Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Vivint Solar Reports Third Quarter 2019 Results

      Vivint Solar (PRNewsfoto/Vivint Solar)

      News provided by

      Vivint Solar, Inc.

      Nov 06, 2019, 16:05 ET

      Share this article

      Share this article


      LEHI, Utah, Nov. 6, 2019 /PRNewswire/ -- Vivint Solar, Inc. (NYSE: VSLR), today announced financial results for the third quarter ended September 30, 2019.

      Third Quarter 2019 Operating Highlights 

      Key operating and development highlights include:

      • MW Installed of approximately 65 MWs for the quarter, up 20% year-over-year. Total cumulative MWs installed were approximately 1,228 MWs.
      • Installations were 9,458 for the quarter, up 25% year-over-year. Cumulative installations were 178,733.
      • Revenue was $104 million, up 33% over the third quarter of 2018.
      • Estimated Gross Retained Value increased by approximately $74 million during the quarter to approximately $2.2 billion. Estimated Gross Retained Value per Watt at quarter end was $1.98.
      • Cost per Watt was $3.48, a decrease from $3.56 in the second quarter of 2019 and an increase from $3.16 in the third quarter of 2018.
      • Margin created was $69 million, a 23% increase from the third quarter of 2018. Unlevered NPV per Watt was $1.06.

      Financing Activity

      As of September 30, 2019, the company had approximately $100 million in undrawn capacity in the forward flow loan facilities, $155 million in undrawn capacity in the warehouse facility, and approximately 126 MWs of undeployed tax equity financing capacity.

      Summary Third Quarter 2019 Financial Results


      $ amounts in millions, except per share data













      Three Months Ended Sept. 30,



      2019



      2018



      YoY


      Revenue:











           Customer agreements and incentives

      $

      70.8



      $

      53.5



      up 32%


           Solar energy system and product sales


      33.0




      24.3



      up 36%


      Total Revenue


      103.8




      77.8



      up 33%


      Cost of revenue:











           Customer agreements and incentives


      49.0




      42.1



      up 16%


           Solar energy system and product sales


      19.4




      17.7



      up 10%


      Total cost of revenue


      68.4




      59.8



      up 14%


      Gross profit


      35.4




      18.0



      up 97%


      Loss from operations


      (44.0)




      (28.3)



      down 56%


      Net loss attributable to common stockholders

      $

      (13.8)



      $

      (7.9)



      down 76%


      Net loss attributable per share to common stockholders

      $

      (0.11)



      $

      (0.07)



      down 57%


      Non-GAAP net loss per share

      $

      (0.99)



      $

      (0.61)



      down 62%



      Note: Totals may not sum due to rounding.

      Guidance for the Fourth Quarter 2019

      The following statements are based on current expectations. These statements are forward-looking, and actual results may differ materially. These statements supersede all prior statements regarding projected 2019 financial results.

      For the fourth quarter of 2019, Vivint Solar expects:

      • MW Installed: 64 - 67 MWs
      • Cost per Watt: $3.46 - $3.54
      • NPV/W: $1.04 - $1.08

      Earnings Conference Call

      Vivint Solar will host an investor conference call and live webcast today, Wednesday, November 6, 2019, at 5:00 p.m. ET to discuss these financial results. To access the conference call, dial 1.833.286.5799 or 1.647.689.4443 for international callers. The conference ID is 817 9606. A listen-only webcast will be accessible on the investor relations page of the company's website at investors.vivintsolar.com/. Participants should follow the instructions provided on the website to download and install the necessary audio applications in advance of the call. In addition, the earnings presentation slides will be available on the investor relations page of the site by 5:00 p.m. ET along with this press release and the financial information discussed on today's conference call at investors.vivintsolar.com/.

      About Vivint Solar

      Vivint Solar is a leading full-service residential solar provider in the United States. With the help of Vivint Solar, homeowners can power their homes with clean, renewable energy, typically achieving significant financial savings over time. Vivint Solar designs and installs solar energy systems for homeowners and offers monitoring and maintenance services. In addition to being able to purchase a solar energy system outright, homeowners may benefit from Vivint Solar's affordable, flexible financing options, including power purchase agreements, or lease agreements, where available. Vivint Solar also offers solar plus storage systems with LG Chem home batteries and electric vehicle chargers with ChargePoint Home. For more information, visit  www.vivintsolar.com or follow @VivintSolar on Twitter.

      Note on Forward-Looking Statements

      This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, including statements regarding, but not limited to, Vivint Solar's guidance for Megawatts Installed and Cost per Watt, undeployed tax equity financing capacity, growth prospects, and operating and financial results, such as estimates of nominal contracted payments remaining, estimated retained value, estimated retained value per watt, margin created and unlevered NPV per Watt and the assumptions related to the calculation of the foregoing metrics.

      Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Forward-looking statements should not be read as a guarantee of future performance or results, and they will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved, if at all. These statements are based on current expectations and assumptions regarding future events and business performance as of the date of this press release, and they are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements, including but not limited to: the availability of additional financing on acceptable terms; changes in the retail price of traditional utility generated electricity; changes in electric utility policies and regulations; the availability of rebates, tax credits and other incentives, including solar renewable energy certificates, or SRECs, and other federal and state incentives; regulations and policies related to net metering; changes in regulations, tariffs and other trade barriers and tax policy affecting us and our industry; our ability to manage our recent and future growth, product offering mix, and costs effectively, including attracting, training and retaining sales professionals and solar energy system installers; the availability and price of solar panels and other system components; the potential inaccuracy of the assumptions employed in calculating our operating metrics; the course and outcome of litigation, regulatory investigations and other disputes; and such other risks identified in the registration statements and reports that Vivint Solar files with the U.S. Securities and Exchange Commission, or SEC, from time to time. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events and circumstances reflected in those statements will be achieved or will occur, and actual results could differ materially from those anticipated or implied in the forward-looking statements. Except as required by law, Vivint Solar does not undertake and expressly disclaims any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise. You should read the documents Vivint Solar has filed with the SEC for more complete information about the company. These documents are available on both the EDGAR section of the SEC's website at www.sec.gov and the Investors section of the company's website at investors.vivintsolar.com/.

      Vivint Solar, Inc.


      Condensed Consolidated Unaudited Balance Sheets


      (In thousands)











      September 30,



      December 31,



      2019



      2018


      ASSETS








      Current assets:








      Cash and cash equivalents

      $

      260,753



      $

      219,591


      Accounts receivable, net


      27,203




      14,207


      Inventories


      13,727




      13,257


      Prepaid expenses and other current assets


      31,895




      31,201


      Total current assets


      333,578




      278,256


      Restricted cash and cash equivalents


      83,743




      71,305


      Solar energy systems, net


      1,696,129




      1,938,874


      Property and equipment, net


      14,332




      10,730


      Other non-current assets, net


      567,872




      28,090


      TOTAL ASSETS

      $

      2,695,654



      $

      2,327,255


      LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY








      Current liabilities:








      Accounts payable

      $

      48,118



      $

      45,929


      Distributions payable to non-controlling interests and redeemable non-controlling interests


      17,328




      7,846


      Accrued compensation


      40,647




      25,520


      Current portion of long-term debt


      144,532




      12,155


      Current portion of deferred revenue


      28,684




      30,199


      Current portion of finance lease obligation


      1,529




      1,921


      Accrued and other current liabilities


      70,238




      42,860


      Total current liabilities


      351,076




      166,430


      Long-term debt, net of current portion


      1,282,868




      1,203,282


      Deferred revenue, net of current portion


      16,450




      13,524


      Finance lease obligation, net of current portion


      4,308




      505


      Deferred tax liability, net


      539,190




      437,120


      Other non-current liabilities


      81,740




      24,610


      Total liabilities


      2,275,632




      1,845,471


      Commitments and contingencies








      Redeemable non-controlling interests


      118,251




      119,572


      Stockholders' equity:








      Common stock


      1,221




      1,201


      Additional paid-in capital


      586,517




      574,248


      Accumulated other comprehensive loss


      (24,388)




      (7,223)


      Accumulated deficit


      (348,430)




      (279,631)


      Total stockholders' equity


      214,920




      288,595


      Non-controlling interests


      86,851




      73,617


      Total equity


      301,771




      362,212


      TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND EQUITY

      $

      2,695,654



      $

      2,327,255


      Vivint Solar, Inc.


      Condensed Consolidated Unaudited Statements of Operations


      (In thousands, except per share data)



















      Three Months Ended



      Nine Months Ended



      September 30,



      September 30,



      2019



      2018



      2019



      2018


      Revenue:
















      Customer agreements and incentives

      $

      70,819



      $

      53,470



      $

      173,777



      $

      139,349


      Solar energy system and product sales


      33,030




      24,346




      90,200




      87,515


      Total revenue


      103,849




      77,816




      263,977




      226,864


      Cost of revenue:
















      Cost of revenue—customer agreements and incentives


      48,993




      42,135




      132,258




      122,188


      Cost of revenue—solar energy system and product sales


      19,444




      17,700




      52,498




      62,735


      Total cost of revenue


      68,437




      59,835




      184,756




      184,923


      Gross profit


      35,412




      17,981




      79,221




      41,941


      Operating expenses:
















      Sales and marketing


      46,121




      15,841




      112,792




      40,999


      Research and development


      510




      475




      1,503




      1,472


      General and administrative


      32,760




      29,945




      87,014




      71,941


      Total operating expenses


      79,391




      46,261




      201,309




      114,412


      Loss from operations


      (43,979)




      (28,280)




      (122,088)




      (72,471)


      Interest expense, net


      22,804




      18,715




      61,403




      46,973


      Other expense (income), net


      3,907




      (1)




      6,657




      (6,371)


      Loss before income taxes


      (70,690)




      (46,994)




      (190,148)




      (113,073)


      Income tax expense


      50,410




      25,698




      107,847




      79,693


      Net loss


      (121,100)




      (72,692)




      (297,995)




      (192,766)


      Net loss attributable to non-controlling interests and redeemable non-controlling interests


      (107,265)




      (64,824)




      (229,351)




      (190,038)


      Net loss attributable to common stockholders

      $

      (13,835)



      $

      (7,868)



      $

      (68,644)



      $

      (2,728)


      Net loss attributable per share to common stockholders:
















      Basic and diluted

      $

      (0.11)



      $

      (0.07)



      $

      (0.57)



      $

      (0.02)


      Weighted-average shares used in computing net loss attributable per share to common stockholders:
















      Basic and diluted


      121,730




      118,767




      120,974




      116,871


      Vivint Solar, Inc.


      Condensed Consolidated Unaudited Statements of Cash Flows


      (In thousands)



















      Three Months Ended



      Nine Months Ended



      September 30,



      September 30,



      2019



      2018



      2019



      2018


      CASH FLOWS FROM OPERATING ACTIVITIES:
















      Net loss

      $

      (121,100)



      $

      (72,692)



      $

      (297,995)



      $

      (192,766)


      Adjustments to reconcile net loss to net cash used in operating activities:
















      Depreciation and amortization


      21,926




      17,807




      61,243




      51,247


      Deferred income taxes


      50,666




      25,948




      108,344




      80,121


      Stock-based compensation


      4,150




      3,103




      11,985




      9,884


      Loss on solar energy systems and property and equipment


      5,097




      1,414




      9,254




      4,439


      Noncash interest and other expense


      3,986




      1,661




      7,288




      15,317


      Reduction in lease pass-through financing obligation


      (1,630)




      (1,385)




      (3,662)




      (3,549)


      (Gains) losses on interest rate swaps


      (1,904)




      —




      846




      (1,279)


      Changes in operating assets and liabilities:
















      Accounts receivable, net


      983




      4,444




      (12,996)




      (245)


      Inventories


      (656)




      (2,645)




      (470)




      6,817


      Prepaid expenses and other current assets


      (75)




      655




      741




      8,931


      Other non-current assets, net


      (61,770)




      (1,429)




      (126,402)




      (8,042)


      Accounts payable


      1,516




      (957)




      2,032




      941


      Accrued compensation


      15,408




      6,719




      14,409




      4,390


      Deferred revenue


      694




      4,073




      1,411




      (6,441)


      Accrued and other liabilities


      8,871




      9,092




      9,050




      7,177


      Net cash used in operating activities


      (73,838)




      (4,192)




      (214,922)




      (23,058)


      CASH FLOWS FROM INVESTING ACTIVITIES:
















      Payments for the cost of solar energy systems


      (62,928)




      (87,301)




      (187,328)




      (233,548)


      Payments for property and equipment


      (225)




      (64)




      (1,219)




      (129)


      Proceeds from disposals of solar energy systems and property and equipment


      897




      492




      2,025




      2,335


      Purchase of intangible assets


      (974)




      (223)




      (1,089)




      (223)


      Net cash used in investing activities


      (63,230)




      (87,096)




      (187,611)




      (231,565)


      CASH FLOWS FROM FINANCING ACTIVITIES:
















      Proceeds from investment by non-controlling interests and redeemable non-controlling interests


      124,417




      86,634




      284,055




      194,921


      Distributions paid to non-controlling interests and redeemable non-controlling interests


      (15,258)




      (13,171)




      (33,309)




      (41,729)


      Proceeds from long-term debt


      218,808




      41,748




      351,972




      917,748


      Payments on long-term debt


      (118,167)




      (4,462)




      (139,080)




      (693,782)


      Payments for debt issuance and deferred offering costs


      (6,420)




      (3,494)




      (9,382)




      (21,209)


      Proceeds from lease pass-through financing obligation


      1,009




      994




      2,527




      2,491


      Principal payments on finance lease obligations


      (377)




      (732)




      (954)




      (2,663)


      Proceeds from issuance of common stock


      34




      39




      304




      876


      Net cash provided by financing activities


      204,046




      107,556




      456,133




      356,653


      NET INCREASE IN CASH AND CASH EQUIVALENTS, INCLUDING RESTRICTED AMOUNTS


      66,978




      16,268




      53,600




      102,030


      CASH AND CASH EQUIVALENTS, INCLUDING RESTRICTED AMOUNTS—Beginning of period


      277,518




      240,700




      290,896




      154,938


      CASH AND CASH EQUIVALENTS, INCLUDING RESTRICTED AMOUNTS—End of period

      $

      344,496



      $

      256,968



      $

      344,496



      $

      256,968


      Vivint Solar, Inc.


      Key Operating Metrics















      Three Months Ended



      September 30,



      June 30,



      September 30,



      2019



      2019



      2018


       Installations


      9,458




      8,163




      7,547


       Megawatts installed


      65.1




      56.0




      54.3















      As of



      September 30,



      June 30,



      September 30,



      2019



      2019



      2018


       Cumulative installations


      178,733




      169,275




      146,868


       Cumulative megawatts installed


      1,227.6




      1,162.5




      1,006.6


       Estimated nominal contracted payments remaining (in millions)

      $

      4,200.3



      $

      3,976.2



      $

      3,444.4


            Estimated retained value under energy contracts (in millions)

      $

      1,626.3



      $

      1,587.0



      $

      1,482.7


            Estimated retained value of renewal (in millions)

      $

      566.5



      $

      531.6



      $

      451.8


       Estimated gross retained value (in millions)

      $

      2,192.8



      $

      2,118.6



      $

      1,934.5


       Estimated gross retained value per watt

      $

      1.98



      $

      2.02



      $

      2.09


      Sensitivity Analysis for Retained Value

      The following table provides quantitative sensitivity analysis of our estimate of retained value of solar energy systems under contracts as of September 30, 2019, including both the contracted and estimated renewal portion, at a range of discount rates (retained value amounts in millions):


      4%



      6%



      8%


       Estimated retained value under energy contracts

      $

      1,909.4



      $

      1,626.3



      $

      1,401.3


       Estimated retained value of renewal


      870.1




      566.5




      373.0


       Total estimated gross retained value

      $

      2,779.5



      $

      2,192.8



      $

      1,774.3


      Non-GAAP Earnings per Share (EPS) Before Non-controlling Interests

      We report GAAP EPS, which is based upon net loss attributable to common stockholders. We also report non-GAAP EPS. The difference between GAAP EPS and non-GAAP EPS is that non-GAAP EPS is based on net loss, which excludes net loss attributable to non-controlling interests and redeemable non-controlling interests. As we are in a net loss position for all periods reported, potentially issuable shares are excluded from the diluted EPS calculation since the effect would be antidilutive. Therefore, basic and diluted non-GAAP EPS are the same in each period presented.

      Under GAAP accounting, we report net loss attributable to non-controlling interests and redeemable non-controlling interests to reflect our joint venture fund investors' allocable share in the results of these joint venture investment funds. Net loss attributable to non-controlling interests and redeemable non-controlling interests is calculated based primarily on the hypothetical liquidation at book value, or HLBV, method, which assumes that the joint venture funds are liquidated at the reporting date, even though liquidation may or may not ever occur. Additionally, the returns that will be allocated to the investors over the expected terms of the investment funds may differ significantly from the amounts calculated under the HLBV method. Accordingly, we also report non-GAAP EPS based on our losses before net loss attributable to non-controlling interests and redeemable non-controlling interests per share, which we view as a better measure of our operating performance.  Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP.

      According to this definition, the non-GAAP loss before the allocation of loss attributable to non-controlling interests and redeemable non-controlling interests per share was ($0.99) and ($2.46) for the three and nine months ended September 30, 2019.

      Vivint Solar, Inc.


      Reconciliation from GAAP EPS to Non-GAAP EPS


      (In thousands, except per share data)



































      Three Months Ended



      September 30, 2019



      September 30, 2018



      Net Loss



      EPS



      Net Loss



      EPS


      Net loss attributable to common stockholders

      $

      (13,835)



      $

      (0.11)



      $

      (7,868)



      $

      (0.07)


      Net loss attributable to non-controlling interests and redeemable non-controlling interests


      (107,265)




      (0.88)




      (64,824)




      (0.54)


      Non-GAAP net loss

      $

      (121,100)



      $

      (0.99)



      $

      (72,692)



      $

      (0.61)


      Weighted-average shares used in computing net loss per share






      121,730








      118,767



      Nine Months Ended



      September 30, 2019



      September 30, 2018



      Net Loss



      EPS



      Net Loss



      EPS


      Net loss attributable to common stockholders

      $

      (68,644)



      $

      (0.57)



      $

      (2,728)



      $

      (0.02)


      Net loss attributable to non-controlling interests and redeemable non-controlling interests


      (229,351)



      $

      (1.89)




      (190,038)



      $

      (1.63)


      Non-GAAP net loss

      $

      (297,995)



      $

      (2.46)



      $

      (192,766)



      $

      (1.65)


      Weighted-average shares used in computing net loss per share:






      120,974








      116,871


      Glossary of Definitions

      "Installations" represents the number of solar energy systems installed on customers' premises.

      "MWs or megawatts" represents the DC nameplate megawatt production capacity.

      "MW Installed" represents the aggregate megawatt nameplate capacity of solar energy systems for which panels, inverters, and mounting and racking hardware have been installed on customer premises in the period.

      "Estimated Nominal Contracted Payments Remaining" equals the sum of the remaining cash payments that Vivint Solar's customers are expected to pay over the term of their agreements for systems installed as of the measurement date. For a power purchase agreement, or PPA, Vivint Solar multiplies the contract price per kilowatt-hour by the estimated annual energy output of the associated solar energy system to determine the estimated nominal contracted payments. For a customer lease, Vivint Solar includes the monthly fees and upfront fee, if any, as set forth in the lease.

      "Estimated Gross Retained Value" represents the net cash flows, discounted at 6%, that Vivint Solar expects to receive from customers pursuant to long-term customer contracts plus the value of contracted SRECs net of estimated cash distributions to fund investors, debt associated with our forward flow facilities, and estimated operating expenses for systems installed as of the measurement date. For purposes of the calculation, Vivint Solar aggregates the estimated retained value from the solar energy systems during the typical 20-year term of Vivint Solar's contracts plus the value of contracted SRECs, which Vivint Solar refers to as estimated retained value under energy contracts, and the estimated retained value associated with an assumed 10-year renewal term following the expiration of the initial contract term, which Vivint Solar refers to as estimated retained value of renewal. To calculate estimated retained value of renewal, Vivint Solar assumes all contracts are renewed at 90% of the contractual price in effect at the expiration of the initial term.

      "Estimated Gross Retained Value per Watt" is calculated by dividing the estimated retained value as of the measurement date by the aggregate nameplate capacity of solar energy systems under long-term customer contracts that have been installed as of such date, and is subject to the same assumptions and uncertainties as estimated retained value.

      "Project Value" represents the net cash flows, discounted at 6% that Vivint Solar expects to receive from customers net of estimated distributions to fund investors and operating expenses, estimated utility and state incentives, and estimated finance proceeds from fund investors.

      "NPV per watt" represents the estimated weighted average unit margin of Vivint Solar's PPA and customer lease business and its system sales business. It is calculated by dividing Margin Created during the period by the total MWs Installed during the period.

      "Margin Created" represents the estimated margin created during the period. It is the estimated value of Vivint Solar's PPA and customer lease agreements and the value of the system sales less the costs required to create the value. Specifically, it is the sum of the project value per watt multiplied by "MWs Installed – PPA/Lease" and "Revenue – solar energy system and product sales" less total creation costs.

      "Undeployed Tax Equity Financing Capacity" represents a forecast of the amount of megawatts that can be deployed based on committed available tax equity financing for energy contracts.

      Investor Contact:

      Rob Kain
      Vice President of Investor Relations
      855-842-1844
      [email protected]

      Press Contact:

      Heather Hurst
      Senior Director of Communications
      385-202-6577
      [email protected]

      SOURCE Vivint Solar, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.