Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Western Asset Mortgage Capital Corporation Announces Second Quarter 2014 Results

Conference Call and Webcast Scheduled for today at 12:00 p.m. Eastern Time/9:00 a.m. Pacific Time


News provided by

Western Asset Mortgage Capital Corporation

Aug 07, 2014, 08:30 ET

Share this article

Share toX

Share this article

Share toX

PASADENA, Calif., Aug. 7, 2014 /PRNewswire/ -- Western Asset Mortgage Capital Corporation (NYSE: WMC) today reported its results for the second quarter ended June 30, 2014. The Company, which previously declared a $0.67 per share dividend for the quarter, recorded GAAP net income of $67.6 million, or $1.68 per basic and diluted share for the second quarter ended June 30, 2014. Core earnings for the period were $30.0 million, or $0.75 per basic and diluted share1. Core earnings plus drop income for the second quarter was $40.0 million, or $1.00 per basic and diluted share1,2. The Company also reported a net book value of $15.31 per share as of June 30, 20143.

SECOND QUARTER 2014

  • Declared a $0.67 per share cash dividend for the quarter
  • Recorded GAAP net income of $67.6 million, or $1.68 per basic and diluted share
    • Net income includes $114.1 million of net unrealized gains on MBS and other securities, $14.3 million of net realized loss on MBS and other securities, and $66.0 million of net loss on derivative instruments and linked transactions
  • Generated core earnings plus drop income of $40.0 million, or $1.00 per basic and diluted share1,2
    • Core earnings of $0.75 per share
    • Drop income of  $0.25 per share2
  • $15.31 per share net book value as of June 30, 20143
  • Generated an economic return for the quarter of 12.6%4
  • Total Stockholders' Equity of  $638.9 million as of June 30, 2014
  • 3.86% weighted average portfolio yield on Agency and Non-Agency MBS and other securities, including IO securities accounted for as derivatives and "linked transactions" under GAAP1
  • 1.17% weighted average effective cost of financing on Agency and Non-Agency MBS and other securities, including swaps and linked transactions1
  • 2.69% weighted average net interest spread on Agency and Non-Agency MBS and other securities, including IO securities accounted for as derivatives and swaps1
  • $4.7 billion investment portfolio fair value as of June 30, 2014, including linked transactions
  • Constant prepayment rate on its Agency RMBS portfolio of 4.9% for the quarter
  • 6.5x leverage (including borrowings on linked transactions) as of June 30, 2014
    • 7.5x leverage when adjusted for net TBA position 1, 5

COMMON STOCK OFFERING AND PRIVATE PLACEMENT

On April 9, 2014, the Company closed an offering of 13,000,000 shares of its common stock sold to the public and a concurrent private placement of 650,000 shares of its common stock sold to its external manager Western Asset Management Company.  The combined net proceeds from the public offering and the private placement were approximately $200.0 million, after deducting the underwriting discount and estimated offering expenses payable by the Company.     

On May 2, 2014, underwriters from the April stock offering notified the Company that they had elected to exercise a portion of their overallotment option and purchased an additional 1,000,000 shares of common stock from the Company providing the Company with incremental proceeds of approximately $14.7 million.  Proceeds were received on May 7, 2014.

SECOND QUARTER 2014 RESULTS

For the second quarter ended June 30, 2014, the Company recorded GAAP net income of $67.6 million, or $1.68 per basic and diluted share. This compares to a net loss of $8.4 million, or $0.32 per basic and diluted share for the first quarter ended March 31, 2014. During the second quarter of 2014, the Company generated core earnings plus drop income of $40.0 million, or $1.00 per basic and diluted share. This compares to core earnings plus drop income of $15.2 million, or $0.56 per basic and diluted share for the first quarter ended March 31, 2014. Core earnings represents a non-GAAP financial measure and is defined as net income (loss) excluding: (i) net realized gain (loss) on investments and derivative contracts; (ii) net unrealized gain (loss) on investments; (iii) loss resulting from mark-to-market adjustments on derivative contracts; (iv) other loss on MBS and other securities; (v) non-cash stock-based compensation expense; and (vi) certain other non-cash charges. Drop income represents a non-GAAP financial measure and is derived from the use of 'to-be-announced' forward contract ("TBA") dollar roll transactions and is defined as the difference between the spot price and the forward settlement price for a comparable security on the trade date.

For the quarter ended June 30, 2014, the average amortized cost of MBS and other securities held, including Agency and Non-Agency Interest-Only Strips accounted for as derivatives and linked transactions, was $4.83 billion, as compared to $3.09 billion for the quarter ended March 31, 2014.

For the quarter ended June 30, 2014, the Company's weighted average yield on its portfolio was 3.86%, including Agency and Non-Agency MBS and other securities, interest from Interest-Only securities accounted for as derivatives and linked transactions that occurred during the quarter. The Company's effective cost of funds on its Agency and Non-Agency MBS and other securities financing (including the cost of interest rate swaps and linked transactions) was 1.17%. The annualized net interest spread on its portfolio was 2.69%, including Agency and Non-Agency MBS and other securities, interest from Interest-Only securities accounted for as derivatives and linked transactions, and taking into account the cost of the interest rate swaps. This compares with a weighted average yield of 3.57%, an effective cost of funds of 1.77%, and an annualized net interest spread of 1.80% for the quarter ended March 31, 2014.

The actual constant prepayment rate ("CPR") for the Company's Agency RMBS portfolio during the second quarter was 4.9% on an annualized basis, as compared to 3.8% for the first quarter of 2014.

COMMENTARY

"We delivered a strong performance in the second quarter, which reflects the positive impact of our strategic decision to diversify our portfolio away from an Agency REIT and move toward a more "hybrid" REIT model. We successfully deployed the $215 million of capital that we raised early in the quarter and increased the size of our investment portfolio to approximately $4.7 billion," said Gavin James, Chief Executive Officer of Western Asset Mortgage Capital Corporation. "During the quarter, we generated strong core earnings and delivered an economic return on book value of 12.6%, which is the highest quarterly economic return since our inception. Our exceptional results reflect the strength of the Western platform and our versatile approach to investing across the broad mortgage spectrum, based on where we believe we can generate attractive risk-adjusted returns."

Anup Agarwal, Chief Investment Officer of Western Asset Mortgage Capital Corporation, commented, "Our portfolio was positioned well for the lower interest rate volatility we saw during the second quarter.  We increased our exposure to Non-Agency RMBS and CMBS, and continued to take advantage of the attractiveness of TBA dollar roll transactions. As a result of the continued  shift within the portfolio among mortgage sectors, we experienced improved yields. This, combined with our lower hedge adjusted financing costs, resulted in an 89 basis point increase in our weighted average net interest spread over the prior quarter. We believe that there are ample opportunities in the Non-Agency sector to generate attractive returns while further diversifying our portfolio. Along with the current Non-Agency RMBS and Agency and Non Agency CMBS asset classes, where we have already increased our exposure, we currently expect to begin investing in structures that provide exposure to residential mortgage whole loans in the near future."

"We continue to have access to repo financing in excess of our current needs and are comfortable with our leverage, given our near-term outlook for continued low interest rate volatility.  We will remain proactive in seeking to capture the relative value opportunities we have across the mortgage sector, as well as the broader fixed income and credit markets," added Mr. Agarwal.

DIVIDEND

On June 19, 2014, the Company declared a regular cash dividend of $0.67 per share for each common share.  Since inception in May of 2012, WMC has declared and paid total dividends of $8.79 per share in a combination of cash and stock. 

PORTFOLIO COMPOSITION

As of June 30, 2014, the Company owned an aggregate securities portfolio equaling $4.71 billion in market value, comprised of $2.04 billion of 30-year fixed-rate Agency RMBS (residential mortgage-backed securities for which the principal and interest payments are guaranteed by a U.S. Government agency or sponsored entity), $1.13 billion of 20-year fixed-rate Agency RMBS, $713.2 million of Non-Agency RMBS (including $15.2 million of linked transactions), $436.6 million of Agency and Non-Agency CMBS (commercial mortgage-backed securities)(including $25.3 million of linked transactions consisting of Non-U.S. CMBS, the Company's first non U.S. investment),  $192.4 million of Agency MBS interest-only and $113.1 million of Agency MBS inverse interest-only strips, $30.7 million of Non-Agency MBS interest-only and $28.6 million of Non-Agency MBS inverse interest-only strips, and $33.9 million of other securities.

The following table sets forth additional information regarding the Company's portfolio as of June 30, 2014:

Portfolio









($ in millions)









Agency RMBS


Coupon


Principal
Balance


Amortized
Cost


Estimated Fair

Value

30-year fixed rate


3.5%


$600.5


$642.7


$617.5



4.0%


$536.8


$582.6


$570.6



4.5%


$688.5


$741.1


$754.1



5.5%


$76.2


$86.0


$87.0



6.0%


$8.6


$9.6


$9.7

20-year fixed rate


3.0%


$333.9


$350.0


$340.7



3.5%


$95.0


$101.0


$99.5



4.0%


$641.0


$679.1


$687.2

Total Agency RMBS




$2,980.5


$3,192.1


$3,166.3

Non-Agency RMBS (inc. Linked Transactions)


3.6%


$888.5


$703.2


$713.2

Agency & Non-Agency CMBS, including Non U.S.


5.5%


$455.6


$430.8


$436.6

Agency RMBS IOs and IIOs


4.2%


N/A   


$208.7


$214.2

Non-Agency IOs and IIOs


6.1%


N/A   


$52.6


$54.9

Agency and Non-Agency IOs and IIOs accounted for as derivatives


 

2.9%


N/A   


N/A   


$95.6

Total Agency and Non-Agency IOs and IIOs






$261.3


$364.7

Other Securities


7.3%


$25.6


$30.2


$33.9

Total Portfolio






$4,617.6


$4,714.7












PORTFOLIO FINANCING

At June 30, 2014, the Company financed its portfolio with $4.1 billion of borrowings, including $27.5 million of borrowings related to linked transactions, under master repurchase agreements with nineteen (19) of our twenty-three (23) approved counterparties, bearing fixed interest rates with maturities between July 2014 and October 2014. 

The Company has also entered into approximately $5.4 billion notional amount of pay-fixed interest rate swaps, excluding forward starting swaps of $1.4 billion (approximately 14.9 months forward) that have variable maturities between October 2014 and February 2044, and $2.5 billion notional amount of pay-variable interest rate swaps, excluding forward starting swaps of $110.0 million (approximately 58.3 months forward) that have variable maturities between October 2018 and August 2043. In addition, the Company has entered into approximately $305.0 million notional amount of pay-fixed interest rate swaptions with swap terms that range between 1 and 10 years and have exercise expiration dates that range from October 2014 to June 2016.

The following tables set forth additional information regarding the Company's portfolio financing as of June 30, 2014:

Financing as of June 30, 2014

($ in millions)






Repurchase agreements

Balance


Weighted
Average Interest Rate (end of period)


Weighted
Average Remaining Maturity (days)

Agency RMBS



$3,264.3


0.37%


28

Non-Agency RMBS



$504.7


1.63%


32

Agency and Non-Agency CMBS



$315.2


1.53%


35

Other Securities



27.0


1.55%


23

Non-Agency RMBS Linked Transactions



$12.3


1.55%


17

Non-Agency CMBS Linked Transactions



$15.2


2.11%


92

Total



$4,138.7


0.63%


29










The following tables summarize the average pay rate and average maturity for the Company's interest rate swaps as of June 30, 2014:

Fixed Pay Rate Swap Transactions

($ in millions)








Remaining Term to Maturity


Notional Amount


Average Fixed Pay Rate


Average Maturity (Years)

1 year or less


$215.9


0.4%


0.3

> 1 year to 3 years


$1,129.1


0.8%


2.1

> 3 years to 5 years


$2,297.8


1.7%


4.6

> 5 years


$3,206.1


2.7%


10.3

Total Fixed Pay Rate


$6,848.9


2.0%


6.7

Variable Pay Rate Swap Transactions





($ in millions)







Remaining Term to Maturity


Notional Amount


Average Variable Pay Rate


Average Maturity (Years)

> 3 years to 5 years


$1,520.0


0.2%


4.9

> 5 years



$1,132.1


0.2%


10.4

Total 


$2,652.1


0.2%


7.2









CONFERENCE CALL

The Company will host a conference call with a live webcast today at 12:00 p.m. Eastern Time/9:00 a.m. Pacific Time, to discuss financial results for the second quarter ended June 30, 2014. 

Individuals interested in participating in the conference call may do so by dialing 866.235.9914 from the United States, or 412.902.4115 from outside the United States and referencing "Western Asset Mortgage Capital Corporation." Those interested in listening to the conference call live via the Internet may do so by visiting the Investor Relations section of the Company's website at www.westernassetmcc.com.

A telephone replay will be available through August 29, 2014 by dialing 877.344.7529 from the United States, or 412.317.0088 from outside the United States, and entering conference ID 10050488. A webcast replay will be available for 90 days.

ABOUT WESTERN ASSET MORTGAGE CAPITAL CORPORATION

Western Asset Mortgage Capital Corporation is a mortgage REIT that invests in Agency RMBS, which are residential mortgage-backed securities for which the principal and interest payments are guaranteed by a U.S. Government agency (such as GNMA) or a U.S. Government-sponsored entity (such as FNMA or FHLMC). The Company also invests in residential mortgage-backed securities that are not guaranteed by a U.S. Government agency or sponsored entity as well as commercial mortgage-backed securities or CMBS and other securities. In the future, it may invest in residential and commercial whole-loans and opportunistically invest in other asset-backed securities or ABS. The Company is externally managed and advised by Western Asset Management Company, an investment advisor registered with the SEC and a wholly-owned subsidiary of Legg Mason, Inc.

FORWARD-LOOKING STATEMENTS

This press release contains statements that constitute "forward-looking statements."  Operating results are subject to numerous conditions, many of which are beyond the control of the Company, including, without limitation, changes in interest rates; changes in the yield curve; changes in prepayment rates; the availability and terms of financing; general economic conditions; market conditions; conditions in the market for mortgage related investments; legislative and regulatory changes that could adversely affect the business of the Company; and other factors, including those set forth in the Risk Factors section of the Company's annual report on Form 10-K for the period ended December 31, 2013 filed with the Securities and Exchange Commission ("SEC"). The Company undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.

USE OF NON-GAAP FINANCIAL INFORMATION

In addition to the results presented in accordance with GAAP, this release includes certain non-GAAP financial information, including core earnings, core earnings per share, drop income and drop income per share and certain financial metrics derived from non-GAAP information, such as weighted average yield, including IO securities; weighted average effective cost of financing, including swaps; weighted average net interest spread, including IO securities and swaps, which constitute  non-GAAP financial measures within the meaning of Regulation G promulgated by the SEC. We believe that these measures presented in this release, when considered together with GAAP financial measures, provide information that is useful to investors in understanding our borrowing costs and net interest income, as viewed by us.  An analysis of any non-GAAP financial measure should be made in conjunction with results presented in accordance with GAAP.

-Financial Tables to Follow-

Western Asset Mortgage Capital Corporation
Balance Sheets (Unaudited)
(in thousands—except share and per share data)



June 30, 2014


December 31, 2013

Assets:





Cash and cash equivalents

$

1,047

$

48,525

Mortgage-backed securities and other securities, at fair value
($4,621,548 and $2,818,947 pledged as collateral, at fair value, respectively)


4,674,131


2,853,587

Linked transactions, net, at fair value


13,075


18,559

Investment related receivable ($1,716 and $0 pledged as collateral, at fair value, respectively)


67,822


341

Accrued interest receivable


26,705


12,266

Due from counterparties


135,259


55,434

Derivative assets, at fair value


68,430


105,826

Other assets


813


339

Total Assets

$

4,987,282

$

3,094,877






Liabilities and Stockholders' Equity:





Liabilities:





Borrowings under repurchase agreements

$

4,111,248

$

2,579,067

Accrued interest payable


22,639


12,534

Investment related payables


56,977


-

Due to counterparties


19,436


65,861

Derivative liability, at fair value


105,570


4,673

Accounts payable and accrued expenses


1,637


1,353

Underwriting and offering costs payable


150


8

Payable to related party


2,758


1,842

Dividend payable


27,951


19,445

Total Liabilities


4,348,366


2,684,783











Commitments and contingencies















Total Stockholders' Equity:





Common stock, $0.01 par value, 500,000,000 shares authorized, 41,718,467 and 26,853,287 shares issued and outstanding, respectively


638,916


410,094

Total Liabilities and Stockholders' Equity

$

4,987,282

$

3,094,877

Western Asset Mortgage Capital Corporation
Statement of Operations (Unaudited)
(in thousands—except share and per share data)




For the three months ended June 30, 2014


For the three months ended June 30, 2013, as Revised


For the six months ended June 30, 2014


For the six months ended June 30, 2013, as Revised










Net Interest Income:









Interest income


$

44,604


$

32,742


$

68,034


$

66,492

Interest expense


5,971


4,522


9,361


9,703

Net Interest Income


38,633


28,220


58,673


56,789










Other Income (Loss):









Interest income on cash balances and other income (loss), net


24


12


12


45

Realized gain (loss) on sale of Mortgage-backed securities and other securities, net


(11,278)


(6,083)


(7,562)


(17,743)

Other loss on Mortgage-backed securities and other securities


(2,999)


(3,533)


(4,708)


(5,801)

Unrealized gain (loss) on Mortgage-backed securities and other securities, net


114,117


(156,286)


145,208


(211,045)

Gain on linked transactions, net


688


3,909


2,907


4,505

Gain (loss) on derivative instruments, net


(66,677)


109,474


(126,583)


124,314

Other Income (Loss), net


33,875


(52,507)


9,274


(105,725)










Operating Expenses:









General and administrative (includes $479, $251, $1,067 and $537 non-cash stock based compensation, respectively)


2,375


1,541


4,450


3,278

Management fee – related party


2,559


1,826


4,364


3,939

Total Operating Expenses


4,934


3,367


8,814


7,217










Net income (loss) available to Common Stock and participating securities


$

67,574


$

(27,654)


$

59,133


$

(56,153)










Net income (loss) per Common Share – Basic


$

1.68


$

(1.16)


$

1.76


$

(2.34)

Net income (loss) per Common Share – Diluted


$

1.68


$

(1.16)


$

1.76


$

(2.34)

Dividends Declared per Share of Common Stock


$

0.67


$

1.85


$

1.34


$

1.85

Western Asset Mortgage Capital Corporation
Reconciliation of GAAP Net Income to Non-GAAP Core Earnings
(Unaudited)
(in thousands—except share and per share data)


The table below summarizes the reconciliation from Net Income (Loss) to Core Earnings for the three and six months ended June 30, 2014 and 2013:


(dollars in thousands)


For the three months ended June 30, 2014


For the three months ended June 30, 2013


For the six months ended June 30, 2014


For the six months ended June 30, 2013










Net Income (loss) – GAAP


$

67,574


$

(27,654)


$

59,133


$

(56,153)

Adjustments:


















MBS and other securities:


















Unrealized (gain) loss on MBS and other securities


(114,117)


156,286


(145,208)


211,045

Other loss on mortgage-backed and other securities


2,999


3,533


4,708


5,801

Realized loss on sale of MBS and other securities


11,278


6,083


7,562


17,743










Derivative Instruments:


















Realized gain on termination of interest rate swaps


(15,996)


(23,881)


(15,998)


(42,139)

Realized (gain) loss on settlement of TBAs


(20,191)


3,163


(22,561)


2,563

Realized loss on expiration of option derivatives


-


925


-


925

Realized loss on termination of futures


16,495


-


16,495


-

Realized (gain) loss on sale of swaptions


5,908


(1,038)


5,908


(1,038)

Realized gain on sale/unlinking of securities underlying linked transactions


-


(3,748)


(1,290)


(3,748)

Realized loss on Agency Interest-Only Strips – accounted for as derivatives


275


-


1,144


99

Mark-to-market adjustments on interest rate swaps


84,619


(71,202)


130,115


(73,060)

Mark-to-market adjustments on interest rate swaptions


(4,333)


(20,751)


4,991


(19,245)

Mark-to-market adjustments on options


-


(324)


-


-

Mark-to-market adjustments on futures contracts


229


-


111


-

Mark-to-market adjustments on TBAs


(3,099)


4,511


(2,631)


3,287

Mark-to-market adjustments on linked transactions


(487)


296


(713)


46

Mark-to-market adjustments on derivative instruments


(1,803)


(3,633)


(583)


(1,284)

Mark-to-market adjustments on foreign currency swaps


(15)


-


(15)


-

Mark-to-market adjustments on foreign currency forwards


138


-


138


-

Non-cash stock-based compensation expense


479


251


1,067


537

Total adjustments


(37,621)


50,471


(16,670)


101,532

Core Earnings – Non-GAAP Financial Measure


$

29,953


$

22,817


$

42,373


$

45,379










Basic Core Earnings per Share of Common Stock and Participating Securities - Non-GAAP Financial Measure


$

0.75


$

0.94


$

1.26


$

1.87

Diluted Core Earnings per Share of Common Stock and Participating Securities - Non-GAAP Financial Measure


$

0.75


$

0.94


$

1.26


$

1.86



















Basic weighted average common shares and participating securities


40,130,814


24,305,631


33,555,650


24,256,175

Diluted weighted average common shares and participating securities


40,130,814


24,374,608


33,555,650


24,357,358

Reconciliation of Interest Income
(Unaudited, in thousands)


The following table reconciles total interest income to interest income including interest income on Agency and Non-Agency Interest-Only Strips classified as derivatives and interest income on linked transactions (non-GAAP financial measure) for the three and six months ended June 30, 2014 and 2013:


(in thousands)


For the three months ended June 30, 2014


For the three months ended June 30, 2013


For the six months ended June 30, 2014


For the six months ended June 30, 2013

Coupon Interest


$

58,652


$

46,411


$

93,230


$

97,412

Premium amortization, discount accretion  and  amortization of basis, net


(14,048)


(13,669)


(25,196)


(30,920)

Interest Income


$

44,604


$

37,742


$

68,034


$

66,492










Contractual Interest income, net of amortization of basis on Agency and Non-Agency Interest-Only and Interest Strips, classified as derivatives(1):









Coupon Interest


$

6,139


$

7,031


$

14,565


$

12,976

Amortization of basis (Non-GAAP Financial Measure)


(4,507)


(4,631)


(10,099)


(8,816)

Contractual Interest Income, net on Foreign currency swaps(1)


1


-


1


-

Contractual Interest income, net of premium amortization, discount accretion  and  amortization of basis on Linked Transactions (2):









   Coupon Interest


760


134


3,860


240

   Premium amortization, discount accretion  and  amortization of basis, net


(509)


428


(2,681)


757

Subtotal


1,884


2,962


5,646


5,157

Total interest income, including interest income on Agency and Non-Agency Interest-Only Strips, classified as derivatives - Non-GAAP Financial Measure


$

46,488


$

35,704


$

73,680


$

71,649



(1)

Reported in gain (loss) on derivative instruments in the Statement of Operations.

(2)

Reported in gain (loss) on linked transactions in the Statement of Operations.

The following table reconciles the Effective Cost of Funds (non-GAAP financial measure) with interest expense for the three and six months ended June 30, 2014 and 2013:



For the three months ended June 30, 2014



For the six months ended June 30, 2014


(dollars in thousands)


Reconciliation


Cost of
Funds/Effective
Borrowing Costs



Reconciliation


Cost of
Funds/Effective
Borrowing Costs













Interest expense


$

5,971


0.58

%


$

9,361


0.56

%

Interest expense on linked transactions



50


1.57

%



275


1.71

%

Net interest paid - interest rate swaps


6,083


0.59

%


13,936


0.83

%

Effective Borrowing Costs


$

12,104


1.17

%


$

25,572


1.40

%

Weighted average repurchase borrowings (1)


4,134,551





3,393,434






(1)

Includes average repurchase borrowings under linked transactions.





For the three months ended
June 30, 2013



For the six months ended June 30, 2013


(dollars in thousands)


Reconciliation


Cost of
Funds/Effective
Borrowing Costs



Reconciliation


Cost of
Funds/Effective
Borrowing Costs













Interest expense


$

4,522


0.45

%


$

9,703


0.45

%

Interest expense on linked transactions


105


1.47

%


194


1.61

%

Net interest paid - interest rate swaps


5,156


0.51

%


9,738


0.46

%

Effective Borrowing Costs - Non-GAAP Financial Measure


$

9,783


0.96

%


$

19,635


0.91

%

Weighted average repurchase borrowings(1)


4,068,470





4,333,054






(1)

Includes average repurchase borrowings under linked transactions.



1  Non – GAAP measure.
2   Drop income is income derived from the use of 'to-be-announced' forward contract ("TBA") dollar roll transactions and is a component of our gain (loss) on derivative instruments on our statement of operations, and is not included in core earnings.
3   June 30, 2014 book value per share reflects the $0.67 per share dividend declared on June 19, 2014 and paid on July 29, 2014.
4  Economic return is calculated by taking the sum of (i) the total dividends declared and (ii) the change in book value during the period and dividing by the beginning book value.
5  6.5x leverage calculation does not reflect net To-Be Announced ("TBA") mortgage pass-through certificates position. As of June 30, 2014, the net long position in TBAs was $680.4 million in notional value.

SOURCE Western Asset Mortgage Capital Corporation

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.