Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Wheels Up Announces Second Quarter Results

      Wheels Up

      News provided by

      Wheels Up

      Aug 04, 2026, 06:55 ET

      Share this article

      Share this article


      Premium fleet and Signature Membership growth continue to drive commercial, operational and financial progress

      Over 100 Brand Days with zero cancellations year-to-date, marking a new reliability milestone

      Multi-year extension of Delta's $100M revolving credit facility commitment reflects continued support from lead investor group

      ATLANTA, Aug. 4, 2026 /PRNewswire/ -- Wheels Up Experience Inc. (NYSE:UP) today announced financial results for the second quarter of 2026. Highlights of the quarter, including GAAP results, non-GAAP financial measures and key operating metrics, are on pages three to five and incorporated herein.

      Commentary from Wheels Up's Chief Executive Officer George Mattson about the Company's financial and operating results for the second quarter of 2026 is included in an Investor Letter that can be found on Wheels Up's Investor Relations website at https://investors.wheelsup.com.

      Second Quarter 2026 Results

      • GAAP Revenue of $182.0 million, a reduction of 4% year over year, driven primarily by the disposition of non-core services businesses in 2025. Private jet Flight revenue was flat for the quarter, as demand more than doubled for premium aircraft with the controlled fleet of Phenoms and Challengers expanding from 22 to 40 year over year, offsetting legacy fleet retirements.
      • Total Gross Bookings (the total gross spend on private jet flight services, including private jet charter, group charter and cargo services) of $241.8 million, down 8% year over year, primarily reflecting lower U.S. private jet charter volume driven by transitory process and technology inefficiencies from our sales force transformation.
      • Gross profit of $9.6 million improved by $7 million versus the prior year period, with results impacted by approximately $5 million of business transformation-related expenses.  Net loss of $107 million, or $(2.97) per share, increased by $25 million versus the prior year period, primarily due to a combined $13 million increase in interest expense and aircraft lease costs, along with a $13 million non-cash impairment charge associated with the legacy fleet retirement.
      • Adjusted Contribution of $22.5 million, a 2% decline from the prior year period, and Adjusted Contribution Margin of 12.4%, versus 12.2% in the prior year period. The Company estimates approximately 6 points of year-over-year margin pressure came from the prior year sale of non-core services businesses (~4 points) and transitory inefficiencies from the ongoing business transformation (~2 points).
      • Adjusted EBITDAR loss of $19.9 million, a 27% improvement compared to the prior year period, driven by the streamlined fleet of Phenoms and Challengers that produced a 20% increase in Utility in the second quarter of 2026.

      "Wheels Up made meaningful progress this quarter, completing our fleet modernization, reaching record levels of operational reliability, strengthening our Delta partnership, and building momentum with our Signature Membership," said George Mattson, Wheels Up Chief Executive Officer. "The entire Wheels Up team is focused on delivering a great experience for our customers while also making the business more efficient, scalable and profitable.  With the legacy fleet transition behind us and technology investments like BrokerOS expected to drive growth in our charter business, we enter the second half of the year with increasing confidence in our ability to execute against our plan and create long-term value for shareholders."

      Business Highlights

      • Realizing benefits of fleet transformation. Premium Phenom and Challenger jets now comprise 100% of Wheels Up's active controlled jet fleet. With legacy fleets fully retired as of April, customers now benefit from a consistent premium onboard experience as the Company drives fleet simplification and scale to maximize  operating efficiency and fleet profitability.
      • Continued commercial momentum.  Our Wheels Up Signature Membership program has grown to more than 1,200 members(1) since launch and now represents over 50% of our active member base. Signature members fly more hours at higher rates on average, strengthening our revenue mix and improving visibility into future demand. The Delta partnership also continues to deliver tangible results, most visibly in the corporate channel, which grew more than 8% year over year across our membership and charter offerings combined.
      • Maintaining best-in-class operational excellence. Wheels Up achieved a Completion Rate of 99.4% (up nearly 2 points year over year) and On-Time Performance (A-30), or arrival within 30 minutes of the scheduled time, of 86.8% (up more than 6 points year over year). Through the end of July 2026, the Company had recorded 119 Brand Days, or days with a perfect Completion Rate and no cancellations, surpassing its full year goal.
      • Leveraging technology in our charter business. Wheels Up announced plans to implement Surf Air Mobility's Enterprise BrokerOS platform, powered by industry-leading AI technology partner, Palantir. BrokerOS will replace multiple legacy systems and enable enhanced charter solutions for customers and faster, more informed decision-making across the charter booking process.
      • Investing in our fleet, including branded liveries and interiors with high-speed, satellite WiFi. Wheels Up's entire active controlled fleet is now equipped with satellite WiFi, allowing customers to access high-speed, streaming quality internet service on all of its premium Phenom and Challenger aircraft.
      • Continued lead investor support and completed financings. During the second quarter, the Company closed on two previously announced financial transactions – a new $100 million term loan provided by its lead investor group and a new $68 million aircraft financing facility arranged by a subsidiary of AIP Capital – supporting its multi-year growth plans. Subsequent to the end of the quarter, Delta and the Company extended the availability period for Delta's $100 million revolving credit facility commitment by an additional two years, to September 20, 2028.
      • Actions to improve productivity and efficiency. As previously announced, Wheels Up continues to implement initiatives expected to deliver approximately $70 million or more in annual cash cost savings through operational efficiencies, productivity improvements and overhead reductions. The Company substantially completed these initiatives during the second quarter of 2026 and continues to implement discrete efficiency and cost control opportunities across its business and operations, which are expected to be realized by the end of 2026.

      __________________

      (1)

      Reflects Wheels Up Signature members and Custom Enterprise Solutions accounts modeled after Wheels Up Signature Membership.

      Financial and Operating Highlights(1)


      Three Months Ended June 30,



      (in thousands, except Live Flight Legs, Private Jet Gross Bookings
      per Live Flight Leg, Utility and percentages)

      2026


      2025


      % Change

      Total Gross Bookings

      $      241,824


      $      261,948


      (8) %







      Private Jet Gross Bookings

      $      190,690


      $      208,326


      (8) %







      Live Flight Legs

      8,649


      11,971


      (28) %







      Private Jet Gross Bookings per Live Flight Leg

      $        22,048


      $        17,403


      27 %







      Utility(2)

      49.5


      41.1


      20 %







      Completion Rate

      99.4 %


      97.5 %


      2 pp







      On-Time Performance (A-30)

      86.8 %


      80.3 %


      6 pp







      On-Time Performance (D-60)

      94.4 %


      88.8 %


      6 pp







      3+ Hour Delay Rate

      1.2 %


      2.8 %


      (2) pp








      Six Months Ended June 30,




      2026


      2025


      % Change

      Total Gross Bookings

      $      508,991


      $      503,850


      1 %







      Private Jet Gross Bookings

      $      383,849


      $      413,619


      (7) %







      Live Flight Legs

      16,442


      22,866


      (28) %







      Private Jet Gross Bookings per Live Flight Leg

      $       23,346


      $       18,089


      29 %



      Three Months Ended June 30,





      (In thousands, except percentages)

      2026


      2025


      $ Change


      % Change

      Revenue

      $    181,999


      $    189,637


      $    (7,638)


      (4) %

      Gross profit

      $        9,565


      $        2,192


      $     7,373


      336 %

      Adjusted Contribution

      $      22,545


      $      23,070


      $       (526)


      (2) %

      Adjusted Contribution Margin

      12.4 %


      12.2 %


      N/A


       0.2 pp

      Net loss

      $   (107,249)


      $     (82,299)


      $  (24,950)


      (30) %

      Adjusted EBITDA

      $     (26,162)


      $     (31,218)


      $     5,056


      16 %

      Adjusted EBITDAR

      $     (19,934)


      $     (27,300)


      $     7,366


      27 %










      Six Months Ended June 30,





      (In thousands, except percentages)

      2026


      2025


      $ Change


      % Change

      Revenue

      $    350,921


      $    367,167


      $  (16,246)


      (4) %

      Gross profit

      $        7,577


      $        1,088


      $     6,489


      596 %

      Adjusted Contribution

      $      37,319


      $      45,511


      $    (8,192)


      (18) %

      Adjusted Contribution Margin

      10.6 %


      12.4 %


      N/A


       (2) pp

      Net loss

      $   (190,207)


      $   (181,612)


      $    (8,595)


      (5) %

      Adjusted EBITDA

      $     (56,716)


      $     (61,881)


      $     5,165


      8 %

      Adjusted EBITDAR

      $     (40,726)


      $     (52,605)


      $   11,879


      23 %

      Net cash used in operating activities

      $   (191,263)


      $   (110,804)


      $  (80,459)


      (73) %

      __________________

      (1)

      For information regarding Wheels Up's use and definitions of our key operating metrics and non-GAAP financial measures, see "Definitions of Key Operating Metrics," "Definitions of Non-GAAP Financial Measures," "Reconciliations of Non-GAAP Financial Measures" and "Update to Non-GAAP Definitions - Adjustments for Accounting Gains and Losses from Aircraft Sales" sections herein.

      (2)

      For the three months ended June 30, 2026, Utility for the Embraer Phenom 300 series, Bombardier Challenger 300 series and legacy fleet aircraft in our controlled fleet were 46.9, 62.5 and 8.0 hours, respectively. For the three months ended June 30, 2025, Utility for the Embraer Phenom 300 series, Bombardier Challenger 300 series and legacy fleet aircraft in our controlled fleet were 49.0, 54.0 and 40.6 hours, respectively. The decline in Utility of our legacy fleet aircraft during the three months ended June 30, 2026 reflects our decision to retire those aircraft from revenue service in April 2026.

      N/A Not applicable

      About Wheels Up

      Wheels Up is a leading global provider of on-demand private aviation with a large, diverse fleet and a network of safety-vetted charter operators, all committed to safety and service. Customers access charter and membership programs and premium commercial travel benefits through a strategic partnership with Delta Air Lines. Wheels Up also provides cargo services to a range of clients, including individuals and government organizations, via Air Partner Cargo. With the Wheels Up app and website, members can easily search, book, and fly. For more information, visit www.wheelsup.com.

      Cautionary Note Regarding Forward-Looking Statements

      This press release contains certain "forward-looking statements" within the meaning of the U.S. federal securities laws. Forward-looking statements provide current expectations of future circumstances or events based on certain assumptions and include any statement, projection or forecast that does not directly relate to any historical or current fact. Forward-looking statements are subject to known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside of the control of Wheels Up Experience Inc. ("Wheels Up", "we", "us", "our" or the "Company"), that could cause actual results to differ materially from the results discussed in the forward-looking statements. These forward-looking statements include, but are not limited to, statements regarding:  (i) Wheels Up's growth plans, market conditions in the private aviation industry and the anticipated success of Wheels Up's sales efforts and service offerings, including its membership program and charter solutions; (ii) Wheels Up's ongoing business transformation, including its efforts to scale its premium aircraft fleet, dispose of retired legacy aircraft and implement operational efficiency and cost control initiatives, and its ability to execute such transformation on the timeline that it currently anticipates and realize the anticipated commercial, financial and operational benefits during and after the expected period of transition; (iii) Wheels Up's ability to achieve its financial goals on the most recent schedule that it has announced; (iv) Wheels Up's liquidity, working capital levels, future cash flows, debt and capital resources, and its ability to perform under its contractual and debt obligations in the future; (v) the potential benefits or impacts to Wheels Up from strategic actions, including, among others, acquisitions and divestitures, new debt or equity financings, refinancings of existing debt and commercial arrangements; and (vi) the impacts of general economic and geopolitical conditions on Wheels Up's business and the aviation industry, including due to, among others, changes in interest rates, inflation, foreign currencies, taxes, tariffs and trade policies, domestic and foreign hostilities, government shutdowns or funding changes, and other factors that influence consumer and business spending decisions or cost dynamics. The words "anticipate," "believe," "can," "continue," "could," "estimate," "expect," "future," "intend," "may," "might," "plan," "possible," "potential," "predict," "project," "should," "strive," "would" and similar expressions may identify forward-looking statements, but the absence of these words does not mean that statement is not forward-looking. We have identified certain known material risk factors applicable to Wheels Up under Part I, Item 1A "Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2025 filed with the U.S. Securities and Exchange Commission ("SEC") on March 10, 2026, under Part II, Item 1A "Risk Factors" in our Quarterly Report on Form 10-Q for the three months ended March 31, 2026 filed with the SEC on May 11, 2026 and in our other filings with the SEC. It is not always possible for us to predict how new risks and uncertainties that arise from time to time may affect us. You are cautioned not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Except as required by law, we do not intend to update any of these forward-looking statements after the date of this press release.

      Use of Non-GAAP Financial Measures

      This press release includes certain non-GAAP financial measures, such as Adjusted EBITDA, Adjusted EBITDAR, Adjusted Contribution and Adjusted Contribution Margin. These non-GAAP financial measures are in addition to, and not a substitute for or superior to, measures of financial performance prepared in accordance with U.S. generally accepted accounting principles ("GAAP") and should not be considered as an alternative to any performance measures derived in accordance with GAAP. Definitions and reconciliations of non-GAAP financial measures to their most comparable GAAP counterparts are included in the sections titled "Definitions of Non-GAAP Financial Measures" and "Reconciliations of Non-GAAP Financial Measures," respectively, in this press release. Wheels Up believes that these non-GAAP financial measures provide useful supplemental information to investors about Wheels Up. However, there are certain limitations related to the use of these non-GAAP financial measures and their nearest GAAP measures, including that they exclude significant expenses that are required to be recorded in Wheels Up's financial measures under GAAP. Other companies may calculate non-GAAP financial measures differently, or may use other measures to calculate their financial performance, and therefore, Wheels Up's non-GAAP financial measures may not be directly comparable to similarly titled measures of other companies. Additionally, to the extent that forward-looking non-GAAP financial measures are provided, they are presented on a non-GAAP basis without reconciliations of such forward-looking non-GAAP financial measures due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations.

      For more information on these non-GAAP financial measures, see the sections titled "Definitions of Non-GAAP Financial Measures," "Reconciliations of Non-GAAP Financial Measures" and "Update to Non-GAAP Definitions - Adjustments for Accounting Gains and Losses from Aircraft Sales" included in this press release.

      Contacts

      Investors:
      [email protected] 

      Media:
      [email protected] 

      WHEELS UP EXPERIENCE INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (Unaudited, in thousands except share and per share data)


      Three Months Ended June 30,


      Change in


      2026


      2025


      $


      %

      Revenue

      $   181,999


      $   189,637


      $    (7,638)


      (4) %









      Costs and expenses:








      Cost of revenue (exclusive of items shown separately below)

      160,314


      173,955


      (13,641)


      (8) %

      Technology and development

      8,842


      9,358


      (516)


      (6) %

      Sales and marketing

      26,747


      24,385


      2,362


      10 %

      General and administrative

      31,666


      30,232


      1,434


      5 %

      Depreciation and amortization

      12,120


      13,490


      (1,370)


      (10) %

      Impairment on legacy fleet retirement

      12,736


      —


      12,736


      — %

      (Gain) on sale of aircraft held for sale

      (590)


      (2,203)


      1,613


      (73) %

      Loss (gain) on disposal of assets, net

      4,555


      20


      4,535


      100 %

      Total costs and expenses

      256,390


      249,237


      7,153


      3 %









      Loss from operations

      (74,391)


      (59,600)


      (14,791)


      (25) %









      Other (expense) income








      Loss on extinguishment of debt

      (25)


      (22)


      (3)


      14 %

      Loss on divestiture

      (507)


      —


      (507)


      — %

      Interest income

      566


      836


      (270)


      (32) %

      Interest expense

      (32,950)


      (22,084)


      (10,866)


      49 %

      Other (expense) income, net

      (61)


      (470)


      409


      (87) %

      Total other (expense) income

      (32,977)


      (21,740)


      (11,237)


      52 %









      Loss before income taxes

      (107,368)


      (81,340)


      (26,028)


      (32) %









      Income tax benefit (expense)

      119


      (959)


      1,078


      112 %









      Net loss

      (107,249)


      (82,299)


      (24,950)


      (30) %

      Less: Net loss attributable to non-controlling interests

      —


      —


      —


      — %

      Net loss attributable to Wheels Up Experience Inc

      $  (107,249)


      $    (82,299)


      $  (24,950)


      (30) %









      Net loss per share of Class A common stock:








      Basic and diluted

      $       (2.97)


      $       (2.35)


      $     (0.62)


      (26) %









      Weighted-average shares of Class A common stock outstanding:








      Basic and diluted

      36,116,200


      34,949,848


      1,166,352


      3.3 %

      WHEELS UP EXPERIENCE INC.

      CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

      (Unaudited, in thousands except share and per share data)


      Six Months Ended June 30,


      Change in


      2026


      2025


      $


      %

      Revenue

      $   350,921


      $   367,167


      $  (16,246)


      (4) %









      Costs and expenses:








      Cost of revenue (exclusive of items shown separately below)

      319,510


      332,379


      (12,869)


      (4) %

      Technology and development

      17,581


      19,882


      (2,301)


      (12) %

      Sales and marketing

      48,930


      46,546


      2,384


      5 %

      General and administrative

      58,503


      87,049


      (28,546)


      (33) %

      Depreciation and amortization

      23,834


      33,700


      (9,866)


      (29) %

      Impairment on legacy fleet retirement

      12,736


      —


      12,736


      — %

      (Gain) on sale of aircraft held for sale

      (3,098)


      (8,754)


      5,656


      (65) %

      Loss (gain) on disposal of assets, net

      4,672


      (3,269)


      7,941


      100 %

      Total costs and expenses

      482,668


      507,533


      (24,865)


      (5) %









      Loss from operations

      (131,747)


      (140,366)


      8,619


      (6) %









      Other (expense) income








      Loss on extinguishment of debt

      (42)


      (60)


      18


      (30) %

      Loss on divestiture

      (507)


      —


      (507)


      — %

      Interest income

      808


      1,984


      (1,176)


      (59) %

      Interest expense

      (58,257)


      (41,964)


      (16,293)


      39 %

      Other (expense) income, net

      (72)


      (169)


      97


      (57) %

      Total other (expense) income

      (58,070)


      (40,209)


      (17,861)


      44 %









      Loss before income taxes

      (189,817)


      (180,575)


      (9,242)


      5 %









      Income tax benefit (expense)

      (390)


      (1,037)


      647


      (62) %









      Net loss

      (190,207)


      (181,612)


      (8,595)


      5 %

      Less: Net loss attributable to non-controlling interests

      —


      —


      —


      — %

      Net loss attributable to Wheels Up Experience Inc

      $  (190,207)


      $  (181,612)


      $    (8,595)


      5 %









      Net loss per share of Class A common stock:








      Basic and diluted

      $       (5.25)


      $       (5.20)


      $     (0.61)


      26 %









      Weighted-average shares of Class A common stock outstanding:








      Basic and diluted

      36,196,703


      34,932,080


      1,166,352


      3.3 %

      WHEELS UP EXPERIENCE INC.

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (Unaudited, in thousands, except share data)


      June 30, 2026


      December 31, 2025

      ASSETS




      Current assets:




      Cash and cash equivalents

      $           86,309


      $          133,926

      Accounts receivable, net

      28,160


      24,249

      Parts and supplies inventories

      1,952


      11,586

      Aircraft held for sale

      64,391


      18,463

      Prepaid expenses

      20,574


      27,091

      Other current assets

      20,540


      34,042

      Total current assets

      221,926


      249,357

      Property and equipment, net

      223,267


      219,729

      Operating lease right-of-use assets

      104,927


      111,886

      Goodwill

      208,786


      209,897

      Intangible assets, net

      65,153


      75,102

      Restricted cash

      33,766


      30,577

      Other non-current assets

      68,741


      72,266

      Total assets

      $          926,566


      $          968,814





      LIABILITIES AND EQUITY




      Current liabilities:




      Current maturities of long-term debt

      $           21,070


      $           19,039

      Accounts payable

      26,590


      20,443

      Accrued expenses

      81,789


      104,010

      Deferred revenue, current

      626,891


      738,852

      Other current liabilities

      28,917


      25,212

      Total current liabilities

      785,257


      907,556

      Long-term debt, net

      581,184


      316,358

      Operating lease liabilities, non-current

      112,158


      121,067

      Other non-current liabilities

      8,265


      15,934

      Total liabilities

      1,486,864


      1,360,915





      Equity:




      Common Stock, $0.0001 par value; 75,000,000 authorized; 36,369,167 and
      36,179,503 issued and 36,270,053 and 36,100,887 shares outstanding as of
      June 30, 2026 and December 31, 2025, respectively

      4


      4

      Additional paid-in capital

      2,044,408


      2,020,477

      Accumulated deficit

      (2,587,319)


      (2,397,112)

      Accumulated other comprehensive loss

      (7,308)


      (5,633)

      Treasury stock, at cost, 99,114 and 78,616 shares, respectively

      (10,082)


      (9,836)

      Total Wheels Up Experience Inc. stockholders' equity

      (560,298)


      (392,101)

      Non-controlling interests

      —


      —

      Total equity

      (560,298)


      (392,101)

      Total liabilities and equity

      $          926,566


      $          968,814

      WHEELS UP EXPERIENCE INC.

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (Unaudited, in thousands)


      Six Months Ended June 30,


      2026


      2025

      Cash flows from operating activities




      Net loss

      $           (190,207)


      $           (181,612)

      Adjustments to reconcile net loss to net cash used in operating activities:




      Depreciation and amortization

      23,834


      33,700

      Equity-based compensation

      23,931


      20,956

      Payment-in-kind interest

      31,551


      26,492

      Amortization of deferred financing costs and debt discount

      21,292


      5,694

      Reserve for excess and obsolete inventory

      4,984


      —

      Impairment on legacy fleet retirement

      12,736


      —

      Gain on sale of aircraft held for sale

      (7,464)


      (9,429)

      Loss (gain) on disposal of assets, net

      4,730


      (3,148)

      Impairment of right-of-use assets

      —


      20,218

      Other

      2,963


      (705)

      Changes in assets and liabilities:




      Accounts receivable

      (4,062)


      (4,965)

      Parts and supplies inventories

      4,651


      (857)

      Prepaid expenses

      9,199


      1,686

      Other non-current assets

      3,465


      2,095

      Accounts payable

      6,269


      4,748

      Accrued expenses

      (23,625)


      2,731

      Deferred revenue

      (114,861)


      (24,915)

      Other assets and liabilities

      (649)


      (3,493)

      Net cash used in operating activities

      (191,263)


      (110,804)





      Cash flows from investing activities:




      Purchases of property and equipment

      (115,215)


      (30,465)

      Capitalized software development costs

      (3,583)


      (5,893)

      Proceeds from sale of divested business, net

      (204)



      Proceeds from sale of aircraft held for sale, net

      52,481


      55,122

      Other

      —


      1,150

      Net cash (used in) provided by investing activities

      (66,521)


      19,914





      Cash flows from financing activities:




      Purchase of shares for treasury

      (244)


      (195)

      Proceeds from long-term debt

      353,114


      19,551

      Repayments of long-term debt

      (136,879)


      (36,898)

      Payment of debt issuance costs

      (2,222)


      (18)

      Net cash provided by (used in) financing activities

      213,769


      (17,560)





      Effect of exchange rate changes on cash, cash equivalents and restricted cash

      (413)


      3,224





      Net decrease in cash, cash equivalents and restricted cash

      (44,428)


      (105,226)

      Cash, cash equivalents and restricted cash, beginning of period

      164,503


      246,468

      Cash, cash equivalents and restricted cash, end of period

      $            120,075


      $            141,242

      Definitions of Key Operating Metrics

      Definitions of our key operating metrics are below. From time to time, we may adjust the definitions and calculations of our key operating metrics to reflect changes in our business or new data types, or to improve the accuracy and usefulness of such metrics. Our calculation of our key operating metrics may not be comparable to similarly titled measures reported by other companies. 

      Total Gross Bookings and Private Jet Gross Bookings.  We define Total Gross Bookings as the total gross spend by our members and customers on all private jet flight services under our membership program and charter offerings, all group charter flights, which are charter flights with 15 or more passengers ("Group Charter Flights"), and all cargo flight services ("Cargo Services"). We believe Total Gross Bookings provides useful information about the scale of the overall global aviation solutions that we provide our members and customers.

      We define Private Jet Gross Bookings as the total gross spend by our members and customers on all private jet flight services under our membership program and charter offerings (excluding Group Charter Flights and Cargo Services). We believe Private Jet Gross Bookings provides useful information about the aggregate amount our members and customers spend with Wheels Up versus our competitors.

      For each of Total Gross Bookings and Private Jet Gross Bookings, the total gross spend by our members and customers is the amount invoiced to the member or customer and includes the cost of the flight and related services, such as catering, ground transportation, certain taxes, fees and surcharges. We use Total Gross Bookings and Private Jet Gross Bookings for historical period-to-period comparisons of our business and to identify trends, including relative to our competitors.

      Live Flight Legs.  We define Live Flight Legs as the number of completed one-way revenue generating private jet flight legs in the applicable period, excluding empty repositioning legs, Group Charter Flights and Cargo Services. We believe Live Flight Legs is a useful metric to measure the scale and usage of our platform, and our ability to generate Flight revenue.

      Private Jet Gross Bookings per Live Flight Leg.  We use Private Jet Gross Bookings per Live Flight Leg to measure the average gross spend by our members and customers on all private jet flight services under our membership program and charter offerings for each Live Flight Leg.

      Utility. We define Utility for the applicable period as the total revenue generating flight hours flown on our controlled aircraft fleet, excluding empty repositioning legs, divided by the monthly average number of available aircraft in our controlled aircraft fleet. Utility is expressed as a monthly average. We measure the revenue generating flight hours for a given flight on our controlled aircraft as the actual flight time from takeoff to landing. We determine the number of aircraft in our controlled aircraft fleet available for revenue generating flights at the end of the applicable month and exclude aircraft then classified as held for sale. We use Utility to measure the efficiency of our operations, our ability to generate a return on our assets and the impact of our fleet modernization strategy.

      Completion Rate.  We define Completion Rate as the percentage of total scheduled flights operated and completed, excluding customer-initiated flight cancellations.

      On-Time Performance (A-30).  We define On-Time Performance (A-30) as the percentage of total flights flown that arrived within 30 minutes of the scheduled time, inclusive of air traffic control, weather, maintenance and customer delays, excluding all cancelled flights.

      On-Time Performance (D-60).  We define On-Time Performance (D-60) as the percentage of total flights flown that departed within 60 minutes of the scheduled time, inclusive of air traffic control, weather, maintenance and customer delays, excluding all cancelled flights.

      3+ Hour Delay Rate. We define 3+ Hour Delay Rate as the percentage of total flights flown that were impacted by a departure delay of longer than three hours after the scheduled departure time, inclusive of air traffic control, weather, maintenance and customer delays, excluding all cancelled flights.

      Definitions of Non-GAAP Financial Measures

      Adjusted EBITDA and Adjusted EBITDAR.  We calculate Adjusted EBITDA as Net income (loss) adjusted for (i) Interest income (expense), (ii) Income tax expense, (iii) Depreciation and amortization, (iv) Equity-based compensation expense and (v) other items not indicative of our ongoing operating performance, including but not limited to, restructuring and integration-related charges and non-cash gains and losses on sales of aircraft or other assets. We calculate Adjusted EBITDAR as Adjusted EBITDA, as further adjusted for aircraft lease costs.

      We include Adjusted EBITDA and Adjusted EBITDAR as supplemental measures for assessing operating performance, to be used in conjunction with bonus program target achievement determinations, strategic internal planning, annual budgeting, allocating resources and making operating decisions, and to provide useful information for historical period-to-period comparisons of our business, as each measure removes the effect of certain non-cash expenses and other items not indicative of our ongoing operating performance.

      Adjusted EBITDAR is included as a supplemental measure, because we believe it provides an alternate presentation to adjust for the effects of financing in general and the accounting effects of capital spending and acquisitions of aircraft, which may be acquired outright, acquired subject to acquisition debt, including under the Revolving Equipment Notes Facility (as defined in our SEC filings), by capital lease or by operating lease, each of which may vary significantly between periods and results in a different accounting presentation.

      Beginning with the three months ended June 30, 2026, we began including (Gain) loss on sale of aircraft held for sale and Loss on extinguishment of debt as adjustments in the reconciliation of each of Adjusted EBITDA and Adjusted EBITDAR to Net loss. Prior period Adjusted EBITDA and Adjusted EBITDAR amounts for the three and six months ended June 30, 2025 presented herein have been recast to reflect this change. Please refer to the heading titled "Update to Non-GAAP Definitions – Adjustments for Accounting Gains and Losses from Aircraft Sales" at the end of this press release for historical non-GAAP reconciliations of each of Adjusted EBITDA and Adjusted EBITDAR to Net loss for the quarterly periods beginning with the three months ended March 31, 2024 through the three months ended March 31, 2026 and for the years ended December 31, 2025 and 2024.

      Adjusted Contribution and Adjusted Contribution Margin.  We calculate Adjusted Contribution as Gross profit (loss) excluding Depreciation and amortization and adjusted further for equity-based compensation included in Cost of revenue and other items included in Cost of revenue that are not indicative of our ongoing operating performance. Adjusted Contribution Margin is calculated by dividing Adjusted Contribution by total Revenue.

      We include Adjusted Contribution and Adjusted Contribution Margin as supplemental measures for assessing operating performance and for the following: to be used to understand our ability to achieve profitability over time through scale and leveraging costs; and to provide useful information for historical period-to-period comparisons of our business and to identify trends.

      Reconciliations of Non-GAAP Financial Measures

      Adjusted EBITDA and Adjusted EBITDAR

      The following tables reconcile Adjusted EBITDA and Adjusted EBITDAR to Net loss, which is the most directly comparable GAAP measure (in thousands):


      Three Months Ended June 30,


      Six Months Ended June 30,


      2026


      2025


      2026


      2025

      Net loss

      $   (107,249)


      $    (82,299)


      $ (190,207)


      $ (181,612)

      Add back (deduct):








      Interest expense

      32,950


      22,084


      58,257


      41,964

      Interest income

      (566)


      (836)


      (808)


      (1,984)

      Income tax (benefit) expense

      (119)


      959


      390


      1,037

      Other expense, net

      61


      470


      72


      169

      Depreciation and amortization

      12,120


      13,490


      23,834


      33,700

      Loss on divestiture

      507


      —


      507


      —

      Impairment on legacy fleet retirement

      12,736


      —


      12,736


      —

      Gain on sale of aircraft held for sale

      (590)


      (2,203)


      (3,098)


      (8,754)

      Loss on extinguishment of debt

      25


      22


      42


      60

      Loss (gain) loss on disposal of assets, net

      4,555


      20


      4,672


      (3,269)

      Equity-based compensation expense

      12,543


      8,295


      23,931


      20,956

      Integration and transformation expense(1)

      185


      183


      680


      1,366

      Fleet modernization expense(2)

      —


      7,972


      —


      13,119

      Legacy fleet retirement(3)

      6,091


      —


      11,075


      —

      Other(4)

      589


      625


      1,201


      21,367

      Adjusted EBITDA(5)

      $    (26,162)


      $    (31,218)


      $  (56,716)


      $  (61,881)

      Aircraft lease costs(6)

      6,228


      3,918


      15,990


      9,276

      Adjusted EBITDAR(5)

      $    (19,934)


      $    (27,300)


      $  (40,726)


      $  (52,605)

      __________________

      (1)

      Consists of expenses associated with our global integration efforts, including charges for employee separation programs and third-party advisor costs.

      (2)

      Consists of expenses incurred in connection with the execution of our fleet modernization strategy first announced in October 2024, which primarily includes expenses associated with transitioning our Bombardier Challenger 300 series and Embraer Phenom 300 series aircraft to our operations and pilot training programs aligned to our fleet modernization strategy, as well as certain cash and non-cash costs incurred associated with exiting legacy private jet models.

      (3)

      Includes expenses related to the retirement of our legacy aircraft as part of our fleet transition and efficiency and cost reduction initiatives.

      (4)

      For the three and six months ended June 30, 2026, primarily consists of on-going lease costs for our former New York City corporate office space, which we vacated during the first quarter of 2025. For the six months ended June 30, 2025, primarily includes a one-time $20.2 million non-cash pre-tax right-of-use asset impairment charge associated with our former New York City corporate office space.

      (5)

      Beginning with the three months ended June 30, 2026, we began including (Gain) loss on sale of aircraft held for sale and Loss on extinguishment of debt as adjustments in the reconciliation of each of Adjusted EBITDA and Adjusted EBITDAR to Net loss. Prior period Adjusted EBITDA and Adjusted EBITDAR amounts have been recast to reflect this change. Adjusted EBITDA and Adjusted EBITDAR, as previously reported without any adjustment for (Gain) loss on sale of aircraft held for sale and Loss on extinguishment of debt, for the three months ended June 30, 2025, were $(29.0) million and $(25.1) million, respectively, and for the six months ended June 30, 2025, were $(53.2) million and $(43.9) million, respectively.

      (6)

      Aircraft lease costs are reflected in Cost of revenue on the condensed consolidated statement of operations for the applicable period.



      Refer to "Supplemental Expense Information" below, for further information.

      Adjusted Contribution and Adjusted Contribution Margin

      The following tables reconcile Adjusted Contribution to Gross profit (loss), which is the most directly comparable GAAP measure (in thousands):


      Three Months Ended June 30,


      Six Months Ended June 30,


      2026


      2025


      2026


      2025

      Revenue

      $   181,999


      $   189,637


      $  350,921


      $  367,167

      Less: Cost of revenue

      (160,314)


      (173,955)


      (319,510)


      (332,379)

      Less: Depreciation and amortization

      (12,120)


      (13,490)


      (23,834)


      (33,700)

      Gross profit

      9,565


      2,192


      7,577


      1,088

      Gross margin

      5.3 %


      1.2 %


      2.2 %


      0.3 %

      Add back (deduct):








      Depreciation and amortization

      12,120


      13,490


      23,834


      33,700

      Equity-based compensation expense in Cost of revenue

      60


      100


      110


      178

      Integration and transformation expense in Cost of revenue(1)

      —


      —


      15


      363

      Fleet modernization expense in Cost of revenue(2)

      —


      7,725


      —


      10,782

      Legacy fleet retirement-related expenses in Cost of revenue(3)

      800


      —


      5,783


      —

      Other in Cost of revenue(4)

      —


      (437)


      —


      (600)

      Adjusted Contribution

      $     22,545


      $     23,070


      $    37,319


      $    45,511

      Adjusted Contribution Margin

      12.4 %


      12.2 %


      10.6 %


      12.4 %

      __________________

      (1)

      Consists of expenses associated with our global integration efforts, including charges for employee separation programs.

      (2)

      Consists of expenses incurred in connection with the execution of our fleet modernization strategy, which primarily includes expenses associated with transitioning our Bombardier Challenger 300 series and Embraer Phenom 300 series aircraft to our operations and pilot training programs aligned to our fleet modernization strategy, as well as certain cash and non-cash costs incurred associated with exiting legacy private jet models.

      (3)

      Includes expenses related to the retirement of our legacy aircraft as part of our fleet transition and efficiency and cost reduction initiatives.

      (4)

      Consists of amounts recovered on Parts and supplies inventory reserved during prior periods related to Parts and supplies inventory deemed in excess after revision of future business needs associated with strategic business initiatives, including fleet modernization.

      Supplemental Revenue Information


      Three Months Ended June 30,


      Change in

      2026


      2025


      $


      %

      Membership

      $            5,411


      $            7,474


      $          (2,063)


      (28) %

      Flight

      157,709


      158,330


      (621)


      — %

      Other

      18,879


      23,833


      (4,954)


      (21) %

      Total

      $        181,999


      $        189,637


      $          (7,638)


      (4) %






      Six Months Ended June 30,


      Change in

      2026


      2025


      $


      %

      Membership

      $          11,429


      $          16,663


      $           (5,234)


      (31) %

      Flight

      301,247


      305,898


      (4,651)


      (2) %

      Other

      38,245


      44,606


      (6,361)


      (14) %

      Total

      $        350,921


      $        367,167


      $         (16,246)


      (4) %

      Supplemental Expense Information

      (In thousands)

      Three Months Ended June 30, 2026

      Cost of
      revenue


      Technology and
      development


      Sales and
      marketing


      General and
      administrative


      Total

      Equity-based compensation expense

      $          60


      $        301


      $        236


      $     11,946


      $     12,543

      Integration and transformation

      —


      —


      185


      —


      185

      Legacy fleet retirement

      800


      —


      —


      5,292


      6,092

      Other

      —


      —


      —


      589


      589











      (In thousands)

      Six Months Ended June 30, 2026

      Cost of
      revenue


      Technology and
      development


      Sales and
      marketing


      General and
      administrative


      Total

      Equity-based compensation expense

      $        110


      $        464


      $        567


      $     22,790


      $     23,931

      Integration and transformation

      15


      32


      429


      204


      680

      Legacy fleet retirement

      5,783


      —


      —


      5,292


      11,075

      Other

      —


      —


      —


      1,201


      1,201


      (In thousands)

      Three Months Ended June 30, 2025

      Cost of
      revenue


      Technology and
      development


      Sales and
      marketing


      General and
      administrative


      Total

      Equity-based compensation expense

      $        100


      $        330


      $        259


      $      7,606


      $      8,295

      Integration and transformation

      —


      —


      —


      183


      183

      Fleet modernization expense

      7,725


      —


      —


      247


      7,972

      Other

      (437)


      —


      —


      1,062


      625











      (In thousands)

      Six Months Ended June 30, 2025

      Cost of
      revenue


      Technology and
      development


      Sales and
      marketing


      General and
      administrative


      Total

      Equity-based compensation expense

      $        178


      $        764


      $        500


      $     19,514


      $     20,956

      Integration and transformation

      363


      —


      500


      503


      1,366

      Fleet Modernization

      10,782


      —


      72


      2,265


      13,119

      Other

      (600)


      —


      —


      21,967


      21,367

      Update to Non-GAAP Definitions – Adjustments for Accounting Gains and Losses from Aircraft Sales

      Beginning with the three months ended June 30, 2026, we began including (Gain) loss on sale of aircraft held for sale and Loss on extinguishment of debt as adjustments in the reconciliation of each of Adjusted EBITDA and Adjusted EBITDAR to Net loss. (Gain) loss on sale of aircraft held for sale and Loss on extinguishment of debt, as presented for purposes of the Adjusted EBITDA and Adjusted EBITDAR non-GAAP reconciliations, are non-operating items that are included in the computation of Net loss in the condensed consolidated statements of operations. Management believes that including (Gain) loss on sale of aircraft held for sale and Loss on extinguishment of debt in the non-GAAP reconciliation of each of Adjusted EBITDA and Adjusted EBITDAR to Net loss improves the usefulness and clarity of our non-GAAP financial measures by removing the impact of accounting gains or losses generated from aircraft dispositions and related debt repayments that are not indicative of our core operating performance.

      This update has no effect on any of our previously reported GAAP results. The historical non-GAAP reconciliations of each of Adjusted EBITDA and Adjusted EBITDAR to Net loss under the previous definition are included below, and are followed by tables that reflect the updated definition that adjusts for (Gain) loss on sale of aircraft held for sale and Loss on extinguishment of debt for such non-GAAP financial measures for the quarterly periods beginning with the three months ended March 31, 2024 through the three months ended March 31, 2026 and for the years ended December 31, 2025 and 2024.

      Reconciliation of Adjusted EBITDA and Adjusted EBITDAR to Net income (loss) (Updated Definition – in thousands)


      Three Months Ended


      Year Ended


      March 31,
      2026


      December 31,
      2025


      September 30,
      2025


      June 30,
      2025


      March 31,
      2025


      December 31,
      2024


      September 30,
      2024


      June 30,
      2024


      March 31,
      2024


      December 31,
      2025


      December 31,
      2024

      Net loss

      $    (82,958)


      $    (28,875)


      $    (83,730)


      $    (82,299)


      $    (99,313)


      $    (87,538)


      $    (57,731)


      $    (96,973)


      $    (97,393)


      $   (294,217)


      $   (339,635)

      Add back (deduct):






















      Interest expense

      25,307


      24,996


      23,510


      22,084


      19,880


      18,089


      16,041


      16,667


      14,555


      90,470


      65,352

      Interest income

      (242)


      (405)


      (631)


      (836)


      (1,148)


      (922)


      (907)


      (285)


      (56)


      (3,020)


      (2,170)

      Income tax expense (benefit)

      509


      1,134


      1,332


      959


      78


      494


      405


      441


      (114)


      3,503


      1,226

      Other expense (income), net

      11


      1,248


      (4)


      470


      (301)


      218


      149


      221


      129


      1,413


      717

      Depreciation and amortization

      11,714


      13,545


      13,926


      13,490


      20,210


      13,074


      12,484


      15,593


      15,395


      61,171


      56,546

      Change in fair value of warrant liability

      —


      —


      —


      —


      —


      17


      (107)


      70


      28


      —


      8

      Loss (gain) on divestiture

      —


      152


      (1,833)


      —


      —


      1,400


      —


      —


      (3,403)


      (1,681)


      (2,003)

      Loss (gain) on disposal of assets, net

      117


      (1,211)


      (480)


      20


      (3,289)


      1,538


      (70)


      (136)


      1,963


      (4,960)


      3,295

      Equity-based compensation expense

      11,388


      11,975


      12,499


      8,295


      12,661


      12,613


      7,885


      14,268


      11,211


      45,430


      45,977

      Integration and transformation expense(1)

      494


      1,021


      2,866


      183


      1,183


      —


      —


      —


      —


      5,253


      —

      Fleet modernization expense(2)

      —


      9,008


      8,697


      7,972


      5,147


      28,135


      —


      —


      —


      30,824


      28,135

      Legacy fleet retirement(3)

      4,984


      —


      —


      —


      —


      —


      —


      —


      —


      —


      —

      Restructuring charges(4)

      —


      —


      —


      —


      —


      365


      970


      4,371


      2,144


      —


      7,850

      Atlanta Member Operations Center set-up expense(5)

      —


      —


      —


      —


      —


      —


      —


      458


      3,023


      —


      3,481

      Certificate consolidation expense(6)

      —


      —


      —


      —


      —


      794


      1,143


      3,674


      1,138


      —


      6,749

      Other(7)

      613


      340


      624


      625


      20,742


      416


      (244)


      4,276


      2,151


      22,331


      6,599

      Adjusted EBITDA (previous definition)

      $    (28,063)


      $     32,928


      $    (23,224)


      $    (29,037)


      $    (24,150)


      $    (11,307)


      $    (19,982)


      $    (37,355)


      $    (49,229)


      $    (43,483)


      $   (117,873)

      Aircraft lease costs(8)

      9,762


      3,980


      3,573


      3,918


      5,358


      8,133


      8,387


      8,596


      8,143


      16,829


      33,260

      Adjusted EBITDAR (previous definition)

      $    (18,301)


      $     36,908


      $    (19,651)


      $    (25,119)


      $    (18,792)


      $     (3,174)


      $    (11,595)


      $    (28,759)


      $    (41,086)


      $    (26,654)


      $    (84,613)



      Three Months Ended


      Year Ended


      March 31,
      2026


      December 31,
      2025


      September 30,
      2025


      June 30,
      2025


      March 31,
      2025


      December 31,
      2024


      September 30,
      2024


      June 30,
      2024


      March 31,
      2024


      December 31,
      2025


      December 31,
      2024

      Adjusted EBITDA (previous definition)

      $    (28,063)


      $     32,928


      $    (23,224)


      $    (29,037)


      $    (24,150)


      $    (11,307)


      $    (19,982)


      $    (37,355)


      $    (49,229)


      $    (43,483)


      $   (117,873)

      Adjustments:






















      (Gain) loss on sale of aircraft held for sale

      (2,508)


      (39,272)


      (3,737)


      (2,203)


      (6,551)


      (1,942)


      (190)


      234


      (2,724)


      (51,763)


      (4,622)

      Loss on extinguishment of debt

      (17)


      (40)


      (19)


      (22)


      (38)


      (14,914)


      (289)


      (805)


      (1,706)


      (119)


      (17,714)

      Adjusted EBITDA (updated definition)

      $    (30,588)


      $     (6,384)


      $    (26,980)


      $    (31,262)


      $    (30,739)


      $    (28,163)


      $    (20,461)


      $    (37,926)


      $    (53,659)


      $    (95,365)


      $   (140,209)
























      Three Months Ended


      Year Ended


      March 31,
      2026


      December 31,
      2025


      September 30,
      2025


      June 30,
      2025


      March 31,
      2025


      December 31,
      2024


      September 30,
      2024


      June 30,
      2024


      March 31,
      2024


      December 31,
      2025


      December 31,
      2024

      Adjusted EBITDAR (previous definition)

      $    (18,301)


      $     36,908


      $    (19,651)


      $    (25,119)


      $    (18,792)


      $     (3,174)


      $    (11,595)


      $    (28,759)


      $    (41,086)


      $    (26,654)


      $    (84,613)

      Adjustments:






















      (Gain) loss on sale of aircraft held for sale

      (2,508)


      (39,272)


      (3,737)


      (2,203)


      (6,551)


      (1,942)


      (190)


      234


      (2,724)


      (51,763)


      (4,622)

      Loss on extinguishment of debt

      (17)


      (40)


      (19)


      (22)


      (38)


      (14,914)


      (289)


      (805)


      (1,706)


      (119)


      (17,714)

      Adjusted EBITDAR (updated definition)

      $    (20,826)


      $     (2,404)


      $    (23,407)


      $    (27,344)


      $    (25,381)


      $    (20,030)


      $    (12,074)


      $    (29,330)


      $    (45,516)


      $    (78,536)


      $   (106,949)

      __________________

      (1)

      Consists of expenses associated with the Company's global integration efforts, including charges for employee separation programs and third-party advisor costs.

      (2)

      Consists of expenses incurred in connection with the execution of our fleet modernization strategy first announced in October 2024, which primarily includes expenses associated with transitioning the Embraer Phenom 300 series and Bombardier Challenger 300 series aircraft to our operations and pilot training programs aligned to our fleet modernization strategy, as well as certain cash and non-cash costs incurred associated with exiting legacy private jet models.

      (3)

      Includes expenses related to the retirement of our legacy aircraft as part of our fleet transition and efficiency and cost reduction initiatives.

      (4)

      Includes charges for contract termination fees and employee separation programs as part of our cost reduction and strategic business initiatives.

      (5)

      Consists of expenses associated with establishing our Member Operations Center located in the Atlanta, Georgia area and its operations, primarily including redundant operating expenses during the transition period, relocation expenses for employees and costs associated with onboarding new employees.

      (6)

      Consists of expenses incurred to execute the consolidation of our U.S. Federal Aviation Administration operating certificates, primarily related to pilot training and retention programs, and consultancy fees associated with planning and implementing the consolidation process.

      (7)

      For the three months ended March 31, 2026, primarily consists of on-going lease costs for our former New York City corporate office space, which we vacated during the first quarter of 2025.  For the three months ended March 31, 2025 and year ended December 31, 2025, includes a $20.2 million non-cash, pre-tax right-of-use asset impairment charge associated with vacating our former New York City corporate office space for a smaller, centralized location and related on-going lease costs for the vacated space.  For each of the three months ended March 31, 2024, June 30, 2024 and September 30, 2024 and the year ended December 31, 2024, includes collections of certain aged receivables, which were added back to Net loss in the reconciliation presented for the year ended December 31, 2022.  For the three months ended March 31, 2024 and year ended December 31, 2024, includes (i) reserves and/or write-off of certain aged receivables associated with the aircraft management business divested on September 30, 2023 and (ii) expenses associated with ongoing litigation matters.  For the three months ended June 30, 2024 and year ended December 31, 2024, includes amounts reserved during the second quarter of 2024 related to Parts and supplies inventory deemed in excess after revision of future business needs associated with strategic business initiatives.

      (8)

      Aircraft lease costs are reflected in Cost of revenue on the consolidated statement of operations for the applicable period. We started reporting Adjusted EBITDAR beginning with the three months ended March 31, 2025.

      SOURCE Wheels Up

      Modal title

      Also from this source

      WHEELS UP AND FRASER YACHTS PARTNER TO DELIVER SEAMLESS PRIVATE JET-TO-YACHT LUXURY EXPERIENCES

      WHEELS UP AND FRASER YACHTS PARTNER TO DELIVER SEAMLESS PRIVATE JET-TO-YACHT LUXURY EXPERIENCES

      Wheels Up Experience Inc. (NYSE: UP), a leading global provider of on-demand private aviation, today announced a partnership with Fraser Yachts, the...

      Wheels Up Announces Date of Second Quarter 2026 Earnings Release

      Wheels Up Announces Date of Second Quarter 2026 Earnings Release

      Wheels Up Experience Inc. (NYSE: UP) today announced that it will release its second quarter 2026 financial results on Tuesday, August 4, 2026....

      More Releases From This Source

      Explore

      Airlines & Aviation

      Airlines & Aviation

      Travel

      Travel

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.