Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Xueda Education Group Announces Fourth Quarter and Full Year 2011 Financial Results

Fourth Quarter 2011 Net Revenue Increased by 28.2% Year-Over-Year

Full Year 2011 Net Revenue Increased by 43.9% Year-Over-Year

Total Number of Learning Centers Increased by 88 Year-Over-Year to 295

Average Hourly Course Fee Increased by 16.3% Year-Over-Year


News provided by

Xueda Education Group

Feb 27, 2012, 05:07 ET

Share this article

Share toX

Share this article

Share toX

BEIJING, Feb. 27, 2012 /PRNewswire-Asia/ -- Xueda Education Group (NYSE: XUE) ("Xueda" or the "Company"), a leading national provider of tutoring services for primary and secondary school students in China with a focus on offering personalized tutoring services, today announced its unaudited financial results for the fourth quarter and full year 2011.

Fourth Quarter 2011 Quick View

  • Total net revenue for the fourth quarter of 2011 increased by 28.2% year-over-year to $47.8 million from $37.3 million for the fourth quarter of 2010.
  • Gross profit for the fourth quarter of 2011 decreased by 25.6% year-over-year to $6.9 million from $9.3 million for the fourth quarter of 2010.
  • Loss from operations for the fourth quarter of 2011 was $11.3 million compared to income from operations of $0.6 million for the fourth quarter of 2010.
  • Net loss for the fourth quarter of 2011 was $9.9 million compared to net income of $0.9 million for the fourth quarter of 2010.
  • Total number of learning centers increased to 295, covering 63 cities, as of the end of the fourth quarter of 2011, up from 273 learning centers covering 62 cities as of the end of the previous quarter.
  • Course hours delivered in the fourth quarter of 2011 increased by 9.0% year-over-year to 1.83 million hours from 1.68 million hours in the fourth quarter of 2010.
  • Total number of students served in the fourth quarter of 2011 increased by 19.2% year-over-year to 53,489 students from 44,876 students in the fourth quarter of 2010.
  • Average hourly course fee in the fourth quarter of 2011 increased by 16.3% year-over-year to $27.1 from $23.3 in the fourth quarter of 2010.

Full Year 2011 Quick View

  • Total net revenue for the full year 2011 increased by 43.9% year-over-year to $221.7 million from $154.1 million for the full year 2010.
  • Gross profit for the full year 2011 increased by 29.4% year-over-year to $65.5 million from $50.6 million for the full year 2010.
  • Income from operations for the full year 2011 decreased to $3.5 million from $10.8 million for the full year 2010.
  • Net Income for the full year 2011 decreased to $4.8 million from $10.3 million for the full year 2010.
  • Total number of learning centers increased to 295, covering 63 cities, as of the end of 2011, up from 207 learning centers covering 53 cities as of the end of 2010.
  • Course hours delivered in the full year 2011 increased by 28.2% year-over-year to 9.0 million hours from 7.0 million hours in the full year 2010.
  • Total number of students served in the full year 2011 increased by 31.7% year-over-year to approximately 117,000 students from approximately 89,000 students in the full year 2010.
  • Average hourly course fee in the full year 2011 increased by 11.7% year-over-year to $25.8 from $23.1 in the full year 2010.

Commenting on the results, Mr. Xin Jin, co-founder and Chief Executive Officer of Xueda, stated, "Although our fourth quarter net revenue exceeded our guidance, we continue to work diligently to reaccelerate our growth rate. During the fourth quarter, we restructured our corporate headquarters by replacing a number of key department heads with experienced managers from our regional branches. Based on visible improvements in our business and corporate activities since their promotions, I'm very optimistic that Xueda will soon return to rapid growth."

Mr. Jeffery Gao, Chief Financial Officer of Xueda, added, "Our fourth quarter gross margin experienced a deleverage due to the combination of slower revenue growth and increased rental and fixed costs. As our revenue growth recovers and we get more leverage against teaching staff costs and rental expense, we expect that we will see an improvement in our gross margin in the coming quarters. In 2012, as we continue to see many growth opportunities in the personalized tutoring market in China, we plan to increase the number of new learning center openings."

Fourth Quarter 2011 Financial and Operating Results

Total net revenue in the fourth quarter of 2011 increased by 28.2% year-over-year to $47.8 million from $37.3 million in the fourth quarter of 2010. $3.5 million, or 33.3%, of the increase in net revenue was contributed by the increase in course hours delivered and the other $7.0 million, or 66.7%, of the increase was contributed by the increase in the average hourly course fee from the same period of last year to the fourth quarter of 2011.

Cost of revenue in the fourth quarter of 2011 increased by 46.2% year-over-year to $40.8 million from $27.9 million in the fourth quarter of 2010. This increase was primarily due to the increase in teaching staff costs and rental costs, which was partially offset by the decrease in the number of new learning centers opened in the fourth quarter of 2011 compared to the same period of 2010. Cost of revenue as a percentage of net revenue in the fourth quarter of 2011 increased to 85.5% from 75.0% in the fourth quarter of 2010.

Gross profit in the fourth quarter of 2011 decreased by 25.6% year-over-year to $6.9 million from $9.3 million in the fourth quarter of 2010. Goss margin in the fourth quarter of 2011 decreased to 14.5% from 25.0% in the fourth quarter of 2010.

Total operating expenses in the fourth quarter of 2011 increased by 109.4% year-over-year to $18.5 million from $8.8 million in the fourth quarter of 2010.

General and administrative expenses in the fourth quarter of 2011 increased by 117.5% year-over-year to $11.2 million from $5.1 million in the fourth quarter of 2010. The increase was primarily due to expanded staff to support the Company's expanded operations.

Selling and marketing expenses in the fourth quarter of 2011 increased by 98.2% year-over-year to $7.3 million from $3.7 million for the fourth quarter of 2010. This increase was primarily attributable to the increase in expenses relating to advertising, marketing and brand promotion activities and the expansion of the Company's marketing team.

Loss from operations in the fourth quarter of 2011 was $11.3 million, compared to income from operations of $0.6 million for the fourth quarter of 2010.

Net loss for the fourth quarter of 2011 was $9.9 million, compared to net income of $0.9 million in the fourth quarter of 2010.

Non-GAAP(1) net loss for the fourth quarter of 2011 was $9.3 million, compared to non-GAAP net income of $1.5 million for the fourth quarter of 2010.

Basic net loss per ADS in the fourth quarter of 2011 was $0.15, compared to basic net income per ADS of $0.01 for the fourth quarter of 2010. Non-GAAP basic net loss per ADS in the fourth quarter of 2011 was $0.14, compared to non-GAAP net income per ADS of $0.02 for the fourth quarter of 2010.

Diluted net loss per ADS in the fourth quarter of 2011 was $0.15, compared to diluted net income per ADS of $0.01 for the fourth quarter of 2010. Non-GAAP diluted net loss per ADS in the fourth quarter of 2011 was $0.14, compared to non-GAAP diluted net income per ADS of $0.02 for the fourth quarter of 2010. Each ADS represents two ordinary shares of the Company.

  1. All non-GAAP measures exclude share-based compensation expenses. For further details on non-GAAP measures, please refer to the reconciliation tables and a detailed discussion of the Company's use of non-GAAP information set forth elsewhere in this press release.

Full Year 2011 Financial and Operating Results

Total net revenue in the full year 2011 increased by 43.9% year-over-year to $221.7 million from $154.1 million in the full year 2010. $40.2 million, or 59.5%, of the increase in net revenue was contributed by the increase in course hours delivered and the other $27.4 million, or 40.5%, of the increase was contributed by the increase in the average hourly course fee from 2010 to 2011.

Cost of revenue in the full year 2011 increased by 50.9% year-over-year to $156.2 million from $103.5 million in the full year 2010. This increase was primarily due to the increase in teaching staff costs and rental costs as the result of increased course hours delivered, as well as more new learning centers opened compared with a year ago. In the full year 2011, the Company opened 88 new learning centers, while in 2010, the Company opened 76 new learning centers. Cost of revenue as a percentage of net revenue in the full year 2011 increased to 70.5% from 67.1% in the full year 2010.

Gross profit in the full year 2011 increased by 29.4% year-over-year to $65.5 million from $50.6 million in the full year 2010. Gross margin in the full year 2011 decreased to 29.5% from 32.9% in the full year 2010.

Total operating expenses in the full year 2011 increased by 56.0% year-over-year to $62.4 million from $40.0 million in the full year 2010.

General and administrative expenses in the full year 2011 increased by 53.1% year-over-year to $36.4 million from $23.8 million in the full year 2010. The increase was primarily due to expanded staff to support the Company's expanded operations.

Selling and marketing expenses in the full year 2011 increased by 60.3% year-over-year to $25.9 million from $16.2 million for the full year 2010. This increase was primarily attributable to the increase in expenses relating to advertising, marketing and brand promotion activities and the expansion of the Company's marketing team.

Income from operations in the full year 2011 was $3.5 million, compared to $10.8 million for the full year 2010.

Net Income for the full year 2011 was $4.8 million compared to net income of $10.3 million in the full year 2010.

Non-GAAP(1) net income for the full year 2011 was $8.9 million, compared to non-GAAP net income of $12.2 million for the full year 2010.

Basic net income per ADS in the full year 2011 was $0.07, compared to basic net income per ADS of $0.18 for the full year 2010.

Non-GAAP basic net income per ADS in the full year 2011 was $0.13, compared to non-GAAP net income per ADS of $0.22 for the full year 2010.

Diluted net income per ADS in the full year was $0.07, compared to diluted net income per ADS of $0.18 for the full year 2010. Non-GAAP diluted net income per ADS in the full year 2011 was $0.13, compared to non-GAAP diluted net income per ADS of $0.21 for the full year 2010. Each ADS represents two ordinary shares of the Company.

As of December 31, 2011, the Company had cash and cash equivalents plus term deposits totaling $225.7 million.

Deferred revenues increased to $101.4 million as of December 31, 2011, compared to $86.2 million as of December 31, 2010.

  1. All non-GAAP measures exclude share-based compensation expenses. For further details on non-GAAP measures, please refer to the reconciliation tables and a detailed discussion of the Company's use of non-GAAP information set forth elsewhere in this press release.

ADS Repurchases

As of February 27, 2012, under the Company's authorized plan to repurchase up to $30 million worth of the Company's outstanding ADSs on the open market, the Company has repurchased an aggregate of 3,190,271 ADSs at an average price of $3.511 per ADS for a total of $11.2 million.

Business Outlook

The Company currently expects its net revenue for the first quarter of 2012 to be in the estimated range of $59.7 million to $62.2 million, an increase of approximately 17.5% to 22.5% from the same quarter of the previous year. 

The Company currently expects its net revenue for the full year 2012 will be in the estimated range of $272 million to $282 million, an increase of approximately 22.5% to 27.0% from the full year 2011.

Non-GAAP Financial Measures

To supplement the financial measures calculated in accordance with U.S. GAAP, this press release includes certain non-GAAP financial measures of adjusted net income (loss) and adjusted diluted earnings (loss) per ADS, each of which is adjusted to exclude share-based compensation expenses. The Company believes excluding such expenses from its non-GAAP financial measures is useful for its management and investors to assess and analyze the Company's core operating results as such expenses are not directly attributable to the underlying performance of the Company's business operations and do not impact its cash earnings. The Company also believes that these non-GAAP financial measures are important to help investors understand the Company's current financial performance and future prospects and compare business trends among different reporting periods on a consistent basis. These non-GAAP financial measures should be considered in addition to financial measures presented in accordance with U.S. GAAP, but should not be considered as a substitute for, or superior to, financial measures presented in accordance with U.S. GAAP. For a reconciliation of each of these non-GAAP financial measures to the most directly comparable U.S. GAAP financial measure, please see the financial information included elsewhere in this press release.

Conference Call

Xueda will hold a corresponding conference call and live webcast at 8:00 a.m. EST on Monday, February 27, 2012 (9:00 p.m. Beijing time on Monday, February 27, 2012) to discuss fourth quarter results and answer questions from investors. Listeners may access the call by dialing:

US Toll Free:                                                 

1-866-519-4004

US Toll/International:                                     

1-718-354-1231

Hong Kong Toll Free:                                            

800-930-346

Hong Kong Toll:                                           

852-2475-0994

China Toll Free                                             

800-819-0121

China Toll Free (Mobile)                               

400-620-8038

Conference ID:                                                         

50888089

A replay of the webcast will be accessible through March 6, 2012 on http://ir.xueda.com/ or by dialing:

United States toll free:                                                

1-866-214-5335

International:                                                              

1-718-354-1232

Conference ID:                                                          

50888089

About Xueda Education Group

Xueda Education Group ("Xueda") is a leading national provider of tutoring services for primary and secondary school students in China with a focus on offering personalized tutoring services. Since opening its first learning center in 2004, Xueda has organically built an extensive tutoring service network comprised of 295 learning centers and over 11,600 full-time service professionals, serving customers located in 63 economically developed cities across 28 of China's 34 provinces and municipalities as of December 31, 2011.

Forward-looking Statements

All statements included in this press release, other than statements or characterizations of historical fact, are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on our current expectations, market and operating conditions, estimates and projections about our industry, management's beliefs, and certain assumptions made by us, all of which are subject to change. Forward-looking statements can often be identified by words such as "anticipates," "expects," "intends," "plans," "predicts," "believes," "seeks," "estimates," "may," "will," "should," "would," "could," "potential," "continue," "ongoing," "targets" and similar expressions, and variations or negatives of these words. These forward-looking statements are not guarantees of future results and are subject to risks and uncertainties beyond our control, which could cause our actual results to differ materially and adversely from those expressed in any forward-looking statement. Further information regarding these and other risks, uncertainties or factors is included in our filings with the U.S. Securities and Exchange Commission. We do not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under applicable law.

Contact:

Xueda Education Group
Sophia Zhou
Tel: +86-10-6427-8899 ext. 6619
Email: [email protected]

Three Part Advisors
John Palizza
Tel: +1-888-550-8392
Email: [email protected]

Xueda Education Group

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands of $)

 

 

 As of 

 

December 31, 2011

December 31, 2010

 

(Unaudited)

(Derived from Audited)

Current assets:

 

 

Cash and cash equivalents

217,746

211,370

Term deposit

7,944

21,212

Prepaid expenses and other current assets

18,645

8,398

Amounts due from related parties

43

41

Deferred tax assets-current

3,618

1,889

Total current assets

247,996

242,910

Property and equipment, net

35,613

15,775

Deferred tax assets-noncurrent

1,008

659

Rental deposits

3,787

2,391

Goodwill

863

823

Other non-current assets

568

624

Total assets

289,835

263,182

 

 

 

Liabilities and shareholders' equity

 

 

Current liabilities:

 

 

Deferred revenues-current (including deferred revenues of the consolidated VIE
without recourse to the Company of $79,095 and $61,161 as of December 31, 2011
and December 31, 2010, respectively)

79,095

61,161

Accrued expenses and other current liabilities (including accrued expenses and
other current liabilities of the consolidated VIE without recourse to the Company
of $17,482 and $10,184 as of December 31, 2011 and December 31, 2010, respectively)

19,753

11,815

Income taxes payable (including income taxes payable of the consolidated VIE
without recourse to the Company of $4,047 and $2,120 as of December 31, 2011 and
December 31, 2010, respectively)

4,047

2,120

Other taxes payable (including other taxes payable of the consolidated VIE
without recourse to the Company of $1,663 and $1,473 as of December 31, 2011 and
December 31, 2010, respectively)

1,980

2,374

Deferred income-current (including deferred income of the consolidated VIE
without recourse to the Company of $nil and $nil as of December 31, 2011 and December 31,
2010, respectively)

371

-

Total current liabilities

105,246

77,470

Deferred revenues-noncurrent (including deferred revenues of the consolidated
VIE without recourse to the Company of $22,309 and $25,020 as of December 31, 2011
and December 31, 2010, respectively)

22,309

25,020

Deferred income-noncurrent (including deferred income of the consolidated
VIE without recourse to the Company of $nil and $nil as of December 31, 2011 and December 31,
2010, respectively)

929

-

 

 

 

Total liabilities

128,484

102,490

 

 

 

 

 

 

Shareholders' equity:

 

 

Ordinary shares

14

14

Treasury shares, at cost

(8,846)

-

Additional paid in capital

178,058

173,616

Subscription receivable

-

(155)

Statutory reserves

994

523

Accumulated deficits

(7,977)

(12,296)

Accumulated other comprehensive loss

(892)

(1,010)

Total shareholders' equity

161,351

160,692

 

 

 

Total liabilities and shareholders' equity

289,835

263,182

 Xueda Education Group

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands of $, except number of ADSs and per ADS data)

 

 

Three Months Ended December 31,

 

2011

2010

 

 

 

Net revenues

47,750

37,253

Cost of revenues

(40,814)

(27,926)

Gross profit

6,936

9,327

 

 

 

Operating expenses:

 

 

General and administrative

(11,156)

(5,130)

Selling and marketing

(7,303)

(3,685)

Total operating expenses

(18,459)

(8,815)

Government subsidies

201

-

Other income

-

76

(Loss) Income from operations

(11,322)

588

Interest income

1,491

174

(Loss) Income before income tax provisions

(9,831)

762

Income tax (expense) benefit

(64)

129

 

 

 

Net (loss) income

(9,895)

891

 

 

 

Deemed dividend on Series A1 convertible redeemable preferred shares−accretion of redemption premium

-

(47)

Deemed dividend on Series A2 convertible redeemable preferred shares−accretion of redemption premium

-

(17)

 

 

 

Net (loss) income attributable to Xueda Education Group ordinary shareholders

(9,895)

827

 

 

 

Net (loss) income per ADS:

 

 

Net (loss) income attributable to Xueda Education Group ordinary shareholders

 

 

Basic

(0.15)

0.01

Diluted

(0.15)

0.01

 

 

 

 

 

 

Weighted average ADS numbers used in calculating net (loss) income per ADS:

 

 

Basic

67,847,771

56,250,773

Diluted

67,847,771

64,627,292

 

 

 

 

 

 

 

Three Months Ended December 31,

 

2011

2010

Share-based compensation expense included in:

 

 

Cost of revenues

1

1

Selling and marketing expenses

2

2

General and administrative expenses

620

598

Total

623

601

 

 

 

Xueda Education Group

UNAUDITED RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES

(in thousands of $)

 

 

 

Three Months Ended December 31,

 

2011

 

2010

 

 

 

 

Cost of revenue

(40,814)

 

(27,926)

Share-based compensation expense included in cost of revenue

1

 

1

Non-GAAP cost of revenue

(40,813)

 

(27,925)

 

 

 

 

General and administrative expenses

(11,156)

 

(5,130)

Share-based compensation expense included in general and administrative expenses

620

 

598

Non-GAAP general and administrative expenses

(10,536)

 

(4,532)

 

 

 

 

Selling and marketing expenses

(7,303)

 

(3,685)

Share-based compensation expense included in selling and marketing expenses

2

 

2

Non-GAAP selling and marketing expenses

(7,301)

 

(3,683)

 

 

 

 

Total operating costs and expenses

(59,273)

 

(36,741)

Share-based compensation expenses

623

 

601

Non-GAAP operating costs and expenses

(58,650)

 

(36,140)

 

 

 

 

Gross profit

6,936

 

9,327

Share-based compensation expenses

1

 

1

Non-GAAP gross profit

6,937

 

9,328

 

 

 

 

 (Loss) Income from operations

(11,322)

 

588

Share-based compensation expenses

623

 

601

Non-GAAP (loss) income from operations

(10,699)

 

1,189

 

 

 

 

Net (loss) income:

(9,895)

 

891

Share-based compensation expenses

623

 

601

Non-GAAP net (loss) income

(9,272)

 

1,492

 

 

 

 

 

 

 

 

 

 

 

 

Xueda Education Group

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands of $, except number of ADSs and per ADS data)

 

 

 

Years Ended December 31,

 

2011

2010

 

 

 

Net revenues

221,738

154,144

Cost of revenues

(156,222)

(103,504)

Gross profit

65,516

50,640

 

 

 

Operating expenses:

 

 

General and administrative

(36,425)

(23,790)

Selling and marketing

(25,940)

(16,179)

Total operating expenses

(62,365)

(39,969)

Government subsidies

357

26

Other income

-

76

Income from operations

3,508

10,773

Interest income

3,766

510

Income before income tax provisions

7,274

11,283

Income tax expenses

(2,484)

(990)

 

 

 

Net income

4,790

10,293

 

 

 

Deemed dividend on Series A1 convertible redeemable preferred shares−accretion of redemption premium

-

(382)

Deemed dividend on Series A2 convertible redeemable preferred shares−accretion of redemption premium

-

(138)

 

 

 

Net income attributable to Xueda Education Group ordinary shareholders

4,790

9,773

 

 

 

Net income per ADS:

 

 

Net income attributable to Xueda Education Group ordinary shareholders

 

 

Basic

0.07

0.18

Diluted

0.07

0.18

 

 

 

 

 

 

Weighted average ADS numbers used in calculating net income per ADS:

 

 

Basic

68,872,588

40,203,791

Diluted

71,134,623

41,388,183

 

 

 

 

 

 

 

Years Ended December 31,

 

2011

2010

Share-based compensation expense included in:

 

 

Cost of revenues

6

3

Selling and marketing expenses

11

6

General and administrative expenses

4,092

1,895

Total*

4,109

1,904

* The increase of share-based compensation expense was primarily attributable to the non-vested shares
granted and changes in estimated forfeiture rate.

Xueda Education Group

UNAUDITED RECONCILIATION OF NON-GAAP MEASURES TO THE MOST COMPARABLE GAAP MEASURES

(in thousands of $)

 

 

 

Years Ended December 31,

 

2011

 

2010

 

 

 

 

Cost of revenue

(156,222)

 

(103,504)

Share-based compensation expense included in cost of revenue

6

 

3

Non-GAAP cost of revenue

(156,216)

 

(103,501)

 

 

 

 

General and administrative expenses

(36,425)

 

(23,790)

Share-based compensation expense included in general and administrative expenses

4,092

 

1,895

Non-GAAP general and administrative expenses

(32,333)

 

(21,895)

 

 

 

 

Selling and marketing expenses

(25,940)

 

(16,179)

Share-based compensation expense included in selling and marketing expenses

11

 

6

Non-GAAP selling and marketing expenses

(25,929)

 

(16,173)

 

 

 

 

Total operating costs and expenses

(218,587)

 

(143,473)

Share-based compensation expenses

4,109

 

1,904

Non-GAAP operating costs and expenses

(214,478)

 

(141,569)

 

 

 

 

Gross profit

65,516

 

50,640

Share-based compensation expenses

6

 

3

Non-GAAP gross profit

65,522

 

50,643

 

 

 

 

Income from operations

3,508

 

10,773

Share-based compensation expenses

4,109

 

1,904

Non-GAAP income from operations

7,617

 

12,677

 

 

 

 

Net income:

4,790

 

10,293

Share-based compensation expenses

4,109

 

1,904

Non-GAAP net income

8,899

 

12,197

SOURCE Xueda Education Group

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.