Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Walker & Dunlop Reports 8% Net Income Growth on Highest Loan Origination Volume in Company History

Adjusted EBITDA Grows 88% Year Over Year

Walker & Dunlop Logo

News provided by

Walker & Dunlop, Inc.

Aug 02, 2017, 06:00 ET

Share this article

Share toX

Share this article

Share toX

BETHESDA, Md., Aug. 2, 2017 /PRNewswire/ --

SECOND QUARTER 2017 HIGHLIGHTS      

  • Total revenues of $166.4 million, up 13% from Q2 '16
  • Net income of $34.6 million, or $1.08 per diluted share, up 8% from Q2 '16
  • Adjusted EBITDA1 of $51.0 million, up 88% from Q2 '16
  • Total transaction volume of $6.0 billion, up 12% from Q2 '16
  • Servicing portfolio of $66.3 billion at June 30, 2017, up 16% from June 30, 2016
  • Net MSR additions from loan originations during the quarter of $10.6 million compared to $1.7 million for Q2 '16

YEAR-TO-DATE 2017 HIGHLIGHTS          

  • Total revenues of $324.9 million, up 34% from 2016
  • Net income of $77.8 million, or $2.43 per diluted share, up 64% from 2016
  • Adjusted EBITDA of $101.3 million, up 70% from 2016
  • Total transaction volume of $11.0 billion, up 38% from 2016
  • Operating margin of 35% compared to 31% in 2016
  • Return on equity of 24% compared to 19% in 2016

Walker & Dunlop, Inc. (NYSE: WD) (the "Company") reported second quarter 2017 net income of $34.6 million, or $1.08 per diluted share, representing an 8% increase in net income over second quarter 2016. Total revenues for the second quarter 2017 were $166.4 million, a 13% increase from the prior-year second quarter. Adjusted EBITDA for the second quarter 2017 was a record $51.0 million compared to $27.1 million for the second quarter 2016, an 88% increase.

"A 33% year-over-year increase in mortgage bankers and brokers at Walker & Dunlop, coupled with the underlying health of the commercial real estate industry and our company's expanding reputation as an industry leader, drove record loan origination volume of $5.7 billion, net income growth of 8% and $1.08 of diluted earnings per share," commented Willy Walker, Chairman and CEO. "Record loan origination volume and the continued growth of our loan servicing portfolio produced 88% growth in adjusted EBITDA to a record $51 million.  Earning over $100 million in adjusted EBITDA in the first half of 2017 demonstrates the profitability of our business model and long-term value of the mortgage servicing rights we have accumulated so successfully."  

Mr. Walker continued, "W&D's client base continues to expand, creating growth opportunities across our business such as our joint venture with Blackstone Mortgage Trust and the recently announced engagement to finance Greystar's acquisition of Monogram. These business opportunities only exist due to the exceptional performance of the W&D team every day.

"Based on our extremely strong financial performance in the first half of 2017 and positive macro-economic drivers behind commercial real estate, we are confident in our ability to exceed the annual financial and operational goals we set out at the beginning of the year and to continue to grow in the years to come."  

SECOND QUARTER 2017 OPERATING RESULTS

TRANSACTION VOLUMES

(dollars in thousands)


Q2 2017



Q2 2016


$ Variance


% Variance

Fannie Mae

$

2,188,841


$

2,398,404


$

(209,563)


(9)

%

Freddie Mac


1,111,434



1,002,453



108,981


11


Ginnie Mae - HUD


403,981



111,927



292,054


261


Brokered


1,948,918



1,093,932



854,986


78


Interim Loans


26,637



158,565



(131,928)


(83)


Loan origination volume

$

5,679,811


$

4,765,281


$

914,530


19

%

Investment sales volume


351,825



623,995



(272,170)


(44)


Total transaction volume

$

6,031,636


$

5,389,276


$

642,360


12

%

Discussion of Results:

  • The increase in total transaction volume was largely the result of an increase in the average number of mortgage bankers and brokers from 99 during the second quarter 2016 to 140 during the same period in 2017.
  • We continue to experience strong total transaction volume due to the continued strength of the commercial real estate and multifamily market, a low interest rate environment, and robust demand for rental properties.
  • The increase in HUD loan origination volume period over period was attributable to the increase in the average number of mortgage bankers and brokers combined with program changes introduced by HUD in 2016 that reduced the cost of borrowing, resulting in HUD loans becoming a more attractive financing option to our borrowers.
  • An increase in the average number of mortgage bankers with a primary expertise in brokered loan originations from 42 during the second quarter 2016 to 77 during the second quarter 2017 was the primary driver for the increase in brokered loan origination volume.
  • The decline in investment sales volume year over year is consistent with the decline in the broader multifamily investment sales market.

SERVICING PORTFOLIO

(dollars in thousands)


Q2 2017



Q2 2016


$ Variance


% Variance

Fannie Mae

$

29,573,946


$

24,884,039


$

4,689,907


19

%

Freddie Mac


22,380,103



18,880,690



3,499,413


19


Ginnie Mae - HUD


8,919,840



9,396,321



(476,481)


(5)


Brokered


5,128,453



3,918,682



1,209,771


31


Interim Loans


288,412



242,092



46,320


19


Total servicing portfolio

$

66,290,754


$

57,321,824


$

8,968,930


16

%

Weighted-average servicing fee rate (basis points)


26.5



25.0







Weighted-average remaining term (years)


10.1



10.4







Discussion of Results:

  • Our servicing portfolio has experienced significant growth over the past year due to our record loan origination volumes and relatively few payoffs.
  • The weighted-average servicing fee increased since the second quarter 2016 as we have originated more Fannie Mae loans than any other product over the past 12 months. Fannie Mae loans carry the highest servicing fees of any of our loan products due to their risk-sharing provisions.
  • During the second quarter 2017, there were $1.9 billion of net loan additions to the servicing portfolio.

REVENUES

(dollars in thousands)


Q2 2017



Q2 2016


$ Variance


% Variance

Loan origination fees

$

57,507


$

46,874


$

10,633


23

%

Gains attributable to MSRs


44,669



55,579



(10,910)


(20)


Gains from mortgage banking activities


102,176



102,453



(277)


-


Servicing fees


43,214



32,771



10,443


32


Net warehouse interest income, LHFS


2,430



2,130



300


14


Net warehouse interest income, LHFI


3,370



1,450



1,920


132


Escrow earnings and other interest income


4,514



1,955



2,559


131


Other revenues


10,703



7,099



3,604


51


Total revenues

$

166,407


$

147,858


$

18,549


13

%

Key revenue metrics (as a percentage of loan origination volume):












Origination related fees


1.01

%


0.98

%






Gains attributable to MSRs


0.79



1.17







Gains attributable to MSRs—Agency loans2


1.21



1.58







Discussion of Results:

  • The increase in loan origination fees to a quarterly record of $57.5 million was largely driven by the increase in loan origination activity in the second quarter 2017 compared to the prior-year second quarter.
  • The decrease in gains attributable to mortgage servicing rights ("MSRs") was primarily the result of a decrease in Fannie Mae loan origination volume year over year and a 20% increase in floating-rate loan origination volume from the second quarter 2016 to the second quarter 2017. We record relatively less MSR income on floating-rate loan originations as their estimated life is substantially shorter than fixed-rate loan originations.
  • During the past 12 months, the Company has originated $19.9 billion of loans, facilitating substantial growth in servicing fees year over year.
  • The increase in net warehouse interest income from our on-balance-sheet interim loans was attributable to a 56% year-over-year increase in the average balance of loans outstanding.
  • Escrow earnings benefitted from an increase in the average balance of escrow accounts outstanding from the second quarter 2016 to the second quarter 2017. Additionally, the average earnings rate on our escrow accounts increased over the past year.

EXPENSES

(dollars in thousands)


Q2 2017



Q2 2016


$ Variance


% Variance

Personnel

$

63,516


$

55,758


$

7,758


14

%

Amortization and depreciation


32,860



26,425



6,435


24


Provision (benefit) for credit losses


(93)



292



(385)


(132)


Interest expense on corporate debt


2,443



2,465



(22)


(1)


Other operating expenses


11,599



11,212



387


3


Total expenses

$

110,325


$

96,152


$

14,173


15

%

Key expense metrics (as a percentage of total revenues):












Personnel expenses


38

%


38

%






Other operating expenses


7



8







Discussion of Results:

  • Fixed compensation costs increased following acquisitions during the fourth quarter 2016 and first quarter 2017 and due to hiring to support the growth of the Company, resulting in a substantial increase in the average headcount from 506 in the second quarter 2016 to 594 in the same period in 2017.
  • Variable compensation costs increased as a result of increased commissions expense resulting from the growth in loan origination volume and the corresponding increase in loan origination fees, partially offset by a decrease in bonus expense. The decrease in bonus expense is due to the Company's relative outperformance during the second quarter 2016, which was a record at the time.
  • Although compensation costs have increased, personnel expense as a percentage of total revenues has remained consistent.
  • Amortization and depreciation costs increased due to the growth of the average balance of MSRs outstanding year over year. Over the past 12 months, we have added $105.1 million of MSRs, net of write offs due to prepayment.

KEY PERFORMANCE METRICS

(dollars in thousands, except per share amounts)


Q2 2017



Q2 2016


$ Variance


% Variance

Walker & Dunlop net income

$

34,567


$

32,021


$

2,546


8

%

Adjusted EBITDA


50,988



27,090



23,898


88


Diluted EPS

$

1.08


$

1.05


$

0.03


3

%

Operating margin


34

%


35

%






Return on equity


21



25







Discussion of Results:

  • The second quarter marks the 11th quarter out of the past 12 quarters that the Company has produced year-over-year net income and diluted EPS growth.
  • The increase in net income is largely attributable to the increase in total revenues.
  • The substantial increase in adjusted EBITDA was driven by increases in loan origination fees, servicing fees, and interest income, partially offset by the increase in personnel costs.
  • The slight decrease in operating margin was driven primarily by the change in the mix of loan origination volume. During the second quarter 2017, brokered loan origination volume represented 34% of total loan origination volume compared to 23% during the year-ago quarter. Brokered loan originations have the lowest operating margin of all of our loan products.
  • The decrease in return on equity is largely related to a $148.4 million increase in stockholders' equity over the past year due primarily to the $144.2 million of net income recorded over the past 12 months.

KEY CREDIT METRICS

(dollars in thousands)


Q2 2017



Q2 2016


$ Variance


% Variance

At risk servicing portfolio3

$

26,095,958


$

21,259,296


$

4,836,662


23

%

Maximum exposure to at risk portfolio4


5,282,883



4,285,966



996,917


23


60+ day delinquencies within at risk portfolio

$

—


$

—


$

—


N/A

%

Key credit metrics (as a percentage of the at risk portfolio):












60+ day delinquencies


0.00

%


0.00

%






Allowance for risk-sharing


0.01



0.03







Key credit metrics (as a percentage of maximum exposure):












Allowance for risk-sharing


0.07

%


0.14

%






Allowance for risk-sharing and guaranty obligation


0.76



0.80







Discussion of Results:

  • Our at risk servicing portfolio, which is comprised of loans subject to a defined risk-sharing formula, increased due to the significant level of Fannie Mae loan origination volume during the past year.  There were no 60+ day delinquencies or defaults in our at risk servicing portfolio at June 30, 2017, the ninth consecutive quarter we have not had any 60+ day delinquent loans in our at risk servicing portfolio.
  • The on-balance sheet interim-loan portfolio, which is comprised of loans for which the Company has full risk of loss, was $168.7 million at June 30, 2017 compared to $242.1 million at June 30, 2016.  All of the Company's interim loans are current and performing at June 30, 2017.

 

YEAR-TO-DATE 2017 OPERATING RESULTS

Total transaction volume for the six months ended June 30, 2017 was $11.0 billion compared to $8.0 billion for the same period last year, a 38% increase.

Total revenues for the six months ended June 30, 2017 were $324.9 million compared to $242.1 million for the same period last year, a 34% increase. The change in total revenues was largely driven by a 33% increase in gains from mortgage banking activities and a 32% increase in servicing fees.

Total expenses during the six months ended June 30, 2017 and 2016 were $212.7 million and $166.2 million, respectively. The 28% increase in total expenses was due primarily to increased personnel expenses and amortization and depreciation costs. Personnel expenses as a percentage of total revenues was unchanged year over year at 37%.

Operating margin for the six months ended June 30, 2017 and 2016 was 35% and 31%, respectively. Increased scale in the business year over year provided a lift to operating margin, as revenues grew 34% while expenses increased only 28%.

Net income for the six months ended June 30, 2017 was $77.8 million, or $2.43 per diluted share, compared to net income of $47.5 million, or $1.55 per diluted share, for the same period last year, a 64% increase that was driven primarily by the increase in total revenues and a decrease in our effective tax rate due to a significant year-over-year increase in excess tax benefits related to employee stock compensation.

For the six months ended June 30, 2017 and 2016, adjusted EBITDA was $101.3 million and $59.5 million, respectively. The 70% increase was driven by significant growth in origination fees and servicing fees, partially offset by a large increase in personnel expenses.

1 Adjusted EBITDA is a non-GAAP financial measure the Company presents to help investors better understand our operating performance.  For a reconciliation of adjusted EBITDA to net income, refer to the sections of this press release below titled "Non-GAAP Financial Measures" and "Adjusted Financial Metric Reconciliation to GAAP."


2 The fair value of the expected net cash flows associated with the servicing of the loan, net of any guaranty obligations retained, as a percentage of Agency volume.


3 At risk servicing portfolio is defined as the balance of Fannie Mae DUS loans subject to the risk-sharing formula described below, as well as a small number of Freddie Mac and GNMA - HUD loans on which we share in the risk of loss. Use of the at risk portfolio provides for comparability of the full risk-sharing and modified risk-sharing loans because the provision and allowance for risk-sharing obligations are based on the at risk balances of the associated loans. Accordingly, we have presented the key statistics as a percentage of the at risk portfolio.

 

For example, a $15 million loan with 50% risk-sharing has the same potential risk exposure as a $7.5 million loan with full DUS risk sharing. Accordingly, if the $15 million loan with 50% risk-sharing were to default, we would view the overall loss as a percentage of the at risk balance, or $7.5 million, to ensure comparability between all risk-sharing obligations. To date, substantially all of the risk-sharing obligations that we have settled have been from full risk-sharing loans. 


4 Represents the maximum loss we would incur under our risk-sharing obligations if all of the loans we service, for which we retain some risk of loss, were to default and all of the collateral underlying these loans was determined to be without value at the time of settlement. The maximum exposure is not representative of the actual loss we would incur.

Conference Call Information

The Company will host a conference call to discuss its quarterly results on Wednesday, August 2, 2017 at 8:30 a.m. Eastern time. Analysts and investors interested in participating are invited to call (888) 632-3384 from within the United States or (785) 424‑1675 from outside the United States and are asked to reference the Conference ID: WDQ217. A simultaneous webcast of the call will be available on the Investor Relations section of the Walker & Dunlop website at http://www.walkerdunlop.com. Presentation materials related to the conference call will be posted to the Investor Relations section of the Company's website prior to the call.

A telephonic replay of the call will also be available from approximately 11:00 a.m. Eastern time August 2, 2017 through August 16, 2017. Please call (800) 839-2398 from the United States or (402) 220-7208 from outside the United States. An audio replay will also be available on the Investor Relations section of the Company's website, along with the presentation materials.

About Walker & Dunlop

Walker & Dunlop (NYSE: WD), headquartered in Bethesda, Maryland, is one of the largest commercial real estate services and finance companies in the United States providing financing and investment sales to owners of multifamily and commercial properties. Walker & Dunlop, which is included in the S&P SmallCap 600 Index, has over 600 professionals in 28 offices across the nation with an unyielding commitment to client satisfaction.

Non-GAAP Financial Measures

To supplement our financial statements presented in accordance with United States generally accepted accounting principles ("GAAP"), the Company uses adjusted EBITDA, a non-GAAP financial measure. The presentation of adjusted EBITDA is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. When analyzing our operating performance, readers should use adjusted EBITDA in addition to, and not as an alternative for, net income. Adjusted EBITDA represents net income before income taxes, interest expense on our term loan facility, and amortization and depreciation, adjusted for provision for credit losses net of write-offs, stock-based incentive compensation charges, non-cash revenues such as gains attributable to MSRs, and mark-to-market effects from CMBS activities. Because not all companies use identical calculations, our presentation of adjusted EBITDA may not be comparable to similarly titled measures of other companies. Furthermore, adjusted EBITDA is not intended to be a measure of free cash flow for our management's discretionary use, as it does not reflect certain cash requirements such as tax and debt service payments. The amounts shown for adjusted EBITDA may also differ from the amounts calculated under similarly titled definitions in our debt instruments, which are further adjusted to reflect certain other cash and non-cash charges that are used to determine compliance with financial covenants.

We use adjusted EBITDA to evaluate the operating performance of our business, for comparison with forecasts and strategic plans, and for benchmarking performance externally against competitors. We believe that this non-GAAP measure, when read in conjunction with the Company's GAAP financials, provides useful information to investors by offering:

  • the ability to make more meaningful period-to-period comparisons of the Company's on-going operating results;
  • the ability to better identify trends in the Company's underlying business and perform related trend analyses; and
  • a better understanding of how management plans and measures the Company's underlying business.

We believe that adjusted EBITDA has limitations in that it does not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP and that adjusted EBITDA should only be used to evaluate the Company's results of operations in conjunction with net income. For more information on adjusted EBITDA, refer to the section of this press release below titled "Adjusted Financial Metric Reconciliation to GAAP."

Forward-Looking Statements

Some of the statements contained in this press release may constitute forward-looking statements within the meaning of the federal securities laws. Forward-looking statements relate to expectations, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," or "potential" or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and which do not relate solely to historical matters. You can also identify forward-looking statements by discussions of strategy, plans or intentions.

The forward-looking statements contained in this press release reflect our current views about future events and are subject to numerous known and unknown risks, uncertainties, assumptions and changes in circumstances that may cause actual results to differ significantly from those expressed or contemplated in any forward-looking statement.

While forward-looking statements reflect our good faith projections, assumptions and expectations, they are not guarantees of future results. Furthermore, we disclaim any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes, except as required by applicable law. Factors that could cause our results to differ materially include, but are not limited to: (1) general economic conditions and multifamily and commercial real estate market conditions, (2) regulatory and or legislative changes to Freddie Mac, Fannie Mae or HUD, (3) our ability to retain and attract loan originators and other professionals, and (4) changes in federal government fiscal and monetary policies, including any constraints or cuts in federal funds allocated to HUD for loan originations. 

For a further discussion of these and other factors that could cause future results to differ materially from those expressed or contemplated in any forward-looking statements, see the section titled ''Risk Factors" in our most recent Annual Report on Form 10-K, as it may be updated or supplemented by our Quarterly Reports on Form 10-Q and our other filings with the SEC.  Such filings are available publicly on our Investor Relations web page at www.walkerdunlop.com.

Walker & Dunlop, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets



June 30, 


March 31,


December 31,


September 30,


June 30, 


2017


2017


2016


2016


2016

(in thousands)

(unaudited)


(unaudited)




(unaudited)


(unaudited)

Assets















Cash and cash equivalents

$

53,338


$

50,745


$

118,756


$

83,887


$

60,993

Restricted cash


15,768



9,313



9,861



14,370



17,611

Pledged securities, at fair value


92,401



86,900



84,850



81,933



78,491

Loans held for sale, at fair value


1,608,025



1,230,311



1,858,358



1,299,028



2,244,329

Loans held for investment, net


167,540



311,242



220,377



261,915



239,861

Servicing fees and other receivables, net


34,794



35,882



29,459



28,316



36,300

Derivative assets


24,991



15,446



61,824



33,796



28,358

Mortgage servicing rights


573,159



562,530



521,930



496,678



468,093

Goodwill and other intangible assets


124,621



124,670



97,372



91,340



91,389

Other assets


71,398



54,499



49,645



39,854



30,599

Total assets

$

2,766,035


$

2,481,538


$

3,052,432


$

2,431,117


$

3,296,024
















Liabilities















Accounts payable and other liabilities

$

229,471


$

205,100


$

232,231


$

202,533


$

176,154

Performance deposits from borrowers


14,894



9,424



10,480



13,885



16,799

Derivative liabilities


500



9,449



4,396



2,918



29,483

Guaranty obligation, net


36,492



35,311



32,292



30,938



28,406

Allowance for risk-sharing obligations


3,648



3,546



3,613



3,400



5,810

Warehouse notes payable


1,630,268



1,406,462



1,990,183



1,440,425



2,336,925

Note payable


164,011



164,088



164,163



164,238



164,313

Total liabilities

$

2,079,284


$

1,833,380


$

2,437,358


$

1,858,337


$

2,757,890
















Equity















Preferred shares

$

—


$

—


$

—


$

—


$

—

Common stock


301



301



296



294



294

Additional paid-in capital


222,989



218,908



228,889



223,603



218,818

Retained earnings


458,819



424,252



381,031



344,241



314,613

Total stockholders' equity

$

682,109


$

643,461


$

610,216


$

568,138


$

533,725

Noncontrolling interests


4,642



4,697



4,858



4,642



4,409

Total equity

$

686,751


$

648,158


$

615,074


$

572,780


$

538,134

Commitments and contingencies


—



—



—



—



—

Total liabilities and equity

$

2,766,035


$

2,481,538


$

3,052,432


$

2,431,117


$

3,296,024

Walker & Dunlop, Inc. and Subsidiaries

Condensed Consolidated Statements of Income

(Unaudited)



Quarterly Trends


Six months ended

















June 30, 

(in thousands, except per share amounts)

Q2 2017


Q1 2017


Q4 2016


Q3 2016


Q2 2016


2017


2016

Revenues





















Gains from mortgage banking activities

$

102,176


$

96,432


$

117,779


$

100,630


$

102,453


$

198,608


$

148,776

Servicing fees


43,214



41,525



39,370



37,134



32,771



84,739



64,420

Net warehouse interest income


5,800



6,620



7,802



5,614



3,580



12,420



10,311

Escrow earnings and other interest income


4,514



3,292



2,943



2,630



1,955



7,806



3,595

Other


10,703



10,643



10,497



8,778



7,099



21,346



14,997

Total revenues

$

166,407


$

158,512


$

178,391


$

154,786


$

147,858


$

324,919


$

242,099






















Expenses





















Personnel

$

63,516


$

56,172


$

73,126


$

64,377


$

55,758


$

119,688


$

89,988

Amortization and depreciation


32,860



32,338



30,603



29,244



26,425



65,198



51,580

Provision (benefit) for credit losses


(93)



(132)



(778)



283



292



(225)



(117)

Interest expense on corporate debt


2,443



2,403



2,432



2,485



2,465



4,846



4,934

Other operating expenses


11,599



11,608



11,827



9,685



11,212



23,207



19,826

Total expenses

$

110,325


$

102,389


$

117,210


$

106,074


$

96,152


$

212,714


$

166,211

Income from operations

$

56,082


$

56,123


$

61,181


$

48,712


$

51,706


$

112,205


$

75,888

Income tax expense


21,570



13,063



24,175



18,851



19,595



34,633



28,444

Net income before noncontrolling interests

$

34,512


$

43,060


$

37,006


$

29,861


$

32,111


$

77,572


$

47,444

Less: net income (loss) from noncontrolling interests


(55)



(161)



216



233



90



(216)



(35)

Walker & Dunlop net income

$

34,567


$

43,221


$

36,790


$

29,628


$

32,021


$

77,788


$

47,479






















Basic earnings per share

$

1.15


$

1.45


$

1.25


$

1.01


$

1.09


$

2.60


$

1.61

Diluted earnings per share

$

1.08


$

1.35


$

1.16


$

0.96


$

1.05


$

2.43


$

1.55






















Basic weighted average shares outstanding


30,131



29,809



29,477



29,374



29,388



29,971



29,438

Diluted weighted average shares outstanding


32,097



32,006



31,701



30,793



30,627



32,067



30,714

SUPPLEMENTAL OPERATING DATA

Unaudited



Quarterly Trends


Six months ended


















June 30, 


(dollars in thousands, except per share data)

Q2 2017


Q1 2017


Q4 2016


Q3 2016


Q2 2016


2017


2016


Transaction Volume:






















Loan Origination Volume by Product Type






















Fannie Mae

$

2,188,841


$

1,888,936


$

2,273,379


$

1,565,915


$

2,398,404


$

4,077,777


$

3,161,648


Freddie Mac


1,111,434



1,162,950



1,231,766



1,296,045



1,002,453



2,274,384



1,706,260


Ginnie Mae - HUD


403,981



207,032



261,204



382,602



111,927



611,013



236,135


Brokered (1)


1,948,918



1,330,298



1,304,724



922,969



1,093,932



3,279,216



1,961,423


Interim Loans


26,637



136,550



184,560



76,475



158,565



163,187



158,565


Total Loan Origination Volume

$

5,679,811


$

4,725,766


$

5,255,633


$

4,244,006


$

4,765,281


$

10,405,577


$

7,224,031


Investment Sales Volume


351,825



286,730



1,005,265



788,232



623,995



638,555



780,945


Total Transaction Volume

$

6,031,636


$

5,012,496


$

6,260,898


$

5,032,238


$

5,389,276


$

11,044,132


$

8,004,976
























Key Performance Metrics:






















Operating margin


34

%


35

%


34

%


31

%


35

%


35

%


31

%

Return on equity


21



28



25



22



25



24



19


Walker & Dunlop net income

$

34,567


$

43,221


$

36,790


$

29,628


$

32,021


$

77,788


$

47,479


Adjusted EBITDA (2)


50,988



50,305



34,625



36,227



27,090



101,293



59,507


Diluted EPS


1.08



1.35



1.16



0.96



1.05



2.43



1.55
























Key Expense Metrics (as a percentage of total revenues):

















Personnel expenses


38

%


35

%


41

%


42

%


38

%


37

%


37

%

Other operating expenses


7



7



7



6



8



7



8


Key Revenue Metrics (as a percentage of loan origination volume):

















Origination related fees


1.01

%


1.08

%


1.00

%


1.23

%


0.98

%


1.04

%


0.96

%

Gains attributable to MSRs


0.79



0.96



1.24



1.14



1.17



0.87



1.10


Gains attributable to MSRs--Agency (3)


1.21



1.40



1.73



1.49



1.58



1.30



1.56
























Other Data:






















Market capitalization at period end

$

1,526,336


$

1,302,748


$

961,539


$

778,169


$

701,055








Closing share price at period end

$

48.83


$

41.69


$

31.20


$

25.26


$

22.78








Average headcount


594



573



539



521



506






























Servicing Portfolio by Product:






















Fannie Mae

$

29,573,946


$

28,741,065


$

27,728,164


$

25,875,684


$

24,884,039








Freddie Mac


22,380,103



21,426,315



20,688,410



19,702,477



18,880,690








Ginnie Mae - HUD


8,919,840



9,073,355



9,155,794



9,254,830



9,396,321








Brokered (1)


5,128,453



4,829,934



5,286,473



4,024,490



3,918,682








Interim Loans


288,412



313,355



222,313



264,508



242,092








Total Servicing Portfolio

$

66,290,754


$

64,384,024


$

63,081,154


$

59,121,989


$

57,321,824






























Key Servicing Metrics (end of period):






















Weighted-average servicing fee rate (bps)


26.5



26.5



26.1



25.6



25.0








Weighted-average remaining term (years)


10.1



10.2



10.3



10.5



10.4








(1)

Brokered transactions for commercial mortgage backed securities, life insurance companies, and commercial banks.

(2)

This is a non-GAAP financial measure. For more information on adjusted EBITDA, refer to the section above titled "Non-GAAP Financial Measures."

(3)

The fair value of the expected net cash flows associated with the servicing of the loan, net of any guaranty obligations retained, as a percentage of Agency volume.

KEY CREDIT METRICS

Unaudited



June 30, 


March 31,


December 31,


September 30,


June 30, 


(dollars in thousands)

2017


2017


2016


2016


2016


Risk-sharing servicing portfolio:
















Fannie Mae Full Risk

$

22,491,811


$

21,465,009


$

20,669,404


$

19,411,757


$

18,314,382


Fannie Mae Modified Risk


6,878,981



7,035,879



6,396,812



5,784,275



5,846,485


Freddie Mac Modified Risk


53,225



53,359



53,368



53,377



53,385


GNMA - HUD Full Risk


—



4,391



4,431



4,470



4,509


Total risk-sharing servicing portfolio

$

29,424,017


$

28,558,638


$

27,124,015


$

25,253,879


$

24,218,761


















Non risk-sharing servicing portfolio:
















Fannie Mae No Risk

$

203,154


$

240,177


$

661,948


$

679,652


$

723,172


Freddie Mac No Risk


22,326,878



21,372,956



20,635,042



19,649,100



18,827,305


GNMA - HUD No Risk


8,919,840



9,068,964



9,151,363



9,250,360



9,391,812


Brokered


5,128,453



4,829,934



5,286,473



4,024,490



3,918,682


Total non risk-sharing servicing portfolio

$

36,578,325


$

35,512,031


$

35,734,826


$

33,603,602


$

32,860,971


Total loans serviced for others

$

66,002,342


$

64,070,669


$

62,858,841


$

58,857,481


$

57,079,732


Interim loans (full risk) servicing portfolio


288,412



313,355



222,313



264,508



242,092


Total servicing portfolio unpaid principal balance

$

66,290,754


$

64,384,024


$

63,081,154


$

59,121,989


$

57,321,824


















At risk servicing portfolio (1)

$

26,095,958


$

25,187,219


$

24,072,347


$

22,384,966


$

21,259,296


Maximum exposure to at risk portfolio (2)


5,282,883



5,183,874



4,921,802



4,602,118



4,285,966


60+ day delinquencies, within at risk portfolio


—



—



—



—



—


At risk loan balances associated with allowance for risk-sharing obligations


—



—



—



—



16,884


















60+ day delinquencies as a percentage of the at risk portfolio


0.00

%


0.00

%


0.00

%


0.00

%


0.00

%

Allowance for risk-sharing as a percentage of the at risk portfolio


0.01



0.01



0.02



0.02



0.03


Allowance for risk-sharing as a percentage of the specifically identified at risk balances


N/A



N/A



N/A



N/A



34.41


Allowance for risk-sharing as a percentage of maximum exposure


0.07



0.07



0.07



0.07



0.14


Allowance for risk-sharing and guaranty obligation as a percentage of maximum exposure


0.76



0.75



0.73



0.75



0.80


(1)

At risk servicing portfolio is defined as the balance of Fannie Mae DUS loans subject to the risk-sharing formula described below, as well as an immaterial balance of Freddie Mac and GNMA-HUD loans on which we share in the risk of loss. Use of the at risk portfolio provides for comparability of the full risk-sharing and modified risk-sharing loans because the provision and allowance for risk-sharing obligations are based on the at risk balances of the associated loans. Accordingly, we have presented the key statistics as a percentage of the at risk portfolio.




For example, a $15 million loan with 50% DUS risk-sharing has the same potential risk exposure as a $7.5 million loan with full DUS risk-sharing. Accordingly, if the $15 million loan with 50% DUS risk-sharing was to default, the Company would view the overall loss as a percentage of the at risk balance, or $7.5 million, to ensure comparability between all risk-sharing obligations. To date, substantially all of the risk-sharing obligations that we have settled have been from full risk-sharing loans.



(2)

Represents the maximum loss we would incur under our risk-sharing obligations if all of the loans we service, for which we retain some risk of loss, were to default and all of the collateral underlying these loans was determined to be without value at the time of settlement. The maximum exposure is not representative of the actual loss we would incur.

ADJUSTED FINANCIAL METRIC RECONCILIATION TO GAAP

Unaudited


















Six months ended June 30, 

(in thousands)

Q2 2017


Q1 2017


Q4 2016


Q3 2016


Q2 2016


2017


2016

Reconciliation of Walker & Dunlop Net Income to Adjusted EBITDA
















Walker & Dunlop Net Income

$

34,567


$

43,221


$

36,790


$

29,628


$

32,021


$

77,788


$

47,479

Income tax expense


21,570



13,063



24,175



18,851



19,595



34,633



28,444

Interest expense on corporate debt


2,443



2,403



2,432



2,485



2,465



4,846



4,934

Amortization and depreciation


32,860



32,338



30,603



29,244



26,425



65,198



51,580

Provision (benefit) for credit losses


(93)



(132)



(778)



283



292



(225)



(117)

Net write-offs


—



—



810



(2,567)



—



—



—

Stock compensation expense


4,310



4,947



5,693



5,270



3,656



9,257



7,514

Gains attributable to mortgage servicing rights (1)


(44,669)



(45,535)



(65,100)



(48,229)



(55,579)



(90,204)



(79,496)

Unrealized (gains) losses from proprietary CMBS mortgage banking activities


—



—



—



1,262



(1,785)



—



(831)

Adjusted EBITDA

$

50,988


$

50,305


$

34,625


$

36,227


$

27,090


$

101,293


$

59,507






















(1)

Represents the fair value of the expected net cash flows from servicing recognized at commitment, net of the expected guaranty obligation.

SOURCE Walker & Dunlop, Inc.

Related Links

http://www.walkerdunlop.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.