Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Waystar Reports First Quarter 2026 Results

      Waystar's logo (PRNewsfoto/Waystar)

      News provided by

      Waystar

      Apr 29, 2026, 16:05 ET

      Share this article

      Share this article


      Q1 revenue of $313.9M, up 22% YoY

      Q1 net income of $43.3M and non-GAAP net income of $81.2M

      Q1 net income margin of 14%; adjusted EBITDA margin of 43%

      LEHI, Utah and LOUISVILLE, Ky., April 29, 2026 /PRNewswire/ -- Waystar Holding Corp. (Nasdaq: WAY), a provider of leading healthcare payment software, today reported results for the first quarter ended March 31, 2026.

      "Waystar delivered a solid first quarter, driven by strong execution and continued expansion across our platform," said Matt Hawkins, Chief Executive Officer of Waystar. "We advanced the Iodine integration, launched new innovations such as our AI-powered recoupment solution, and saw bookings come in ahead of our internal expectations, reinforcing our confidence as providers increasingly standardize on Waystar."

      First Quarter 2026 Financial Highlights

      • Revenue of $313.9 million, up 22% year-over-year
      • Net income of $43.3 million, GAAP net income per diluted share of $0.22, and net income margin of 14%
      • Non-GAAP net income of $81.2 million and non-GAAP net income per diluted share of $0.42
      • Adjusted EBITDA of $135.4 million and adjusted EBITDA margin of 43%
      • Cash flow from operations of $84.9 million and unlevered free cash flow of $90.3 million

      Key Performance Metrics and Revenue Disaggregation

      • 1,433 clients contributed over $100,000 in LTM revenue, up 15% year-over-year
      • Net revenue retention rate (NRR) of 111%
      • First quarter 2026 subscription revenue of $172.2 million, up 38% year-over-year
      • First quarter 2026 volume-based revenue of $139.5 million, up 7% year-over-year

      Financial Outlook

      As of April 29, 2026, Waystar provides the following guidance for its full fiscal year 2026.1

      • Total revenue is expected to be between $1.274 billion and $1.294 billion
      • Adjusted EBITDA is expected to be between $530 million and $540 million
      • Non-GAAP net income is expected to be between $317 million and $335 million
      • Diluted non-GAAP net income per share is expected to be between $1.59 and $1.68

      Webcast Information

      Waystar's financial results will be discussed on a conference call scheduled at 4:30 p.m. Eastern Daylight Time today, April 29, 2026. A live audio conference call will be available on Waystar's website at https://investors.waystar.com/news-events/events. The webcast will be archived on the site for those unable to listen in real time. This earnings release and the related Current Report on Form 8-K furnished April 29, 2026, are available on the Investor Relations page of the company's website. We routinely post important information on our website, including corporate and investor presentations and financial information. We intend to use our website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included in the Investor Relations section of our website. Accordingly, investors should monitor this portion of our website, in addition to following our press releases, U.S. Securities and Exchange Commission ("SEC") filings, and public conference calls and webcasts.

      Non-GAAP Financial Measures

      To supplement the consolidated financial statements prepared and presented in accordance with U.S. generally accepted accounting principles ("GAAP"), this press release contains certain non-GAAP financial measures as defined below. We present non-GAAP financial measures as supplemental measures of financial performance that are not required by, or presented in accordance with, GAAP. We believe they assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management believes these non-GAAP financial measures are useful to investors in highlighting trends in our operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate, and capital investments. Management uses adjusted EBITDA and adjusted EBITDA margin to supplement GAAP measures of performance in the evaluation of the effectiveness of our business strategies, to make budgeting decisions, to establish discretionary annual incentive compensation, and to compare our performance against that of other peer companies using similar measures. Management uses non-GAAP net income and non-GAAP net income per share to evaluate our core operating profitability on an after-tax basis exclusive of certain non-cash and non-recurring items, and to facilitate comparison with peer companies that may have different capital structures, acquisition histories, or tax profiles. Management uses unlevered free cash flow to evaluate cash generation from our core business operations independent of our capital structure. Management supplements GAAP results with non-GAAP financial measures to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone provide.

      Adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income, non-GAAP net income per share and unlevered free cash flow are not recognized terms under GAAP and should not be considered as an alternative to net income (loss) or net income (loss) margin as measures of financial performance or cash provided by operating activities as a measure of liquidity, or any other performance measure derived in accordance with GAAP. Additionally, these measures are not intended to be a measure of free cash flow available for management's discretionary use, as they do not consider certain cash requirements such as interest payments, tax payments, and debt service requirements. The presentations of these measures have limitations as analytical tools and should not be considered in isolation, or as a substitute for analysis of our results as reported under GAAP. Because not all companies use identical calculations, the presentations of these measures may not be comparable to other similarly titled measures of other companies and can differ significantly from company to company. A reconciliation is provided below for our non-GAAP financial measures to the most directly comparable financial measure stated in accordance with GAAP. Investors are encouraged to review the related GAAP financial measures and the reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures, and not to rely on any single financial measure to evaluate our business.

      The following non-GAAP financial measures and key performance metrics are defined below:

      Adjusted EBITDA and adjusted EBITDA Margin

      We define adjusted EBITDA as net income / (loss) before interest expense, net, income tax expense / (benefit), depreciation and amortization, and as further adjusted for stock-based compensation expense, acquisition and integration costs, asset and lease impairments, costs related to amended debt agreements and IPO and secondary offering costs. Adjusted EBITDA margin represents adjusted EBITDA as a percentage of revenue.

      Non-GAAP Net Income and Non-GAAP Net Income Per Share

      We define non-GAAP net income as GAAP net income excluding the impact of stock-based compensation, acquisition and integration costs, asset and lease impairments, costs related to our IPO, and the Secondary Offerings, and costs related to amended debt agreements and amortization of intangibles. The tax effects of the adjustments are calculated using a management estimated annual effective non-GAAP tax rate of 21%, which is based on our statutory federal tax rate and provides consistency across interim reporting periods by eliminating the effects of non-recurring and period specific items. Due to the differences in the tax treatment of items excluded from non-GAAP net income, our estimate tax rate on non-GAAP net income may differ from our GAAP tax rate. Non-GAAP net income per share is shown on both a basic and diluted basis and is defined as non-GAAP net income divided by the basic or diluted weighted-average shares, respectively.

      Unlevered Free Cash Flow

      We define unlevered free cash flow as cash from operations plus cash interest paid less capital expenses.

      Net Debt

      We define net debt as the sum of the current portion of long-term debt, long-term debt, and accounts receivable securitization less cash and equivalents and investment securities.

      Adjusted Net Leverage Ratio

      We define adjusted net leverage ratio as net debt divided by adjusted EBITDA over the preceding twelve months.

      Key Performance Metrics

      Net Revenue Retention Rate

      Our Net Revenue Retention Rate compares twelve months of client invoices for our solutions at two period end dates. To calculate our Net Revenue Retention Rate, we first accumulate the total amount invoiced during the twelve months ending with the prior period-end or Prior Period Invoices. We then calculate the total amount invoiced to those same clients for the twelve months ending with the current period-end, or Current Period Invoices. Current Period Invoices are inclusive of upsell, downsell, pricing changes, clients that cancel or chose not to renew, and discontinued solutions with continuing clients. The Net Revenue Retention Rate is then calculated by dividing the Current Period Invoices by the Prior Period Invoices. Our total invoices included in the analysis are greater than 98% of reported revenue. We use Net Revenue Retention Rate to evaluate our ongoing operations and for internal planning and forecasting purposes. Acquired businesses are included in the last-twelve-month Net Revenue Retention Rate in the ninth quarter after acquisition, which is the earliest point that comparable post-acquisition invoices are available for both the current and prior twelve-month period.

      Customer Count with >$100,000 of Revenue

      We regularly monitor and review our count of clients who generate more than $100,000 of revenue.

      Our count of clients who generate more than $100,000 of revenue is based on an accumulation of the amounts invoiced to clients over the preceding twelve months. The invoices for acquired clients are included starting in the first full calendar quarter after the date of acquisition.

      Forward-Looking Statements

      This press release contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that reflect our current views with respect to, among other things, statements regarding Waystar's expectations relating to future operating results and financial position, including full year 2026, and future periods; the performance of our new product offerings; our industry and market opportunities, business strategy, goals, and expectations concerning our market position, future operations, margins and profitability, capital expenditures, liquidity, and capital resources and other financial and operating information. Forward-looking statements include all statements that are not historical facts. These statements may include words such as "anticipate," "assume," "believe," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "future," "will," "seek," "foreseeable," "outlook," the negative version of these words or similar terms and phrases to identify forward-looking statements in this press release, including the discussion of outlook for full fiscal year 2026.

      The forward-looking statements contained in this press release are based on management's current expectations and are not guarantees of future performance. The forward-looking statements are subject to various risks, uncertainties, assumptions, or changes in circumstances that are difficult to predict or quantify. Our expectations, beliefs, and projections are expressed in good faith, and we believe there is a reasonable basis for them. However, there can be no assurance that management's expectations, beliefs, and projections will result or be achieved. The following factors are among those that may cause actual results to differ materially from the forward-looking statements: our operation in a highly competitive industry; our ability to retain our existing clients and attract new clients; our ability to successfully execute on our business strategies in order to grow; our ability to accurately assess the risks related to acquisitions and successfully integrate acquired businesses, including the acquisition of Iodine; our ability to establish and maintain strategic relationships; the growth and success of our clients and overall healthcare transaction volumes; consolidation in the healthcare industry; our selling cycle of variable length to secure new client agreements; our implementation cycle that is dependent on our clients' timing and resources; our dependence on our senior management team and certain key employees, and our ability to attract and retain highly skilled employees; the accuracy of the estimates and assumptions we use to determine the size of our total addressable market; our ability to develop and market new solutions, or enhance our existing solutions, to respond to technological changes or evolving industry standards; the interoperability, connectivity, and integration of our solutions with our clients' and their vendors' networks and infrastructures; the performance and reliability of internet, mobile, and other infrastructure; the consequences if we cannot obtain, process, use, disclose, or distribute the highly regulated data we require to provide our solutions; our reliance on certain third-party vendors and providers; any errors or malfunctions in our products and solutions; failure by our clients to obtain proper permissions or provide us with accurate and appropriate information; the potential for embezzlement, identity theft, or other similar illegal behavior by our employees or vendors, and a failure of our employees or vendors to observe quality standards or adhere to environmental, social, and governance standards; our compliance with the applicable rules of the National Automated Clearing House Association and the applicable requirements of card networks; increases in card network fees and other changes to fee arrangements; the effect of payer and provider conduct which we cannot control; privacy concerns and security breaches or incidents relating to our platform or data (including personal information and other regulated data); the complex and evolving laws and regulations regarding privacy, data protection, and cybersecurity; our ability to adequately protect and enforce our intellectual property rights; our ability to use or license data and integrate third-party technologies; the development, deployment, and use of AI; our use of "open source" software; legal proceedings initiated by third parties alleging that we are infringing or otherwise violating their intellectual property rights; claims that our employees, consultants, or independent contractors have wrongfully used or disclosed confidential information of third parties; the heavily regulated industry in which we conduct business; the uncertain and evolving healthcare regulatory and political framework; healthcare laws and data privacy and security laws and regulations governing our Processing of personal information (which may also be referred to as "personal data" or "personally identifiable information"); reduced revenues in response to changes to the healthcare regulatory landscape; legal, regulatory, and other proceedings that could result in adverse outcomes; contractual obligations requiring compliance with certain provisions of the Bank Secrecy Act/anti-money laundering laws and regulations; existing laws that regulate our ability to engage in certain marketing activities; our full compliance with website accessibility standards; any changes in our tax rates, the adoption of new tax legislation, or exposure to additional tax liabilities; limitations on our ability to use our net operating losses to offset future taxable income; losses due to asset impairment charges; our substantial debt and restrictive covenants in the agreements governing our Credit Facilities; interest rate fluctuations; unavailability of additional capital on acceptable terms or at all; the impact of general macroeconomic conditions; our history of net losses and our ability to achieve or maintain profitability; the interests of the certain investors may be different than the interests of other holders of our securities; and each of the other factors discussed under the heading of "Risk Factors" in the Company's 10-K filed with the Securities and Exchange Commission (the "SEC") on February 17, 2026, and in other reports filed with the SEC, all of which are available on the Investor Relations page of our website at investors.waystar.com.

      Any forward-looking statements made by us in this press release speak only as of the date of this press release and are expressly qualified in their entirety by the cautionary statements included in this press release. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. You should not place undue reliance on our forward-looking statements. We undertake no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments, or otherwise, except as may be required by any applicable securities laws.

      About Waystar

      Waystar's mission-critical software is purpose-built to simplify healthcare payments so providers can prioritize patient care and optimize their financial performance. Waystar serves approximately 30,000 clients, representing over 1 million distinct providers, including 16 of 20 institutions on the U.S. News Best Hospitals list. Waystar's enterprise-grade platform annually processes over 7.5 billion healthcare payment transactions, including over $2.4 trillion in annual gross claims and spanning approximately 60% of U.S. patients. Waystar strives to transform healthcare payments so providers can focus on what matters most: their patients and communities. Discover the way forward at waystar.com.











      1We have not reconciled the forward-looking adjusted EBITDA, non-GAAP net income, and non-GAAP net income per share guidance included above to the most directly comparable GAAP measure because this cannot be done without unreasonable effort due to the variability and low visibility with respect to certain costs, the most significant of which are incentive compensation (including stock-based compensation), transaction-related expenses, and certain fair value measurements, which are potential adjustments to future earnings. We expect the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.

      Waystar Holding Corp.

      Unaudited Consolidated Statements of Operations

      (in thousands, except for share and per share data)




      Three months ended
      March 31,


      2026


      2025

      Revenue

      313,874


      256,435

      Operating expenses




      Cost of revenue (exclusive of depreciation and amortization expenses)

      97,035


      83,345

      Sales and marketing

      45,830


      40,123

      General and administrative

      30,724


      23,300

      Research and development

      18,368


      11,078

      Depreciation and amortization

      41,452


      33,380

      Total operating expenses

      233,409


      191,226

      Income from operations

      80,465


      65,209

      Other expense




      Interest expense, net

      (19,714)


      (18,257)

      Related party interest expense

      (933)


      (643)

      Income before income taxes

      59,818


      46,309

      Income tax expense/(benefit)

      16,535


      17,040

      Net income

      43,283


      29,269

      Net income per share:




      Basic

      0.23


      0.17

      Diluted

      0.22


      0.16

      Weighted-average shares outstanding:




      Basic

      191,666,913


      172,188,237

      Diluted

      195,155,126


      180,691,994

      Waystar Holding Corp.

      Unaudited Consolidated Balance Sheets

      (in thousands, except for share and per share data)






      March 31, 2026


      December 31,
      2025





      Assets




      Current assets




      Cash and cash equivalents

      $          34,337


      $               61,355

      Restricted cash

      28,363


      15,454

      Investment securities

      124,593


      24,877

              Accounts receivable, net of allowance of $6,614 at March 31, 2026 and $6,170
                 at December 31, 2025

      172,532


      177,037

      Income tax receivable

      —


      6,437

      Prepaid expenses

      23,461


      20,078

      Other current assets

      3,326


      3,174

      Total current assets

      386,612


      308,412

      Property, plant and equipment, net

      60,862


      51,649

      Operating lease right-of-use assets, net

      11,870


      12,972

      Intangible assets, net

      1,258,365


      1,292,839

      Goodwill

      4,014,781


      4,016,818

      Deferred costs

      98,414


      93,951

      Other long-term assets

      8,089


      8,459

      Total assets

      $       5,838,993


      $           5,785,100

      Liabilities and stockholders' equity




      Current liabilities




      Accounts payable

      $           58,799


      $               50,949

      Accrued compensation

      17,799


      40,942

      Aggregated funds payable

      29,911


      15,104

      Other accrued expenses

      28,975


      22,990

      Deferred revenue

      64,680


      67,855

      Current portion of long-term debt

      13,493


      13,537

      Related party current portion of long-term debt

      701


      657

      Current portion of operating lease liabilities

      5,602


      6,029

      Total current liabilities

      219,960


      218,063

      Long-term liabilities




      Deferred tax liability

      209,721


      211,320

      Long-term debt, net, less current portion

      1,388,238


      1,394,523

      Related party long-term debt, net, less current portion

      67,343


      64,186

      Operating lease liabilities, net of current portion

      10,852


      11,994

      Deferred revenue - long-term

      5,164


      5,496

      Other long-term liabilities

      277


      692

      Total liabilities

      1,901,555


      1,906,274

      Commitments and contingencies (Note 20)




      Stockholders' equity




      Preferred stock $0.01 par value - 100,000,000 shares authorized as of March 31,
        2026 and December 31, 2025, respectively; zero shares issued or outstanding
        as of March 31, 2026 and December 31, 2025, respectively

      —


      —

      Common stock $0.01 par value - 2,500,000,000 shares authorized at March 31,
        2026 and December 31, 2025, respectively; 191,685,290 and 191,587,193 shares
        issued and outstanding at March 31, 2026 and December 31, 2025, respectively

      1,917


      1,916

      Additional paid-in capital

      4,000,203


      3,986,353

      Accumulated other comprehensive income (loss)

      846


      (632)

      Accumulated deficit

      (65,528)


      (108,811)

      Total stockholders' equity

      3,937,438


      3,878,826

      Total liabilities and stockholders' equity

      $       5,838,993


      $           5,785,100

      Waystar

      Unaudited Consolidated Statements of Cash Flows

      (in thousands)




      Three months ended March 31,


      2026


      2025

      Cash flows from operating activities




      Net income

      $           43,283


      $           29,269

      Adjustments to reconcile net income to net cash provided by operating activities




      Depreciation and amortization

      41,452


      33,380

      Stock-based compensation

      11,446


      6,744

      Provision for bad debt expense

      1,267


      1,255

      Loss on extinguishment of debt

      113


      —

      Deferred income taxes

      (2,104)


      4,569

      Amortization of debt discount and issuance costs

      661


      667

      Changes in:




      Accounts receivable

      3,237


      (3,284)

      Income tax refundable

      6,437


      2,838

      Prepaid expenses and other current assets

      (3,176)


      (1,460)

      Deferred costs

      (4,346)


      (2,222)

      Other long-term assets

      284


      324

      Accounts payable and accrued expenses

      (9,667)


      (8,130)

      Deferred revenue

      (3,507)


      775

      Operating lease right-of-use assets and lease liabilities

      (467)


      (476)

      Net cash provided by operating activities

      84,913


      64,249

      Cash flows from investing activities




      Purchase of property and equipment and capitalization of internally developed software costs

      (15,327)


      (5,426)

      Purchase of investment securities

      (124,195)


      (24,431)

      Proceeds from sale or maturity of investment securities

      25,000


      —

      Measurement period adjustments related to prior year acquisition

      2,037


      —

      Net cash used in investing activities

      (112,485)


      (29,857)

      Cash flows from financing activities




      Change in aggregated funds liability

      14,807


      3,194

      Proceeds from issuance of common stock from employee equity plans

      2,405


      10,686

      Proceeds from issuances of debt, net of creditor fees

      19,800


      —

      Payments on debt

      (23,549)


      (2,917)

      Finance lease liabilities paid

      —


      (219)

      Net cash provided by financing activities

      13,463


      10,744

      Increase/(decrease) in cash and cash equivalents during the period

      (14,109)


      45,136

      Cash and cash equivalents and restricted cash–beginning of period

      76,809


      204,582

      Cash and cash equivalents and restricted cash–end of period

      $           62,700


      $          249,718

      Supplemental disclosures of cash flow information




      Interest paid

      $           20,680


      $            19,960

      Cash taxes paid (refunds received), net

      154


      532

      Non-cash investing and financing activities




      Fixed asset purchases in accounts payable

      1,076


      56

      Reconciliation of Balance Sheet Cash Accounts to Cash Flow Statement




      Balance sheet




      Cash and cash equivalents

      34,337


      223,995

      Restricted cash

      28,363


      25,723

      Total

      62,700


      249,718

      Waystar

      Reconciliation of Adjusted EBITDA

       (in thousands)

      (unaudited)






      Three months ended
      March 31,

      ($ in thousands)


      2026


      2025

      Net income


      $  43,283


      $  29,269

      Interest expense, net


      20,647


      18,900

      Income tax expense


      16,535


      17,040

      Depreciation and amortization


      41,452


      33,380

      Stock-based compensation expense


      11,446


      6,744

      Acquisition and integration costs


      1,806


      229

      Costs related to amended debt agreements


      227


      —

      IPO and Secondary Offering related expenses


      7


      1,430

      Other (a)


      —


      754

      Adjusted EBITDA


      $ 135,403


      $ 107,746

      Revenue


      $ 313,874


      $ 256,435

      Net income margin


      13.8 %


      11.4 %

      Adjusted EBITDA margin


      43.1 %


      42.0 %



      (a)

       Adjustments relate to additional lease costs due to the relocation of our Louisville office totaling $0.2 million and executive severance $0.5 million, respectively, for the three months ended March 31, 2025.

      Waystar

      Reconciliation of Non-GAAP Operating Expenses

      (in thousands)

      (unaudited) 




      Three months ended
      March 31,


      2026


      2025

      Cost of revenue (exclusive of depreciation and amortization expenses)

      97,035


      83,345

      Less Stock-based compensation expense

      (435)


      (231)

      Less Acquisition and integration costs

      (1,145)


      -

      Cost of revenue (exclusive of depreciation and amortization expenses), adjusted

      95,455


      83,114





      Sales and marketing

      45,830


      40,123

      Add/(Less) Stock-based compensation expense

      391


      (1,392)

      Add/(Less) Acquisition and integration costs

      33


      -

      Sales and marketing, adjusted

      46,254


      38,731





      General and administrative

      30,724


      23,300

      Less Stock-based compensation expense

      (8,752)


      (4,106)

      Less Acquisition and integration costs

      (538)


      (107)

      Less Costs related to amended debt agreements

      (227)


      -

      Less IPO and Secondary Offering expenses

      (7)


      (1,430)

      Less Other (a)

      -


      (754)

      General and administrative, adjusted

      21,200


      16,903





      Research and development

      18,368


      11,078

      Less Stock-based compensation expense

      (2,650)


      (1,015)

      Less Acquisition and integration costs

      (156)


      (122)

      Research and development, adjusted

      15,562


      9,941





      Depreciation and amortization

      41,452


      33,380

      Less Intangible amortization

      (34,474)


      (28,115)

      Depreciation and amortization, adjusted

      6,978


      5,265





      Income tax expense

      16,535


      17,040

      Plus Tax effect of adjustments

      10,072


      7,827

      Income tax expense, adjusted

      26,607


      24,867



      (a)

       Adjustments relate to additional lease costs due to the relocation of our Louisville office totaling $0.2 million and executive severance $0.5 million, respectively, for the three months ended March 31, 2025.

      Waystar

       Reconciliation of Non-GAAP Net Income

      (in thousands, except share and per share amounts)

      (unaudited)






      Three months ended
      March 31,

      ($ in thousands)


      2026


      2025

      Net income


      $        43,283


      $       29,269

      Stock based compensation


      11,446


      6,744

      Acquisition and integration costs


      1,806


      229

      Costs related to amended debt agreements


      227


      —

      IPO and Secondary Offering related expenses


      7


      1,430

      Other (a)


      —


      754

      Intangible amortization


      34,474


      28,115

      Tax effect of adjustments


      (10,072)


      (7,827)

      Non-GAAP net income


      $         81,171


      $       58,714






      Non-GAAP net income per share:





      Basic


      $            0.42


      $          0.34

      Diluted


      $            0.42


      $          0.32

      Weighted-average shares outstanding:





      Basic


      191,666,913


      172,188,237

      Diluted


      195,155,126


      180,691,994



      (a)

       Adjustments relate to additional lease costs due to the relocation of our Louisville office totaling $0.2 million and executive severance $0.5 million, respectively, for the three months ended March 31, 2025.

      Waystar

      Reconciliation of Unlevered Free Cash Flow

      (in thousands)

      (unaudited)




      Three months ended
      March 31,


      2026


      2025

      Net cash provided by operating activities

      84,913


      64,249

      Interest paid

      20,680


      19,960

      Purchase of PP&E and capitalization of internally developed software costs

      (15,327)


      (5,426)

      Unlevered free cash flow

      90,266


      78,783

      Waystar

      Reconciliation of Net Debt

       (in thousands)

      (unaudited)




      March 31,


      2026


      2025

      First lien term loan facility outstanding debt, current

      14,194


      11,668

      First lien term loan facility outstanding debt, net of current portion

      1,363,504


      1,148,960

      Receivables facility outstanding debt

      100,000


      80,000

      Cash and cash equivalents

      (34,337)


      (223,995)

      Investment securities

      (124,593)


      (24,419)

      Net debt

      1,318,768


      992,214





      Trailing Twelve Months Adjusted EBITDA

      489,803


      398,481





      Adjusted Gross leverage ratio

      3.0x


      3.1x

      Adjusted Net leverage ratio

      2.7x


      2.5x

      Waystar

      Reconciliation of Trailing Twelve Months (TTM) Adjusted EBITDA

      (in thousands)

      (unaudited)






      Three Months Ended


      TTM


      March 31,
      2026


      December 31,
      2025


      September 30,
      2025


      June 30,
      2025


      March 31,
      2026

      Net income

      43,283


      19,988


      30,648


      32,184


      126,103

      Interest expense, net

      20,647


      22,872


      17,515


      18,255


      79,289

      Income tax expense

      16,535


      16,158


      12,069


      14,407


      59,169

      Depreciation and amortization

      41,452


      40,442


      33,300


      33,426


      148,620

      Stock-based compensation expense

      11,446


      12,198


      11,597


      11,530


      46,771

      Acquisition and integration costs

      1,806


      14,877


      5,313


      655


      22,651

      Costs related to amended debt agreements

      227


      1,931


      649


      -


      2,807

      IPO and Secondary Offering expenses

      7


      86


      1,372


      1,769


      3,234

      Other (a)

      -


      593


      240


      326


      1,159

      Adjusted EBITDA

      135,403


      129,145


      112,703


      112,552


      489,803


      (a) Adjustments relate to additional lease costs due to the relocation of our Louisville office and executive severance.

      Media Contact
      Kristin Lee
      [email protected]

      Investor Contact
      [email protected]

      SOURCE Waystar

      Modal title

      Also from this source

      New Waystar and Modern Healthcare Research Reveals Significant Gaps in Providers' Ability to Prevent Payer Recoupments

      New Waystar and Modern Healthcare Research Reveals Significant Gaps in Providers' Ability to Prevent Payer Recoupments

      Waystar (Nasdaq: WAY), a provider of leading healthcare payment software, and Modern Healthcare today announced new research showing that payer...

      Waystar to Report Third Quarter 2026 Financial Results on November 2, 2026

      Waystar to Report Third Quarter 2026 Financial Results on November 2, 2026

      Waystar Holding Corp. (Nasdaq: WAY), a provider of leading healthcare payment software, today announced it will report financial results for the...

      More Releases From This Source

      Explore

      Computer Software

      Computer Software

      Computer & Electronics

      Computer & Electronics

      Financial Technology

      Financial Technology

      Banking & Financial Services

      Banking & Financial Services

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.