Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

VirtualScopics Reports Fourth-Quarter and Full-Year 2010 Results; 2010 Revenues Increase 29%

Full-year operating income approaches $1 million


News provided by

VirtualScopics, Inc.

Feb 24, 2011, 08:00 ET

Share this article

Share toX

Share this article

Share toX

ROCHESTER, N.Y., Feb. 24, 2011 /PRNewswire/ -- VirtualScopics, Inc. (Nasdaq: VSCP), a leading provider of quantitative imaging for clinical trials, today announced revenues of $13,393,120 for the year ended December 31, 2010 compared to $10,392,825 for the year ended December 31, 2009, an increase of $3,000,295, or 29%. Operating income for the twelve months ended December 31, 2010 was $856,243 compared to an operating loss of $279,271 for the twelve months ended December 31, 2009, an improvement of over $1.1 million.

Highlights for the fourth quarter ended December 31, 2010 include:

  • Revenues of $3,509,930 compared to $2,919,459 in the fourth quarter of 2009, a 20% increase.
  • Gross profit of $1,708,133 compared to $1,505,904 in the fourth quarter of 2009, a 13% increase.
  • Operating income of $232,100 compared to $92,519 in the fourth quarter of 2009, a 151% improvement.
  • Earnings before interest, taxes, depreciation and amortization, and excluding stock compensation expense and gain/loss from derivative financial instrument ("Adjusted EBITDA") was $604,404 for the quarter ended December 31, 2010 compared to Adjusted EBITDA of $441,438 for the comparable period in 2009, a 37% increase.
  • Non-cash loss on derivative charge of $1.8 million mostly attributable to the 120% appreciation in the Company's stock price during the fourth quarter of 2010.

Other highlights for the full year ended December 31, 2010 include:

  • Gross profit of $6,855,235 compared to $5,615,354 for the full year of 2009, a 22% increase.
  • Adjusted EBITDA of $2,231,747 compared to $1,257,394 for the full year of 2009, a 77% increase.
  • Non-cash loss on derivative charge of $1.5 million, compared to $0.7 million in 2009, due in large part to the Company's significant stock price appreciation during 2010.
  • Net loss of $629,042 compared to a net loss of $1,011,227 in 2009.

Jeff Markin, chief executive officer of VirtualScopics, stated, "We are pleased to deliver another strong year financially and operationally enabling us to surpass the goals we set for ourselves at the beginning of 2010. Most notable was the achievement of 29% growth in revenues to $13.4 million, exceeding our guidance of $13 million." He continued, "During the year we continued to make investments in efficiencies, personnel, and technology to successfully deliver upon an increasing project load." He further stated, "Certainly not to be overlooked is the performance of our stock price which has gained over 150% since the beginning of 2010. We are very happy that our stockholders are able to share in the success of the company." He concluded, "Looking forward, we believe we are very well positioned for a strong 2011." 

"We are extremely pleased to report that we achieved all of our stated financial targets for 2010," said Molly Henderson, chief business and financial officer of VirtualScopics. She added, "Of note, Adjusted EBITDA grew from $1.26 million in 2009 to $2.23 million in 2010, representing a 77% increase. We also recognized year over year growth of greater than $1 million in operating income." She further added, "Not only did we experience a strong operating statement we also significantly improved our balance sheet. Our working capital (less the non-cash derivative liability) increased over 48% as of December 31, 2010 compared to the end of 2009." She concluded, "The fourth quarter of 2010 represents our seventh quarter of positive Adjusted EBITDA and our sixth consecutive quarter of operating income. We feel we are financially well positioned to begin further investing in strategic initiatives that will support our sustainable growth in the future. As such, we are estimating our full year 2011 Adjusted EBITDA to be $1.7 million on a revenue target of $16 million."

Jeff Markin and Molly Henderson will provide a business and 2011 update and discuss these results during the conference call today at 11:00 a.m. EST. Interested participants should call 877-407-8035 when calling within the United States or 201-689-8035 when calling internationally. This call can also be accessed at www.virtualscopics.com and will be available for 30 days after the call.

The Company provides Adjusted EBITDA as a supplemental measure to GAAP regarding the Company's operational performance. The Company defines Adjusted EBITDA as earnings less interest, taxes (if any), depreciation and amortization as further adjusted to exclude stock-based compensation expense and the loss/gain on derivative instrument (mark to market adjustment for warrants). This financial measure excludes the impact of certain items and, therefore, has not been calculated in accordance with GAAP. The Company's method of calculating Adjusted EBITDA, however, may differ from methods used by other companies, and, as a result, Adjusted EBITDA measures disclosed herein may not be comparable to other similarly titled measures used by other companies. The Company continues to provide information in accordance with GAAP, however, with the adoption of ASC 815-40 and the non-cash variable nature of stock-based compensation expense and their very substantial impact on the overall reported net income/loss, the Company believes it is also helpful for investors to receive additional information relating more specifically to the Company's operating results. Accordingly, the Company has presented Adjusted EBITDA which excludes the non-cash effects of ASC 815-40 and ASC 718 on its financial results. Management uses Adjusted EBITDA (a) to evaluate the Company's financial performance, (b) to set internal spending budgets, and (c) to measure operational profitability. In addition, investors have requested these non-GAAP financial measures as a means of providing consistent and comparable information with past reports of financial results. Pursuant to the requirements of Regulation G, the Company has provided a reconciliation of Adjusted EBITDA to the most directly comparable GAAP financial measure, net income/(loss), below.

About VirtualScopics, Inc.

VirtualScopics, Inc. is a leading provider of imaging solutions to accelerate drug and medical device development.  VirtualScopics has developed a robust software platform for analysis and modeling of both structural and functional medical images.  In combination with VirtualScopics' industry-leading experience and expertise in advanced imaging biomarker measurement, this platform provides a uniquely clear window into the biological activity of drugs and devices in clinical trial patients, allowing sponsors to make better decisions faster.  For more information about VirtualScopics, visit www.virtualscopics.com.

Forward-Looking Statements

The statements contained in this press release that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbors created thereby. These forward-looking statements include, but are not limited to, statements regarding the expected benefits of the Company's investment in infrastructure and new customer contract signings and awards and/or statements preceded by, followed by or that include the words "believes," "could," "expects," "anticipates," "estimates," "intends," "plans," "projects," "seeks," or similar expressions. Forward-looking statements deal with the Company's current plans, intentions, beliefs and expectations. Investors are cautioned that all forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Many of these risks and uncertainties are discussed in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed with the Securities and Exchange Commission (the "SEC"), and in any subsequent reports filed with the SEC, all of which are available at the SEC's website at www.sec.gov. These include without limitation: the risk of cancellation or delay of customer contracts or specifically as it relates to contact awards, the risk that they may not get signed. Other risks include the company's dependence on its largest customers and risks of contract performance, protection of our intellectual property and the risks of infringement of the intellectual property rights of others. All forward-looking statements speak only as of the date of this press release and the Company undertakes no obligation to update such forward-looking statements.

VirtualScopics, Inc. and Subsidiary

Consolidated Statements of Operations
















For the Three Months Ended December 31,


For the Year Ended
December 31,





2010


2009


2010


2009





(unaudited)


(unaudited)













Revenues


$ 3,509,930


$ 2,919,459


$13,393,120


$ 10,392,825

Cost of services


1,801,797


1,413,555


6,537,885


4,777,471



Gross profit


1,708,133


1,505,904


6,855,235


5,615,354



Gross margin


49%


52%


51%


54%












Operating expenses










Research and development


238,573


225,821


1,028,090


975,311


Sales and marketing


260,838


362,521


1,165,359


1,240,310


General and administrative


604,318


476,124


2,430,039


2,142,339


Stock-based compensation expense


241,749


230,677


863,522


1,067,080


Depreciation and amortization


130,555


118,242


511,982


469,585



Total operating expenses


1,476,033


1,413,385


5,998,992


5,894,625

Operating income (loss)


232,100


92,519


856,243


(279,271)












Other income (expense)










Interest income


1,372


3,169


9,788


7,116


Other expense


(10,717)


(9,724)


(25,318)


(22,027)


(Loss) Gain on derivative financial instrument


(1,829,613)


287,953


(1,469,755)


(717,045)

Total other (expense) income


(1,838,958)


281,398


(1,485,285)


(731,956)


Net (Loss) Income


$(1,606,858)


$    373,917


$   (629,042)


$ (1,011,227)












Series B preferred stock cash dividend


32,438


59,802


173,016


304,318

Net (loss) income attributable to common stockholders


$(1,639,296)


$    314,115


$   (802,058)


$ (1,315,545)












Basic and diluted net (loss) income per common share


$        (0.06)


$          0.01


$         (0.03)


$          (0.05)












Weighted average number of common shares outstanding










Basic


26,680,907


24,990,515


26,153,573


24,102,126


Diluted


26,680,907


30,789,084


26,153,573


24,102,126

VirtualScopics, Inc. and Subsidiary

Consolidated Balance Sheets






December 31,


2010


2009

Assets

(unaudited)







Current assets




Cash

$  4,576,060


$ 4,327,410

Accounts receivable, net

2,727,525


1,481,381

Prepaid expenses and other current assets

305,079


387,247

Total current assets

7,608,664


6,196,038

Patents, net

1,711,501


1,832,560

Property and equipment, net

404,426


456,169

Other assets

-


33,258

Total assets

$  9,724,591


$ 8,518,025





Liabilities and Stockholders' Equity








Current liabilities




Accounts payable and accrued expenses

$  1,099,838


$    658,430

Accrued payroll

821,107


837,177

Unearned revenue

214,508


1,011,498

  Derivative liability

2,609,708


1,139,953

Total current liabilities

4,745,161


3,647,058





Commitments and Contingencies

-


-





Stockholders' Equity




Convertible preferred stock, $0.001 par value; 15,000,000 shares authorized;




Series A 8,400 shares authorized; issued and outstanding, 3,188 and 3,438 shares at December 31, 2010 and 2009, respectively; liquidation preference $1,000 per share

3


3

Series B 6,000 shares authorized; issued and outstanding, 800 and 2,910 shares at December 31, 2010 and 2009 respectively; liquidation preference $1,000 per share

1


3

Common stock, $0.001 par value; 85,000,000 shares authorized; issued and outstanding, 27,414,620 and 25,233,255 shares at December 31, 2010 and 2009, respectively

27,415


25,233

Additional paid-in capital

15,090,254


14,354,929

Accumulated deficit

(10,138,243)


(9,509,201)

Total stockholders' equity

4,979,430


4,870,967

Total liabilities and stockholders' equity

$  9,724,591


$ 8,518,025



Three Months Ended

Three Months Ended

Adjusted EBITDA (non-GAAP measurement):


December 31, 2010

December 31, 2009





Net (loss) income


$               (1,606,858)

$                    373,917

Interest income and other expenses, net


9,345

6,555

Depreciation and amortization


130,555

118,242

Stock-based compensation expense


241,749

230,677

Loss/(Gain) on derivative financial instrument


1,829,613

(287,953)

 Adjusted EBITDA


$                    604,404

$                    441,438





 Basic Adjusted EBITDA per common share, non-GAAP


$                          0.02

$                          0.02

 Diluted Adjusted EBITDA per common share, non-GAAP


$                          0.02

$                          0.01

Weighted average number of common shares outstanding:



    Basic


26,680,907

24,990,515

    Diluted


31,237,439

30,789,084







Year Ended

Year Ended



December 31, 2010

December 31, 2009

Net loss


$                  (629,042)

$               (1,011,227)

Interest income and other expenses, net


15,530

14,911

Depreciation and amortization


511,982

469,585

Stock-based compensation expense


863,522

1,067,080

Loss on derivative financial instrument


1,469,755

717,045

 Adjusted EBITDA


$                 2,231,747

$                 1,257,394





 Basic Adjusted EBITDA per common share, non-GAAP


$                          0.09

$                          0.05

 Diluted Adjusted EBITDA per common share, non-GAAP


$                          0.07

$                          0.04

Weighted average number of common shares outstanding:



    Basic


26,153,573

24,102,126

    Diluted


30,200,727

29,822,847

CONTACTS:

Investor Relations:

Company Contact:


Tim Ryan

Molly Henderson


The Shoreham Group

Chief Business and Financial Officer, Sr. Vice President


80 Eighth Ave, Ste 1107

500 Linden Oaks


New York, NY 10011

Rochester, New York 14625


+1 212 242 7777 Direct

+1 585 249.6231


[email protected] 


SOURCE VirtualScopics, Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.