Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Vonage Holdings Corp. Reports Third Quarter 2014 Results

-- Company Signs Definitive Agreement to Acquire Telesphere --

-- 52% Year-over-Year Revenue Growth in Vonage Business Solutions --

-- Adjusted EBITDA1 of $30 Million --

-- Operating Cash Flow of $28 Million --

-- Net Income of $14 Million or $0.07 per Share Excluding Adjustments2--


News provided by

Vonage Holdings Corp.

Nov 05, 2014, 08:05 ET

Share this article

Share toX

Share this article

Share toX

HOLMDEL, N.J., Nov. 5, 2014 /PRNewswire/ -- Vonage Holdings Corp. (NYSE: VG), a leading provider of communications services connecting consumers and businesses through cloud-connected devices worldwide, today announced results for the third quarter ended September 30, 2014. In addition, the Company announced that it signed a definitive agreement to acquire Telesphere Networks Ltd., an industry-leading provider of Unified Communications-as-a-Service (UCaaS) solutions to larger enterprises in the small and medium business (SMB) sector, for $114 million in cash and stock. 

Telesphere Acquisition

As highlighted in Vonage's press release issued this morning, Telesphere offers a comprehensive range of cloud voice and UCaaS services, including advanced call center solutions, collaboration,  mobile office, and HD multi-point video conferencing. Telesphere has provided cloud communications since 2006 and has built a national, cloud platform that is especially well suited to address the needs of SMBs with regionally distributed offices.

Telesphere's integrated UCaaS solutions can be rapidly deployed and monitored through its scalable, proprietary auto-provisioning and customer management platform. This is particularly valuable for larger scale businesses. Facilitating its cloud services delivery, Telesphere also provides integrated MPLS services over its nationwide network enabling quality of service (QoS) management and security increasingly required by businesses utilizing extensive UCaaS features.

Telesphere is highly complementary to Vonage Business Solutions ("VBS").  The addition of Telesphere more than doubles Vonage's addressable cloud market opportunity, immediately moving the Company into a considerably larger SMB and enterprise market, which exceeds $15 billion in North America. These companies generally require quality of service management, service level agreements, and carrier-grade feature sets matching those provided by on-premise PBX vendors. 

Under the agreement, Telesphere shareholders will receive total consideration of $114 million comprised of approximately $91 million in cash and approximately 6.86 million shares of Vonage common stock representing $23 million, subject to customary closing adjustments and indemnity escrow arrangements. Cash consideration for the transaction will be financed through available cash and Vonage's existing $125 million credit facility. The transaction is expected to close in 2014, pending regulatory approvals.

Telesphere's 2014 revenues are expected to be approximately $40 million, with more than $50 million of revenue already under contract for 2015. Vonage will pay a multiple that is two times or less estimated 2015 revenues.

Summary of Third Quarter Results

Vonage reported adjusted earnings before interest, taxes, depreciation and amortization1 ("Adjusted EBITDA") of $30 million. Adjusted EBITDA was up $1 million sequentially and up $7 million from $23 million in the year ago quarter. The Company reported income from operations of $12 million, flat sequentially and up from $9 million in the year ago quarter.

GAAP net income was $5 million or $0.02 per share, down from $6 million or $0.03 per share sequentially and up from $4 million or $0.02 per share in the year ago quarter. Net income, excluding adjustments2, was $14 million or $0.07 per share, down from $15 million or $0.07 per share sequentially and up from $9 million or $0.04 per share in the year ago quarter.

Revenue was $215 million, down from $219 million sequentially and up from $204 million in the year ago quarter due to the acquisition and subsequent growth of Vonage Business Solutions.  VBS grew revenue 8% sequentially and 52% compared to the year ago quarter, both on a pro forma basis.

"We had a solid quarter, improving our Adjusted EBITDA to the highest level in six quarters, demonstrating our balanced approach to investing for growth while optimizing operations to improve margins and cash flow of the core business. We brought full mobility to our core service with the addition of mobile inbound calling and we completed the planned retail expansion of BasicTalk," said Marc Lefar, Vonage Chief Executive Officer. 

"Revenue growth in Vonage Business Solutions continues to accelerate through ongoing investment in the direct sales force, the channel partner program and the VBS platform.  The acquisition of Telesphere accelerates Vonage's transformation into one of the leading companies in the rapidly growing cloud communications sector and reflects the continued execution of the Company's long-term strategy."

Third Quarter Financial and Operating Results

Average Revenue per User ("ARPU") was $28.19, down from $28.59 sequentially, and down from $28.87 in the year ago quarter, primarily due to rate plan mix, which includes the impact of incremental volume from BasicTalk.

Direct cost of telephony services ("COTS") was $50 million, down from $52 million sequentially. COTS declined from $53 million in the year ago quarter, primarily due to lower international termination costs.  On a per line basis, COTS was $6.54, down from $6.84 sequentially and from $7.48 in the year ago quarter.

Direct cost of goods sold was $9 million, flat sequentially and down from $10 million in the year ago quarter. Direct margin3 was 73%, up from 72% sequentially and up from 69% in the year ago quarter.

Selling, general and administrative ("SG&A") expense was $73 million, down from $74 million in the prior quarter, and up from $65 million in the year ago quarter. The sequential decrease is primarily due to optimizing selling and employee-related expenses, which were offset by the impact of tax accruals and settlements. The increase from the year ago quarter reflects higher expenses related to the addition of VBS. This year-over-year increase was partially offset by a 17% improvement in consumer customer care costs per line, reflecting continued improvements in key metrics including Contact Rate, which declined by 9%, and Average Handle Time, which declined 2% from a year ago.

Marketing expense was $58 million, down from $59 million in the year ago quarter and sequentially.  Subscriber line acquisition cost ("SLAC") was $365, up from $342 sequentially, and up from $339 in the year ago quarter. SLAC was driven by lower gross line additions in the consumer business.

Gross line additions were 160,000, down from 172,000 sequentially and down from 175,000 in the year ago quarter, reflecting continued planned actions to enhance the profitability of the assisted sales channel in the consumer business by eliminating lower performing locations and restructuring the offer pricing. The Company reported a loss of 19,000 net lines during the quarter, down from a loss of 7,000 net lines sequentially, and down from 11,000 net line additions in the year ago quarter.  Consolidated churn was 2.7%, up from 2.6% sequentially and from the year ago quarter, reflecting the lower account base in the consumer business and increased sales of smaller accounts at VBS over the past year.

Capitalizing on the low interest rate environment and Vonage's strong financial position, in August the Company closed on a new, expanded $225 million credit agreement to provide increased financial and strategic flexibility, including for acquisitions. This new facility included commitments from all of the members of its current bank lending group and an additional three institutions. The new debt agreement consists of a four-year, $100 million senior secured term loan bearing interest at LIBOR plus 3.125 percent at issuance and a $125 million revolving credit facility. 

As of September 30, 2014, cash and cash equivalents, including $3 million in restricted cash and $5 million of marketable securities, totaled $67 million, resulting in net debt of $42 million. Capital expenditures, including expenditures related to the acquisition and development of software assets, were $7 million, up from $6 million sequentially and from $4 million in the year ago quarter. Free Cash Flow4 in the quarter was $21 million, up from $18 million sequentially.

Business Line Updates

Vonage Business Solutions delivered strong results for the fourth straight quarter. Continued investment in marketing programs and sales infrastructure, particularly in the channel partner program and direct sales force, contributed to the strong quarter and increased revenue.

Vonage completed the expansion of its national distribution footprint for BasicTalk, which is now available in 19,000 retail locations nationwide. In addition, the Company added new privacy features to BasicTalk including do not disturb, anonymous call block and caller ID block functionality, increasing the competitiveness of its offer.

Mobile continues to be an integral component of Vonage's entire business. Last month, the Company expanded its core offering for the North American consumer business with the launch of a mobile inbound calling feature for the Vonage Extensions® app.  Now customers can receive calls made to their Vonage home number anywhere they use a smartphone, giving them a seamless home and mobile experience. This new functionality allows shared use of a family's home phone identity. Inbound calls to the app indicate the call was made to a user's home number, and outbound calls are displayed with the home caller ID. 

Vonage mobile technology now also provides the underlying communications functionality that allows enterprises to use Vonage Business Solutions cloud-communications services on their desktops or smartphones. During the quarter, the Company announced a joint solution with Dell Software to help companies transition from traditional telecom services to Internet-based communications. 

In Brazil, the Company continued marketing efforts in Curitiba and Brasilia and expanded marketing into Sao Paulo. Together these areas represent 45% of Vonage's addressable market. In the quarter, the Company enhanced its mobile calling packages and added Small Business Plans. The Company is also focused on broadening its distribution opportunities through partner programs including internet service providers (ISPs) and several e-commerce companies.

Patent Portfolio

Vonage continues to execute on its strategy to protect its intellectual property, including in mobility and call quality, and has been granted 20 U.S. patents in 2014, exceeding the number of patents granted in 2013. The Company now owns 57 U.S. patents and has 251 U.S. patent applications pending, along with numerous foreign patents and pending applications in jurisdictions worldwide.

Share Repurchase Program

During the third quarter, Vonage repurchased 3.8 million shares of its common stock for $13 million.  The Company has repurchased 27 million shares for $87 million under the current $100 million plan authorized through 2014 and Vonage expects to complete this authorization by year-end.  Since the beginning of its repurchase program in August 2012 through the third quarter of 2014, Vonage has repurchased 41 million shares for $121 million at an average price of $2.93 per share.

Updated Outlook

The company now expects 2014 adjusted EBITDA to be in the $117 to $119 million range based on its strong performance year-to-date and its continued focus on improving its cost structure.

CEO Transition

As previously announced, Alan Masarek will become Chief Executive Officer of Vonage and a member of the Board of Directors effective November 6, 2014. Marc Lefar will retire as Chief Executive Officer and from the Board of Directors effective as of the end of today, November 5, 2014.

Conference Call

Management will host a webcast discussion of the quarter on Wednesday, November 5, 2014 at 10:00 AM Eastern Time. To participate, please dial (877) 359-9508 approximately 10 minutes prior to the call. International callers should dial (224) 357-2393.

The webcast will also be broadcast live through Vonage's Investor Relations website at http://ir.vonage.com. Windows Media Player or RealPlayer is required to listen to this webcast. A replay of the call and webcast will be available shortly after the conclusion of the call through November 12, 2014, and may be accessed through Vonage's Investor Relations website at http://ir.vonage.com or by dialing (855) 859-2056. International callers should dial (404) 537-3406. The replay passcode is: 20017524.

(1) This is a non-GAAP financial measure. Refer below to Table 3 for a reconciliation to GAAP income from operations.
(2) This is a non-GAAP financial measure. Refer below to Table 4 for a reconciliation to GAAP net income.
(3) Direct margin is defined as revenues less direct cost of telephony services and direct cost of goods sold as a percentage of revenues.
(4) This is a non-GAAP financial measure. Refer below to Table 5 for a reconciliation to GAAP net cash provided by operating activities.

VONAGE HOLDINGS CORP.

TABLE 1. CONSOLIDATED FINANCIAL DATA

(Dollars in thousands, except per share amounts)



Three Months Ended


Nine Months Ended


September 30,


June 30


September 30,


September 30,


2014


2014


2013


2014


2013


(unaudited)


(unaudited)


(unaudited)


(unaudited)

Statement of Income Data:















Revenues

$

214,737



$

218,882



$

203,984



$

654,352



$

617,847

















Operating Expenses:















Direct cost of telephony services (excluding depreciation and
amortization of $4,704, $5,098, $3,522, $14,956, and $10,484,
respectively)

49,830



52,385



52,882



154,832



161,590


Direct cost of goods sold

9,205



9,450



9,535



28,394



27,630


Selling, general and administrative

73,414



73,569



64,752



225,436



189,143


Marketing

58,305



59,003



59,133



174,572



169,132


Depreciation and amortization

12,346



12,459



8,459



37,143



24,639



203,100



206,866



194,761



620,377



572,134


Income from operations

11,637



12,016



9,223



33,975



45,713


Other income (expense):















Interest income

37



31



97



159



208


Interest expense

(1,680)



(1,434)



(1,509)



(5,191)



(4,698)


Other income (expense), net

(2)



36



(15)



21



(71)



(1,645)



(1,367)



(1,427)



(5,011)



(4,561)


Income before income tax expense

9,992



10,649



7,796



28,964



41,152


Income tax expense

(5,627)



(5,266)



(3,811)



(15,011)



(16,673)


Net income

4,365



5,383



3,985



13,953



24,479


Plus: Net loss attributable to noncontrolling interest

191



135



222



709



222


Net income attributable to Vonage

$

4,556



$

5,518



$

4,207



$

14,662



$

24,701


Net income attributable to Vonage per common share:















Basic

$

0.02



$

0.03



$

0.02



$

0.07



$

0.12


Diluted

$

0.02



$

0.02



$

0.02



$

0.07



$

0.11


Weighted-average common shares outstanding:















Basic

208,580



211,390



209,589



210,714



212,124


Diluted

217,176



221,002



217,059



220,923



222,321



Three Months Ended


Nine Months Ended


September 30,


June 30


September 30,


September 30,


2014


2014


2013


2014



2013



(unaudited)


(unaudited)


(unaudited)


(unaudited)

Statement of Cash Flow Data:















Net cash provided by operating activities

$

27,764



$

24,082



$

23,550



$

61,233



$

52,154


Net cash used in investing activities

(11,705)



(5,403)



(3,760)



(20,837)



(14,504)


Net cash used in financing activities

(10,217)



(18,272)



(19,292)



(63,179)



(34,213)


Capital expenditures and development of software assets

(7,075)



(6,402)



(3,758)



(17,205)



(15,758)






















VONAGE HOLDINGS CORP.

TABLE 1. SUMMARY CONSOLIDATED FINANCIAL DATA - (Continued)

(Dollars in thousands, except per share amounts)




September 30,


December 31,



2014


2013



(unaudited)




Balance Sheet Data (at period end):







Cash and cash equivalents


$

59,368



$

84,663


Marketable securities


4,622



—


Restricted cash


3,407



4,405


Accounts receivable, net of allowance


22,048



19,649


Inventory, net of allowance


7,651



10,584


Prepaid expenses and other current assets


16,350



16,892


Deferred customer acquisition costs


4,436



5,184


Property and equipment, net


43,771



52,243


Goodwill


83,627



83,627


Software, net


21,749



20,557


Debt related costs, net


2,403



1,313


Intangible assets, net


64,057



76,850


Total deferred tax assets, including current portion, net


251,210



264,900


Other assets


7,938



1,882


Total assets


$

592,637



$

642,749


Accounts payable and accrued expenses


$

117,419



$

130,994


Deferred revenue


36,229



37,335


Total notes payable and indebtedness under revolving credit facility, including current portion


95,000



121,666


Capital lease obligations


10,972



13,090


Other liabilities


1,676



1,628


Total liabilities


$

261,296



$

304,713


Redeemable noncontrolling interest


$

—



$

(38)


Total stockholders' equity


$

331,341



$

338,074


VONAGE HOLDINGS CORP.

TABLE 2. SUMMARY CONSOLIDATED OPERATING DATA

(unaudited)






Three Months Ended


Nine Months Ended


September 30,


June 30


September 30,


September 30,


2014


2014


2013


2014


2013

Consolidated:















Gross subscriber line additions

159,708



172,346



174,670



523,467



478,085


Change in net subscriber lines

(19,001)



(6,695)



10,738



(13,193)



879


Subscriber lines (at period end)

2,529,733



2,548,734



2,360,695



2,529,733



2,360,695


Average monthly customer churn

2.7

%


2.6

%


2.6

%


2.7

%


2.5

%

Average monthly operating revenue per line

$

28.19



$

28.59



$

28.87



$

28.67



$

29.09


Average monthly direct cost of telephony services per line

$

6.54



$

6.84



$

7.48



$

6.78



$

7.61


Marketing costs per gross subscriber line addition

$

365



$

342



$

339



$

333



$

354


Employees (excluding temporary help) (at period end)

1,258



1,279



933



1,258



933


Direct margin as a % of revenues

72.5

%


71.7

%


69.4

%


72.0

%


69.4

%

Vonage Business Solutions (1):















Revenue (in 000s; pro forma) (2)

$

24,395



$

22,556



$

15,999



$

65,999



$

44,598


Customers

38,782



34,258






38,782





Average monthly customer churn (pro forma)

2.0

%


1.9

%





1.9

%



















(1) Vonage Business Solutions includes acquired Vocalocity business plus new business services revenue since acquisition; excludes Vonage legacy business services revenue.

(2) Revenue assumes the acquisition of Vocalocity as of January 1, 2013.

VONAGE HOLDINGS CORP.

TABLE 3. RECONCILIATION OF GAAP INCOME FROM OPERATIONS

TO ADJUSTED EBITDA AND TO ADJUSTED EBITDA MINUS CAPEX

(Dollars in thousands)

(unaudited)






Three Months Ended


Nine Months Ended


September 30,


June 30


September 30,


September 30,


2014


2014


2013


2014


2013

Income from operations

$

11,637



$

12,016



$

9,223



$

33,975



$

45,713


Depreciation and amortization

12,346



12,459



8,459



37,143



24,639


Share-based expense

5,785



4,820



4,684



16,899



13,085


Acquisition related costs

2



4



680



120



680


Net loss attributable to noncontrolling interest

191



135



222



709



222


Adjusted EBITDA

$

29,961



$

29,434



$

23,268



$

88,846



$

84,339


Less:















Capital expenditures

$

(4,137)



$

(2,157)



$

(1,205)



$

(7,236)



$

(7,008)


Acquisition and development of software assets

$

(2,938)



$

(4,245)



$

(2,553)



$

(9,969)



$

(8,750)


Adjusted EBITDA Minus Capex

$

22,886



$

23,032



$

19,510



$

71,641



$

68,581


VONAGE HOLDINGS CORP.

TABLE 4. RECONCILIATION OF GAAP NET INCOME ATTRIBUTABLE TO VONAGE

TO NET INCOME ATTRIBUTABLE TO VONAGE EXCLUDING ADJUSTMENTS

(Dollars in thousands, except per share amounts)

(unaudited)



Three Months Ended


Nine Months Ended


September 30,


June 30


September 30,


September 30,


2014


2014


2013


2014


2013

Net income attributable to Vonage

$

4,556



$

5,518



$

4,207



$

14,662



$

24,701


Amortization of acquisition - related intangibles

3,763



3,762



—



11,288



—


Acquisition related costs

2



4



680



120



680


Income tax expense

5,627



5,266



3,811



15,011



16,673


Net income attributable to Vonage excluding adjustments

$

13,948



$

14,550



$

8,698



$

41,081



$

42,054


Net income attributable to Vonage per common share:















Basic

$

0.02



$

0.03



$

0.02



$

0.07



$

0.12


Diluted

$

0.02



$

0.02



$

0.02



$

0.07



$

0.11


Weighted-average common shares outstanding:















Basic

208,580



211,390



209,589



210,714



212,124


Diluted

217,176



221,002



217,059



220,923



222,321


Net income attributable to Vonage per common share, excluding adjustments:















Basic

$

0.07



$

0.07



$

0.04



$

0.19



$

0.20


Diluted

$

0.06



$

0.07



$

0.04



$

0.19



$

0.19


Weighted-average common shares outstanding:















Basic

208,580



211,390



209,589



210,714



212,124


Diluted

217,176



221,002



217,059



220,923



222,321


VONAGE HOLDINGS CORP.

TABLE 5. FREE CASH FLOW

(Dollars in thousands)

(unaudited)






Three Months Ended


Nine Months Ended


September 30,


June 30


September 30,


September 30,


2014


2014


2013


2014



2013


Net cash provided by operating activities

$

27,764



$

24,082



$

23,550



$

61,233



$

52,154


Less:















Capital expenditures

(4,137)



(2,157)



(1,205)



(7,236)



(7,008)


Acquisition and development of software assets

(2,938)



(4,245)



(2,553)



(9,969)



(8,750)


Free cash flow

$

20,689



$

17,680



$

19,792



$

44,028



$

36,396


VONAGE HOLDINGS CORP.

TABLE 6. RECONCILIATION OF NOTES PAYABLE AND CAPITAL LEASES TO NET DEBT

(Dollars in thousands)

(unaudited)




September 30,


December 31,



2014


2013

Current maturities of capital lease obligations


$

3,240



$

2,889


Current portion of notes payable


20,000



23,333


Total notes payable and indebtedness under revolving credit facility, net of current maturities


75,000



98,333


Capital lease obligations, net of current maturities


7,732



10,201


Gross debt


105,972



134,756


Less:







Unrestricted cash and marketable securities


63,990



84,663


Net debt


$

41,982



$

50,093


About Vonage

Vonage (NYSE: VG) is a leading provider of communications services connecting consumers and businesses through cloud-connected devices worldwide. Vonage provides a robust suite of feature-rich residential and business communication solutions that offer flexibility, portability and ease-of-use for both landline and mobile phones. Vonage's residential service is sold on the web (www.vonage.com) and through telesales and regional and national retailers, and its business service is sold through Vonage Business Solutions (www.vonagebusiness.com) telesales and channel partners.

Vonage Holdings Corp. is headquartered in Holmdel, New Jersey. Vonage® is a registered trademark of Vonage Marketing LLC, owned by Vonage America Inc.

Use of Non-GAAP Financial Measures

This press release includes the following measures defined as non-GAAP financial measures by the Securities and Exchange Commission: adjusted earnings before interest, taxes, depreciation and amortization ("adjusted EBITDA"), adjusted EBITDA less Capex, net income excluding adjustments, net cash and free cash flow.

Adjusted EBITDA

Vonage uses adjusted EBITDA as a principal indicator of the operating performance of its business.

Vonage defines adjusted EBITDA as GAAP income (loss) from operations excluding depreciation and amortization, share-based expense, acquisition related costs, and net loss attributable to our noncontrolling interest in our Brazilian joint venture.

Vonage believes that adjusted EBITDA permits a comparative assessment of its operating performance, relative to its performance based on its GAAP results, while isolating the effects of depreciation and amortization, which may vary from period to period without any correlation to underlying operating performance, of share-based expense, which is a non-cash expense that also varies from period to period, of one-time acquisition related costs, and of net loss attributable to our noncontrolling interest in our Brazilian joint venture.

The Company provides information relating to its adjusted EBITDA so that investors have the same data that the Company employs in assessing its overall operations. The Company believes that trends in its adjusted EBITDA are valuable indicators of the operating performance of the Company on a consolidated basis and of its ability to produce operating cash flow to fund working capital needs, to service debt obligations, and to fund capital expenditures.

Adjusted EBITDA less Capex

Vonage uses adjusted EBITDA less Capex as an indicator of the operating performance of its business.  The Company provides information relating to its adjusted EBITDA less Capex so that investors have the same data that the Company employs in assessing its overall operations. The Company believes that trends in its adjusted EBITDA less Capex are valuable indicators of the operating performance of the Company on a consolidated basis because they provide our investors with insight into current performance and period-to-period performance regarding the Company's ability to generate cash from continuing operations.

Net income excluding adjustments

Vonage defines net income excluding adjustments, as GAAP net income (loss) excluding income tax expense, amortization of acquisition-related intangible assets, and acquisition-related costs.

The Company has excluded income tax expense, amortization of acquisition-related intangible assets, and acquisition-related costs from its net income (loss).  The Company believes that excluding these items will assist investors in evaluating the Company's operating performance and in better understanding its results of operations as income tax expense does not reflect the taxes that we pay during the periods reported due to the availability of significant net operating losses, amortization of acquisition-related intangible assets which is a non-cash item, and one-time acquisition-related costs.

Net debt (cash)

Vonage defines net debt (cash) as the current and long-term portion of notes payable and capital lease obligations less unrestricted cash. Vonage uses net debt (cash) as a measure of assessing leverage, as it reflects the gross debt under the Company's credit agreements and capital leases less cash available to repay such amounts. The Company believes that net cash is also a factor that third parties consider in valuing the Company.

Free cash flow

Vonage defines free cash flow as net cash provided by operating activities minus capital expenditures and acquisition and development of software assets.

Vonage considers free cash flow to be a liquidity measure that provides useful information to management about the amount of cash generated by the business that, after the acquisition of equipment and software, can be used by Vonage for debt service and strategic opportunities. Free cash flow is not a measure of cash available for discretionary expenditures since the Company has certain non-discretionary obligations such as debt service that are not deducted from the measure.

The non-GAAP financial measures used by Vonage may not be directly comparable to similarly titled measures reported by other companies due to differences in accounting policies and items excluded or included in the adjustments, which limits its usefulness as a comparative measure. These non-GAAP financial measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results.

Safe Harbor Statement

This press release contains forward-looking statements including statements about growth priorities; including new products and related investment; gross line additions and net lines; revenues; churn; financial resources; the Company's stock repurchase plan; capital and software expenditures; the benefits of the acquisition of Telesphere; future financial and operating results following the acquisition including the amount of revenue expected to be generated by Telesphere; the combined company's plans, objectives, expectations and intentions with respect to future operations, products and services; the competitive position and opportunities of the combined company; the impact of the acquisition on the market for the combined company's products and services; and the timing of the completion of the acquisition. In addition, other statements in this press release that are not historical facts or information may be forward-looking statements. The forward-looking statements in this release are based on information available at the time the statements are made and/or management's belief as of that time with respect to future events and involve risks and uncertainties that could cause actual results and outcomes to be materially different. Important factors that could cause such differences include, but are not limited to: risks related to the integration of Telesphere into Vonage and the anticipated future benefits resulting from the acquisition of Telesphere; the competition the Company faces; the Company's ability to adapt to rapid changes in the market for voice and messaging services; the Company's ability to retain customers and attract new customers; the Company's ability to establish and expand strategic alliances; governmental regulation and related actions and taxes in the Company's international operations; increased market and competitive risks, including currency restrictions, in the Company's international operations; risks related to the acquisition or integration of future businesses or joint ventures, including the risks related to the acquisition of Telesphere; the Company's ability to obtain or maintain relevant intellectual property licenses; intellectual property and other litigation that have been and may be brought against the Company; failure to protect the Company's trademarks and internally developed software; security breaches and other compromises of information security; the Company's dependence on third party facilities, equipment, systems and services; system disruptions or flaws in the Company's technology and systems; uncertainties relating to regulation of VoIP services; liability under anti-corruption laws; results of regulatory inquiries into the Company's business practices; fraudulent use of the Company's name or services; the Company's ability to maintain data security; the Company's dependence upon key personnel; the Company's dependence on its customers' existing broadband connections; differences between the Company's service and traditional phone services, including the Company's 911 service; restrictions in the Company's debt agreements that may limit the Company's operating flexibility; the Company's ability to obtain additional financing if required; any reinstatement of holdbacks by the Company's vendors; the Company's history of net losses and ability to achieve consistent profitability in the future; the Company's available capital resources and other financial and operational performance, which may cause the Company not to make common stock repurchases as currently anticipated or to commence or suspend such repurchases from time to time without prior notice; and other factors that are set forth in the "Risk Factors" section and other sections of Vonage's Annual Report on Form 10-K for the year ended December 31, 2013, as well as in the Company's Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. While the Company may elect to update forward-looking statements at some point in the future, it specifically disclaims any obligation to do so, and therefore, you should not rely on these forward-looking statements as representing the Company's views subsequent to today.

(vg-f)

SOURCE Vonage Holdings Corp.

Related Links

http://www.vonage.com

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.