Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Vitamin Shoppe, Inc. Announces First Quarter 2018 Results

      - Announces Sale of Nutri-Force


      News provided by

      Vitamin Shoppe, Inc.

      May 09, 2018, 06:01 ET

      Share this article

      Share this article


      SECAUCUS, N.J., May 9, 2018 /PRNewswire/ --

      First Quarter 2018 Highlights:

      • Total Comparable Sales (3.6%)
      • Digital commerce increases 20.7%
      • Repurchases $45 million face value of convertible debt at a discount
      • GAAP loss per share of $0.17, impacted by loss from discontinued operations, partially offset by gain on debt extinguishment. Adjusted earnings per share (EPS) from continuing operations of $0.10.

      Vitamin Shoppe, Inc. (NYSE: VSI), an omni-channel, specialty retailer of nutritional products, today announced preliminary results for the three months ended March 31, 2018.  Total net sales in the first quarter were $296.0 million compared to $305.8 million in the same period of the prior year.  Reported basic and fully diluted loss per share in first quarter 2018 was $0.17, compared to fully diluted earnings per share of $0.35 in first quarter 2017. 

      Reported basic and fully diluted net income per share from continuing operations in first quarter 2018 was $0.41, compared to $0.43 in first quarter 2017.  Results in first quarter 2018 include a $12.5 million pre-tax gain on the extinguishment of debt as well as net pre-tax expenses of approximately $2.2 million associated with the closure of the New Jersey distribution center.  First quarter 2017 results did not include any adjustments. 

      Adjusting 2018 results for items discussed above, adjusted EPS from continuing operations for first quarter 2018 was $0.10. (Refer to Table 4 at the end of this press release.) 

      Colin Watts, Chief Executive Officer of the Vitamin Shoppe stated, "I am pleased with the consistent and steady improvement in the business as the initiatives we have executed are beginning to take hold.  We saw an improvement in underlying sales trends, an increase in both new customer acquisition and traffic while also realizing ongoing product margin improvement."  

      Commenting on the Company's financial performance, Brenda Galgano, Chief Financial Officer said, "The Company delivered solid cash flow generation in the quarter, partially benefitting from a reduction in capital expenditures as we have slowed new store openings.  The cash flow generated in the quarter, coupled with our expectations for the remainder of the year, gave us the confidence to opportunistically purchase $45 million face value of our convertible debt due December 2020 at a discount to par value.  Total purchase price of $34 million was funded with excess cash and a draw down on our revolving line of credit.  We ended the first quarter with approximately $35 million drawn on the revolver, which we subsequently reduced to approximately $25 million in April."  Ms. Galgano further commented, "We continue to review and prioritize our capital needs.  We are committed to making the required investments to position us for long-term success and will continue to evaluate capital allocation alternatives consistent with the recent past."

      First Quarter 2018 Results

      Total sales of $296.0 million in the quarter were 3.2% lower than the same period of the prior year.  Total comparable sales were down 3.6% in the quarter.  As the Company continues to advance its omni-channel initiative, digital comparable net sales, which includes vs.com and Auto Delivery, increased 20.7% in the quarter.  The Company did not open any stores in the quarter and closed two.

      Cost of goods sold, which includes product, distribution and store occupancy costs, decreased $3.9 million, or 1.9%, to $202.9 million for the three months ended March 31, 2018, compared with $206.8 million for the three months ended April 1, 2017.  During the quarter, the Company recorded $1.7 million in net expenses related to the closure of the New Jersey distribution center.

      Gross profit of $93.1 million was 5.9% or $5.9 million lower than $99.0 million reported in first quarter 2017.  Reported gross profit as a percentage of net sales was 31.5% in first quarter 2018, compared to 32.4% in the same period of 2017.  Excluding the special items mentioned above, gross profit was $94.8 million in first quarter 2018 and the adjusted gross profit as a percentage of sales was 32.0%.  The first quarter 2018 year-over-year decrease was primarily due to deleverage in supply chain and occupancy from lower sales, as well as additional investments in pricing and promotions.  This was partially offset by improvements in margin from favorable category and mix shifts and lower costs through new vendor partnerships.

      Selling, general and administrative expenses (SG&A), including operating payroll and related benefits and advertising expense, was $89.3 million for the quarter ended March 31, 2018, compared with $80.1 million for the quarter ended April 1, 2017.  SG&A as a percent of revenue was 30.2% in first quarter 2018 and 26.2% in first quarter 2017.  This increase is mainly driven by deleverage in store payroll and store operating costs as well as increased health care costs, advertising investments and store impairments.

      Operating income in first quarter 2018 of $3.8 million compared to an operating income of $18.8 million in the same period of the prior year.  Adjusted for the items noted in the preceding paragraphs for first quarter 2018, the operating income was $6.2 million in the period.

      During the quarter, the Company reported a gain of $12.5 million on the extinguishment of debt related to the repurchase of convertible debt.

      With the sale of Nutri-Force, the Vitamin Shoppe is accounting for the business as discontinued operations.  The net loss from Nutri-Force in the quarter was $13.5 million, and includes asset impairment charges of $13.7 million, after tax.

      Reported net loss was $3.9 million for first quarter 2018 compared to net income of $8.0 million in the same period of the prior year.  Reported loss per share was $0.17 in first quarter 2018, compared to earnings per share of $0.35 in first quarter 2017.  Earnings per share from continuing operations were $0.41 in first quarter 2018 compared to $0.43 in first quarter 2017.  Continuing earnings per share on an adjusted basis in first quarter 2018 (for the items described in Table 4), was $0.10.

      Balance Sheet and Cash Flow

      Cash and equivalents at March 31, 2018 were $1.8 million.  During the quarter, the Company repurchased $45 million face value of convertible notes due December 2020 at a discounted price of $34 million, resulting in a $12.5 million pre-tax gain from the early extinguishment of debt.  At quarter end, the Company had $35 million borrowed on its revolving line of credit and a convertible notes liability with a total face value of $98.4 million.  Subsequent to quarter end, the balance on the revolving line of credit had been reduced to approximately $25 million.

      Capital expenditures were $6.7 million in the quarter with funds primarily expended on IT and other digital investments.

      Subsequent Event

      On May 7, 2018 the Vitamin Shoppe completed the sale of Nutri-Force, its manufacturing business.  Net proceeds to the Company were approximately $15 million.  The buyer was Arizona Nutritional Supplements (ANS), a contract and private label manufacturer of vitamins, minerals and supplements located in Chandler, Arizona.  ANS has a long and successful track record in driving innovation.  The Vitamin Shoppe has a long-term relationship with ANS, currently one of the Company's contract private brand manufacturers.  As part of this transaction, the parties have entered into a long-term supply agreement.  Through the remainder of the year, the majority of the production from Nutri-Force will be transitioned to the ANS facilities in Arizona.  In addition, ANS has committed to specific innovation investments on behalf of the Vitamin Shoppe.

      2018 Outlook

      The Company is providing guidance around the key levers that drive the business, which is unchanged from prior guidance of February 27, 2018 except to exclude the Nutri-Force business which was sold on May 7, 2018.  Specifically:

      • Full year comparable sales of negative low to mid single digits.
      • Full year gross margin rate of 30.5% - 31.0%. The Company expects improved product margins offset by higher delivery costs and fixed cost deleverage.
      • SG&A expenses between $340 million and $345 million. This excludes expenses associated with CEO change.
      • Combined Federal, State and Local tax rate of 28%. This excludes discrete items estimated at $0.5 million to $1 million.
      • Full year capital expenditures of approximately $30 million, and includes the opening of two new stores.

      Non-GAAP Financial Measures
      Adjusted information is non-GAAP financial information. These supplemental non-GAAP measures should not be considered superior to, or a substitute for, and should be considered in conjunction with the GAAP financial measures presented.  The Company believes such non-GAAP financial information facilitates analysis and comparisons of our ongoing business operations because it excludes items that may not be indicative of, or are unrelated to the Company's core operating performance, and may assist investors with comparisons to prior periods and assessing trends in our underlying businesses. These adjustments are consistent with how management views our businesses. Management uses such non-GAAP financial information in making financial, operating and planning decisions and evaluating the Company's ongoing performance. A reconciliation of adjusted financial information to the most directly comparable financial measures calculated and presented in accordance with GAAP is shown in Table 4.

      Webcast
      Management will host a conference call to discuss the first quarter 2018 results at 8:30 a.m. Eastern Time (ET) today.  Interested investors and other parties may listen to the simultaneous webcast of the conference call by logging onto the Investor Relations section of the Company's website at www.vitaminshoppe.com.  A telephonic replay will be available beginning at 11:30 a.m. ET on May 9, 2018 and can be accessed by dialing 1-844-512-2921 or 1-412-317-6671 for international callers.  The passcode for the replay is 7617379.  The telephonic replay will be available until 11:59 p.m. ET on May 16, 2018.  The webcast will also be archived on the company's website at www.vitaminshoppe.com in the investor relations section.

      About the Vitamin Shoppe, Inc. (NYSE:VSI)
      Vitamin Shoppe is an omni-channel, specialty retailer of nutritional products based in Secaucus, New Jersey.  In its stores and on its website, the Company carries a comprehensive retail assortment including: vitamins, minerals, specialty supplements, herbs, sports nutrition, homeopathic remedies, green living products, and beauty aids.  In addition to offering products from approximately 1,000 national brands, the Vitamin Shoppe also carries products under The Vitamin Shoppe®, BodyTech®, True Athlete®, MyTrition®, plnt®, ProBioCare®, and Next Step® brands.  The Vitamin Shoppe conducts business through more than 775 company-operated retail stores under The Vitamin Shoppe and Super Supplements retail banners, and through its website, www.vitaminshoppe.com.  Follow the Vitamin Shoppe on Facebook at http://www.facebook.com/THEVITAMINSHOPPE and on Twitter at http://twitter.com/VitaminShoppe.

      Forward Looking Statements
      This press release contains "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, without limitation, those that contain words such as "outlook", "believes", "expects", "potential", "continues", "may", "will", "should", "seeks", "predicts", "intends", "plans", "estimates", "anticipates", "target", "could" or the negative version of these words or other comparable words.  These statements are subject to various risks and uncertainties, many of which are outside our control, including, among others, strength of the economy, changes in the overall level of consumer spending, the performance of the Company's products within the prevailing retail environment, implementation of our strategy, , compliance with regulations, certifications and best practices with respect to the development, manufacture, sales and marketing of the Company's products, management changes, maintaining appropriate levels of inventory, changes in tax policy, ecommerce relationships, disruptions of manufacturing, warehouse or distribution facilities or information systems, political environment and other specific factors discussed herein and in other Securities and Exchange Commission (the "SEC") filings by us (including our reports on Forms 10-K and 10-Q filed with the SEC).  We believe that all forward-looking statements are based on reasonable assumptions when made; however, we caution that it is impossible to predict actual results or outcomes or the effects of risks, uncertainties or other factors on anticipated results or outcomes with certainty and that, accordingly, one should not place undue reliance on these statements. Forward-looking statements speak only as of the date when made and we undertake no obligation to update these statements in light of subsequent events or developments. Actual results may differ materially from anticipated results or outcomes discussed in any forward-looking statement.

      TABLE 1

      VITAMIN SHOPPE, INC. AND SUBSIDIARY

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (In thousands, except share and per share data)

      (Unaudited)




      Three Months Ended



      March 31,


      April 1,



      2018


      2017






      Net sales


      $         295,964


      $         305,772

      Cost of goods sold


      202,853


      206,790

      Gross profit


      93,111


      98,982

      Selling, general and administrative expenses


      89,300


      80,141

      Income from operations


      3,811


      18,841

      Gain on extinguishment of debt


      12,502


      -

      Interest expense, net


      2,441


      2,412

      Income before provision for income taxes


      13,872


      16,429

      Provision for income taxes


      4,215


      6,534

      Net income from continuing operations


      9,657


      9,895

      Net loss from discontinued operations, net of tax


      (13,516)


      (1,899)

      Net income (loss)


      $           (3,859)


      $             7,996






      Weighted average common shares outstanding





         Basic


      23,294,227


      22,828,244

         Diluted


      23,294,227


      23,022,067






      Net income from continuing operations per common share





         Basic


      $              0.41


      $              0.43

         Diluted


      $              0.41


      $              0.43






      Net loss from discontinued operations per common share





         Basic


      $             (0.58)


      $             (0.08)

         Diluted


      $             (0.58)


      $             (0.08)






      Net income (loss) per common share





         Basic


      $             (0.17)


      $              0.35

         Diluted


      $             (0.17)


      $              0.35

      TABLE 2

      VITAMIN SHOPPE, INC. AND SUBSIDIARY

      KEY PERFORMANCE INDICATORS AND STORE INFO

      ($ in thousands)

      (Unaudited)




      Three Months Ended



      March 31,


      April 1,



      2018


      2017






      Decrease in total comparable net sales

      (3.6)%


      (6.3)%

      Decrease in comparable store net sales

      (6.5)%


      (5.8)%

      Increase (Decrease) in digital comparable net sales

      20.7 %


      (10.0)%






      Gross profit from continuing operations as a percent of net sales

      31.5 %


      32.4 %

      Income from continuing operations as a percent of net sales

      1.3 %


      6.2 %






      Capital Expenditures

      $                  6,722


      $                10,138

      Depreciation and Amortization 

      $                11,247


      $                  7,828






      Store Data:





      Stores open at beginning of period 

      785


      775


          Stores opened 

      –


      6


          Stores closed 

      (2)


      (1)


      Stores open at end of period

      783


      780






      Total retail square footage at end of period (in thousands)

      2,730


      2,722

      TABLE 3

      VITAMIN SHOPPE, INC. AND SUBSIDIARY

      CONSOLIDATED BALANCE SHEETS

      (In thousands, except share and per share data)

      (Unaudited)



      March 31,


      December 30,


      2018


      2017

      ASSETS




      Current assets:




        Cash and cash equivalents

      $                  1,799


      $                   1,947

        Inventories

      211,296


      218,087

        Prepaid expenses and other current assets

      40,283


      39,473

        Current assets held for sale

      22,217


      22,625

           Total current assets

      275,595


      282,132

      Property and equipment, net of accumulated depreciation and amortization of $325,328 and $334,082 in
      2018 and 2017, respectively

      136,692


      141,520

      Other intangibles, net

      11,052


      11,040

      Deferred taxes

      37,203


      37,278

      Other long-term assets

      2,608


      2,572

      Noncurrent assets held for sale

      -


      16,891

      Total assets

      $              463,150


      $               491,433





      LIABILITIES AND STOCKHOLDERS' EQUITY 




      Current liabilities:




        Revolving credit facility

      $                35,000


      $                 12,000

        Accounts payable

      47,633


      46,921

        Accrued expenses and other current liabilities

      56,958


      62,645

        Current liabilities held for sale

      7,222


      5,337

           Total current liabilities

      146,813


      126,903

      Convertible notes, net

      87,463


      126,415

      Deferred rent

      40,617


      40,832

      Other long-term liabilities 

      1,801


      1,916





      Commitments and contingencies








      Stockholders' equity:




        Preferred stock, $0.01 par value; 250,000,000 shares authorized and no shares issued




         and outstanding at March 31, 2018 and December 30, 2017

      -


      -

        Common stock, $0.01 par value; 400,000,000 shares authorized, 24,532,315 shares issued and




            24,291,415 shares outstanding at March 31, 2018, and 24,220,509 shares issued and 24,021,948




            shares outstanding at December 30, 2017

      245


      242

        Additional paid-in capital

      83,953


      88,823

        Treasury stock, at cost; 240,900 shares at March 31, 2018 and 198,561 shares at December 30, 2017

      (7,195)


      (7,010)

        Retained earnings 

      109,453


      113,312

                 Total stockholders' equity 

      186,456


      195,367

      Total liabilities and stockholders' equity

      $              463,150


      $               491,433

      TABLE 4

      VITAMIN SHOPPE, INC. AND SUBSIDIARY

      SUPPLEMENTAL OPERATING DATA

      (Unaudited)


      Amounts in millions except per share data











      Figures may not sum due to rounding












      Gross




      Operating 


      Net


      Diluted


      Continuing Operations

      Profit


      SG&A


      Income


      Income


      EPS













      Three months ended March 31, 2018:






















      As Reported

      $             93.1


      $             89.3


      $               3.8


      $               9.7


      $             0.41













      Gain on extinguishment of debt (1)

      -


      -


      -


      (9.1)


      (0.39)













      Closing of distribution center (2)

      1.7


      (0.5)


      2.2


      1.6


      0.07













      Nutri-Force transaction (3)

      -


      (0.1)


      0.1


      0.1


      0.00













      As Adjusted

      $              94.8


      $              88.6


      $                6.2


      $                2.3


      $              0.10
























      Three months ended April 1, 2017:






















      As Reported (4)

      $              99.0


      $              80.1


      $              18.8


      $                9.9


      $              0.43
























      (1)   Gain recognized on the repurchase of a portion of Convertible Notes, net of tax.


      (2)   Costs related to the closing of the North Bergen, New Jersey distribution center.


      (3)   Costs related to the pending sale of Nutri-Force.


      (4)   No adjustments related to the Company's continuing operations for the three months ended April 1, 2017.




      SOURCE Vitamin Shoppe, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.