Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

VLOV, Inc. Reports Third Quarter 2011 Financial Results

-- Net Sales Reached Record $16.0 Million

-- Gross Margin 40.8%

-- Adjusted Net Income $1.4 Million (Non-GAAP)

-- Opened 7 VLOV Stores Bringing Total Company-Owned Store Count to 20

-- Presented 2012 Spring/Summer line at Mercedes-Benz Fashion Week in New York City


News provided by

VLOV, Inc.

Nov 21, 2011, 06:05 ET

Share this article

Share toX

Share this article

Share toX

XIAMEN, China, Nov. 21 2011 /PRNewswire-Asia-FirstCall/ --VLOV, Inc. (OTC Bulletin Board: VLOV.OB) ("VLOV" or the "Company"), which designs, sources and markets VLOV-brand fashion forward apparel for men in the People's Republic of China, today announced financial results for the three and nine months ended September 30, 2011.

Three months ended September 30, 2011 vs. three months ended September 30, 2010 (unaudited):

 

Q3 2011

 

Q3 2010

 

Change

Net Sales

$16.0 million

 

$13.1 million

 

+22.1%

Gross Profit

$6.5 million

 

$5.4 million

 

+20.1%

Income from Operations

$1.7 million

 

$3.3 million

 

-47.7%

GAAP Net Income

$1.6 million

 

$3.4 million

 

-53.1%

Adjusted Net Income *

$1.3 million

 

$2.4 million

 

-44.6%

 

 

 

 

 

 

GAAP EPS (Diluted)

$0.08

 

$0.18

 

-53.2%

Adjusted EPS (Diluted) *

$0.07

 

$0.13

 

-44.8%

Weighted Average Diluted Shares

19,502,928

 

19,472,376

 

+0.2%

 

* Excludes $0.3 million and $1.0 million of non-cash gains related to the fair value of the Company's warrants for the three months ended September 30, 2011 and 2010, respectively. For more information about the non-GAAP financial measures contained in this press release, please see "About Non-GAAP Financial Measures" below.

 

Nine months ended September 30, 2011 vs. nine months ended September 30, 2010 (unaudited):

 

2011

 

 

2010

 

Change

Net Sales

$57.8 million

 

 

$49.1 million

 

+17.7%

Gross Profit

$25.1 million

 

 

$19.2 million

 

+31.0%

Income from Operations

$11.9 million

 

 

$11.1 million

 

+6.4%

GAAP Net Income

$9.8 million

 

 

$9.0 million

 

+9.3%

Adjusted Net Income **

$9.0 million

 

 

$8.2 million

 

+10.2%

 

 

 

 

 

 

 

GAAP EPS (Diluted)

$0.50

 

 

$0.47

 

+7.0%

Adjusted EPS (Diluted) **

$0.46

 

 

$0.43

 

+7.4%

Weighted Average Diluted Shares

19,499,220

 

 

19,001,350

 

-2.6%

** Excludes $0.8 million of non-cash gains related to the fair value of the Company's warrants for the nine months ended September 30, 2011 and 2010, respectively. For more information about the non-GAAP financial measures contained in this press release, please see "About Non-GAAP Financial Measures" below.

Qingqing Wu, Chairman and CEO of VLOV, commented, "We are pleased to report another strong quarter of revenue growth. Since the beginning of 2011, we have continued to make important investments in our brand to further increase VLOV's brand equity and drive long-term growth.  As the business continues to generate strong cash flow, we are increasing our spending on targeted advertising and marketing programs, which are being met with strong support from our distributors and resulting in significant year-over-years sales increases.  During the third quarter we presented at the Mercedes-Benz New York Fashion Week in New York City where we showcased VLOV's Spring/Summer 2012 collection. We believe this added level of exposure is invaluable as we strive to build awareness of the brand globally."

As of September 30, 2011, VLOV's products were sold by our distributors in 540 points of sales ("POS") throughout China, including counters, concessions, stand-alone stores and store-in-stores. Additionally, the Company owns and operates 20 stores in Fujian Province: 13 store locations that the Company acquired on June 30, 2011 and 7 additional stores opened during the quarter ended September 30, 2011. Fujian is one of China's wealthiest provinces and is home of the Company's headquarters.

Mr. Wu continued, "By increasing our presence in Fujian, we are able to give our customers direct access to our brand and to provide an effective model to our distributors. We plan to open additional stores in Fujian, further establish our brand through advertising, and most importantly, continue to provide our customers with fashion that embodies their success."

On November 1, 2011, Mr. Wu was awarded China Fashion Week's "Top Ten Fashion Designer Award" for the second consecutive year at the Mercedes-Benz China Fashion Week Spring/Summer 2012 held in Beijing. In addition to the two consecutive awards, Mr. Wu was awarded the "Menswear Design Award" for his 2010 Spring/Summer Collection in 2009 by the organizers of China Fashion Week.

Results for the three and nine months ended September 30, 2011 as compared to the three and nine months ended September 30,2010

Net Sales (amounts in thousands, in U.S. Dollars, except for percentages)

Net sales for the three months ended September 30, 2011 were $15,955, an increase of 22.1% from $13,063 for the same period in 2010, while net sales for the nine months ended September 30, 2011 were $57,280, an increase of 17.8% from $49,105 for the same period of 2010. Net sales for the three and nine months ended September 30, 2011 and 2010 were primarily generated from the sales of our apparel products to our distributors, who retailed them at their POS throughout northern, central and southern China. The increase in our net sales during the three and nine months ended September 30, 2011 was primarily attributable to increased sales in Beijing and the Zhejiang and Fujian Provinces.

We have continued to upscale our product offerings to our distributors and have been working with our distributors to sell our products primarily via stand-alone stores and store-in-stores which we believe strengthen our brand image with consumers, rather than through counters and concessions. Additionally, we have significantly increased our advertising expense as well as our presence at international fashion shows including the Mercedes-Benz New York Fashion Week in September 2011. We believe that this increased expenditure towards our brand has been the primary driver of our increased revenues.

Cost of Sales and Gross Profit Margin (amounts in thousands, in U.S. Dollars, except for percentages)

Total cost of sales for the three and nine months ended September 30, 2011 was $9,445 and $32,690, respectively, an increase of 23.6% from $7,643 for the same three-month period in 2010 and an increase of 9.3% from $29,918 for the same nine-month period in 2010, primarily due to increased sales. Our cost of sales as a percentage of net sales was 59.2% and 56.5% for the three and nine months ended September 30, 2011 respectively, slightly higher from 58.5% and down from 60.9% from the same three-month and nine-month periods in 2010, respectively. Consequently, gross margin as a percentage of total net sales decreased slightly to 40.8% and increased to 43.5% for the three and nine months ended September 30, 2011, respectively, from 41.5% and 39.1% in the same periods in 2010, respectively. Our gross margin was slightly lower for the nine months ended September 30, 2010 as we had not fully outsourced production during that period.

Selling, General and Administrative Expenses (amounts in thousands, in U.S. Dollars, except for percentages)

Selling expenses for the three months ended September 30, 2011 increased by 125.4% to $3,153 as compared to the same period in 2010, and increased by 72.3% to $9,375 for the nine months ended September 30, 2011 as compared to for the same periods in 2010. The increase was mainly due to increased spending on advertising, including nationwide advertising, as well as fashion events including the Mercedes-Benz New York Fashion Week held during the third quarter. We expect that our selling expenses will continue to increase as we continue our marketing efforts to support our existing distribution network and penetrate potential new markets in these regions as well as establish our brand amongst our target demographic, men aged 20-45. As we completed the acquisition of our Fujian distributor's retail network on June 30, 2011, we believe that our selling expenses will also increase as a percentage of total revenue and in absolute dollars.

General and administrative expenses increased by 131.1% from $702 for the three months ended September 30, 2010 to $1,622 for the same period in 2011, and increased by 49.7% from $2,602 for the nine months ended September 30, 2010 to $3,896 for the same period in 2011. The higher general and administrative expenses for the three and nine months ended September 30, 2011 resulted from costs of operating a U.S. publicly traded company as well as increased research and development costs. As we are now operating the retail network of our Fujian distributor which we acquired on June 30, 2011, as well as additional stores that we have opened, we expect our general and administrative expenses will also increase as a percentage of total revenue and in absolute dollars.

Change in Fair Value of Derivative Liability (amounts in thousands, in U.S. Dollars)

We issued common stock purchase warrants to the investors in our financings completed in October, November and December 2009. These warrants are accounted for at fair value as derivative instruments and are marked-to-market each period, with changes in the fair value charged or credited to income each period and do not impact cash flow as they are non-cash charges and credits. For the three months ended September 30, 2011 and 2010, we recorded gains of $258 and $992 respectively. For the nine months ended September 30, 2011 and 2010, we recorded a gain of $837 and $818, respectively. In future periods, we may experience significant gains or losses, as the value of these warrants fluctuates in response to changes in our stock price.

Net Income (amounts in thousands, in U.S. Dollars, except for percentages)

Net income decreased by 53.1% or $1,822 from $3,430 from the three months ended September 30, 2010 to $1,608 for the three months ended September 30, 2011. The decrease in net income during the quarter is attributable to higher operating costs as a result of operating retail store locations and increasing our nationwide advertising. Net income increased by 9.3% or $832 from $8,978 for the nine months ended September 30, 2010 to $9,810 for the nine months ended September 30, 2011.

Adjusted Net Income (non-GAAP) (amounts in thousands in U.S. Dollars, except for percentages).

Adjusted net income decreased by 44.6% or $1,088 from $2,438 from the three months ended September 30, 2010 to $1,350 for the three months ended September 30, 2011. Adjusted net income for the three months ended September 30, 2011 and 2010 excludes $258 and $922 of gains related to derivative warrant liability for the three months ended September 30, 2011 and 2010, respectively. Adjusted net income increased by 10.2% or $833 from $8,140 for the nine months ended September 30, 2010 to $8,973 for the nine months ended September 30, 2011. Adjusted net income for the nine months ended September 30, 2011 and 2010 excludes $837 and $818 of gains related to the derivative warrant liability for the nine months ended September 30, 2011 and 2010, respectively. Please see "About Non-GAAP Financial Measures" below.

Balance Sheet

As of September 30, 2011, we had cash and cash equivalents of $12.1 million, total current assets of $44.9 million and current liabilities of $6.7 million. Our cash balance as of November 11, 2011 was $18.2 million. Included in total current liabilities of $6.7 million as of September 30, 2011, is $1.0 million of registration liquidated penalties in connection with our equity financings in the fourth quarter of 2009 which we plan to pay as soon as it is practicable to do so.

About Non-GAAP Financial Measures

This press release contains non-GAAP financial measures for the change in the fair value of the Company's warrants under ASC 815-40-15. The Company believes that these non-GAAP financial measures are useful to investors because they exclude non-cash charges and gains that our management excludes when it internally evaluates the performance of the Company's business and makes operating decisions, including internal budgeting, and performance measurement as these measures provide a consistent method of comparison to historical periods. Moreover, management believes these non-GAAP measures reflect the essential operating activities of VLOV. Accordingly, management excludes the change in the fair value of the Company's warrants under ASC 815-40-15 when making operational decisions. The Company believes that providing the non-GAAP measures that management uses to its investors is useful to investors for a number of reasons. The non-GAAP measures provide a consistent basis for investors to understand the Company's financial performance in comparison to historical periods. In addition, it allows investors to evaluate the Company's performance using the same methodology and information as that used by our management. Non-GAAP measures are subject to inherent limitations because they do not include all of the expenses included under GAAP and because they involve the exercise of judgment of which charges are excluded from the non-GAAP financial measure. However, our management compensates for these limitations by providing the relevant disclosure of the items excluded.

The following tables provide the non-GAAP financial measure and the related GAAP measure and provide a reconciliation of the non-GAAP measure to the equivalent GAAP measure, for the periods indicated.

 

Adjusted Net Income
(amounts in millions, except for share and per share amounts)

 

 

 

Three Months Ended

 

 

 

September
30, 2011

 

 

September
30, 2010

 

GAAP net income

 

$

1.6

 

 

$

3.4

 

GAAP fully diluted earnings per share

 

$

0.08

 

 

$

0.18

 

Addition (deduction):

 

 

 

 

 

 

 

 

Change in fair value of warrants

 

$

(0.3)

 

 

$

(1.0)

 

Non GAAP net income

 

$

1.3

 

 

$

2.4

 

Non GAAP fully diluted earnings per share

 

$

0.07

 

 

$

0.13

 

Shares used in computing net income per fully diluted share

 

 

19,502,928

 

 

 

19,472,376

 

 

(amounts in millions, except for share and per share amounts)

 

 

 

Nine Months Ended

 

 

 

September
30, 2011

 

 

September
30, 2010

 

GAAP net income

 

$

9.8

 

 

$

9.0

 

GAAP fully diluted earnings per share

 

$

0.50

 

 

$

0.47

 

Addition (deduction):

 

 

 

 

 

 

 

 

Change in fair value of warrants

 

$

(0.8)

 

 

$

(0.8)

 

Non GAAP net income

 

$

9.0

 

 

$

8.1

 

Non GAAP fully diluted earnings per share

 

$

0.46

 

 

$

0.43

 

Shares used in computing net income per fully diluted share

 

 

19,499,220

 

 

 

19,001,350

 

About VLOV, Inc.

VLOV, Inc., a leading lifestyle apparel designer based in China, designs, sources and markets VLOV brand fashion-forward apparel for men ages 20 to 45 throughout China. As of September 30, 2011, VLOV products were sold by its distributors at 540 points of sale across northern, central and southern China, as well as at 20 stores in Fujian Province owned and operated by VLOV.

Safe Harbor Statement

This press release contains certain statements that may include "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are often identified by the use of forward-looking terminology such as "believes, expects, anticipate, optimistic, intend, will" or similar expressions. The Company's actual results could differ materially from those anticipated in these forward- looking statements as a result of a variety of factors, including those discussed in VLOV's periodic reports that are filed with the Securities and Exchange Commission and available on its website at http://www.sec.gov . All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.

VLOV, INC.
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)

 

 

 

    September 30,
2011
(unaudited)

 

 

December 31,

 

2010

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

12,129

 

 

$

12,013

 

Time deposits

 

 

-

 

 

 

3,020

 

Accounts and other receivables

 

 

23,425

 

 

 

21,222

 

Trade deposits

 

 

5,126

 

 

 

4,806

 

Inventories

 

 

4,239

 

 

 

654

 

Prepaid expenses

 

 

-

 

 

 

110

 

Total current assets

 

 

44,919

 

 

 

41,825

 

Property, plant and equipment, net

 

 

1,673

 

 

 

947

 

Goodwill

 

 

5,457

 

 

 

 

 

Land use rights

 

 

-

 

 

 

261

 

TOTAL ASSETS

 

$

52,049

 

 

$

43,033

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

2,902

 

 

$

3,254

 

Accrued expenses and other payables

 

 

1,368

 

 

 

1,446

 

Amount due to a director/officers

 

 

1,064

 

 

 

162

 

Derivative liability - common stock warrants

 

 

475

 

 

 

1,312

 

Short-term bank loans

 

 

-

 

 

 

607

 

Income taxes payable

 

 

865

 

 

 

2,259

 

Total current liabilities

 

 

6,674

 

 

 

9,040

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity:

 

 

 

 

 

 

 

 

Common stock, $0.00001 par value, 100,000,000 shares authorized, 18,786,558 and
    18,444,169 shares issued and outstanding as of September 30, 2011 and December 31,
    2010, respectively

 

 

1

 

 

 

1

 

Preferred stock, $0.00001 par value, 100,000,000 shares authorized, 716,370 and
    1,048,759 shares issued and outstanding as of September 30, 2011 and December 31,
    2010, respectively (liquidation preference $2,048,818 and $2,999,451)

 

 

1,015

 

 

 

1,492

 

Additional paid-in capital

 

 

9,548

 

 

 

8,873

 

Statutory reserve

 

 

913

 

 

 

913

 

Retained earnings

 

 

30,969

 

 

 

21,159

 

Accumulated other comprehensive income

 

 

2,929

 

 

 

1,555

 

Total stockholders' equity

 

 

45,375

 

 

 

33,993

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

52,049

 

 

$

43,033

 

VLOV, INC.
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited; amounts in thousands - except for share and per share data)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2011

 

 

2010

 

 

2011

 

 

2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

15,955

 

 

$

13,063

 

 

$

57,820

 

 

$

49,105

 

Cost of sales

 

 

9,445

 

 

 

7,643

 

 

 

32,690

 

 

 

29,918

 

Gross profit

 

 

6,510

 

 

 

5,420

 

 

 

25,130

 

 

 

19,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling expenses

 

 

3,153

 

 

 

1,399

 

 

 

9,375

 

 

 

5,442

 

General and administrative expenses

 

 

1,622

 

 

 

702

 

 

 

3,896

 

 

 

2,602

 

 

 

 

4,775

 

 

 

2,101

 

 

 

13,271

 

 

 

8,044

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

 

1,735

 

 

 

3,319

 

 

 

11,859

 

 

 

11,143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expenses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of derivative liability

 

 

258

 

 

 

992

 

 

 

837

 

 

 

818

 

Interest income

 

 

15

 

 

 

18

 

 

 

72

 

 

 

61

 

Interest expense

 

 

 

 

 

 

(15)

 

 

 

(8)

 

 

 

(52)

 

 

 

 

273

 

 

 

995

 

 

 

901

 

 

 

827

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes

 

 

2,008

 

 

 

4,314

 

 

 

12,760

 

 

 

11,970

 

Provision for income taxes

 

 

400

 

 

 

884

 

 

 

2,950

 

 

 

2,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

1,608

 

 

 

3,430

 

 

 

9,810

 

 

 

8,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

547

 

 

 

438

 

 

 

1,374

 

 

 

540

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

2,155

 

 

$

3,871

 

 

$

11,184

 

 

$

9,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allocation of net income for calculating basic earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common shareholders

 

 

1,549

 

 

 

3,149

 

 

 

9,450

 

 

 

8,127

 

Net income attributable to preferred shareholders

 

 

59

 

 

 

281

 

 

 

360

 

 

 

851

 

Net income

 

$

1,608

 

 

$

3,430

 

 

$

9,810

 

 

$

8,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share- common

 

$

0.08

 

 

$

0.18

 

 

$

0.51

 

 

$

0.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.08

 

 

$

0.18

 

 

$

0.50

 

 

$

0.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares and participating preferred shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

18,637,927

 

 

 

17,874,371

 

 

 

18,586,727

 

 

 

17,199,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

19,502,928

 

 

 

19,472,376

 

 

 

19,499,220

 

 

 

19,001,350

 

VLOV, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; amounts in thousands)

 

 

 

Nine Months Ended September 30,

 

 

 

2011

 

 

2010

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

9,810

 

 

$

8,978

 

Adjustments to reconcile net income to net cash  provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

336

 

 

 

53

 

Loss on disposal of property, plant and equipment

 

 

15

 

 

 

 

 

Stock compensation expense

 

 

81

 

 

 

 

 

Change in fair value of derivative liability

 

 

(837)

 

 

 

(818)

 

(Increase) decrease in assets:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(2,203)

 

 

 

(8,521)

 

Trade deposits

 

 

(320)

 

 

 

(2,615)

 

Inventories

 

 

(3,358)

 

 

 

35

 

Prepaid expenses

 

 

110

 

 

 

(114)

 

Increase (decrease) in liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

 

(352)

 

 

 

(361)

 

Accrued expenses and other payables

 

 

824

 

 

 

266

 

Income and other tax payables

 

 

(1,394)

 

 

 

(256)

 

Net cash provided by (used in) operating activities

 

 

2,712

 

 

 

(3,352)

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(983)

 

 

 

(7)

 

Acquisition of a business

 

 

(6,684)

 

 

 

 

 

Disposals of property, plant and equipment

 

 

1,188

 

 

 

 

 

Time deposits

 

 

3,020

 

 

 

(3,020)

 

Net cash used in investing activities

 

 

(3,459)

 

 

 

(3,027)

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from debt financing

 

 

-

 

 

 

294

 

Payments of short-term debt

 

 

(616)

 

 

 

(441)

 

Warrants exercised

 

 

 

 

 

 

22

 

Amount due to a director

 

 

1,026

 

 

 

2,468

 

Net cash provided by financing activities

 

 

410

 

 

 

2,343

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes

 

 

453

 

 

 

149

 

Net increase in cash and cash equivalents

 

 

116

 

 

 

(3,887)

Cash and cash equivalents, beginning of period

 

 

12,013

 

 

 

11,036

 

Cash and cash equivalents, end of period

 

$

12,129

 

 

$

7,149

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Interest paid

 

$

-

 

 

$

52

 

Income taxes paid

 

$

4,345

 

 

$

3,208

 

SOURCE VLOV, Inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.