Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Vivint Solar Reports Second Quarter 2020 Results

      Vivint Solar (PRNewsfoto/Vivint Solar)

      News provided by

      Vivint Solar, Inc.

      Aug 05, 2020, 16:05 ET

      Share this article

      Share this article


      LEHI, Utah, Aug. 5, 2020 /PRNewswire/ -- Vivint Solar, Inc. (NYSE: VSLR), today announced financial results for the second quarter ended June 30, 2020.

      Second Quarter 2020 Operating Highlights 

      Key operating and development highlights include:

      • MWs Installed of approximately 44 MWs for the quarter. This is above the high end of the company's guidance of 35 to 38 MWs for the quarter. Total cumulative MWs installed were approximately 1,394 MWs.
      • Installations were 6,735 for the quarter. Cumulative installations were 203,264.
      • Estimated Gross Retained Value increased by approximately $85 million during the quarter to approximately $2.5 billion. Estimated Gross Retained Value per Watt at quarter end was $1.98.
      • Cost per Watt was $3.87, an increase from $3.80 in the first quarter of 2020 and an increase from $3.56 in the second quarter of 2019.
      • Margin created was $37 million. Unlevered NPV per Watt was $0.84.

      Financing Activity

      As of June 30, 2020, Vivint Solar had $429 million in undrawn capacity in various debt facilities and approximately 192 MWs of Undeployed Tax Equity Financing Capacity.

      Summary Second Quarter 2020 Financial Results

      $ amounts in millions, except per share data













      Three Months Ended June 30th



      2020



      2019



      YoY


      Revenue:












           Customer agreements and incentives

      $

      81.8



      $

      63.4



      up 29%


           Solar energy system and product sales


      24.6




      27.4



      down 10%


      Total Revenue


      106.4




      90.8



      up 17%


      Cost of revenue:












           Customer agreements and incentives


      44.3




      43.1



      up 3%


           Solar energy system and product sales


      15.6




      15.8



      down 1%


      Total cost of revenue


      60.0




      58.9



      up 2%


      Gross profit


      46.4




      31.9



      up 46%


      Loss from operations


      (26.1)




      (36.9)



      up 29%


      Net loss attributable to common stockholders

      $

      (1.2)



      $

      (28.6)



      up 96%


      Net loss attributable per share to common stockholders

      $

      (0.01)



      $

      (0.24)



      up 96%


      Non-GAAP net loss per share

      $

      (0.68)



      $

      (0.73)



      up 7%













      Note: Totals may not sum due to rounding.











      About Vivint Solar

      Vivint Solar is a leading full-service residential solar provider in the United States. With the help of Vivint Solar, homeowners can power their homes with clean, renewable energy, typically achieving significant financial savings over time. Vivint Solar designs and installs solar energy systems for homeowners and offers monitoring and maintenance services. In addition to being able to purchase a solar energy system outright, homeowners may benefit from Vivint Solar's affordable, flexible financing options, including power purchase agreements, or lease agreements, where available. Vivint Solar also offers solar plus storage systems with LG Chem home batteries and electric vehicle chargers with ChargePoint Home. For more information, visit www.vivintsolar.com or follow @VivintSolar on Twitter.

      Note on Forward-Looking Statements

      This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Forward-looking statements should not be read as a guarantee of future performance or results, and they will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved, if at all. These statements are based on current expectations and assumptions regarding future events and business performance as of the date of this press release, and they are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements, including but not limited to: the continued negative impact of the COVID-19 pandemic on general economic conditions, the capital and credit markets, and Vivint Solar's business, financial condition, liquidity and results of operations; the availability of additional financing on acceptable terms; changes in the retail price of traditional utility generated electricity; changes in electric utility policies and regulations; the availability of rebates, tax credits and other incentives, including solar renewable energy certificates, or SRECs, and other federal and state incentives; regulations and policies related to net metering; changes in regulations, tariffs and other trade barriers and tax policy affecting us and our industry; our ability to manage our recent and future growth, product offering mix, and costs effectively, including attracting, training and retaining sales personnel and solar energy system installers; the availability and price of solar panels and other system components, the potential inaccuracy of the assumptions employed in calculating our operating metrics; the course and outcome of litigation and investigations; and such other risks identified in the registration statements and reports that Vivint Solar files with the U.S. Securities and Exchange Commission, or SEC, from time to time. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in those statements will be achieved or will occur, and actual results could differ materially from those anticipated or implied in the forward-looking statements. Except as required by law, Vivint Solar does not undertake and expressly disclaims any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise. You should read the documents Vivint Solar has filed with the SEC for more complete information about Vivint Solar. These documents are available on both the EDGAR section of the SEC's website at www.sec.gov and the investor relations section of Vivint Solar's website at investors.vivintsolar.com/.


      Vivint Solar, Inc.


      Condensed Consolidated Unaudited Balance Sheets


      (In thousands)











      June 30,



      December 31,



      2020



      2019


      ASSETS








      Current assets:








      Cash and cash equivalents

      $

      336,137



      $

      166,048


      Accounts receivable, net


      32,162




      24,314


      Inventories


      13,144




      20,576


      Prepaid expenses and other current assets


      27,818




      41,137


      Total current assets


      409,261




      252,075


      Restricted cash and cash equivalents


      86,809




      89,892


      Solar energy systems, net


      1,873,031




      1,759,861


      Property and equipment, net


      20,021




      17,500


      Other non-current assets, net


      716,186




      680,062


      TOTAL ASSETS

      $

      3,105,308



      $

      2,799,390


      LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY








      Current liabilities:








      Accounts payable

      $

      27,178



      $

      59,007


      Distributions payable to non-controlling interests and redeemable non-controlling interests


      15,458




      10,253


      Accrued compensation


      25,435




      34,149


      Current portion of long-term debt


      24,664




      16,405


      Current portion of deferred revenue


      20,260




      40,715


      Current portion of finance lease obligation


      2,534




      2,274


      Accrued and other current liabilities


      85,847




      78,539


      Total current liabilities


      201,376




      241,342


      Long-term debt, net of current portion


      1,794,990




      1,483,256


      Deferred revenue, net of current portion


      24,516




      17,631


      Finance lease obligation, net of current portion


      6,029




      6,443


      Deferred tax liability, net


      636,869




      583,695


      Other non-current liabilities


      139,449




      74,423


      Total liabilities


      2,803,229




      2,406,790


      Commitments and contingencies








      Redeemable non-controlling interests


      114,989




      115,384


      Stockholders' equity:








      Common stock


      1,254




      1,231


      Additional paid-in capital


      600,627




      591,639


      Accumulated other comprehensive loss


      (41,589)




      (20,436)


      Accumulated deficit


      (423,787)




      (381,961)


      Total stockholders' equity


      136,505




      190,473


      Non-controlling interests


      50,585




      86,743


      Total equity


      187,090




      277,216


      TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND

         EQUITY

      $

      3,105,308



      $

      2,799,390



      Vivint Solar, Inc.


      Condensed Consolidated Unaudited Statements of Operations


      (In thousands, except per share data)



















      Three Months Ended



      Six Months Ended



      June 30,



      June 30,



      2020



      2019



      2020



      2019


      Revenue:
















      Customer agreements and incentives

      $

      81,835



      $

      63,355



      $

      133,111



      $

      102,958


      Solar energy system and product sales


      24,559




      27,402




      64,434




      57,170


      Total revenue


      106,394




      90,757




      197,545




      160,128


      Cost of revenue:
















      Cost of revenue—customer agreements and incentives


      44,331




      43,074




      97,154




      83,265


      Cost of revenue—solar energy system and product sales


      15,627




      15,791




      37,675




      33,054


      Total cost of revenue


      59,958




      58,865




      134,829




      116,319


      Gross profit


      46,436




      31,892




      62,716




      43,809


      Operating expenses:
















      Sales and marketing


      35,394




      37,037




      75,002




      66,671


      Research and development


      286




      524




      842




      993


      General and administrative


      36,860




      31,205




      64,886




      54,254


      Total operating expenses


      72,540




      68,766




      140,730




      121,918


      Loss from operations


      (26,104)




      (36,874)




      (78,014)




      (78,109)


      Interest expense, net


      24,712




      19,472




      46,344




      38,599


      Other expense, net


      1,145




      1,365




      29,503




      2,750


      Loss before income taxes


      (51,961)




      (57,711)




      (153,861)




      (119,458)


      Income tax expense


      32,406




      29,950




      55,820




      57,437


      Net loss


      (84,367)




      (87,661)




      (209,681)




      (176,895)


      Net loss attributable to non-controlling interests and redeemable

         non-controlling interests


      (83,126)




      (59,094)




      (168,180)




      (122,086)


      Net loss attributable to common stockholders

      $

      (1,241)



      $

      (28,567)



      $

      (41,501)



      $

      (54,809)


      Net loss attributable per share to common stockholders:
















      Basic and diluted

      $

      (0.01)



      $

      (0.24)



      $

      (0.33)



      $

      (0.45)


      Weighted-average shares used in computing net loss attributable

         per share to common stockholders:
















      Basic and diluted


      124,844




      120,869




      124,383




      120,589



      Vivint Solar, Inc.


      Condensed Consolidated Unaudited Statements of Cash Flows


      (In thousands)



















      Three Months Ended



      Six Months Ended



      June 30,



      June 30,



      2020



      2019



      2020



      2019


      CASH FLOWS FROM OPERATING ACTIVITIES:
















      Net loss

      $

      (84,367)



      $

      (87,661)



      $

      (209,681)



      $

      (176,895)


      Adjustments to reconcile net loss to net cash used in operating activities:
















      Depreciation and amortization


      26,521




      21,658




      47,745




      39,317


      Deferred income taxes


      33,137




      29,951




      61,074




      57,678


      Stock-based compensation


      4,325




      4,156




      8,264




      7,835


      Loss on solar energy systems and property and equipment


      4,723




      2,924




      9,534




      4,157


      Noncash interest and other expense


      2,072




      1,657




      3,625




      3,302


      Reduction in lease pass-through financing obligation


      (1,411)




      (1,337)




      (2,123)




      (2,032)


      Losses on interest rate swaps


      1,145




      1,366




      29,503




      2,750


      Changes in operating assets and liabilities:
















      Accounts receivable, net


      (6,210)




      (8,194)




      (8,158)




      (13,979)


      Inventories


      1,239




      (1,539)




      7,432




      186


      Prepaid expenses and other current assets


      5,586




      (1,930)




      11,813




      816


      Other non-current assets, net


      (43,147)




      (38,093)




      (94,263)




      (64,632)


      Accounts payable


      (4,349)




      (1,360)




      713




      516


      Accrued compensation


      (3,126)




      3,069




      (8,586)




      (999)


      Deferred revenue


      (238)




      3,448




      (13,570)




      717


      Accrued and other liabilities


      9,200




      794




      5,916




      179


      Net cash used in operating activities


      (54,900)




      (71,091)




      (150,762)




      (141,084)


      CASH FLOWS FROM INVESTING ACTIVITIES:
















      Payments for the cost of solar energy systems


      (56,057)




      (59,874)




      (135,247)




      (124,400)


      Payments for property and equipment


      (565)




      (703)




      (2,926)




      (994)


      Proceeds from disposals of solar energy systems and property and

         equipment


      467




      479




      1,357




      1,128


      Purchase of intangible assets


      (299)




      (115)




      (527)




      (115)


      Net cash used in investing activities


      (56,454)




      (60,213)




      (137,343)




      (124,381)


      CASH FLOWS FROM FINANCING ACTIVITIES:
















      Proceeds from investment by non-controlling interests and

         redeemable non-controlling interests


      76,078




      75,270




      161,827




      159,638


      Distributions paid to non-controlling interests and redeemable

         non-controlling interests


      (12,737)




      (9,038)




      (24,995)




      (18,051)


      Proceeds from long-term debt


      270,040




      71,809




      347,413




      133,164


      Payments on long-term debt


      (14,630)




      (15,320)




      (19,703)




      (20,913)


      Payments for debt issuance and deferred offering costs


      (9,604)




      (2,962)




      (9,604)




      (2,962)


      Proceeds from lease pass-through financing obligation


      665




      654




      1,542




      1,518


      Principal payments on finance lease obligations


      (920)




      (306)




      (2,116)




      (577)


      Proceeds from issuance of common stock, net of withholding

         taxes paid


      (280)




      231




      747




      270


      Net cash provided by financing activities


      308,612




      120,338




      455,111




      252,087


      NET INCREASE (DECREASE) IN CASH AND CASH

         EQUIVALENTS, INCLUDING RESTRICTED AMOUNTS


      197,258




      (10,966)




      167,006




      (13,378)


      CASH AND CASH EQUIVALENTS, INCLUDING RESTRICTED

         AMOUNTS—Beginning of period


      225,688




      288,484




      255,940




      290,896


      CASH AND CASH EQUIVALENTS, INCLUDING RESTRICTED

         AMOUNTS—End of period

      $

      422,946



      $

      277,518



      $

      422,946



      $

      277,518


      Vivint Solar, Inc.


      Key Operating Metrics















      Three Months Ended



      June 30,



      March 31,



      June 30,



      2020



      2020



      2019


       Installations


      6,735




      8,238




      8,163


       Megawatts installed


      43.6




      56.1




      56.0















      As of



      June 30,



      March 31,



      June 30,



      2020



      2020



      2019


       Cumulative installations


      203,264




      196,529




      169,275


       Cumulative megawatts installed


      1,393.7




      1,350.1




      1,162.5


       Estimated nominal contracted payments remaining (in millions)

      $

      4,784.3



      $

      4,636.6



      $

      3,976.2


            Estimated retained value under energy contracts (in millions)

      $

      1,810.5



      $

      1,747.7



      $

      1,587.0


            Estimated retained value of renewal (in millions)

      $

      652.3



      $

      630.6



      $

      531.6


       Estimated gross retained value (in millions)

      $

      2,462.8



      $

      2,378.3



      $

      2,118.6


       Estimated gross retained value per watt

      $

      1.98



      $

      1.97



      $

      2.02


      Sensitivity Analysis for Retained Value

      The following table provides quantitative sensitivity analysis of our estimate of retained value of solar energy systems under contracts as of June 30, 2020, including both the contracted and estimated renewal portion, at a range of discount rates (retained value amounts in millions):



      4%



      6%



      8%


       Estimated retained value under energy contracts

      $

      2,119.4



      $

      1,810.5



      $

      1,564.9


       Estimated retained value of renewal


      995.5




      652.3




      432.4


       Total estimated gross retained value

      $

      3,114.9



      $

      2,462.8



      $

      1,997.3


      Non-GAAP Earnings per Share (EPS) Before Non-controlling Interests

      We report GAAP EPS, which is based upon net loss attributable to common stockholders. We also report non-GAAP EPS. The difference between GAAP EPS and non-GAAP EPS is that non-GAAP EPS is based on net loss, which excludes net loss attributable to non-controlling interests and redeemable non-controlling interests. As we are in a net loss position for all periods reported, potentially issuable shares are excluded from the diluted EPS calculation since the effect would be antidilutive. Therefore, basic and diluted non-GAAP EPS are the same in each period presented.

      Under GAAP accounting, we report net loss attributable to non-controlling interests and redeemable non-controlling interests to reflect our joint venture fund investors' allocable share in the results of these joint venture investment funds. Net loss attributable to non-controlling interests and redeemable non-controlling interests is calculated based primarily on the hypothetical liquidation at book value, or HLBV, method, which assumes that the joint venture funds are liquidated at the reporting date, even though liquidation may or may not ever occur. Additionally, the returns that will be allocated to the investors over the expected terms of the investment funds may differ significantly from the amounts calculated under the HLBV method. Accordingly, we also report non-GAAP EPS based on our losses before net loss attributable to non-controlling interests and redeemable non-controlling interests per share, which we view as a better measure of our operating performance.  Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP.

      According to this definition, the non-GAAP loss before the allocation of loss attributable to non-controlling interests and redeemable non-controlling interests per share was ($0.68) and ($1.69) for the three and six months ended June 30, 2020.

      Vivint Solar, Inc.


      Reconciliation from GAAP EPS to Non-GAAP EPS


      (In thousands, except per share data)



































      Three Months Ended



      June 30, 2020



      June 30, 2019



      Net Loss



      EPS



      Net Loss



      EPS


      Net loss attributable to common stockholders

      $

      (1,241)



      $

      (0.01)



      $

      (28,567)



      $

      (0.24)


      Net loss attributable to non-controlling interests and 
         redeemable non-controlling interests


      (83,126)




      (0.67)




      (59,094)




      (0.49)


      Non-GAAP net loss

      $

      (84,367)



      $

      (0.68)



      $

      (87,661)



      $

      (0.73)


      Weighted-average shares used in computing net loss per share






      124,844








      120,869




      Six Months Ended



      June 30, 2020



      June 30, 2019



      Net Loss



      EPS



      Net Loss



      EPS


      Net loss attributable to common stockholders

      $

      (41,501)



      $

      (0.33)



      $

      (54,809)



      $

      (0.45)


      Net loss attributable to non-controlling interests and
         redeemable non-controlling interests


      (168,180)



      $

      (1.36)




      (122,086)



      $

      (1.02)


      Non-GAAP net loss

      $

      (209,681)



      $

      (1.69)



      $

      (176,895)



      $

      (1.47)


      Weighted-average shares used in computing net loss per share:






      124,383








      120,589


      Glossary of Definitions

      "Cost per Watt" represents the unit costs of installed solar energy systems on customers' premises. Please refer to Vivint Solar's Estimated Cost per Watt Methodology found on the investor relations page of Vivint Solar's website.

      "Installations" represents the number of solar energy systems installed on customers' premises.

      "MWs or megawatts" represents the DC nameplate megawatt production capacity.

      "MWs Installed" represents the aggregate megawatt nameplate capacity of solar energy systems for which panels, inverters, and mounting and racking hardware have been installed on customer premises in the period.

      "Estimated Nominal Contracted Payments Remaining" equals the sum of the remaining cash payments that Vivint Solar's customers are expected to pay over the term of their agreements for systems installed as of the measurement date. For a power purchase agreement, Vivint Solar multiplies the contract price per kilowatt-hour by the estimated annual energy output of the associated solar energy system to determine the estimated nominal contracted payments. For a customer lease, Vivint Solar includes the monthly fees and upfront fee, if any, as set forth in the lease.

      "Estimated Gross Retained Value" represents the net cash flows, discounted at 6%, that Vivint Solar expects to receive from customers pursuant to long-term customer contracts plus the value of contracted SRECs net of estimated cash distributions to fund investors, debt associated with our forward flow facilities, and estimated operating expenses for systems installed as of the measurement date. For purposes of the calculation, Vivint Solar aggregates the estimated retained value from the solar energy systems during the typical 20 and 25 year terms of Vivint Solar's contracts plus the value of contracted SRECs, which Vivint Solar refers to as estimated retained value under energy contracts, and the estimated retained value associated with an assumed 5 and 10 year renewal term following the expiration of the initial contract term, which Vivint Solar refers to as estimated retained value of renewal. To calculate estimated retained value of renewal, Vivint Solar assumes all contracts are renewed at 90% of the contractual price in effect at the expiration of the initial term.

      "Estimated Gross Retained Value per Watt" is calculated by dividing the estimated retained value as of the measurement date by the aggregate nameplate capacity of solar energy systems under long-term customer contracts that have been installed as of such date, and is subject to the same assumptions and uncertainties as estimated retained value.

      "Project Value" represents the net cash flows, discounted at 6% that Vivint Solar expects to receive from customers net of estimated distributions to fund investors and operating expenses, estimated utility and state incentives, and estimated finance proceeds from fund investors.

      "NPV per Watt" represents the estimated weighted average unit margin of Vivint Solar's PPA / Lease business and its system sales business. It is calculated by dividing Margin Created during the period by the total MWs Installed during the period.

      "Margin Created" represents the estimated margin created during the period. It is the estimated expected value of the PPA / Lease agreements and the value of the system sales less the costs required to create the value. Specifically, it is the sum of the Project Value per Watt multiplied by MWs Installed – PPA/Lease and Revenue – solar energy system and product sales less total creation costs.

      "Undeployed Tax Equity Financing Capacity" represents a forecast of the amount of megawatts that can be deployed based on committed available tax equity financing for energy contracts.

      Investor Contact:

      Rob Kain
      Vice President of Investor Relations
      855-842-1844
      [email protected]

      Press Contact:

      Wyatt Semanek
      Public Relations Manager
      385-202-6577
      [email protected]

      SOURCE Vivint Solar, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.