Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Vivint Solar Reports Second Quarter 2019 Results

      Vivint Solar (PRNewsfoto/Vivint Solar)

      News provided by

      Vivint Solar, Inc.

      Aug 08, 2019, 16:05 ET

      Share this article

      Share this article


      LEHI, Utah, Aug. 8, 2019 /PRNewswire/ -- Vivint Solar, Inc. (NYSE: VSLR), today announced financial results for the second quarter ended June 30, 2019.

      Second Quarter 2019 Operating Highlights 

      Key operating and development highlights include:

      • MW Installed of approximately 56 MWs for the quarter. Total cumulative MWs installed were approximately 1,163 MWs.
      • Installations were 8,163 for the quarter. Cumulative installations were 169,275.
      • Estimated Gross Retained Value increased by approximately $68 million during the quarter to approximately $2.1 billion. Estimated Gross Retained Value per Watt at quarter end was $2.02.
      • Cost per Watt was $3.56, an increase from $3.46 in the first quarter of 2019 and an increase from $3.23 in the second quarter of 2018.
      • Margin created was $49 million, a 21% increase from the second quarter of 2018. Unlevered NPV per Watt was $0.88.

      Financing Activity

      As of June 30, 2019, the company had approximately $153 million in undrawn capacity in the forward flow loan facilities and approximately 186 MWs of undeployed tax equity financing capacity. Subsequent to quarter end, the company entered into a $325 million credit facility that replaces its existing aggregation facility. The new credit facility reduces the cost of debt by 87.5 basis points and significantly increases the amount of upfront proceeds on a per system basis.

      Summary Second Quarter 2019 Financial Results


      $ amounts in millions, except per share data













      Three Months Ended Jun. 30,



      2019



      2018



      YoY


      Revenue:











           Customer agreements and incentives

      $

      63.4



      $

      54.8



      up 16%


           Solar energy system and product sales


      27.4




      26.0



      up 5%


      Total Revenue


      90.8




      80.8



      up 12%


      Cost of revenue:











           Operating leases and incentives


      43.1




      41.4



      up 4%


           Solar energy system and product sales


      15.8




      19.0



      down 17%


      Total cost of revenue


      58.9




      60.4



      down 2%


      Gross profit


      31.9




      20.4



      up 56%


      Loss from operations


      (36.9)




      (16.1)



      down 129%


      Net (loss attributable) income available to common stockholders

      $

      (28.6)



      $

      18.1



      down 258%


      Net (loss attributable) income available per share to common stockholders

      $

      (0.24)



      $

      0.15



      down 260%


      Non-GAAP net loss per share

      $

      (0.73)



      $

      (0.50)



      down 46%



      Note: Totals may not sum due to rounding.

      Guidance for the Third Quarter 2019

      The following statements are based on current expectations. These statements are forward-looking, and actual results may differ materially. These statements supersede all prior statements regarding projected 2019 financial results.

      For the third quarter of 2019, Vivint Solar expects:

      • MW Installed: 62 - 65 MWs
      • Cost per Watt: $3.36 - $3.44

      Earnings Conference Call

      Vivint Solar will host an investor conference call and live webcast today, Thursday, August 8, 2019, at 5:00 p.m. ET to discuss these financial results. To access the conference call, dial 1.833.235.7641 or 1.647.689.4162 for international callers. The conference ID is 294 6607. A listen-only webcast will be accessible on the investor relations page of the company's website at investors.vivintsolar.com/. Participants should follow the instructions provided on the website to download and install the necessary audio applications in advance of the call. In addition, the earnings presentation slides will be available on the investor relations page of the site by 5:00 p.m. ET along with this press release and the financial information discussed on today's conference call at investors.vivintsolar.com/.

      About Vivint Solar

      Vivint Solar is a leading full-service residential solar provider in the United States. With the help of Vivint Solar, homeowners can power their homes with clean, renewable energy, typically achieving significant financial savings over time. Vivint Solar designs and installs solar energy systems for homeowners and offers monitoring and maintenance services. In addition to being able to purchase a solar energy system outright, homeowners may benefit from Vivint Solar's affordable, flexible financing options, including power purchase agreements, or lease agreements, where available. Vivint Solar also offers solar plus storage systems with LG Chem home batteries and electric vehicle chargers with ChargePoint Home. For more information, visit  www.vivintsolar.com or follow @VivintSolar on Twitter.

      Note on Forward-Looking Statements

      This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, including statements regarding, but not limited to, Vivint Solar's guidance for Megawatts Installed and Cost per Watt, undeployed tax equity financing capacity, growth prospects, and operating and financial results, such as estimates of nominal contracted payments remaining, estimated retained value, estimated retained value per watt, margin created and unlevered NPV per Watt and the assumptions related to the calculation of the foregoing metrics.

      Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Forward-looking statements should not be read as a guarantee of future performance or results, and they will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved, if at all. These statements are based on current expectations and assumptions regarding future events and business performance as of the date of this press release, and they are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements, including but not limited to: the availability of additional financing on acceptable terms; changes in the retail price of traditional utility generated electricity; changes in electric utility policies and regulations; the availability of rebates, tax credits and other incentives, including solar renewable energy certificates, or SRECs, and other federal and state incentives; regulations and policies related to net metering; changes in regulations, tariffs and other trade barriers and tax policy affecting us and our industry; our ability to manage our recent and future growth, product offering mix, and costs effectively, including attracting, training and retaining sales personnel and solar energy system installers; the availability and price of solar panels and other system components; the potential inaccuracy of the assumptions employed in calculating our operating metrics; and such other risks identified in the registration statements and reports that Vivint Solar files with the U.S. Securities and Exchange Commission, or SEC, from time to time. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in those statements will be achieved or will occur, and actual results could differ materially from those anticipated or implied in the forward-looking statements. Except as required by law, Vivint Solar does not undertake and expressly disclaims any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise. You should read the documents Vivint Solar has filed with the SEC for more complete information about the company. These documents are available on both the EDGAR section of the SEC's website at www.sec.gov and the Investors section of the company's website at investors.vivintsolar.com/.

      Vivint Solar, Inc.


      Condensed Consolidated Unaudited Balance Sheets


      (In thousands)











      June 30,



      December 31,



      2019



      2018


      ASSETS








      Current assets:








      Cash and cash equivalents

      $

      198,951



      $

      219,591


      Accounts receivable, net


      28,186




      14,207


      Inventories


      13,071




      13,257


      Prepaid expenses and other current assets


      30,783




      31,201


      Total current assets


      270,991




      278,256


      Restricted cash and cash equivalents


      78,567




      71,305


      Solar energy systems, net


      1,637,905




      1,938,874


      Property and equipment, net


      12,650




      10,730


      Other non-current assets, net


      510,537




      28,090


      TOTAL ASSETS

      $

      2,510,650



      $

      2,327,255


      LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY








      Current liabilities:








      Accounts payable

      $

      40,175



      $

      45,929


      Distributions payable to non-controlling interests and redeemable non-controlling interests


      11,221




      7,846


      Accrued compensation


      24,545




      25,520


      Current portion of long-term debt


      144,243




      12,155


      Current portion of deferred revenue


      28,911




      30,199


      Current portion of finance lease obligation


      1,089




      1,921


      Accrued and other current liabilities


      53,557




      42,860


      Total current liabilities


      303,741




      166,430


      Long-term debt, net of current portion


      1,181,797




      1,203,282


      Deferred revenue, net of current portion


      15,529




      13,524


      Finance lease obligation, net of current portion


      2,807




      505


      Deferred tax liability, net


      490,496




      437,120


      Other non-current liabilities


      76,994




      24,610


      Total liabilities


      2,071,364




      1,845,471


      Commitments and contingencies








      Redeemable non-controlling interests


      118,900




      119,572


      Stockholders' equity:








      Common stock


      1,216




      1,201


      Additional paid-in capital


      582,338




      574,248


      Accumulated other comprehensive loss


      (18,988)




      (7,223)


      Accumulated deficit


      (334,595)




      (279,631)


      Total stockholders' equity


      229,971




      288,595


      Non-controlling interests


      90,415




      73,617


      Total equity


      320,386




      362,212


      TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY

      $

      2,510,650



      $

      2,327,255


      Vivint Solar, Inc.


      Condensed Consolidated Unaudited Statements of Operations


      (In thousands, except per share data)



















      Three Months Ended



      Six Months Ended



      June 30,



      June 30,



      2019



      2018



      2019



      2018


      Revenue:
















      Customer agreements and incentives

      $

      63,355



      $

      54,765



      $

      102,958



      $

      85,879


      Solar energy system and product sales


      27,402




      26,033




      57,170




      63,169


      Total revenue


      90,757




      80,798




      160,128




      149,048


      Cost of revenue:
















      Cost of revenue—customer agreements and incentives


      43,074




      41,366




      83,265




      80,053


      Cost of revenue—solar energy system and product sales


      15,791




      18,990




      33,054




      45,035


      Total cost of revenue


      58,865




      60,356




      116,319




      125,088


      Gross profit


      31,892




      20,442




      43,809




      23,960


      Operating expenses:
















      Sales and marketing


      37,037




      14,033




      66,671




      25,158


      Research and development


      524




      511




      993




      997


      General and administrative


      31,205




      22,009




      54,254




      41,996


      Total operating expenses


      68,766




      36,553




      121,918




      68,151


      Loss from operations


      (36,874)




      (16,111)




      (78,109)




      (44,191)


      Interest expense, net


      19,472




      11,336




      38,599




      28,258


      Other expense (income), net


      1,365




      (4,109)




      2,750




      (6,370)


      Loss before income taxes


      (57,711)




      (23,338)




      (119,458)




      (66,079)


      Income tax expense


      29,950




      35,352




      57,437




      53,995


      Net loss


      (87,661)




      (58,690)




      (176,895)




      (120,074)


      Net loss attributable to non-controlling interests and redeemable non-controlling interests


      (59,094)




      (76,806)




      (122,086)




      (125,214)


      Net (loss attributable) income available to common stockholders

      $

      (28,567)



      $

      18,116



      $

      (54,809)



      $

      5,140


      Net (loss attributable) income available per share to common stockholders:
















      Basic

      $

      (0.24)



      $

      0.16



      $

      (0.45)



      $

      0.04


      Diluted

      $

      (0.24)



      $

      0.15



      $

      (0.45)



      $

      0.04


      Weighted-average shares used in computing net (loss attributable) income available per share to common stockholders:
















      Basic


      120,869




      116,650




      120,589




      115,907


      Diluted


      120,869




      121,753




      120,589




      120,969


      Vivint Solar, Inc.


      Condensed Consolidated Unaudited Statements of Cash Flows


      (In thousands)



















      Three Months Ended



      Six Months Ended



      June 30,



      June 30,



      2019



      2018



      2019



      2018


      CASH FLOWS FROM OPERATING ACTIVITIES:
















      Net loss

      $

      (87,661)



      $

      (58,690)



      $

      (176,895)



      $

      (120,074)


      Adjustments to reconcile net loss to net cash used in operating activities:
















      Depreciation and amortization


      21,658




      16,997




      39,317




      33,440


      Deferred income taxes


      29,951




      35,204




      57,678




      54,173


      Stock-based compensation


      4,156




      3,812




      7,835




      6,781


      Loss on solar energy systems and property and equipment


      2,924




      2,455




      4,157




      3,025


      Non-cash interest and other expense


      1,657




      11,649




      3,302




      13,656


      Reduction in lease pass-through financing obligation


      (1,337)




      (1,477)




      (2,032)




      (2,164)


      Losses (gains) on interest rate swaps


      1,366




      983




      2,750




      (1,279)


      Changes in operating assets and liabilities:
















      Accounts receivable, net


      (8,194)




      (6,118)




      (13,979)




      (4,689)


      Inventories


      (1,539)




      2,655




      186




      9,462


      Prepaid expenses and other current assets


      (1,930)




      (3,470)




      816




      8,276


      Other non-current assets, net


      (38,093)




      (6,998)




      (64,632)




      (6,613)


      Accounts payable


      (1,360)




      1,524




      516




      1,898


      Accrued compensation


      3,069




      22




      (999)




      (2,329)


      Deferred revenue


      3,448




      (1,431)




      717




      (10,514)


      Accrued and other liabilities


      794




      (1,812)




      179




      (1,915)


      Net cash used in operating activities


      (71,091)




      (4,695)




      (141,084)




      (18,866)


      CASH FLOWS FROM INVESTING ACTIVITIES:
















      Payments for the cost of solar energy systems


      (59,874)




      (74,039)




      (124,400)




      (146,247)


      Payments for property and equipment


      (703)




      (25)




      (994)




      (65)


      Proceeds from disposals of solar energy systems and property and equipment


      479




      1,068




      1,128




      1,843


      Purchase of intangible assets


      (115)




      —




      (115)




      —


      Net cash used in investing activities


      (60,213)




      (72,996)




      (124,381)




      (144,469)


      CASH FLOWS FROM FINANCING ACTIVITIES:
















      Proceeds from investment by non-controlling interests and redeemable non-controlling interests


      75,270




      65,516




      159,638




      108,287


      Distributions paid to non-controlling interests and redeemable non-controlling interests


      (9,038)




      (10,436)




      (18,051)




      (28,558)


      Proceeds from long-term debt


      71,809




      836,000




      133,164




      876,000


      Payments on long-term debt


      (15,320)




      (681,572)




      (20,913)




      (689,320)


      Payments for debt issuance and deferred offering costs


      (2,962)




      (17,715)




      (2,962)




      (17,715)


      Proceeds from lease pass-through financing obligation


      654




      645




      1,518




      1,497


      Principal payments on finance lease obligations


      (306)




      (916)




      (577)




      (1,931)


      Proceeds from issuance of common stock


      231




      630




      270




      837


      Net cash provided by financing activities


      120,338




      192,152




      252,087




      249,097


      NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS, INCLUDING RESTRICTED AMOUNTS


      (10,966)




      114,461




      (13,378)




      85,762


      CASH AND CASH EQUIVALENTS, INCLUDING RESTRICTED AMOUNTS—Beginning of period


      288,484




      126,239




      290,896




      154,938


      CASH AND CASH EQUIVALENTS, INCLUDING RESTRICTED AMOUNTS—End of period

      $

      277,518



      $

      240,700



      $

      277,518



      $

      240,700


      Vivint Solar, Inc.


      Key Operating Metrics















      Three Months Ended



      June 30,



      March 31,



      June 30,



      2019



      2019



      2018


       Installations


      8,163




      6,514




      6,678


       Megawatts installed


      56.0




      45.6




      47.0















      As of



      June 30,



      March 31,



      June 30,



      2019



      2019



      2018


       Cumulative installations


      169,275




      161,112




      139,321


       Cumulative megawatts installed


      1,162.5




      1,106.5




      952.3


       Estimated nominal contracted payments remaining (in millions)

      $

      3,976.2



      $

      3,795.8



      $

      3,267.3


            Estimated retained value under energy contracts (in millions)

      $

      1,587.0



      $

      1,549.7



      $

      1,440.7


            Estimated retained value of renewal (in millions)

      $

      531.6



      $

      501.0



      $

      424.7


       Estimated gross retained value (in millions)

      $

      2,118.6



      $

      2,050.7



      $

      1,865.4


       Estimated gross retained value per watt

      $

      2.02



      $

      2.04



      $

      2.13


      Sensitivity Analysis for Retained Value

      The following table provides quantitative sensitivity analysis of our estimate of retained value of solar energy systems under contracts as of June 30, 2019, including both the contracted and estimated renewal portion, at a range of discount rates (retained value amounts in millions):


      4%



      6%



      8%


       Estimated retained value under energy contracts

      $

      1,864.2



      $

      1,587.0



      $

      1,367.0


       Estimated retained value of renewal


      818.0




      531.6




      349.4


       Total estimated gross retained value

      $

      2,682.2



      $

      2,118.6



      $

      1,716.4


      Non-GAAP Earnings per Share (EPS) Before Non-controlling Interests

      We report GAAP EPS, which is based upon net (loss attributable) income available to common stockholders. We also report non-GAAP EPS. The difference between GAAP EPS and non-GAAP EPS is that non-GAAP EPS is based on net loss, which excludes net loss attributable to non-controlling interests and redeemable non-controlling interests. As we are in a net loss position for all periods reported, potentially issuable shares are excluded from the diluted EPS calculation since the effect would be antidilutive. Therefore, basic and diluted non-GAAP EPS are the same in each period presented.

      Under GAAP accounting, we report net loss attributable to non-controlling interests and redeemable non-controlling interests to reflect our joint venture fund investors' allocable share in the results of these joint venture investment funds. Net loss attributable to non-controlling interests and redeemable non-controlling interests is calculated based primarily on the hypothetical liquidation at book value, or HLBV, method, which assumes that the joint venture funds are liquidated at the reporting date, even though liquidation may or may not ever occur. Additionally, the returns that will be allocated to the investors over the expected terms of the investment funds may differ significantly from the amounts calculated under the HLBV method. Accordingly, we also report non-GAAP EPS based on our losses before net loss attributable to non-controlling interests and redeemable non-controlling interests per share, which we view as a better measure of our operating performance.  Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP.

      According to this definition, the non-GAAP loss before the allocation of loss attributable to non-controlling interests and redeemable non-controlling interests per share was ($0.73) and ($1.47) for the three and six months ended June 30, 2019.

      Vivint Solar, Inc.


      Reconciliation from GAAP EPS to Non-GAAP EPS


      (In thousands, except per share data)



































      Three Months Ended



      June 30, 2019



      June 30, 2018



      Net Loss



      EPS



      Net Loss



      EPS


      Net (loss attributable) income available to common stockholders

      $

      (28,567)



      $

      (0.24)



      $

      18,116



      $

      0.16


      Net loss attributable to non-controlling interests and redeemable non-controlling interests


      (59,094)




      (0.49)




      (76,806)




      (0.66)


      Non-GAAP net loss

      $

      (87,661)



      $

      (0.73)



      $

      (58,690)



      $

      (0.50)


      Weighted-average shares used in computing net loss per share






      120,869








      116,650




      Six Months Ended



      June 30, 2019



      June 30, 2018



      Net Loss



      EPS



      Net Loss



      EPS


      Net (loss attributable) income available to common stockholders

      $

      (54,809)



      $

      (0.45)



      $

      5,140



      $

      0.04


      Net loss attributable to non-controlling interests and redeemable non-controlling interests


      (122,086)



      $

      (1.02)




      (125,214)



      $

      (1.08)


      Non-GAAP net loss

      $

      (176,895)



      $

      (1.47)



      $

      (120,074)



      $

      (1.04)


      Weighted-average shares used in computing net loss per share:






      120,589








      115,907


      Glossary of Definitions

      "Installations" represents the number of solar energy systems installed on customers' premises.

      "MWs or megawatts" represents the DC nameplate megawatt production capacity.

      "MW Installed" represents the aggregate megawatt nameplate capacity of solar energy systems for which panels, inverters, and mounting and racking hardware have been installed on customer premises in the period.

      "Estimated Nominal Contracted Payments Remaining" equals the sum of the remaining cash payments that Vivint Solar's customers are expected to pay over the term of their agreements for systems installed as of the measurement date. For a power purchase agreement, or PPA, Vivint Solar multiplies the contract price per kilowatt-hour by the estimated annual energy output of the associated solar energy system to determine the estimated nominal contracted payments. For a customer lease, Vivint Solar includes the monthly fees and upfront fee, if any, as set forth in the lease.

      "Estimated Gross Retained Value" represents the net cash flows, discounted at 6%, that Vivint Solar expects to receive from customers pursuant to long-term customer contracts plus the value of contracted SRECs net of estimated cash distributions to fund investors, debt associated with our forward flow facilities, and estimated operating expenses for systems installed as of the measurement date. For purposes of the calculation, Vivint Solar aggregates the estimated retained value from the solar energy systems during the typical 20-year term of Vivint Solar's contracts plus the value of contracted SRECs, which Vivint Solar refers to as estimated retained value under energy contracts, and the estimated retained value associated with an assumed 10-year renewal term following the expiration of the initial contract term, which Vivint Solar refers to as estimated retained value of renewal. To calculate estimated retained value of renewal, Vivint Solar assumes all contracts are renewed at 90% of the contractual price in effect at the expiration of the initial term.

      "Estimated Gross Retained Value per Watt" is calculated by dividing the estimated retained value as of the measurement date by the aggregate nameplate capacity of solar energy systems under long-term customer contracts that have been installed as of such date, and is subject to the same assumptions and uncertainties as estimated retained value.

      "Project Value" represents the net cash flows, discounted at 6% that Vivint Solar expects to receive from customers net of estimated distributions to fund investors and operating expenses, estimated utility and state incentives, and estimated finance proceeds from fund investors.

      "NPV per watt" represents the estimated weighted average unit margin of Vivint Solar's PPA and customer lease business and its system sales business. It is calculated by dividing Margin Created during the period by the total MWs Installed during the period.

      "Margin Created" represents the estimated margin created during the period. It is the estimated value of Vivint Solar's PPA and customer lease agreements and the value of the system sales less the costs required to create the value. Specifically, it is the sum of the project value per watt multiplied by "MWs Installed – PPA/Lease" and "Revenue – solar energy system and product sales" less total creation costs.

      "Undeployed Tax Equity Financing Capacity" represents a forecast of the amount of megawatts that can be deployed based on committed available tax equity financing for energy contracts.

      Investor Contact:

      Rob Kain
      Vice President of Investor Relations
      855-842-1844
      [email protected]

      Press Contact:

      Heather Hurst
      Director of Communications
      385-236-4349
      [email protected]

      SOURCE Vivint Solar, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.