Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      West Reports First-Quarter 2026 Results

      (PRNewsfoto/West Pharmaceutical Services, I)

      News provided by

      West Pharmaceutical Services, Inc.

      Apr 23, 2026, 06:00 ET

      Share this article

      Share this article


      Strong Start to the Year and Raising Full-Year Revenue and EPS guidance

      EXTON, Pa., April 23, 2026 /PRNewswire/ -- West Pharmaceutical Services, Inc. (NYSE: WST), a leading provider of innovative, high-quality injectable solutions and services, today announced its financial results for the first quarter of 2026.

      First-Quarter Summary (comparisons to prior-year period)

      • Net sales of $844.9 million increased 21.0%; organic growth was 15.3%.
      • Diluted earnings per share ("EPS") of $1.92 increased 56.1%.
      • Adjusted-diluted EPS of $2.13 increased 46.9%.
      • Operating cash flow was $89.9 million. Capital expenditures were $42.7 million. Free cash flow (defined as operating cash flow less capital expenditures) was $47.2 million.
      • The Company repurchased 1.2 million shares for $297.6 million at an average price of $243.57 per share under its share repurchase program that was announced in mid-February 2026.

      Outlook for Full-Year and Second Quarter 2026

      • Full-year 2026 net sales guidance increased to a range of $3.295 billion to $3.350 billion, up from $3.215 billion to $3.275 billion and full-year 2026 adjusted-diluted EPS guidance increased to a range of $8.40 to $8.75, up from $7.85 to $8.20.
      • Second quarter 2026 net sales are expected to be in the range of $830 million to $850 million, up 8.3% to 10.9% reported and up 7.0% to 9.6% organic.

      Eric M. Green, President, Chief Executive Officer and Chair of the Board, commented: "I am pleased to report a very strong start to the year with revenues and adjusted EPS exceeding expectations. Our revenues grew 15% organically, driven by our High Value Products Components business with double-digit growth in both GLP-1 and non-GLP-1 revenues. The better-than-expected performance can be attributed to continued market demand and the team's outstanding efforts in ramping up production, especially in Europe. As a result of these excellent first quarter results and expected continued momentum in our business, we are increasing our full-year 2026 guidance."

      Proprietary Products Segment
      Net sales of $694.3 million grew by 23.3% and increased 17.5% on an organic basis.

      • High-Value Product ("HVP") Components net sales of $409.3 million increased 29.6% and rose 22.6% on an organic basis driven by strength in Westar® and NovaPure® products. HVP Components accounted for 48% of total company net sales in the quarter.
      • HVP Delivery Devices net sales of $123.6 million increased by 29.0%, and were up 27.5% on an organic basis, driven by increased sales of self-injection device platforms and Daikyo Crystal Zenith®. HVP Delivery Devices accounted for 15% of total company net sales in the quarter.
      • Standard Products net sales of $161.4 million increased by 6.7% and rose 0.5% on an organic basis. Standard Products accounted for 19% of total company net sales this quarter.

      West Vantage Segment
      Effective in the first quarter of 2026, the Company renamed its "Contract-Manufactured Products" reportable segment to "West Vantage™" to better align with its current strategic focus and offerings. This change in name does not affect the composition of the reportable segment, nor does it impact previously reported segment financial information. Net sales of $150.6 million increased by 11.6% and rose 6.2% on an organic basis. Segment performance was driven by an increase in sales of self-injection devices for obesity and diabetes. West Vantage accounted for 18% of total company net sales in the quarter.

      Full-Year 2026 Financial Guidance

      • The Company is increasing its full-year 2026 net sales guidance range to $3.295 billion to $3.350 billion, which continues to assume a mid-year close for the sale of SmartDose® 3.5mL to Abbvie, up from $3.215 billion to $3.275 billion.
        • Reported net sales growth is now anticipated to be in the range of 7.2% to 9.0%, and organic net sales growth is expected to be in the range of 7% to 9%.
        • Net sales guidance includes an estimated full-year 2026 benefit of approximately 2 percentage points based on current foreign currency exchange rates.
        • SmartDose® 3.5mL generated $55 million in revenues in the second half of 2025. These revenues are excluded to calculate our full-year 2026 organic revenue growth guidance.
      • The Company is increasing its full-year 2026 adjusted-diluted EPS guidance range to $8.40 to $8.75, up from the previous range of $7.85 to $8.20.
      • Capital spending guidance is unchanged from a range of $250 million to $275 million.

      Second-Quarter 2026 Financial Guidance

      • The Company is introducing its second-quarter 2026 net sales guidance range of $830 million to $850 million.
        • Reported net sales growth anticipated to be in the range of 8.3% to 10.9%, organic net sales growth is expected to be in the range of 7.0% to 9.6%.
        • Net sales guidance includes an estimated second-quarter 2026 benefit of approximately 1.3 percentage points based on current foreign currency exchange rates.
      • The Company is introducing its second-quarter 2026 adjusted-diluted EPS guidance range of $2.05 to $2.12, up 11.4% to 15.2%.

      First-Quarter 2026 Conference Call
      Management will host a conference call at 8 a.m. EDT today. The live webcast can be accessed in the "Investors" section of the Company's website and by clicking here.

      To participate in the Q&A portion of the conference call, please register in advance by clicking here.

      Registered telephone participants will receive the dial-in number along with a unique PIN number that will enable them to ask questions on the call.

      An accompanying slide presentation will be posted in the "Investors" section of the Company's website.

      A replay of the webcast will be available on the Company's website for approximately 90 days after the event.

      About West
      West Pharmaceutical Services, Inc. is a leading provider of innovative, high-quality injectable solutions and services. As a trusted partner to established and emerging drug developers, West helps ensure the safe, effective containment and delivery of life-saving and life-enhancing medicines for patients. With over 10,000 team members across 50 sites including 26 manufacturing facilities worldwide, West helps support our customers by delivering over 41 billion components and devices each year. Headquartered in Exton, Pennsylvania, West in its fiscal year 2025 generated $3.07 billion in net sales. West is traded on the New York Stock Exchange (NYSE: WST) and is included in the Standard & Poor's 500 index. For more information, visit www.westpharma.com.

      All trademarks and registered trademarks used in this release are the property of West Pharmaceutical Services, Inc. or its subsidiaries, in the United States and other jurisdictions, unless otherwise noted.

      Daikyo®, Daikyo Crystal Zenith® and Daikyo CZ® are registered trademarks of Daikyo Seiko, Ltd. Daikyo Crystal Zenith technologies are licensed from Daikyo Seiko, Ltd.

      Forward-Looking Statements
      This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements regarding the Company's expectations regarding future events, financial guidance and financial or operational performance. Forward-looking statements may be identified by words such as "believe," "expect," "intend," "estimate," "plan," "anticipate," "project," "forecast," "guidance," "target," "may," "will," "continue" and similar expressions.

      These statements are based on current expectations and assumptions and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. For additional information regarding these risks as well as other risks, uncertainties and factors that could affect our forward-looking statements, please refer to Part I Item 1A, entitled "Risk Factors," of the Company's most recent Annual Report on Form 10-K and any amendments thereto, as well as the Company's most recently filed Quarterly Reports on Form 10-Q and other filings the Company makes with the Securities and Exchange Commission.

      Forward-looking statements speak only as of the date of this press release. Except as required by law or regulation, West Pharmaceutical Services, Inc. undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

      Non-U.S. GAAP Financial Measures
      The Company reports its financial results in accordance with U.S. generally accepted accounting principles ("U.S. GAAP"). However, management also uses certain non-U.S. GAAP financial measures in evaluating our results of operations. Management believes that this information provides users with a valuable insight into our overall performance and financial position. As a result, this release contains certain non-GAAP financial measures, including organic net sales, adjusted-diluted EPS and adjusted operating profit. Organic net sales exclude the impact from acquisitions and/or divestitures and translate the current-period reported sales of subsidiaries whose functional currency is other than the U.S. Dollar at the applicable foreign currency exchange rates in effect during the comparable prior-year period. We may also refer to financial results, such as adjusted-diluted EPS and adjusted operating profit, that exclude the effects of unallocated items. The unallocated items are not representative of ongoing operations, and generally include restructuring and related charges, certain asset impairments, and other specifically identified income or expense items. These non-U.S. GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's results prepared in accordance with U.S. GAAP. A reconciliation of these non-U.S. GAAP measures to the comparable U.S. GAAP financial measures is included in the accompanying tables.

      WEST PHARMACEUTICAL SERVICES, INC.

      CONSOLIDATED STATEMENTS OF INCOME

      (UNAUDITED)

      (in millions, except per share data)



      Three Months Ended
      March 31,


      2026


      2025

      Net sales

      $         844.9


      100 %


      $         698.0


      100 %

      Cost of goods and services sold

      548.5


      65


      466.1


      67

      Gross profit

      296.4


      35


      231.9


      33

      Research and development

      15.8


      2


      16.3


      2

      Selling, general and administrative expenses

      99.5


      12


      88.0


      13

      Other expense (income), net

      4.0


      —


      20.6


      3

      Operating profit

      177.1


      21


      107.0


      15

      Interest (income) expense, net

      (3.2)


      —


      (3.7)


      (1)

      Other nonoperating expense (income)

      0.2


      —


      0.2


      —

      Income before income taxes and equity in
      net income of affiliated companies

      180.1


      21


      110.5


      16

      Income tax expense

      44.7


      5


      24.1


      3

      Equity in net income of affiliated companies

      (3.4)


      —


      (3.4)


      —

      Net income

      $         138.8


      16 %


      $           89.8


      13 %









      Net income per share:








      Basic

      $           1.93




      $           1.24



      Diluted

      $           1.92




      $           1.23











      Average common shares outstanding

      72.0




      72.5



      Average shares assuming dilution

      72.4




      73.0



      WEST PHARMACEUTICAL SERVICES

      REPORTING SEGMENT INFORMATION

      (UNAUDITED)

      (in millions)



      Three Months Ended

      March 31,

      Net Sales:

      2026


      2025

      Proprietary Products

      $       694.3


      $       563.0

      West Vantage

      150.6


      135.0

      Consolidated Total

      $       844.9


      $       698.0





      Gross Profit:




      Proprietary Products

      $       273.1


      $       210.2

      West Vantage

      23.3


      21.7

      Gross Profit

      $       296.4


      $       231.9

      Gross Profit Margin

      35.1 %


      33.2 %





      Operating Profit (Loss):




      Proprietary Products

      $       189.2


      $       130.6

      West Vantage

      15.6


      13.5

      Stock-based compensation expense

      (6.6)


      (1.3)

      General corporate costs

      (21.1)


      (35.8)

      Reported Operating Profit

      $       177.1


      $       107.0

      Reported Operating Profit Margin

      21.0 %


      15.3 %





      Unallocated items

      3.9


      18.0

      Adjusted Operating Profit

      $       181.0


      $       125.0

      Adjusted Operating Profit Margin

      21.4 %


      17.9 %

      WEST PHARMACEUTICAL SERVICES

      RECONCILIATION OF NON-U.S. GAAP MEASURES (UNAUDITED)

      Please refer to "Non-U.S. GAAP Financial Measures" for more information

      (in millions, except per share data)


      Reconciliation of Reported and Adjusted Operating Profit, Net Income and Diluted EPS


      Three Months ended March 31, 2026

      Operating

      profit


      Income

      tax

      expense


      Net

      income


      Diluted

      EPS

      Reported (U.S. GAAP)

      $177.1


      $44.7


      $138.8


      $1.92

      Unallocated Items:








      Restructuring and other charges (1)

      1.4


      (11.6)


      13.0


      0.18

      SmartDose® 3.5mL sale (2)

      1.9


      0.4


      1.5


      0.02

      Amortization of acquisition-related intangible assets (3)

      —


      —


      0.5


      0.01

      Other

      0.6


      0.2


      0.5


      —

      Adjusted (Non-U.S. GAAP)

      $181.0


      $33.7


      $154.3


      $2.13


      Three Months ended March 31, 2025

      Operating

      profit


      Income

      tax

      expense


      Net

      income


      Diluted

      EPS

      Reported (U.S. GAAP)

      $107.0


      $24.1


      $89.8


      $1.23

      Unallocated items:








      Restructuring and other charges (1)

      17.8


      2.0


      15.8


      0.21

      Amortization of acquisition-related intangible assets (3)

      0.2


      —


      0.6


      0.01

      Adjusted (Non-U.S. GAAP)

      $125.0


      $26.1


      $106.2


      $1.45

      (1)

      During the three months ended March 31, 2026, the Company recorded pre-tax charges of $1.4 million related to our two existing restructuring programs: (i) $0.9 million within other expense (income), related to acceleration of depreciation and lease costs in connection with the Company's January 2025 restructuring plan and (ii) $0.5 million within selling, general and administrative expenses, for professional services relating to our 2024 plan to optimize the legal structure of the Company and its subsidiaries. In addition, we recorded a one-time tax cost of $12.0 million associated with an internal legal entity restructuring which occurred in the first quarter of 2026. During the three months ended March 31, 2025, the Company recorded pre-tax charges of $17.8 million related to our two existing restructuring programs: (i) $16.4 million within other expense (income), related to severance, acceleration of depreciation and lease costs in connection with the Company's January 2025 restructuring plan and (ii) $1.4 million within selling, general and administrative expenses, for professional services relating to our 2024 plan to optimize the legal structure of the Company and its subsidiaries. In addition, we recorded income tax charges of $2.0 million related primarily to withholding tax and capital gains incurred in executing our plan to optimize our legal structure.



      (2)

      During the three months ended March 31, 2026, the Company recorded charges of $1.9 million related to the Company's agreement to sell its SmartDose® 3.5mL On-Body Delivery System and associated facilities to AbbVie. The Company recorded $0.9 million of the charges within other expense (income), related to employee benefit costs in connection with the sale agreement. The Company recorded the remaining $1.0 million within selling, general and administrative expenses, relating to professional services in connection with the sale agreement.



      (3)

      During the three months ended March 31, 2026, and 2025, the Company recorded $0.0 million and $0.2 million, respectively, of amortization expense within selling, general and administrative expenses associated with an intangible asset acquired during the second quarter of 2020. During the three months ended March 31, 2026, and 2025, the Company recorded $0.5 million and $0.4 million, respectively, of amortization expense in association with an acquisition of increased ownership interest in Daikyo.

      WEST PHARMACEUTICAL SERVICES

      RECONCILIATION OF NON-U.S. GAAP FINANCIAL MEASURES (UNAUDITED)

      Please refer to "Non-U.S. GAAP Financial Measures" for more information

      (in millions, except per share data)


      Reconciliation of Reported Net Sales to Organic Net Sales by Segment (4)


      Three Months Ended

      March 31,

      Reported Net Sales (U.S.
      GAAP)


      Percent
      Change


      Impact of
      Currency

      Organic Net Sales
      Growth Rate (Decline)
      (Non-U.S. GAAP) (4)

      2026

      2025



      Proprietary Products

      $694.3

      $563.0


      23.3 %


      5.8 %

      17.5 %

      West Vantage

      150.6

      135.0


      11.6 %


      5.4 %

      6.2 %

      Total

      $844.9

      $698.0


      21.0 %


      5.7 %

      15.3 %


      Reconciliation of Proprietary Products Segment Organic Net Sales by Product Category (4)


      Three Months Ended

      March 31,

      Reported Net Sales (U.S.
      GAAP)


      Percent
      Change


      Impact of
      Currency

      Organic Net Sales
      Growth Rate (Decline)
      (Non-U.S. GAAP) (4)

      2026

      2025



      HVP Components

      $409.3

      $315.9


      29.6 %


      7.0 %

      22.6 %

      HVP Delivery Devices

      123.6

      95.8


      29.0 %


      1.5 %

      27.5 %

      Standard Products

      161.4

      151.3


      6.7 %


      6.2 %

      0.5 %

      Total Proprietary Products

      $694.3

      $563.0


      23.3 %


      5.8 %

      17.5 %


      Reconciliation of Proprietary Products Segment Organic Net Sales by Market Group (4)


      Three Months Ended

      March 31,

      Reported Net Sales (U.S.
      GAAP)


      Percent
      Change


      Impact of
      Currency

      Organic Net Sales
      Growth Rate (Decline)
      (Non-U.S. GAAP) (4)

      2026

      2025



      Biologics

      $354.5

      $269.3


      31.6 %


      5.7 %

      25.9 %

      Pharma

      210.6

      180.6


      16.6 %


      6.8 %

      9.8 %

      Generics

      129.2

      113.1


      14.2 %


      4.4 %

      9.8 %

      Total Proprietary Products

      $694.3

      $563.0


      23.3 %


      5.8 %

      17.5 %


      Reconciliation of Reported Net Sales to Organic Net Sales by Geography (4)


      Three Months Ended

      March 31,

      Reported Net Sales (U.S.
      GAAP)


      Percent
      Change


      Impact of
      Currency

      Organic Net Sales
      Growth Rate (Decline)
      (Non-U.S. GAAP) (4)

      2026

      2025



      Americas

      $377.3

      $338.9


      11.3 %


      0.5 %

      10.8 %

      Europe, Middle East, Africa

      399.4

      306.9


      30.1 %


      12.2 %

      17.9 %

      Asia Pacific

      68.2

      52.2


      30.7 %


      1.4 %

      29.3 %

      Total

      $844.9

      $698.0


      21.0 %


      5.7 %

      15.3 %

      (4)

      Organic net sales exclude the impact from acquisitions and/or divestitures and translate the current-period reported sales of subsidiaries whose functional currency is other than the U.S. Dollar at the applicable foreign currency exchange rates in effect during the comparable prior-year period.

      WEST PHARMACEUTICAL SERVICES

      RECONCILIATION OF NON-U.S. GAAP FINANCIAL MEASURES (UNAUDITED)

      Please refer to "Non-U.S. GAAP Financial Measures" for more information

      (in millions, except per share data)


      Reconciliation of Reported-Diluted EPS Guidance to Adjusted-Diluted EPS Guidance



      2025 Actual


      2026 Guidance


      % Change

      Reported-diluted EPS (U.S. GAAP)

      $6.79


      $8.15 to $8.50


      20.0% to 25.2%

      Restructuring and other charges

      0.31


      0.21



      SmartDose® 3.5mL sale

      0.09


      0.02



      Cost-method investment activity

      0.06


      —



      Amortization of acquisition-related intangible assets

      0.03


      0.02



      Other

      0.01


      —



      Adjusted-diluted EPS (Non-U.S. GAAP)

      $7.29


      $8.40 to $8.75


      15.2% to 20.0%

      WEST PHARMACEUTICAL SERVICES

      CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)


      (in millions, except per share data)

      March 31,
      2026


      December 31,
      2025

      ASSETS




      Current assets:




      Cash and cash equivalents

      $         521.4


      $         791.3

      Accounts receivable, net

      685.6


      574.4

      Inventories

      452.6


      443.9

      Other current assets

      167.2


      168.6

      Total current assets

      1,826.8


      1,978.2

      Property, plant and equipment

      3,223.0


      3,223.4

      Less: accumulated depreciation and amortization

      1,520.8


      1,497.0

      Property, plant and equipment, net

      1,702.2


      1,726.4

      Operating lease right-of-use assets

      110.2


      117.0

      Investments in affiliated companies

      209.2


      212.3

      Goodwill

      109.2


      109.9

      Intangible assets, net

      7.0


      7.7

      Deferred income taxes

      63.9


      38.4

      Other noncurrent assets

      81.3


      80.1

      Total Assets

      $       4,109.8


      $       4,270.0





      LIABILITIES AND EQUITY




      Current liabilities:




      Accounts payable

      $          252.3


      $          253.7

      Accrued salaries, wages and benefits

      72.6


      135.9

      Income taxes payable

      78.9


      28.1

      Operating lease liabilities

      21.4


      22.7

      Accrued commissions, rebates and royalties

      46.6


      39.2

      Other current liabilities

      202.2


      175.3

      Total current liabilities

      674.0


      654.9

      Long-term debt

      202.8


      202.8

      Deferred income taxes

      22.7


      23.0

      Pension and other postretirement benefits

      28.5


      29.0

      Operating lease liabilities

      92.0


      95.6

      Deferred compensation benefits

      11.8


      13.5

      Other long-term liabilities

      87.6


      75.2

      Total Liabilities

      1,119.4


      1,094.0





      Equity:




      Preferred stock, 3.0 million shares authorized; 0 shares issued and outstanding

      —


      —

      Common stock, par value $0.25 per share; 200.0 million shares authorized; shares
           issued: March 31, 2026 - 75.3 million, December 31, 2025 - 75.3 million; shares
           outstanding: March 31, 2026 - 70.9 million, December 31, 2025 - 72.0 million

      18.8


      18.8

      Capital in excess of par value

      —


      —

      Retained earnings

      4,475.9


      4,374.9

      Accumulated other comprehensive loss

      (125.2)


      (105.5)

      Treasury stock, at cost (March 31, 2026 - 4.4 million shares, December 31, 2025 -
           3.3 million shares)

      (1,379.1)


      (1,112.2)

      Total Equity

      2,990.4


      3,176.0

      Total Liabilities and Equity

      $       4,109.8


      $       4,270.0

      WEST PHARMACEUTICAL SERVICES

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

      (in millions)



      Three Months Ended
      March 31,


      2026


      2025

      Cash flows from operating activities:




      Net income

      $         138.8


      $           89.8

      Adjustments to reconcile net income to net cash provided by operating
      activities:




      Depreciation

      44.6


      39.1

      Amortization

      0.6


      0.9

      Stock-based compensation

      6.6


      1.3

      Non-cash restructuring charges

      0.9


      0.8

      Asset impairments

      0.3


      0.3

      Other non-cash items, net

      1.0


      (2.9)

      Changes in assets and liabilities

      (102.9)


      0.1

      Net cash provided by operating activities

      89.9


      129.4





      Cash flows from investing activities:




      Capital expenditures

      (42.7)


      (71.3)

      Net cash used in investing activities

      (42.7)


      (71.3)





      Cash flows from financing activities:




      Principal repayments on finance leases

      (0.3)


      (0.2)

      Dividend payments

      (15.8)


      (15.2)

      Proceeds from stock-based compensation awards

      5.5


      2.5

      Employee stock purchase plan contributions

      2.0


      1.9

      Shares purchased under share repurchase programs

      (297.6)


      (133.5)

      Shares repurchased for employee tax withholdings

      (2.5)


      (2.5)

      Net cash used in financing activities

      (308.7)


      (147.0)

      Effect of exchange rates on cash

      (8.4)


      8.5

      Net decrease in cash and cash equivalents

      (269.9)


      (80.4)





      Cash, including cash equivalents at beginning of period

      791.3


      484.6

      Cash, including cash equivalents at end of period

      $         521.4


      $         404.2





      Supplemental cash flow information:




          Accrued capital expenditures

      $           26.1


      $           37.5

      SOURCE West Pharmaceutical Services, Inc.

      Modal title

      Also from this source

      West to Participate in Upcoming Investor Conference

      West to Participate in Upcoming Investor Conference

      West Pharmaceutical Services, Inc. (NYSE: WST), a global leader in innovative solutions for injectable drug administration, today announced that it...

      West Reports Third-Quarter 2026 Results

      West Reports Third-Quarter 2026 Results

      West Pharmaceutical Services, Inc. (NYSE: WST), a leading provider of innovative, high-quality injectable solutions and services, today announced its ...

      More Releases From This Source

      Explore

      Medical Pharmaceuticals

      Medical Pharmaceuticals

      Health Care & Hospitals

      Health Care & Hospitals

      Pharmaceuticals

      Pharmaceuticals

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.