Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Walker & Dunlop Reports EPS of $0.66 on Record Transaction Volume of $4.9 Billion


News provided by

Walker & Dunlop, Inc.

Nov 04, 2015, 06:00 ET

Share this article

Share toX

Share this article

Share toX

Walker & Dunlop, Inc. logo
Walker & Dunlop, Inc. logo

BETHESDA, Md., Nov. 4, 2015 /PRNewswire/ --

  • Total transaction volume of $4.9 billion, up 58% from Q3 '14
  • Record total revenues of $120.8 million, up 23% from Q3 '14
  • Net income of $20.3 million, or $0.66 per diluted share, up 34% from Q3 '14
  • Adjusted EBITDA1 of $31.0 million, up 50% from Q3 '14
  • Servicing portfolio of $47.8 billion at September 30, 2015

Walker & Dunlop, Inc. (NYSE: WD) (the "Company") reported today third quarter 2015 net income of $20.3 million or $0.66 per diluted share, a 34% increase from third quarter 2014 net income of $15.1 million, or $0.47 per diluted share.  Total revenues were $120.8 million for the third quarter 2015, a 23% increase over the third quarter 2014.  Adjusted EBITDA for the third quarter 2015 was $31.0 million compared to $20.7 million for the third quarter 2014, a 50% increase.

"Walker & Dunlop is benefitting from the wave of commercial real estate refinancing and the heightened volume of commercial real estate investment taking place today," said Willy Walker, Chairman and CEO of Walker & Dunlop.  "The strength of our GSE lending and record brokered originations, together with our new investment sales platform, brought our total transaction volume for the quarter to an all-time high of $4.9 billion.  We achieved this record volume as the amount of multifamily debt outstanding rose above $1 trillion for the first time ever, making it by far the largest commercial real estate asset class in the United States.  We head towards 2016 with considerable macroeconomic tailwinds, one of the very best teams in the industry, and a proven track record of growth both organically and through acquisition."

OPERATING RESULTS

TOTAL REVENUES were $120.8 million for the third quarter 2015 compared to $98.1 million for the third quarter 2014, a 23% increase. The increase was driven by the 58% growth in total transaction volume, which included a 13% increase in lending with Fannie Mae and Freddie Mac.  Within the components of revenues, mortgage banking gains increased 12% to $70.8 million, servicing fees increased 17% to $29.3 million, net warehouse interest income increased 36% to $6.9 million and other revenues increased 254% to $12.6 million.  The increase in other revenues was driven by $4.7 million in revenue earned on investment sales volume, $4.3 million in prepayment fee income and $3.0 million in assumption fees received during the third quarter 2015.

GAINS FROM MORTGAGE BANKING ACTIVITIES for the third quarter 2015 were $70.8 million compared to $63.3 million for the third quarter 2014, a 12% increase.   This increase was primarily driven by the substantial growth in loan originations coupled with an increase in the weighted average servicing fee on Fannie Mae loans originated during the quarter. LOAN ORIGINATION FEES were $37.0 million for the third quarter 2015 compared to $35.4 million for the third quarter 2014, a 4% increase. GAINS ATTRIBUTABLE TO MORTGAGE SERVICING RIGHTS ("MSRs") were $33.8 million for the third quarter 2015 compared to $27.8 million for the third quarter 2014, a 21% increase.

NET WAREHOUSE INTEREST INCOME, which includes interest earned on loans held for sale and our on balance sheet interim loan portfolio, was $6.9 million for the third quarter 2015, a 36% increase over $5.0 million for the third quarter 2014.  The increase was driven by the growth in the average balance of loans held for sale and loans held for investment.

TOTAL EXPENSES were $87.3 million for the third quarter 2015 compared to $73.6 million for the third quarter 2014, a 19% increase.  The increase in total expenses was primarily due to an increase in personnel costs on the strength of our total transaction volume, as well as an increase in amortization and depreciation expense. Personnel expense for the third quarter 2015 was $49.3 million, an increase of 18% from $41.9 million for the third quarter 2014.  Although fixed compensation costs have increased following the acquisitions of certain assets of Johnson Capital and Engler Financial Group, and our variable compensation costs have increased due to greater commission, personnel expense as a percentage of total revenues decreased to 41% in the third quarter 2015 from 43% during the third quarter 2014. Amortization and depreciation expense increased $5.8 million due to a combination of increased amortization expense associated with the growth of our servicing portfolio, and a $2.9 million increase in write-offs associated with the early prepayment of loans in our servicing portfolio.

OPERATING MARGIN was 28% for the third quarter 2015 up from 25% for the third quarter 2014. The increase in operating margin was driven by the scale of our loan origination business, as total revenues grew 23% while total expenses grew only 19%.

ADJUSTED EBITDA was $31.0 million for the third quarter 2015 compared to $20.7 million for the third quarter 2014, a 50% increase. The increase was driven by significant growth in our cash earnings such as servicing fees, investment sales revenues, prepayment fee income, loan assumption fees and net interest income, partially offset by the aforementioned increase in personnel expenses.

ANNUALIZED RETURN ON EQUITY was 18% for the third quarter 2015 up from 15% for the third quarter 2014, driven by the year-over-year increase in net income.

TOTAL TRANSACTION VOLUME

TOTAL TRANSACTION VOLUME, which includes loan originations and investment sales volume, was $4.9 billion.

LOAN ORIGINATION VOLUME was $4.1 billion for the third quarter 2015 compared to $3.1 billion for the third quarter 2014, a 32% increase.  Loan originations with Fannie Mae and Freddie Mac were both $1.3 billion representing increases of 7% and 19% from the third quarter 2014, respectively.  Brokered loan originations totaled $1.3 billion, the group's largest quarterly volume in the Company's history and a 146% increase from the third quarter 2014.  HUD loan originations totaled $109.8 million, a 32% decrease from the third quarter 2014. Interim loan originations totaled $30.0 million, a 64% decrease from the third quarter 2014. Originations for the Company's CMBS partnership were $56.7 million for the third quarter 2015 compared to $49.8 million for the same quarter last year, a 14% increase.

INVESTMENT SALES VOLUME was $824.7 million for the third quarter 2015, its first full quarter operating on the Company's platform.

SERVICING PORTFOLIO

The SERVICING PORTFOLIO totaled $47.8 billion at September 30, 2015, a 16% increase from $41.2 billion at September 30, 2014. During the preceding 12 months, $6.6 billion in net loans were added to the servicing portfolio, the majority of which were Fannie Mae and Freddie Mac loans. The portfolio maintained a weighted average remaining term of 10 years and had a WEIGHTED AVERAGE SERVICING FEE of 25 basis points. SERVICING FEES were $29.3 million for the third quarter 2015 compared to $25.0 million for the third quarter 2014, a 17% increase, driven by the growth in the portfolio.

CREDIT QUALITY AND RISK-SHARING OBLIGATIONS

The Company's AT RISK SERVICING PORTFOLIO, which is comprised of loans subject to a defined risk-sharing formula, was $18.8 billion at September 30, 2015 compared to $16.1 billion at September 30, 2014.  The Company's at risk servicing portfolio continues to demonstrate exceptional credit performance, as there were no 60+ DAY DELINQUENCIES at September 30, 2015 or 2014.

THE PROVISION FOR RISK-SHARING OBLIGATIONS associated with loans in the at risk servicing portfolio was zero for the third quarter 2015 compared to $1.2 million for the third quarter 2014. There were no NET WRITE-OFFS for the third quarter 2015 compared to $2.1 million for the third quarter 2014. Net write-offs represent the settlement of the Company's guaranty obligations related to losses provisioned for in prior periods.

The on-balance sheet INTERIM LOAN PORTFOLIO, which is comprised of loans for which we have full risk of loss, was $347.3 million at September 30, 2015 compared to $207.2 million at September 30, 2014.  Although all of our interim loans are current and performing, the Company provides a general reserve for potential losses.  For the third quarter 2015, the provision for loan losses was $0.1 million compared to a $0.3 million provision for loan losses for the third quarter 2014.

YEAR-TO-DATE RESULTS

TOTAL TRANSACTION VOLUME for the nine months ended September 30, 2015 was $13.1 billion compared to $7.1 billion for the same period last year, an 84% increase.

TOTAL REVENUES for the nine months ended September 30, 2015 were $346.8 million compared to $248.2 million for the same period last year, a 40% increase.  The increase in total revenues was largely driven by a 68% increase in LOAN ORIGINATION VOLUME from $7.1 billion to $11.9 billion, which also contributed to a 42% increase in GAINS FROM MORTGAGE BANKING ACTIVITIES to $213.5 million. Total revenues also benefited from increases in servicing fees, net interest income received on both loans held for sale and the interim loan portfolio, investment sales revenue from our newly acquired business, and prepayment fee income associated with the early payoff of loans in our servicing portfolio.

TOTAL EXPENSES for the nine months ended September 30, 2015 were $245.3 million compared to $190.8 million for the nine months ended September 30, 2014, an increase of 29%.  The increase in total expenses was due primarily to increased personnel expenses and amortization and depreciation costs. Personnel expenses have increased following our acquisitions of certain assets of Johnson Capital and Engler Financial Group and as a result of greater commissions and bonus expenses resulting from strong total transaction volume and financial performance. Personnel expenses as a percentage of total revenues for the nine months ended September 30, 2015 were 39% compared to 40% for the same period last year. Amortization and depreciation increased $16.4 million due to increased amortization of the growing servicing portfolio, and an additional $8.0 million from the write-off of loans in that portfolio following early payoff.

OPERATING MARGIN for the nine months ended September 30, 2015 was 29% compared to operating margin of 23% for the same period last year. Increased scale in our business year over year provided a lift to operating margin, as revenues have grown 40% while expenses have increased only 29%.

NET INCOME for the nine months ended September 30, 2015 was $61.7 million, or $1.99 per diluted share, compared to net income of $35.2 million, or $1.08 per diluted share, for the same period last year, a 75% increase.

ADJUSTED EBITDA was $95.3 million for the nine months ended September 30, 2015 compared to $61.4 million for the same period last year, a 55% increase.  The increase was driven by significant growth in our cash earnings such as origination fees, servicing fees, investment sales revenue, prepayment fee income, loan assumption fees and net interest income, partially offset by the aforementioned increase in personnel expenses.

1 Adjusted EBITDA is a non-GAAP financial measure the Company presents to help investors better understand our operating performance.  For a reconciliation of adjusted EBITDA to net income, refer to the sections of this press release below titled "Non-GAAP Financial Measures" and "Adjusted Financial Metric Reconciliation to GAAP."

Conference Call Information

The Company will host a conference call to discuss its quarterly results on Wednesday, November 4, 2015 at 8:30 a.m. Eastern time. Analysts and investors interested in participating are invited to call (888) 632-3382 from within the United States or (785) 424-1677 from outside the United States and are asked to reference the Conference ID: WDQ315. A simultaneous webcast of the call will be available on the Investor Relations section of the Walker & Dunlop website at http://www.walkerdunlop.com. Presentation materials, related to the conference call, will be posted to the Investor Relations section of the Company's website prior to the call.

A telephonic replay of the call will also be available from approximately 11:00 a.m. Eastern time November 4, 2015 through November 18, 2015. Please call (800) 839-2488 from the United States or (402) 220-7224 from outside the United States. An audio replay will also be available on the Investor Relations section of the Company's website, along with the presentation materials.

About Walker & Dunlop

Walker & Dunlop (NYSE: WD), headquartered in Bethesda, Maryland, is one of the largest commercial real estate finance companies in the United States providing financing and investment sales to owners of multifamily and commercial properties. Walker & Dunlop, which is included in the S&P SmallCap 600 Index, has over 500 professionals in 24 offices across the nation with an unyielding commitment to client satisfaction.

Non-GAAP Financial Measures

To supplement our financial statements presented in accordance with United States generally accepted accounting principles (GAAP), the Company uses adjusted EBITDA, a non-GAAP financial measure. The presentation of adjusted EBITDA financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. When analyzing our operating performance, readers should use adjusted EBITDA in addition to, and not as an alternative for, net income. Adjusted EBITDA represents net income before income taxes, interest expense on our term loan facility, and amortization and depreciation, adjusted for provision for credit losses net of write-offs, stock-based incentive compensation charges, and non-cash revenues such as gains attributable to MSRs. Because not all companies use identical calculations, our presentation of adjusted EBITDA may not be comparable to similarly titled measures of other companies. Furthermore, adjusted EBITDA is not intended to be a measure of free cash flow for our management's discretionary use, as it does not reflect certain cash requirements such as tax and debt service payments. The amounts shown for adjusted EBITDA may also differ from the amounts calculated under similarly titled definitions in our debt instruments, which are further adjusted to reflect certain other cash and non-cash charges that are used to determine compliance with financial covenants.

We use adjusted EBITDA to evaluate the operating performance of our business, for comparison with forecasts and strategic plans, and for benchmarking performance externally against competitors. We believe that this non-GAAP measure, when read in conjunction with the Company's GAAP financials, provides useful information to investors by offering:

  • the ability to make more meaningful period-to-period comparisons of the Company's on-going operating results;
  • the ability to better identify trends in the Company's underlying business and perform related trend analyses; and
  • a better understanding of how management plans and measures the Company's underlying business.

We believe that adjusted EBITDA has limitations in that it does not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP and that adjusted EBITDA should only be used to evaluate the Company's results of operations in conjunction with net income. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net income. We compensate for the limitations of this non-GAAP financial measure by relying upon GAAP results to gain a complete picture of our performance.

For more information on adjusted EBITDA, refer to the section of this press release below titled "Adjusted Financial Metric Reconciliation to GAAP."

Forward-Looking Statements

Some of the statements contained in this press release may constitute forward-looking statements within the meaning of the federal securities laws. Forward-looking statements relate to expectations, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as ''may,'' ''will,'' ''should,'' ''expects,'' ''intends,'' ''plans,'' ''anticipates,'' ''believes,'' ''estimates,'' ''predicts,'' or ''potential'' or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and which do not relate solely to historical matters. You can also identify forward-looking statements by discussions of strategy, plans or intentions.

The forward-looking statements contained in this press release reflect our current views about future events and are subject to numerous known and unknown risks, uncertainties, assumptions and changes in circumstances that may cause actual results to differ significantly from those expressed or contemplated in any forward-looking statement.

While forward-looking statements reflect our good faith projections, assumptions and expectations, they are not guarantees of future results. Furthermore, we disclaim any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes, except as required by applicable law. Factors that could cause our results to differ materially include, but are not limited to: (1) general economic conditions and multifamily and commercial real estate market conditions, (2) regulatory and or legislative changes to Freddie Mac, Fannie Mae or HUD, (3)  our ability to retain and attract loan originators and other professionals, and (4) changes in federal government fiscal and monetary policies, including any constraints or cuts in federal funds allocated to HUD for loan originations. 

For a further discussion of these and other factors that could cause future results to differ materially from those expressed or contemplated in any forward-looking statements, see the section titled ''Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2014, as it may be updated or supplemented in our Quarterly Reports on Form 10-Q and our other filings with the SEC.  Such filings are available publicly on our Investor Relations web page at www.walkerdunlop.com.

Walker & Dunlop, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

September 30, 2015 and December 31, 2014

(In thousands, except per share data)




September 30, 


December 31, 




2015


2014




(unaudited)





Assets








Cash and cash equivalents


$

60,163


$

113,354


Restricted cash



7,726



13,854


Pledged securities, at fair value



71,042



67,719


Loans held for sale, at fair value



1,101,772



1,072,116


Loans held for investment, net



344,897



223,059


Servicing fees and other receivables, net



27,653



23,234


Derivative assets



15,821



14,535


Mortgage servicing rights



403,950



375,907


Goodwill and other intangible assets



91,962



76,586


Other assets



44,210



29,026


Total assets


$

2,169,196


$

2,009,390










Liabilities








Accounts payable and other liabilities


$

154,584


$

145,141


Performance deposits from borrowers



7,085



13,668


Derivative liabilities



6,833



4,877


Guaranty obligation, net of accumulated amortization



27,702



24,975


Allowance for risk-sharing obligations



3,304



3,904


Warehouse notes payable



1,338,220



1,214,279


Note payable



164,549



169,095


Total liabilities


$

1,702,277


$

1,575,939










Equity








Preferred shares, Authorized 50,000, none issued.


$

—


$

—


Common stock, $0.01 par value. Authorized 200,000; issued and outstanding 29,184 shares at September 30, 2015 and 31,822 shares at December 31, 2014



292



318


Additional paid-in capital



210,321



224,164


Retained earnings



251,619



208,969


Total stockholders' equity


$

462,232


$

433,451


Noncontrolling interests



4,687



—


Total equity


$

466,919


$

433,451


Commitments and contingencies



—



—


Total liabilities and equity


$

2,169,196


$

2,009,390


Walker & Dunlop, Inc. and Subsidiaries

Condensed Consolidated Statements of Income

(In thousands, except per share data)

Unaudited




For the three months ended


For the nine months ended




September 30, 


September 30, 




2015


2014


2015


2014


Revenues














Gains from mortgage banking activities


$

70,810


$

63,280


$

213,480


$

150,107


Servicing fees



29,328



25,036



84,227



72,341


Net warehouse interest income



6,860



5,045



17,824



11,177


Escrow earnings and other interest income



1,166



1,127



3,123



3,322


Other



12,622



3,567



28,179



11,227


Total revenues


$

120,786


$

98,055


$

346,833


$

248,174
















Expenses














Personnel


$

49,328


$

41,919


$

135,366


$

100,507


Amortization and depreciation



25,644



19,818



73,788



57,374


Provision for credit losses



94



1,487



576



1,595


Interest expense on corporate debt



2,484



2,592



7,433



7,786


Other operating expenses



9,790



7,745



28,176



23,577


Total expenses


$

87,340


$

73,561


$

245,339


$

190,839


Income from operations


$

33,446


$

24,494


$

101,494


$

57,335


Income tax expense



12,735



9,381



39,179



22,164


Net income before noncontrolling interests


$

20,711


$

15,113


$

62,315


$

35,171


Net income from noncontrolling interests



460



—



598



—


Walker & Dunlop net income


$

20,251


$

15,113


$

61,717


$

35,171
















Basic earnings per share


$

0.69


$

0.48


$

2.06


$

1.09


Diluted earnings per share


$

0.66


$

0.47


$

1.99


$

1.08
















Basic weighted average shares outstanding



29,165



31,788



29,904



32,342


Diluted weighted average shares outstanding



30,460



32,049



31,045



32,658


SUPPLEMENTAL OPERATING DATA

Unaudited

















For the three months ended


For the nine months ended




September 30, 


September 30, 


(dollars in thousands)


2015


2014


2015


2014


Loan Origination Volume:














Fannie Mae


$

1,257,100


$

1,171,960


$

3,758,098


$

2,573,745


Freddie Mac



1,334,394



1,119,034



4,430,225



2,100,818


Ginnie Mae - HUD



109,774



162,566



416,894



577,600


Brokered (1)



1,324,021



538,059



3,023,010



1,560,390


Interim Loans



30,005



82,873



144,950



229,929


CMBS (2)



56,738



49,773



155,523



49,773


Total Loan Origination Volume


$

4,112,032


$

3,124,265


$

11,928,700


$

7,092,255


Investment Sales Volume



824,730



—



1,143,765



—


Total Transaction Volume


$

4,936,762


$

3,124,265


$

13,072,465


$

7,092,255
















Key Performance Metrics:














Operating margin



28

%


25

%


29

%


23

%

Return on equity



18

%


15

%


19

%


12

%

Walker & Dunlop net income


$

20,251


$

15,113


$

61,717


$

35,171


Adjusted EBITDA (3)


$

31,027


$

20,685


$

95,291


$

61,399


Diluted EPS


$

0.66


$

0.47


$

1.99


$

1.08
















Key Expense Metrics (as a percentage of total revenues):














Personnel expenses



41

%


43

%


39

%


40

%

Other operating expenses



8

%


8

%


8

%


10

%















Key Origination Metrics (as a percentage of origination volume):














Origination related fees



0.90

%


1.13

%


0.97

%


1.21

%

Fair value of MSRs created, net



0.82

%


0.89

%


0.82

%


0.91

%

Fair value of MSRs created, net as a percentage of GSE and HUD origination volume (4)



1.25

%


1.13

%


1.13

%


1.23

%












As of September 30, 



Servicing Portfolio by Product:


2015


2014



Fannie Mae


$

22,168,910


$

19,985,005



Freddie Mac



16,159,722



11,640,900



Ginnie Mae - HUD



5,624,141



5,109,236



Brokered (1)



3,158,109



4,218,389



Interim Loans



347,348



207,193



CMBS (5)



336,331



58,473



Total Servicing Portfolio


$

47,794,561


$

41,219,196












Key Servicing Metric (end of period):









Weighted-average servicing fee rate



0.25

%


0.24

%


(1)

Brokered transactions for commercial mortgage backed securities, life insurance companies, and commercial banks.

(2)

Brokered transactions for our CMBS partnership. For the nine months ended September 30, 2015, the CMBS partnership's loan originations totaled $221.0 million.

(3)

This is a non-GAAP financial measure. For more information on adjusted EBITDA, refer to the section above titled "Non-GAAP Financial Measures."

(4)

The fair value of the expected net cash flows associated with the servicing of the loan, net of any guaranty obligations retained, as a percentage of GSE and HUD volume. No MSRs are recorded for "brokered" transactions or interim loan portfolio originations.

(5)

All loans originated by our CMBS partnership, whether brokered by us or not, are serviced by us.

ADJUSTED FINANCIAL METRIC RECONCILIATION TO GAAP

Unaudited


















For the three months ended


For the nine months ended




September 30, 


September 30, 


(in thousands)


2015


2014


2015


2014


Reconciliation of Walker & Dunlop Net Income to Adjusted EBITDA














Walker & Dunlop Net Income


$

20,251


$

15,113


$

61,717


$

35,171


Income tax expense



12,735



9,381



39,179



22,164


Interest expense



2,484



2,592



7,433



7,786


Amortization and depreciation



25,644



19,818



73,788



57,374


Provision for credit losses



94



1,487



576



1,595


Net write-offs



—



(2,111)



(808)



(4,737)


Stock compensation expense



3,635



2,239



10,897



6,514


Gains attributable to mortgage servicing rights (1)



(33,816)



(27,834)



(97,491)



(64,468)


Adjusted EBITDA


$

31,027


$

20,685


$

95,291


$

61,399


(1)

Represents the fair value of the expected net cash flows from servicing recognized at commitment, net of the expected guaranty obligation.





Key Credit Metrics

Unaudited




















As of and for the three months ended


As of and for the nine months ended




September 30, 


September 30, 


(dollars in thousands)


2015


2014


2015


2014


Key Credit Metrics














Risk-sharing servicing portfolio:














Fannie Mae Full Risk


$

16,299,292


$

13,891,089


$

16,299,292


$

13,891,089


Fannie Mae Modified Risk



4,952,776



4,628,516



4,952,776



4,628,516


Freddie Mac Modified Risk



53,514



53,645



53,514



53,645


GNMA - HUD Full Risk



4,621



4,763



4,621



4,763


Total risk-sharing servicing portfolio


$

21,310,203


$

18,578,013


$

21,310,203


$

18,578,013
















Non risk-sharing servicing portfolio:














Fannie Mae No Risk


$

916,842


$

1,465,400


$

916,842


$

1,465,400


Freddie Mac No Risk



16,106,208



11,587,255



16,106,208



11,587,255


GNMA - HUD No Risk



5,619,519



5,104,473



5,619,519



5,104,473


Brokered



3,158,109



4,218,389



3,158,109



4,218,389


CMBS



336,332



58,473



336,332



58,473


Total non risk-sharing servicing portfolio


$

26,137,010


$

22,433,990


$

26,137,010


$

22,433,990
















Total loans serviced for others


$

47,447,213


$

41,012,003


$

47,447,213


$

41,012,003
















Interim loans (full risk) servicing portfolio



347,348



207,193



347,348



207,193
















Total servicing portfolio unpaid principal balance


$

47,794,561


$

41,219,196


$

47,794,561


$

41,219,196
















At risk servicing portfolio (1)


$

18,780,017


$

16,121,551


$

18,780,017


$

16,121,551


Maximum exposure to at risk portfolio (2)



3,890,344



3,836,263



3,890,344



3,836,263


60+ Day delinquencies, within at risk portfolio



—



—



—



—


At risk loan balances associated with allowance for risk-sharing obligations


$

16,884


$

30,843


$

16,884


$

30,843
















Allowance for risk-sharing obligations:














Beginning balance


$

3,304


$

4,806


$

3,904


$

7,363


Provision for risk-sharing obligations



—



1,176



208



1,245


Net write-offs



—



(2,111)



(808)



(4,737)


Ending balance


$

3,304


$

3,871


$

3,304


$

3,871
















60+ Day delinquencies as a percentage of the at risk portfolio



0.00%



0.00%



0.00%



0.00%


Allowance for risk-sharing as a percentage of the at risk portfolio



0.02%



0.02%



0.02%



0.02%


Net write-offs as a percentage of the at risk portfolio



0.00%



0.01%



0.00%



0.03%


Allowance for risk-sharing as a percentage of the specifically identified at risk balances



19.57%



12.55%



19.57%



12.55%


Allowance for risk-sharing as a percentage of maximum exposure



0.08%



0.10%



0.08%



0.10%


Allowance for risk-sharing and guaranty obligation as a percentage of maximum exposure



0.80%



0.72%



0.80%



0.72%


(1)

At risk servicing portfolio is defined as the balance of Fannie Mae DUS loans subject to the risk-sharing formula described below, as well as an immaterial balance of Freddie Mac and GNMA-HUD loans on which we share in the risk of loss. Use of the at-risk portfolio provides for comparability of the full risk-sharing and modified risk-sharing loans because the provision and allowance for risk-sharing obligations are based on the at risk balances of the associated loans. Accordingly, we have presented the key statistics as a percentage of the at risk portfolio.




For example, a $15 million loan with 50% DUS risk-sharing has the same potential risk exposure as a $7.5 million loan with full DUS risk-sharing. Accordingly, if the $15 million loan with 50% DUS risk-sharing was to default, the Company would view the overall loss as a percentage of the at risk balance, or $7.5 million, to ensure comparability between all risk-sharing obligations. To date, substantially all of the risk-sharing obligations that we have settled have been from full risk-sharing loans.



(2)

Represents the maximum loss we would incur under our risk-sharing obligations if all of the loans we service, for which we retain some risk of loss, were to default and all of the collateral underlying these loans was determined to be without value at the time of settlement. The maximum exposure is not representative of the actual loss we would incur.

Logo - http://photos.prnewswire.com/prnh/20150623/225152LOGO

SOURCE Walker & Dunlop, Inc.

Related Links

http://www.walkerdunlop.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.