Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      WASTE CONNECTIONS REPORTS FIRST QUARTER 2022 RESULTS


      News provided by

      Waste Connections, Inc.

      May 03, 2022, 16:05 ET

      Share this article

      Share this article


      • Solid waste pricing growth of 7.1% drives underlying margin expansion and better than expected Q1 results
      • Revenue of $1.646 billion, up 17.9%
      • Net income(a) of $180.3 million, and adjusted EBITDA(b) of $502.1 million, or 30.5% of revenue and up 15.9%
      • Net income of $0.69 per share, and adjusted net income(b) of $0.82 per share, up 17.1%
      • Net cash provided by operating activities of $440.9 million and adjusted free cash flow(b) of $320.4 million, or 19.5% of revenue and up 10.6% year over year
      • Completes acquisitions with approximately $175 million of total annualized revenue

      TORONTO, May 3, 2022 /PRNewswire/ -- Waste Connections, Inc. (TSX/NYSE: WCN) ("Waste Connections" or the "Company") today announced its results for the first quarter of 2022. 

      Waste Connections logo. (PRNewsFoto/Waste Connections, Inc.) (PRNewsFoto/WASTE CONNECTIONS_ INC_)
      Waste Connections logo. (PRNewsFoto/Waste Connections, Inc.) (PRNewsFoto/WASTE CONNECTIONS_ INC_)

      "We are extremely pleased by our strong start to the year, with record solid waste pricing growth driving underlying margin expansion in spite of inflationary pressures.   Our 50 basis points year-over-year decline in adjusted EBITDA(b) margin in the quarter included 90 basis points combined margin impact, as expected, from $10 million of COVID-related frontline support in January and acquisitions completed since the prior year period.  Looking ahead, further sequential improvement in solid waste pricing growth, increasing E&P waste activity and strong operational execution should continue to differentiate our performance," said Worthing F. Jackman, President and Chief Executive Officer. "Moreover, adjusted free cash flow(b) generation of over $320 million, or 19.5% of revenue in the period, positions us to meet or exceed our full year adjusted free cash flow(b) outlook of $1.150 billion."

      Mr. Jackman added, "The elevated cadence of solid waste acquisition activity has continued, with approximately $175 million in annualized revenues closed year to date, confirming our expectations for another outsized year of such activity, for which we remain well-positioned."

      Q1 2022 Results

      Revenue in the first quarter totaled $1.646 billion, up from $1.396 billion in the year ago period.  Operating income was $273.9 million, which included $4.7 million in acquisition-related costs and $1.9 million in impairments and other operating items.  This compares to operating income of $238.4 million in the first quarter of 2021, which included $1.5 million in primarily acquisition-related costs.  Net income in the first quarter was $180.3 million, or $0.69 per share on a diluted basis of 259.6 million shares.  In the year ago period, the Company reported net income of $160.3 million, or $0.61 per share on a diluted basis of 263.2 million shares. 

      Adjusted net income(b) in the first quarter was $213.4 million, or $0.82 per diluted share, versus $185.5 million, or $0.70 per diluted share, in the prior year period.  Adjusted EBITDA(b) in the first quarter was $502.1 million, as compared to $433.2 million in the prior year period.  Adjusted net income, adjusted net income per diluted share and adjusted EBITDA, all non-GAAP measures, primarily exclude impairments and acquisition-related items, as reflected in the detailed reconciliations in the attached tables.

      Environmental, Social and Governance

      Waste Connections views its Environmental, Social and Governance ("ESG") efforts as integral to its business, with initiatives consistent with its objective of long-term value creation.  In 2020, the Company introduced long-term, aspirational ESG targets and committed over $500 million for investments to meet or exceed such sustainability targets. These investments primarily focus on reducing emissions, increasing resource recovery of both recyclable commodities and clean energy fuels, reducing reliance on off-site disposal for landfill leachate, further improving safety through reduced incidents and enhancing employee engagement through improved voluntary turnover and Servant Leadership scores.  The Company's 2021 Sustainability Report provides progress updates on its targets and investments towards their achievement.  For more information, visit the Waste Connections website at wasteconnections.com/sustainability.

      Q1 2022 Earnings Conference Call

      Waste Connections will be hosting a conference call related to first quarter earnings on May 4th at 8:30 A.M. Eastern Time.  A live audio webcast of the conference call can be accessed by visiting investors.wasteconnections.com and selecting "News & Events" from the website menu. Alternatively, listeners may access the call by dialing 800-926-4425 (within North America) or 212-231-2911 (international) approximately 10 minutes prior to the scheduled start time; a passcode is not required.  A replay of the conference call will be available until May 11, 2022, by calling 800-633-8284 (within North America) or 402-977-9140 (international) and entering Passcode #22017071.  

      Waste Connections will be filing a Form 8-K on EDGAR and on SEDAR (as an "Other" document) prior to markets opening on May 4th, providing the Company's second quarter 2022 outlook for revenue, price plus volume growth for solid waste, and adjusted EBITDA(b).





       (a) All references to "Net income" refer to the financial statement line item "Net income attributable to Waste Connections"

       (b) A non-GAAP measure; see accompanying Non-GAAP Reconciliation Schedule

      About Waste Connections

      Waste Connections is an integrated solid waste services company that provides non-hazardous waste collection, transfer and disposal services, along with resource recovery primarily through recycling and renewable fuels generation.  The Company serves more than eight million residential, commercial and industrial customers in mostly exclusive and secondary markets across 43 states in the U.S. and six provinces in Canada.  Waste Connections also provides non-hazardous oilfield waste treatment, recovery and disposal services in several basins across the U.S., as well as intermodal services for the movement of cargo and solid waste containers in the Pacific Northwest.  For more information, visit Waste Connections at wasteconnections.com. 

      Safe Harbor and Forward-Looking Information

      This press release contains forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995 ("PSLRA"), including "forward-looking information" within the meaning of applicable Canadian securities laws. These forward-looking statements are neither historical facts nor assurances of future performance and reflect Waste Connections' current beliefs and expectations regarding future events and operating performance. These forward-looking statements are often identified by the words "may," "might," "believes," "thinks," "expects," "estimate," "continue," "intends" or other words of similar meaning. All of the forward-looking statements included in this press release are made pursuant to the safe harbor provisions of the PSLRA and applicable securities laws in Canada. Forward-looking statements involve risks and uncertainties. Forward-looking statements in this press release include, but are not limited to, statements about expected 2022 financial results, outlook and related assumptions, and potential acquisition activity. Important factors that could cause actual results to differ, possibly materially, from those indicated by the forward-looking statements include, but are not limited to, risk factors detailed from time to time in the Company's filings with the SEC and the securities commissions or similar regulatory authorities in Canada.  You should not place undue reliance on forward-looking statements, which speak only as of the date of this press release.  Waste Connections undertakes no obligation to update the forward-looking statements set forth in this press release, whether as a result of new information, future events, or otherwise, unless required by applicable securities laws.

      – financial tables attached –

      CONTACT:


      Mary Anne Whitney / (832) 442-2253

      Joe Box / (832) 442-2153

      [email protected]   

      [email protected]    

      WASTE CONNECTIONS, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF NET INCOME

      THREE MONTHS ENDED MARCH 31, 2021 AND 2022

      (Unaudited)

      (in thousands of U.S. dollars, except share and per share amounts)




      Three months ended
      March 31,



      2021


      2022






      Revenues


      $

      1,395,942


      $

      1,646,255

      Operating expenses:







           Cost of operations



      825,920



      989,518

           Selling, general and administrative



      141,422



      163,414

           Depreciation



      157,402



      179,950

           Amortization of intangibles



      32,192



      37,635

           Impairments and other operating items



      634



      1,878

      Operating income



      238,372



      273,860








      Interest expense



      (42,425)



      (41,324)

      Interest income



      1,103



      137

      Other income (expense), net



      3,548



      (3,466)

      Income before income tax provision



      200,598



      229,207








      Income tax provision



      (40,291)



      (48,839)

      Net income



      160,307



      180,368

           Plus (less): Net loss (income) attributable to noncontrolling interests



      2



      (44)

      Net income attributable to Waste Connections


      $

      160,309


      $

      180,324








      Earnings per common share attributable to Waste Connections' common shareholders:







           Basic


      $

      0.61


      $

      0.70








           Diluted


      $

      0.61


      $

      0.69








      Shares used in the per share calculations:







           Basic



      262,697,487



      258,946,933

           Diluted



      263,156,655



      259,560,983















      Cash dividends per common share


      $

      0.205


      $

      0.23

      WASTE CONNECTIONS, INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (Unaudited)

      (in thousands of U.S. dollars, except share and per share amounts)




      December 31,
      2021


      March 31,
      2022


      ASSETS








      Current assets:








           Cash and equivalents


      $

      147,441


      $

      391,417


           Accounts receivable, net of allowance for credit losses of $18,480 and $19,361 at
           December 31, 2021 and March 31, 2022, respectively



      709,614



      727,737


           Prepaid expenses and other current assets



      175,722



      293,625


                Total current assets



      1,032,777



      1,412,779


      Restricted cash



      72,174



      71,867


      Restricted investments



      59,014



      59,449


      Property and equipment, net



      5,721,949



      5,770,931


      Operating lease right-of-use assets



      160,567



      162,332


      Goodwill



      6,187,643



      6,427,763


      Intangible assets, net



      1,350,597



      1,388,687


      Other assets, net



      115,203



      120,554


           Total assets


      $

      14,699,924


      $

      15,414,362


      LIABILITIES AND EQUITY








      Current liabilities:








           Accounts payable


      $

      392,868


      $

      423,175


           Book overdraft



      16,721



      16,809


           Deferred revenue



      273,720



      293,729


           Accrued liabilities



      442,596



      396,292


           Current portion of operating lease liabilities



      38,017



      35,079


           Current portion of contingent consideration



      62,804



      64,480


           Current portion of long-term debt and notes payable



      6,020



      28,070


                Total current liabilities



      1,232,746



      1,257,634










      Long-term portion of debt and notes payable



      5,040,500



      5,817,641


      Long-term portion of operating lease liabilities



      129,628



      134,392


      Long-term portion of contingent consideration



      31,504



      31,558


      Deferred income taxes



      850,921



      1,002,800


      Other long-term liabilities



      421,080



      411,278


                Total liabilities



      7,706,379



      8,655,303


      Commitments and contingencies








      Equity:








      Common shares: 260,283,158 shares issued and 260,212,496 shares outstanding at
           December 31, 2021; 257,164,867 shares issued and 257,096,408 shares outstanding at
           March 31, 2022



      3,693,027



      3,269,887


      Additional paid-in capital



      199,482



      196,385


      Accumulated other comprehensive income



      39,584



      110,358


      Treasury shares: 70,662 and 68,459 shares at December 31, 2021 and March 31, 2022,
           respectively



      -



      -


      Retained earnings



      3,056,845



      3,177,778


                Total Waste Connections' equity



      6,988,938



      6,754,408


      Noncontrolling interest in subsidiaries



      4,607



      4,651


                Total equity



      6,993,545



      6,759,059




      $

      14,699,924


      $

      15,414,362


      WASTE CONNECTIONS, INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      THREE MONTHS ENDED MARCH 31, 2021 AND 2022

      (Unaudited)

      (in thousands of U.S. dollars)






      Three months ended March 31,




      2021


      2022


      Cash flows from operating activities:








      Net income


      $

      160,307


      $

      180,368


      Adjustments to reconcile net income to net cash provided by operating activities:








           Loss on disposal of assets and impairments



      401



      2,090


           Depreciation



      157,402



      179,950


           Amortization of intangibles



      32,192



      37,635


           Deferred income taxes, net of acquisitions



      8,379



      38,378


           Current period provision for expected credit losses



      1,915



      3,022


           Amortization of debt issuance costs



      1,359



      1,195


           Share-based compensation



      10,307



      14,635


           Interest accretion



      4,204



      4,448


           Payment of contingent consideration recorded in earnings



      (520)



      -


           Adjustments to contingent consideration



      89



      (52)


           Other



      (796)



      382


           Net change in operating assets and liabilities, net of acquisitions



      25,157



      (21,154)


      Net cash provided by operating activities



      400,396



      440,897










      Cash flows from investing activities:








           Payments for acquisitions, net of cash acquired



      (8,545)



      (355,212)


           Capital expenditures for property and equipment



      (96,793)



      (152,318)


           Proceeds from disposal of assets



      2,080



      15,012


           Other



      2,705



      2,637


      Net cash used in investing activities



      (100,553)



      (489,881)










      Cash flows from financing activities:








           Proceeds from long-term debt



      -



      1,305,288


           Principal payments on notes payable and long-term debt



      (5,559)



      (505,597)


           Payment of contingent consideration recorded at acquisition date



      (4,807)



      (3,571)


           Change in book overdraft



      (16,849)



      87


           Payments for repurchase of common shares



      (65,999)



      (424,999)


           Payments for cash dividends



      (53,909)



      (59,391)


           Tax withholdings related to net share settlements of equity-based compensation



      (18,490)



      (17,236)


           Debt issuance costs



      -



      (4,382)


           Proceeds from issuance of shares under employee share purchase plan



      -



      1,554


           Proceeds from sale of common shares held in trust



      131



      305


      Net cash provided by (used in) financing activities



      (165,482)



      292,058


      Effect of exchange rate changes on cash, cash equivalents and restricted cash



      403



      595


      Net increase in cash, cash equivalents and restricted cash



      134,764



      243,669


      Cash, cash equivalents and restricted cash at beginning of period



      714,389



      219,615


      Cash, cash equivalents and restricted cash at end of period


      $

      849,153


      $

      463,284


















      ADDITIONAL STATISTICS

      (in thousands of U.S. dollars, except where noted)




      Solid Waste Internal Growth:  The following table reflects a breakdown of the components of our solid waste internal growth for the three months ended March 31, 2022:






      Three months
      ended March
      31, 2022




      Core Price


      6.3

      %






      Surcharges


      0.8

      %






      Volume


      0.5

      %






      Recycling


      1.1

      %






      Foreign Exchange Impact


      -







      Total


      8.7

      %






      Revenue Breakdown: The following table reflects a breakdown of our revenue for the three month periods ended March 31, 2021 and 2022:




       Three months ended March 31, 2021



      Revenue


      Inter-company
      Elimination


      Reported
      Revenue


      %

      Solid Waste Collection


      $

      1,036,472


      $

      (3,045)


      $

      1,033,427


      74.0%

      Solid Waste Disposal and Transfer



      461,259



      (190,446)



      270,813


      19.4%

      Solid Waste Recycling



      32,448



      (993)



      31,455


      2.3%

      E&P Waste Treatment, Recovery and Disposal



      28,012



      (3,343)



      24,669


      1.8%

      Intermodal and Other



      35,634



      (56)



      35,578


      2.5%

      Total


      $

      1,593,825


      $

      (197,883)


      $

      1,395,942


      100.0%















      Three months ended March 31, 2022



      Revenue


      Inter-company
      Elimination


      Reported
      Revenue


      %

      Solid Waste Collection


      $

      1,199,452


      $

      (2,883)


      $

      1,196,569


      72.7%

      Solid Waste Disposal and Transfer



      517,722



      (213,019)



      304,703


      18.5%

      Solid Waste Recycling



      63,094



      (2,573)



      60,521


      3.7%

      E&P Waste Treatment, Recovery and Disposal



      43,555



      (2,732)



      40,823


      2.5%

      Intermodal and Other



      45,693



      (2,054)



      43,639


      2.6%

      Total


      $

      1,869,516


      $

      (223,261)


      $

      1,646,255


      100.0%

      Contribution from Acquisitions: The following table reflects revenues from acquisitions, net of divestitures, for the three month periods ended March 31, 2021 and 2022:




      Three months ended
      March 31,



      2021


      2022

      Acquisitions, net  


      $

      40,542


      $

      110,007

      ADDITIONAL STATISTICS (continued)

      (in thousands of U.S. dollars, except where noted)


      Other Cash Flow Items: The following table reflects cash interest and cash taxes for the three month periods ended March 31, 2021 and 2022:




      Three months ended
      March 31,



      2021


      2022

      Cash Interest Paid


      $

      25,446


      $

      32,159

      Cash Taxes Paid



      28,621



      17,389

      Debt to Book Capitalization as of March 31, 2022:  46%

      Internalization for the three months ended March 31, 2022:  56%

      Days Sales Outstanding for the three months ended March 31, 2022:  40 (24 net of deferred revenue)

      Share Information for the three months ended March 31, 2022:


      Basic shares outstanding


      258,946,933

      Dilutive effect of equity-based awards 


      614,050

      Diluted shares outstanding


      259,560,983

      NON-GAAP RECONCILIATION SCHEDULE

      (in thousands of U.S. dollars, except where noted)


      Reconciliation of Adjusted EBITDA:


      Adjusted EBITDA, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a performance and valuation measure in the solid waste industry.  Management uses adjusted EBITDA as one of the principal measures to evaluate and monitor the ongoing financial performance of Waste Connections' operations.  Waste Connections defines adjusted EBITDA as net income attributable to Waste Connections, plus or minus net income (loss) attributable to noncontrolling interests, plus income tax provision, plus interest expense, less interest income, plus depreciation and amortization expense, plus closure and post-closure accretion expense, plus or minus any loss or gain on impairments and other operating items, plus other expense, less other income.  Waste Connections further adjusts this calculation to exclude the effects of other items management believes impact the ability to assess the operating performance of its business.  This measure is not a substitute for, and should be used in conjunction with, GAAP financial measures.  Other companies may calculate adjusted EBITDA differently. 




      Three months ended
      March 31,



      2021


      2022

      Net income attributable to Waste Connections


      $

      160,309


      $

      180,324

      Plus/(Less): Net income (loss) attributable to noncontrolling interests



      (2)



      44

      Plus: Income tax provision



      40,291



      48,839

      Plus: Interest expense



      42,425



      41,324

      Less: Interest income



      (1,103)



      (137)

      Plus: Depreciation and amortization



      189,594



      217,585

      Plus: Closure and post-closure accretion



      3,709



      4,096

      Plus: Impairments and other operating items



      634



      1,878

      Plus/(Less): Other expense (income), net



      (3,548)



      3,466

      Adjustments:







           Plus: Transaction-related expenses(a)



      526



      4,540

           Plus: Fair value changes to equity awards(b)



      339



      161

      Adjusted EBITDA


      $

      433,174


      $

      502,120








      As % of revenues



      31.0%



      30.5%




      (a)    Reflects the addback of acquisition-related transaction costs.
      (b)    Reflects fair value accounting changes associated with certain equity awards.

      NON-GAAP RECONCILIATION SCHEDULE (continued)

      (in thousands of U.S. dollars, except where noted)


      Reconciliation of Adjusted Free Cash Flow:

      Adjusted free cash flow, a non-GAAP financial measure, is provided supplementally because it is widely used by investors as a valuation and liquidity measure in the solid waste industry.  Management uses adjusted free cash flow as one of the principal measures to evaluate and monitor the ongoing financial performance of Waste Connections' operations.  Waste Connections defines adjusted free cash flow as net cash provided by operating activities, plus or minus change in book overdraft, plus proceeds from disposal of assets, less capital expenditures for property and equipment and distributions to noncontrolling interests.  Waste Connections further adjusts this calculation to exclude the effects of items management believes impact the ability to assess the operating performance of its business.  This measure is not a substitute for, and should be used in conjunction with, GAAP liquidity or financial measures.  Other companies may calculate adjusted free cash flow differently. 




      Three months ended
      March 31,




      2021


      2022


      Net cash provided by operating activities


      $

      400,396


      $

      440,897


      Plus/Less: Change in book overdraft



      (16,849)



      87


      Plus: Proceeds from disposal of assets



      2,080



      15,012


      Less: Capital expenditures for property and equipment



      (96,793)



      (152,318)


      Adjustments:








           Payment of contingent consideration recorded in earnings(a)



      520



      -


           Cash received for divestitures(b)



      -



      (5,671)


           Transaction-related expenses(c)



      526



      23,404


           Pre-existing Progressive Waste share-based grants(d)



      97



      76


           Tax effect(e)



      (188)



      (1,110)


           Adjusted free cash flow


      $

      289,789


      $

      320,377










                As % of revenues



      20.8%



      19.5%





























      (a)

      Reflects the addback of acquisition-related payments for contingent consideration that were recorded as expenses in earnings and as a component of cash flows from operating activities as the amounts paid exceeded the fair value of the contingent consideration recorded at the acquisition date.

      (b)

      Reflects the elimination of cash received in conjunction with the divestiture of certain operations.

      (c)

      Reflects the addback of acquisition-related transaction costs and the settlement of an acquired tax liability.

      (d)

      Reflects the cash settlement of pre-existing Progressive Waste share-based awards during the period.

      (e)

      The aggregate tax effect of footnotes (a) through (d) is calculated based on the applied tax rates for the respective periods.

      NON-GAAP RECONCILIATION SCHEDULE (continued)

      (in thousands of U.S. dollars, except per share amounts)


      Reconciliation of Adjusted Net Income attributable to Waste Connections and Adjusted Net Income per Diluted Share attributable to Waste Connections:

       

      Adjusted net income attributable to Waste Connections and adjusted net income per diluted share attributable to Waste Connections, both non-GAAP financial measures, are provided supplementally because they are widely used by investors as a valuation measure in the solid waste industry.  Management uses adjusted net income attributable to Waste Connections and adjusted net income per diluted share attributable to Waste Connections as one of the principal measures to evaluate and monitor the ongoing financial performance of Waste Connections' operations.  Waste Connections provides adjusted net income attributable to Waste Connections to exclude the effects of items management believes impact the comparability of operating results between periods.  Adjusted net income attributable to Waste Connections has limitations due to the fact that it excludes items that have an impact on the Company's financial condition and results of operations.  Adjusted net income attributable to Waste Connections and adjusted net income per diluted share attributable to Waste Connections are not a substitute for, and should be used in conjunction with, GAAP financial measures.  Other companies may calculate these non-GAAP financial measures differently. 




      Three months ended
      March 31,



      2021


      2022

      Reported net income attributable to Waste Connections


      $

      160,309


      $

      180,324

      Adjustments:







           Amortization of intangibles(a)



      32,192



      37,635

           Impairments and other operating items(b)



      634



      1,878

           Transaction-related expenses(c) 



      526



      4,540

           Fair value changes to equity awards(d)



      339



      161

           Tax effect(e)



      (8,543)



      (11,092)

           Adjusted net income attributable to Waste Connections


      $

      185,457


      $

      213,446

      Diluted earnings per common share attributable to Waste
            Connections' common shareholders:







           Reported net income


      $

      0.61


      $

      0.69

           Adjusted net income


      $

      0.70


      $

      0.82








      (a)

      Reflects the elimination of the non-cash amortization of acquisition-related intangible assets.

      (b)

      Reflects the addback of impairments and other operating items.

      (c)

      Reflects the addback of acquisition-related transaction costs.

      (d)

      Reflects fair value accounting changes associated with certain equity awards.

      (e)

      The aggregate tax effect of the adjustments in footnotes (a) through (d) is calculated based on the applied tax rates for the respective periods.

      SOURCE Waste Connections, Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.