      63,569



      14

      %


      79,425



      23

      %


      207,565



      15

      %


      231,088



      22

      %

      Navy


      52,556



      11

      %


      18,785



      5

      %


      165,391



      12

      %


      48,564



      5

      %

      Other


      38,942



      9

      %


      17,938



      5

      %


      121,611



      9

      %


      49,387



      5

      %

      Total revenue


      $

      459,408





      $

      352,415





      $

      1,364,257





      $

      1,040,212





















      Revenue by Contract Type



















      Three Months Ended


      Nine Months Ended



      October 1,




      October 2,




      October 1,




      October 2,



      (In thousands)


      2021


      %


      2020


      %


      2021


      %


      2020


      %

      Cost-plus and cost-reimbursable ¹


      $

      353,789



      77

      %


      $

      249,484



      71

      %


      $

      1,018,465



      75

      %


      $

      748,543



      72

      %

      Firm-fixed-price


      105,619



      23

      %


      102,931



      29

      %


      345,792



      25

      %


      291,669



      28

      %

      Total revenue


      $

      459,408





      $

      352,415





      $

      1,364,257





      $

      1,040,212





















      ¹ Includes time and material contracts
































      Revenue by Contract Relationship



















      Three Months Ended


      Nine Months Ended



      October 1,




      October 2,




      October 1,




      October 2,



      (In thousands)


      2021


      %


      2020


      %


      2021


      %


      2020


      %

      Prime contractor


      $

      429,370



      93

      %


      $

      332,564



      94

      %


      $

      1,272,671



      93

      %


      $

      980,301



      94

      %

      Subcontractor


      30,038



      7

      %


      19,851



      6

      %


      91,586



      7

      %


      59,911



      6

      %

      Total revenue


      $

      459,408





      $

      352,415





      $

      1,364,257





      $

      1,040,212





















      Revenue by Geographic Region



















      Three Months Ended


      Nine Months Ended



      October 1,




      October 2,




      October 1,




      October 2,



      (In thousands)


      2021


      %


      2020


      %


      2021


      %


      2020


      %

      Middle East


      $

      263,257



      57

      %


      $

      223,544



      63

      %


      $

      761,758



      56

      %


      $

      677,449



      65

      %

      United States


      139,357



      30

      %


      87,979



      25

      %


      435,717



      32

      %


      250,900



      24

      %

      Europe


      34,902



      8

      %


      38,108



      11

      %


      111,604



      8

      %


      106,171



      10

      %

      Asia


      21,892



      5

      %


      2,784



      1

      %


      55,178



      4

      %


      5,692



      1

      %

      Total revenue


      $

      459,408





      $

      352,415





      $

      1,364,257





      $

      1,040,212




      CONTACT:

      Vectrus
      Mike Smith, CFA
      719-637-5773
      michael.smith@vectrus.com

      SOURCE Vectrus, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.