Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Vonage Holdings Corp. Reports Fourth Quarter and Full Year 2009 Results


News provided by

Vonage

Feb 25, 2010, 08:00 ET

Share this article

Share toX

Share this article

Share toX

HOLMDEL, N.J., Feb. 25 /PRNewswire-FirstCall/ --

Fourth Quarter 2009

-- Company Reports Net Income of $4 Million or $0.02 per Share --

-- Ninth Consecutive Quarter of Record High Adjusted EBITDA(1) --

-- Revenue Increases to $224 Million --

Full Year 2009

-- Adjusted EBITDA More Than Doubles to $119 Million --

-- Company Reports Income from Operations for the First Time --

-- Generates Net Income Excluding Adjustments(2) for the First Time --

-- Revenue of $889 Million --

Vonage Holdings Corp. (NYSE: VG), a leading provider of high-quality voice and messaging services over broadband networks, today announced results for the fourth quarter and full year ended December 31, 2009.

Full Year 2009

Vonage reported net income excluding adjustments of $3 million or $0.02 per share, an increase of $37 million or $0.24 per share versus 2008.  GAAP net loss of $43 million was driven by $46 million in non-cash charges related to convertible debt, as the price of the Company’s stock increased.  

Adjusted EBITDA was $119 million, more than double the $54 million reported in 2008. The Company generated income from operations of $57 million.  This is an improvement of $64 million from the prior year.  Total revenue of $889 million declined by $11 million from 2008 as a result of the elimination of upfront shipping and equipment fees; service revenue was flat.  Average revenue per subscriber increased each quarter throughout the year, as pricing and promotional mix improved.

Marc Lefar, Vonage Chief Executive Officer, said, “In many ways, 2009 was a remarkable year for Vonage.  During the past year, we upgraded our value proposition, enhanced the customer experience, reduced costs and better positioned the Company for future growth – this has been a breakthrough financial year. Although we faced considerable challenges due to the economy, competition and wireless substitution, we are stronger and more vibrant than ever."

“2009 marks the first year generating net income excluding adjustments. Adjusted EBITDA more than doubled.  And, revenues per subscriber have increased while we reduced selling, general and administrative expenses by double-digit percentages."  

“Improvements in call quality, increased customer satisfaction and the introduction of Vonage World drove a reduction in churn.  At year-end, churn was at its lowest level since the second quarter of 2007.”

“We launched Vonage World for Mobile during the fourth quarter, enabling customers to make unlimited international calls on cellular and wi-fi for a low flat monthly rate.  And, we now have a rich product pipeline to drive growth and value creation in 2010 and beyond.”

Fourth Quarter 2009

The Company generated net income of $4 million or $0.02 per share.  This is an improvement of $45 million from a loss in the fourth quarter of 2008 and $59 million, sequentially.  Net income excluding adjustments associated with the Company’s convertible debt was $5 million, an increase of $16 million from the year ago quarter and flat sequentially.

For the fourth quarter of 2009, Vonage reported record adjusted EBITDA of $34 million.  This was an increase of $14 million from the year ago quarter and $1 million sequentially.  Revenue of $224 million increased from $222 million year-over-year and sequentially. Income from operations increased to $19 million, up $16 million from the year ago quarter and $1 million sequentially.  

Average revenue per user (“ARPU”) increased to $30.54 from $28.33 in the year ago quarter and $29.89 sequentially. Telephony services ARPU increased to $29.84 from $27.28 reported a year ago and $29.16 sequentially, reflecting changes to the Company’s pricing and promotional strategies and an increase in the number of customers taking higher priced rate plans.

As expected, direct cost of telephony services (“COTS”) increased in part due to higher international call volume as more customers signed up for Vonage World. On a per line basis, the cost of telephony services increased to $7.96 from $7.22 in the prior year and $7.02 sequentially.  

Direct cost of goods sold was $17 million, down from $18 million in the year ago and sequential quarters on lower subscriber lines.  Direct margins(3) of 66% were flat when compared to year ago quarter and down sequentially from 69%.  

Selling, general and administrative (“SG&A”) expense was $63 million, down $6 million from the year ago quarter as the Company benefited from cost management and operating efficiencies.  SG&A was flat sequentially.  

Pre-marketing operating income (“PMOI”)(1) increased to $99 million, up $7 million from the fourth quarter of 2008 and down $4 million sequentially.  PMOI per line was $13.50, up from $11.70 in the year ago quarter and down from $13.89 sequentially.

Marketing expense was $53 million, down from $62 million in the fourth quarter of 2008 and $57 million sequentially.  Subscriber line acquisition cost (“SLAC”) declined to $281 from $309 in the prior year and $301 sequentially.

Churn declined significantly to 2.8% from 3.4% sequentially, driven by customer service initiatives put in place over the past year, new product and service offerings such as Vonage World, and improvements in network quality.  The Company narrowed net line losses to 10,000 from 50,000, sequentially, and finished the year with 2.4 million lines in service.

As of December 31, 2009, cash and cash equivalents were $32 million and restricted cash increased to $44 million.   As expected, capital and software expenditures increased in the quarter due to the timing of investments in new billing and other systems capabilities.  Total capital and software costs were $23 million.

The Company expects to deliver revenue growth driven by new product launches and mobile applications, and expects stable to slightly growing adjusted EBITDA in 2010.

(1) This is a non-GAAP financial measure.  Refer below to Table 3 for a reconciliation to GAAP income (loss) from operations.

(2) This is a non-GAAP financial measure.  Refer below to Table 4 for a reconciliation to GAAP net income (loss).

(3) Direct margin is defined as operating revenues less direct cost of telephony services and direct cost of goods sold as a percentage of revenues.

(4) A reduction of 16,802 lines was made to the 2009 opening line balance as part of a data base review.  This adjustment impacted the year ended December 31, 2009 per line metrics.

About Vonage

Vonage (NYSE: VG) is a leading provider of high-quality voice and messaging services over broadband networks. Our award winning technology serves approximately 2.4 million subscribers. We provide feature-rich, affordable communication solutions that offer flexibility, portability and ease-of-use.

Our Vonage World plan offers free unlimited calling to landline phones in all cities and locations in more than 60 countries with popular features like call waiting, call forwarding and voicemail -- for one low, flat monthly rate.

Vonage's service is sold on the web and through regional and national retailers including Wal-Mart Stores Inc. and is available to customers in the U.S., Canada and the United Kingdom. For more information about Vonage's products and services, please visit http://www.vonage.com.

Vonage Holdings Corp. is headquartered in Holmdel, New Jersey. Vonage® is a registered trademark of Vonage Marketing Inc., a subsidiary of Vonage Holdings Corp.

    
    
    
    
                               VONAGE HOLDINGS CORP.                          
                   TABLE 1. SUMMARY CONSOLIDATED FINANCIAL DATA               
                 (Dollars in thousands, except per share amounts)             
                                                                              
                                                                              
                                       Three Months Ended  For the Years Ended
                                          December 31,        December 31,    
                                          ------------        ------------    
                                          2009      2008      2009      2008 
                                          ----      ----      ----      ---- 
                                           (Unaudited)
                                                                              
    Statement of Operations Data:                                             
    Operating Revenues:                                                       
      Telephony services               $218,411  $213,955  $864,848  $865,765 
      Customer equipment and shipping     5,131     8,254    24,232    34,355 
                                          -----     -----    ------    ------ 
                                        223,542   222,209   889,080   900,120 
                                        -------   -------   -------   ------- 
    Operating Expenses:                                                       
      Direct cost of telephony services                                       
       (excluding depreciation and                                            
        amortization of $5,178, $5,917,
        $19,178, and $20,254, 
        respectively)                    58,278    56,624   213,553   226,210 
      Direct cost of goods sold          17,070    17,942    71,488    79,382 
      Selling, general and 
       administrative                    62,891    68,627   265,456   298,985 
      Marketing                          52,758    62,260   227,990   253,370 
      Depreciation and amortization      13,766    13,942    53,391    48,612 
                                         ------    ------    ------    ------ 
                                        204,763   219,395   831,878   906,559 
                                        -------   -------   -------   ------- 
                                                                              
    Income (loss) from operations        18,779     2,814    57,202    (6,439)
                                                                              
    Other income (expense):                                                   
      Interest income                        49       271       277     3,236 
      Interest expense                  (13,281)  (13,268)  (54,192)  (29,878)
      Gain (loss) on extinguishment 
       of notes                             225   (30,570)    4,041   (30,570)
      Change in fair value of                                                 
       derivatives                       (1,055)        -   (49,933)        - 
      Other, net                             22      (181)      843      (247)
                                             --      ----       ---      ---- 
                                        (14,040)  (43,748)  (98,964)  (57,459)
                                        -------   -------   -------   ------- 
                                                                              
    Income (loss) before income tax                                           
     benefit (expense)                    4,739   (40,934)  (41,762)  (63,898)
                                                                              
    Income tax benefit (expense)           (338)       18      (836)     (678)
                                                                              
                                         ------  --------  --------  -------- 
    Net income (loss)                    $4,401  $(40,916) $(42,598) $(64,576)
                                         ======  ========  ========  ======== 
                                                                              
    Net income (loss) per common share:                                       
      Basic                               $0.02    $(0.26)   $(0.25)   $(0.41)
                                          =====    ======    ======    ====== 
      Diluted                             $0.02    $(0.26)   $(0.25)   $(0.41)
                                          =====    ======    ======    ====== 
    Weighted-average common shares 
     outstanding:                               
      Basic                             199,503   156,593   170,314   156,258 
                                        =======   =======   =======   ======= 
      Diluted                           203,376   156,593   170,314   156,258 
                                        =======   =======   =======   ======= 
    
    
    
                            VONAGE HOLDINGS CORP.                       
         TABLE 1. SUMMARY CONSOLIDATED FINANCIAL DATA - (Continued)     
              (Dollars in thousands, except per share amounts)          
                                                                        
                                       Three Months Ended  For the Years Ended
                                           December 31,        December 31,   
                                           ------------        ------------   
                                           2009     2008       2009     2008 
                                           ----     ----       ----     ---- 
                                            (unaudited)                     
    Statement of Cash Flow Data:                                        
    Net cash provided by (used in)                                      
     operating activities               $21,736  $(2,616)   $38,396   $3,555 
    Net cash provided by (used in)                                      
     investing activities               (26,892)  (3,727)   (50,565)  40,486 
    Net cash provided by (used in)                                      
     financing activities                  (665) (59,136)    (3,253) (68,370)
    Capital expenditures, intangible                                    
     asset purchases and development 
     of software assets                 (23,393)  (5,910)   (46,628) (38,476)
    
    
    
                                           December 31,  December 31, 
                                               2009          2008 
                                               ----          ---- 
                                                                  
    Balance Sheet Data (at period end):                           
    Cash and cash equivalents               $32,213       $46,134 
    Restricted cash                          43,700        39,585 
    Property and equipment, net              90,548        98,292 
    Total assets                            313,384       336,905 
    Total debt, net of discount             201,771       194,050 
    Derivative embedded within                                    
     convertible note, at fair value         25,050             - 
    Capital lease obligations                20,948        22,199 
    Total liabilities                       405,293       427,647 
    Total stockholders' equity (deficit)    (91,909)      (90,742)
    
    
    
                           VONAGE HOLDINGS CORP.                      
               TABLE 2. SUMMARY CONSOLIDATED OPERATING DATA           
                                (unaudited)                           
                                                                      
                                                                      
                                                Three Months Ended            
                                    December 31,  September 30,  December 31, 
                                    ------------  -------------  ------------ 
                                            2009           2009          2008 
                                            ----           ----          ---- 
    Gross subscriber line additions      187,592        190,834       201,423 
    Change in net subscriber lines       (10,131)       (50,191)      (14,744)
    Subscriber lines (at period end)   2,434,896      2,445,027     2,607,156 
    Average monthly customer churn           2.8%           3.4%          2.9%
    Average monthly revenue per line      $30.54         $29.89        $28.33 
    Average monthly telephony services                                        
     revenue per line                     $29.84         $29.16        $27.28 
    Average monthly direct cost of 
     telephony services per line           $7.96          $7.02         $7.22 
    Marketing costs per gross 
     subscriber line addition               $281           $301          $309 
    Employees (excluding temporary 
     help) (at period end)                 1,225          1,239         1,491 
    Direct margin as a % of total 
     revenue                                66.3%          68.5%         66.4%
                                                                      
                                                                      
                                                                      
                                                    For the Years Ended       
                                                        December 31,          
                                                        ------------          
                                                      2009           2008 
                                                      ----           ---- 
    Gross subscriber line additions                748,681        952,014 
    Change in net subscriber lines                (155,458)        26,929 
    Subscriber lines (at period end)             2,434,896 (4)  2,607,156 
    Average monthly customer churn                     3.1%           3.1%
    Average monthly revenue per line                $29.49 (4)     $28.92 
    Average monthly telephony services                                        
     revenue per line                               $28.68 (4)     $27.82 
    Average monthly direct cost of telephony                                 
     services per line                               $7.08 (4)      $7.27 
    Marketing costs per gross subscriber line                               
     addition                                         $305           $266 
    Employees (excluding temporary help) 
     (at period end)                                 1,225          1,491 
    Direct margin as a % of total revenue             67.9%          66.0%
    
    
    
                                  VONAGE HOLDINGS CORP.            
    TABLE 3.  RECONCILIATION OF GAAP INCOME (LOSS) FROM OPERATIONS TO ADJUSTED
                       EBITDA AND PRE-MARKETING OPERATING INCOME       
                                 (Dollars in thousands)              
                                      (unaudited)                        
                                                                   
                                               Three Months Ended            
                                    December 31,  September 30,  December 31, 
                                    ------------  -------------  ------------ 
                                            2009           2009          2008 
                                            ----           ----          ---- 
    Income (loss) from operations        $18,779        $18,273        $2,814 
      Depreciation and amortization       13,766         12,881        13,942 
      Share-based expense                  1,580          2,058         3,035 
                                           -----          -----         ----- 
    Adjusted EBITDA                       34,125         33,212        19,791 
      Marketing                           52,758         57,393        62,260 
      Customer equipment and shipping     (5,131)        (5,420)       (8,254)
      Direct cost of goods sold           17,070         17,727        17,942 
                                          ------         ------        ------ 
    Pre-marketing operating income       $98,822       $102,912       $91,739 
                                         =======       ========       ======= 
      As a % of telephony services 
       revenue                              45.2%          47.6%         42.9%
                                                                   
                                                                   
                                                                   
                                            For the Years Ended              
                                                December 31,                 
                                                ------------                 
                                             2009           2008             
                                             ----           ----             
    Income (loss) from operations         $57,202        $(6,439)            
      Depreciation and amortization        53,391         48,612             
      Share-based expense                   8,473         12,238             
                                            -----         ------             
    Adjusted EBITDA                       119,066         54,411             
      Marketing                           227,990        253,370             
      Customer equipment and shipping     (24,232)       (34,355)            
      Direct cost of goods sold            71,488         79,382             
                                           ------         ------             
    Pre-marketing operating income       $394,312       $352,808             
                                         ========       ========             
      As a % of telephony services 
       revenue                               45.6%          40.8%            
    
    
    
                       VONAGE HOLDINGS CORP.                                
       TABLE 4.  RECONCILIATION OF GAAP NET INCOME (LOSS) TO                
              NET INCOME (LOSS) EXCLUDING ADJUSTMENTS                       
         (Dollars in thousands, except per share amounts)                   
                            (unaudited)                                     
                                                                            
                                              Three Months Ended            
                                  December 31,  September 30,  December 31, 
                                  ------------  -------------  ------------ 
                                          2009           2009          2008 
                                          ----           ----          ---- 
    Net income (loss)                   $4,401       $(54,555)     $(40,916)
      (Gain) loss on extinguishment                                         
       of notes                           (225)        (3,816)       30,570 
      Change in fair value of                                               
       derivatives                       1,055         62,998             - 
                                         -----         ------           ---
    Net income (loss) excluding                                             
     adjustments                        $5,231         $4,627      $(10,346)
                                        ======         ======      ======== 
                                                                            
    Net income (loss) per common share:                                     
      Basic                              $0.02         $(0.33)       $(0.26)
                                         =====         ======        ====== 
      Diluted                            $0.02         $(0.33)       $(0.26)
                                         =====         ======        ====== 
                                                                            
    Weighted-average common                                                 
     shares outstanding:                                                   
      Basic                            199,503        167,666       156,593 
                                       =======        =======       ======= 
      Diluted                          203,376        167,666       156,593 
                                       =======        =======       ======= 
                                                                            
    Net income (loss) per common share,                                     
     excluding adjustments:                                                 
      Basic                              $0.03          $0.03        $(0.07)
                                         =====          =====        ====== 
      Diluted                            $0.03          $0.03        $(0.07)
                                         =====          =====        ====== 
                                                                            
    Weighted-average common                                                 
     shares outstanding:                                                   
      Basic                            199,503        167,666       156,593 
                                       =======        =======       ======= 
      Diluted                          223,358        221,005       156,593 
                                       =======        =======       ======= 
                                                                            
                                                                            
                                                                            
                                                        For the Years Ended 
                                                            December 31,    
                                                            ------------    
                                                         2009            2008 
                                                         ----            ---- 
    Net income (loss)                                $(42,598)       $(64,576)
      (Gain) loss on extinguishment of notes           (4,041)         30,570 
      Change in fair value of derivatives              49,933               -
                                                       ------             --- 
      
    Net income (loss) excluding adjustments            $3,294        $(34,006)
                                                       ======        ======== 
                                                               
    Net income (loss) per common share:                        
      Basic                                            $(0.25)         $(0.41)
                                                       ======          ====== 
      Diluted                                          $(0.25)         $(0.41)
                                                       ======          ====== 
                                                               
    Weighted-average common shares outstanding:                            
      Basic                                           170,314         156,258 
                                                      =======         ======= 
      Diluted                                         170,314         156,258 
                                                      =======         ======= 
                                                               
    Net income (loss) per common share,                        
     excluding adjustments:                                             
      Basic                                             $0.02          $(0.22)
                                                        =====          ====== 
      Diluted                                           $0.02          $(0.22)
                                                        =====          ====== 
                                                               
    Weighted-average common shares outstanding:                              
      Basic                                           170,314         156,258 
                                                      =======         ======= 
      Diluted                                         170,822         156,258 
                                                      =======         ======= 
    
    
    

Use of Non-GAAP Financial Measures

This press release includes the following measures defined as non-GAAP financial measures by the Securities and Exchange Commission: adjusted earnings before interest, taxes, depreciation and amortization, which we call adjusted EBITDA, pre-marketing operating income and net income (loss) excluding adjustments.

Vonage uses adjusted EBITDA and pre-marketing operating income as principal indicators of the operating performance of its business.

We believe that adjusted EBITDA permits a comparative assessment of our operating performance, relative to our performance based on our GAAP results, while isolating the effects of depreciation and amortization, which may vary from period to period without any correlation to underlying operating performance, and of share-based expense, which is a non-cash expense that also varies from period to period.

We believe that pre-marketing operating income is an important metric to evaluate the profitability of the existing customer base to justify the level of continued investment in growing that customer base. In addition, as we are focused on growing both our revenue and customer base, we have chosen to invest significant amounts on our marketing activities to acquire and replace subscribers.

We provide information relating to our adjusted EBITDA and pre-marketing operating income so that investors have the same data that we employ in assessing our overall operations. We believe that trends in our adjusted EBITDA and pre-marketing operating income are valuable indicators of the operating performance of our company on a consolidated basis and of our ability to produce operating cash flow to fund working capital needs, to service debt obligations and to fund capital expenditures.

We have also excluded the change in fair value of derivatives and gain (loss) on extinguishment of notes from our net income (loss). The Company believes that excluding these items will assist investors in evaluating the Company's operating performance and in better understanding its results of operations when these events occurred on a comparative basis.

The non-GAAP financial measures used by us may not be directly comparable to similarly titled measures reported by other companies due to differences in accounting policies and items excluded or included in the adjustments, which limits its usefulness as a comparative measure. These non-GAAP financial measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.

Vonage defines adjusted EBITDA (which we previously referred to as adjusted income (loss) from operations) as GAAP income (loss) from operations excluding depreciation and amortization and share-based expense.

Vonage defines pre-marketing operating income as GAAP income (loss) from operations excluding customer equipment and shipping revenue, direct cost of goods sold, depreciation and amortization, marketing and share-based expense.

Vonage defines net income (loss) excluding adjustments, as GAAP net income (loss) excluding change in fair value of derivatives and gain (loss) on notes extinguishment.

Conference Call and Webcast

Management will host a webcast discussion of the fourth quarter and full year 2009 results on Thursday, February 25, 2010 at 10:00 AM Eastern Time. To participate, please dial (877) 723-9519 approximately ten minutes prior to the call. International callers should dial (719) 325-4775. A replay will be available approximately two hours after the conclusion of the call until midnight March 10, 2010, and may be accessed by dialing (888) 203-1112. International callers should dial (719) 457-0820. The replay passcode is: 2666340.

The webcast will be broadcast live through Vonage's Investor Relations website at http://ir.vonage.com. Windows Media Player or RealPlayer is required to listen to this webcast. A replay will be available shortly after the live webcast.

Safe Harbor Statement

This press release contains forward-looking statements regarding future products and growth strategy and financial results. In addition, other statements in this press release that are not historical facts or information may be forward-looking statements. The forward-looking statements in this release are based on information available at the time the statements are made and/or management's belief as of that time with respect to future events and involve risks and uncertainties that could cause actual results and outcomes to be materially different. Important factors that could cause such differences include: the competition the Company faces; the Company's ability to adapt to rapid changes in the market for voice and messaging services; the Company's ability to control customer churn and attract new customers; worsening economic conditions; restrictions in the Company's debt agreements that may limit its operating flexibility; system disruptions or flaws in the Company's technology; results of pending litigation and intellectual property and other litigation that may be brought against the Company; results of regulatory inquiries into the Company's business practices; the Company's dependence on third party facilities, equipment and services; the Company's dependence upon key personnel; any failure to meet New York Stock Exchange listing requirements; the Company's history of net operating losses; the Company's ability to obtain additional financing if needed; differences between the Company's service and traditional phone services, including 911 service; the Company's dependence on customers' existing broadband connections; uncertainties relating to regulation of VoIP services; and other factors that are set forth in the "Risk Factors" section and other sections of Vonage's Annual Report on Form 10-K for the year ended December 31, 2008, as well as in the Company's Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. While the Company may elect to update forward-looking statements at some point in the future, it specifically disclaims any obligation to do so, and therefore, you should not rely on these forward-looking statements as representing the Company's views as of any date subsequent to today.

(vg-f)

SOURCE Vonage

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

Collette Health Transforms Virtual Care Delivery with Vonage

Collette Health Transforms Virtual Care Delivery with Vonage

Vonage, a part of Ericsson (NASDAQ: ERIC), today announced that Collette Health, a leader in human-centered AI-virtual patient observation and...

Vonage Announces Agentforce Identity Insights and Fraud Detection Powered by Next-Gen APIs

Vonage Announces Agentforce Identity Insights and Fraud Detection Powered by Next-Gen APIs

Vonage, a part of Ericsson (NASDAQ: ERIC), today announced the launch of Vonage Agentforce Identity Insights and Fraud Detection, which provides...

More Releases From This Source

Explore

Telecommunications Industry

Telecommunications Industry

Carriers and Services

Carriers and Services

Earnings

Earnings

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.