Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Yuhe International, Inc. Announces Unaudited Fourth Quarter and Fiscal Year 2010 Results and Provides 2011 Guidance


News provided by

Yuhe International, Inc.

Mar 31, 2011, 08:00 ET

Share this article

Share toX

Share this article

Share toX

WEIFANG, China, March 31, 2011 /PRNewswire-Asia-FirstCall/ --

  • 2010 net revenue increased 43% year over year to $67.5 million
  • 2010 gross profit increased 44.5% year over year to $24.2 million
  • Adjusted net income (non-GAAP) increased 52% year over year to $19.5 million, or $1.15 per fully diluted share
  • 2011 guidance for net income between $33 million and $36 million

Yuhe International, Inc. (Nasdaq: YUII) ("Yuhe" or the "Company"), a leading supplier of day-old chickens raised for meat production, or broilers, in the People's Republic of China ("PRC"), today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2010 and its fiscal year 2011 guidance.

Fiscal Year 2010 Highlights

  • Net revenue was $67.5 million, a 43% year over year increase
  • Gross profit was $24.2 million, a 44.5% year over year increase
  • Adjusted net income (non-GAAP) was $19.5 million, a 52% year over year increase
  • In December 2010, acquired ten new breeder farms, for a capacity expansion of 950,000 sets of parent breeders
  • In July 2010, completed acquisition of five breeder farms, for a capacity expansion of 430,000 sets of parent breeders

"We are very pleased to report a strong fiscal year 2010 with solid financial and operational results." commented Mr. Zhentao Gao, Chairman and chief executive officer of Yuhe International, Inc. "Our 2010 non-GAAP net income of $19.5 million has surpassed our previously raised guidance of $18.5 million in net income. The growth was driven by an increase in both sales volume and average selling prices of our day-old broilers. In fiscal year 2010, we sold approximately 146 million day-old broilers, or an increase of 33% from 110 million in 2009. The full year 2010 average selling price for day-old broilers increased 9% year-over-year to RMB 2.97 per bird from RMB 2.74 per bird in 2009. We are particularly pleased with our gross margin performance in fiscal year 2010, which rose to 35.9% from 35.4% in 2009, due to our successful margin management in locking in favorable fixed-price supply contracts during the market downturn and capitalizing on the market rebounds during the third and fourth quarter of 2010."

"On the operational side, we have also achieved exceptional progress in fiscal year 2010. The first acquisition conducted by the Company in December 2009 of 13 breeder farms in Shandong Province started contributing to our production in fiscal year 2010, and currently nine out of the 13 farms are fully operational. The Company also completed two accretive acquisitions in Liaoning and Henan provinces of a total of 15 breeder farms in July and December 2010, to increase its production capacity to 3.15 million sets of parent breeders, or 8% of China's broiler market in capacity, and to further strengthen its position as China's largest supplier of day-old broilers. In addition, we completed construction of our third hatchery facility and the added 60 sets of hatchers commenced full operation at the year-end 2010, bringing our total sets of hatchers to 160 to absorb the increased breeding capacity" continued Mr. Gao.

Fourth Quarter 2010 Results

Net revenue increased 64.06% to $21.8 million, as compared to $13.3 million for the fourth quarter of 2009. The revenue increase was mainly driven by the 46% gain in sales volume of day-old broilers and a 16% increase in average selling prices. For the three months ended December 31, 2010, the sales volume of day-old broilers amounted to 45 million birds with an average selling price of RMB 3.18 per bird, as compared to the sales volume of 31 million birds with an average selling price of RMB 2.73 per bird in the fourth quarter of 2009. Gross profit increased 59.4% year over year to $7.5 million, with gross margin of 34.5%, as compared to $4.7 million, or 35.5% gross margin for the same period in 2009. The decrease in gross margin was mainly due to a 19% increase in average unit cost to RMB 2.11 per bird from RMB 1.77 per bird in the fourth quarter of the prior year. Net income(loss) for the three months ended December 31, 2010 was a net loss of $47.6 million, a decrease of $51.2 million from net income of $3.6 million for the same period in 2009, due mainly to incurrence of the non-recurring stock-based compensation expense of $53.81 million deriving from the share transfer between Mr. Kunio Yamamoto and Mr. Gao Zhentao. The purpose of the arrangement between Mr. Yamamoto and Mr. Gao Zhentao was to transfer Mr. Yamamoto's shares to Mr. Gao Zhentao in exchange for the services that Mr. Gao Zhentao has rendered, which resulted in the strong performance of the Company in the years 2008 and 2009. Adjusted net income (non-GAAP) for the three months ended December 31, 2010 was $6.20 million, or $0.32 per fully diluted share, up 71.13% compared with net income of $3.6 million, or $0.23 per fully diluted share for the same period in 2009. For the fourth quarter of 2010 there were 19.3 million fully diluted weighted shares outstanding versus 15.9 million fully diluted weighted shares outstanding in the prior year period.

Full Year 2010 Results

Net revenue increased 43% year over year to $67.5 million in 2010 from $47.25 million in 2009. The revenue increase was driven by the increase in sales volume of day-old broilers to 145.7 million birds, or 33%, from 109.9 million birds in 2009. In addition, the unit selling price of day-old broilers increased 9% to RMB 2.97 per bird for the year ended December 31, 2010 from RMB 2.74 per bird in 2009. The increased unit selling price reflected the pass-through of higher cost of corn and other raw materials to downstream customers. For the year ended December 31, 2010, $63.9 million, or 94.7%, of total sales was derived from the sales of day-old broilers.

Gross profit in 2010 grew 44.5% to $24.2 million, as compared to $16.7 million in 2009.  Gross margin was 35.9% for the year ended December 31, 2010, as compared to 35.4% for the year ended December 31, 2009.

General and administrative expenses increased by $54.72 million to $57.68 million for the year ended December 31, 2010, from $2.96 million for the year ended December 31, 2009. The increase in general and administrative expenses was mainly due to the non-cash non-recurring stock-based compensation expense of $53.81 million deriving from the share transfer between Mr. Kunio Yamamoto and Mr. Gao Zhentao. The stock-based compensation represented 79.70% of sales revenue in 2010. Such non-cash compensation charge is not expected to recur. Adjusted general and administrative expenses (non-GAAP) increased 30.8% to $3.87 million, from $2.96 million in 2009. The increase in the adjusted general and administrative expenses (non-GAAP) was mainly due to increased public company related expenses, prepaid expenses, advisory expenses and public offering related expenses.

Selling expenses increased 68.50% year over year to $731,401 in 2010 from $434,056 in 2009. As a percentage of net revenues, selling expenses were 1.08% for the year ended December 31, 2010, as compared to 0.92% for 2009. The increase in selling expenses was primarily due to the increase in sales volume. Selling expenses mainly comprised of packaging and sales-force travel expenses.

Net income decreased by $47.13 million to a net loss of $34.34 million for the year ended December 31, 2010 from net income of $12.79 million for the year ended December 31, 2009, primarily due to the impact of non-cash stock-based compensation related to the share transfer between Mr. Gao Zhentao and Mr. Yamamoto as explained above. Adjusted net income (non-GAAP) for the year ended December 31, 2010 increased 52% year over year to $19.47 million, as compared with $12.79 million in 2009.

Financial Condition

As of December 31, 2010, the Company held $34.5 million in cash and cash equivalents, as compared to $14.0 million at year-end 2009. Working capital was $24.5 million with a 2.04:1 current ratio. The Company had $107.8 million in shareholders' equity compared to $55.3 million at year-end 2009.

Yuhe generated $17.41 million in operating cash flow in the twelve months ended December 31, 2010. Including investing and financing activities, the total net cash inflow was $20.5 million for the twelve-month period. For the fiscal year ended December 31, 2010, the net cash outflow in investing activities was $24.87 million, mainly related to the construction and the purchase of breeder farms. The Company expects its strong working capital and operating cash flow to sufficiently meet its working capital requirements for the next 12 months.

Fiscal Year 2011 Outlook

Given the expected strong day-old broiler market in 2011 and the increased volume contribution from the Company's previous acquisitions made in December 2009 and July 2010, the management at Yuhe International forecasts its fiscal year 2011 net income to be in the range between $33 million and $36 million.

"Currently, China's day-old broiler market continues to experience higher average unit selling prices as compared with the same period of 2010. In addition, the capacity increase from our previous acquisitions made in December 2009 and July 2010 is expected to be reflected in our increased day-old broiler output throughout 2011. We have commenced construction of the fourth hatchery facility designed to have 100 sets of hatchers, which is expected to commence operation in 2011. Given the strong capacity pipeline and the prevailing higher average selling prices in the market, we are confident that the Company will continue to leverage its operational expertise in the day-old broiler industry to continue delivering superb results and to achieve our projected 2011 guidance," concluded Mr. Gao.

Conference Call

The Company will host a conference call at 9:00 a.m. Eastern Time on Thursday, March 31, 2011, to discuss the unaudited financial results for its fiscal 2010 fourth quarter and year ended December 31, 2010 and its business outlook for the fiscal year 2011. To participate in the live conference call, please dial the following number five to ten minutes prior to the scheduled conference call time. Conference ID # 52384499

USA Toll-free:

18662421388

China Toll-Free:

4006988166

International Dial-In:                  

+ 61288236760

A replay of the conference call will be accessible within 24 hours via Yuhe's website at:

http://www.yuhepoultry.com/newEbiz1/EbizPortalFG/portal/html/luyin.html

NON-GAAP DISCLOSURE

To supplement the Company's consolidated financial results presented in accordance with U.S. GAAP, the Company uses the following non-GAAP measures: adjusted net income, adjusted earnings per share, adjusted operating income and adjusted general and administrative expense. These measures represent net income, earnings per share, operating income and general and administrative expense, respectively, as adjusted to exclude share-based compensation expense deriving from the share transfer between Mr. Kunio Yamamoto and Mr. Gao Zhentao .

The Company believes that, in conjunction with GAAP financial measures, these non-GAAP measures provide meaningful supplemental information regarding its performance and liquidity and both management and investors benefit from referring to these non-GAAP measures in assessing the Company's performance and when planning and forecasting future periods. The calculation of these non-GAAP measures allows the Company to compare its operating results with those of other companies without giving effect to expenses related to stock-based compensation, which may vary for different companies for reasons unrelated to the overall operating performance of a company's business.

These non-GAAP measures are not measures of performance under accounting principles generally accepted in the United States (U.S. GAAP). The Company includes them in this press release in order to:

  • improve transparency for investors;
  • assist investors in their assessment of the Company's operating performance;
  • facilitate comparisons to historical performance;
  • ensure that these measures are fully understood in light of how the Company evaluates its operating results; and
  • properly define the metrics used and confirm their calculation.

These non-GAAP measures are not meant to be considered in isolation or as a substitute for items appearing on the Company's financial statements prepared in accordance with U.S. GAAP. Rather, the non-GAAP measures should be used as a supplement to U.S. GAAP results to assist the reader in better understanding the operational performance of the Company. The Company recognizes that the usefulness of these non-GAAP measures has certain limitations, including the fact that the manner in which the Company calculates these non-GAAP measures may differ from that of other companies, which limits their usefulness as comparative measures.

Management compensates for these limitations by using these non-GAAP measures as comparative tools, together with U.S. GAAP measurements, to assist in the evaluation of its operating performance. Please refer to the non-GAAP reconciliation tables at the end of this press release for a reconciliation of adjusted net income, adjusted earnings per share, adjusted operating income and adjusted general and administrative expense to net income attributable to net income, earnings per share, operating income and general and administrative expense, respectively, which are the most directly comparable U.S. GAAP financial measures.

About Yuhe International, Inc.

Yuhe International, Inc. is one of the largest day-old broiler producers in China. Founded in 1996, the Company operates in the middle of the commercial broiler chicken supply chain, where it purchases parent breeding stock from breeder farms, raises them to produce hatching eggs, and hatches the eggs to live day-old broilers, which are then sold through 38 distributors to its end-users, such as integrated chicken companies and broiler raisers. Headquartered in Weifang, Shandong province, the Company has two operational subsidiaries, Weifang Yuhe Poultry Co. Ltd. and Weifang Taihong Feed Co. Ltd., the latter of which largely supplies the Company's internal demand for chicken feed. Currently, the Company has approximately 1600 employees with 43 breeding farms and 3 hatchery facilities. Approximately 90% of the Company's current sales are in the Shandong province with a customer base across 10 Provinces in China. The Company has passed ISO9001 certification and operates imported state-of-the-art equipment, adhering to the international standards of operation. For more information on the Company and its products, please visit http://www.yuhepoultry.com.

Cautionary Statement

This press release contains forward-looking statements concerning the Company's business, products and financial results. The Company's actual results may differ materially from those anticipated in the forward-looking statements depending on a number of risk factors including, but not limited to, the following: general economic and business conditions, development, shipment, market acceptance, additional competition from existing and new competitors, changes in technology, and various other factors beyond the Company's control. All forward-looking statements are expressly qualified in their entirety by this Cautionary Statement and the risk factors detailed in the Company's reports filed with the Securities and Exchange Commission. The financial results contained in this press release are unaudited and are subject to changes. The final results are subject to the Company's  filing of its annual report on Form 10-K with the Securities and Exchange Commission. The Company undertakes no duty to revise or update the information disclosed in this press release.

Contact Information:


Yuhe International, Inc.
www.yuhepoultry.com


Ms. Serena Wu
Investor Relations Manager
+1 (646) 502-8625
Email: [email protected]


Mr. Vincent Hu
Chief Financial Officer
Email: [email protected]

- FINANCIAL TABLES FOLLOW-

TABLE 1

YUHE INTERNATIONAL, INC.


CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(Stated in US Dollars)




For the Year Ended




December 31




2010



2009









Net revenue


$

67,480,359



$

47,245,758











Cost of revenue



(43,289,031)




(30,504,187)




 



 


Gross profit



24,191,328




16,741,571











Operating expenses









Selling



(731,401)




(434,056)


General and administrative expenses



(57,680,767)




(2,963,536)




 



 


Total operating expenses



(58,412,168)




(3,397,592)











Income from operations



(34,220,840)




13,343,979











Non-operating income (expenses)









Interest income



35,519




237


Other income (expenses)



5,699




849


(Loss) gain on disposal of fixed assets



238,412




24,567


Investment income



15,744




15,522


Interest expenses



(401,038)




(608,789)




 



 


Total other income (expenses)



(105,664)




(567,614)











Net income before income taxes



(34,326,504)




12,776,365


Income tax expenses



(10,843)




17,756




 



 


Net income


$

(34,337,347)



$

12,794,121











Other comprehensive income









Foreign currency translation



2,502,328




106,520


Comprehensive income


$

(31,835,019)



$

12,900,641











Earnings per share









Basic


$

(2.06)



$

0.81


Diluted(Anti-dilutive)


$

(2.06)



$

0.81











Weighted average shares outstanding









Basic



16,672,957




15,722,180


Diluted



16,913,054




15,792,540












TABLE 2

YUHE INTERNATIONAL, INC.


CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(Stated in US Dollars)




For the Three Months Ended




December 31




2010



2009









Net revenue


$

21,801,185



$

13,288,765











Cost of revenue



(14,289,844)




(8,577,489)




 



 


Gross profit



7,511,341




4,711,276











Operating expenses









Selling



(179,381)




(118,684)


General and administrative expenses



(55,053,021)




(799,896)




 



 


Total operating expenses



(55,232,402)




(918,580)











Income from operations



(47,721,061)




3,792,696











Non-operating income (expenses)









Interest income



35,294




55


Other income (expenses)



(9,416)




(682)


(Loss) gain on disposal of fixed assets



236,731




(2,131)


Investment income



87




13


Interest expenses



(144,901)




(167,553)




 



 


Total other income (expenses)



117,795




(170,298)











Net income before income taxes



(47,603,266)




3,622,398


Income tax expenses



(3,922)




17,756




 



 


Net income


$

(47,607,188)



$

3,640,154











Other comprehensive income









Foreign currency translation



1,089,458




2,523


Comprehensive income


$

(46,517,730)



$

3,642,677











Earnings per share









Basic


$

(2.49)



$

0.23


Diluted(Anti-dilutive)


$

(2.49)



$

0.23











Weighted average shares outstanding









Basic



19,124,563




15,722,180


Diluted



19,341,935




15,931,379



TABLE 3

YUHE INTERNATIONAL, INC.


CONSOLIDATED BALANCE SHEETS

(in US Dollars)




December 31,



December 31,




2010



2009




(audited)





ASSETS







Current assets:







Cash and cash equivalents


$

34,541,658



$

14,047,147


Accounts receivable, net of allowances of $20,446 and $18,868







838


Inventories



13,004,698




6,560,783


Advances to suppliers



329,190




359,179


Deferred tax assets



8,527




17,766


Total current assets



47,884,073




20,985,713











Plant and equipment, net



34,588,401




29,556,712


Deposits paid for acquisition of long term assets



33,921,510




16,082,613


Notes receivable, net and other receivable, net



3,454,787




33,635


Unlisted investments held for sale



-




300,172


Intangible assets, net



1,726,082




2,851,411


Investment in direct financing lease



262,440




382,742


Long term prepaid rent



9,356,843




6,570,038


Total assets


$

131,194,136



$

76,763,036











LIABILITIES AND STOCKHOLDERS' EQUITY


















Current liabilities:









Accounts payable



5,757,951




5,740,912


Current portion of long term loans







9,433,686


Other payable



1,053,626




1,343,901


Short term borrowings


$

11,691,219



$

-


Accrued expenses and payroll related liabilities



2,934,296




2,366,134


Advances from customers



1,380,852




678,366


Other taxes payable



155,172




150,764


Loan from director



302,489




292,517


Other liabilities



148,856




143,949


Due to related companies







1,208


Total current liabilities



23,424,461




20,151,437











Non-current liabilities









Long-term loans







1,360,206


Total liabilities



23,424,461




21,511,643











Stockholders' Equity









Preferred stock, $.001 par value, 1,000,000 shares authorized,
no shares issued and outstanding



-




-


Common stock, $.001 par value, 500,000,000 shares authorized, 20,249,563
and 15,722,180 equivalent shares issued and outstanding at December 31, 2010
and December 31, 2009, respectively



20,249




15,722


Additional paid-in capital



115,021,623




30,672,849


Retained earnings (deficit)



(11,020,553)




23,316,794


Accumulated other comprehensive income



3,748,356




1,246,028


Total stockholders' equity



107,769,675




55,251,393











Total liabilities and stockholders' equity


$

131,194,136



$

76,763,036


TABLE 4

YUHE INTERNATIONAL, INC.


CONSOLIDATED STATEMENTS OF CASH FLOWS   (in US Dollars)




For the Year Ended




December 31




2010



2009


Cash flows from operating activities







Net income


$

(34,337,347)



$

12,794,121


Adjustments to reconcile net income to net cash used in operating activities:









Stock based compensation



54,534,860




728,833


Depreciation



2,495,395




2,035,813


Amortization



63,907




65,541


Amortization of unearned rental income



(31,559)






Capitalized interest in construction in progress



(530,915)




(662,711)


Bad debts expense (recovery)



18,351




56,220


Loss (gain) on disposal of fixed assets



(238,412)




(24,567)


         Income from unlisted investment



-




(15,522)


Changes in operating assets and liabilities:









Accounts receivable



(67)




66


Advances to suppliers



(37,056)




4,113,119


Inventories



(6,067,059)




100,646


Deferred tax assets



9,602




(17,756)


Other receivable



6,530






Long term prepaid rent



184,875






Accounts payable



(175,450)




760,193


Other payable



(327,088)




403,821


Accrued expenses and payroll related liabilities



489,642




235,576


Advances from customers



1,355,972




3,161


Other taxes payable



(714)




8,866











Net cash provided by operating activities



17,413,467




20,585,420











Cash flows from investing activities









Deposit paid and acquisition of property, plant and equipment



(25,302,994)




(18,187,196)


Advance to notes receivable



(34,699)






Proceeds from disposal of fixed assets



-




27,834


Advance to related companies



-




-


Repayment of related companies



-




44,637


Proceeds received from related parties receivables



-




3,713,806


Purchase of leased land use rights



-




(5,960,354)


Proceeds from unlisted investments



302,760




-


    Investment in direct financing lease



161,624




592,004











Net cash used in investing activities



(24,873,309)




(19,769,269)











Cash flows from financing activities









Proceeds from loan payable



11,403,282




1,067,114


Repayment of loan payable



(10,886,963)




(1,067,114)


Proceeds from related party payable



-






Repayment of related party payable



-




(209,828)


         Proceeds from issuance of common stock



27,082,442















Net cash flows (used in) provided by financing activities:



27,598,761




(209,828)











Effect of foreign currency translation on cash and cash equivalents



355,592




28,619











Net increase in cash



20,494,511




634,942











Cash- beginning of period



14,047,147




13,412,205











Cash- end of period


$

34,541,658



$

14,047,147











Cash paid during the period for:









Interest paid


$

931,952



$

1,405,500


Income taxes paid


$

-



$

-











Supplemental disclosure









   Transfer from construction in progress to fixed assets


$

2,711,986



$

4,009,791


   Transfer from advances to suppliers and deposit paid for acquisition of
     long term assets to fixed assets


$

7,102,605



$

-


   Transfer from deposit paid for acquisition of long term assets to long
     term prepaid rent


$

2,684,586



$

-


   Cashless exercise of 142,816 warrants


$

87



$

-


   Issue 300,000 restricted shares for deposit to purchase assets


$

2,736,000



$

-



TABLE 5

YUHE INTERNATIONAL, INC.


Non-GAAP Reconciliation




For the Year Ended December 31,





2010




2009


Net income (GAAP)


$

(34,337,347)



$

12,794,121


Stock-based compensation 1



53,806,061






Adjusted net income (Non-GAAP)


$

19,468,714



$

12,794,121











Earnings per share (GAAP)









Basic


$

(2.06)



$

0.81


Diluted(Anti-dilutive)


$

(2.06)



$

0.81


Earnings per share (Non-GAAP)









Basic


$

1.17



$

0.81


Diluted


$

1.15



$

0.81


Weighted average shares outstanding









Basic



16,672,957




15,722,180


Diluted



16,913,054




15,792,540











Operating income (GAAP)


$

(34,220,840)



$

13,343,979


Stock-based compensation 1



53,806,061






Adjusted operating income (Non-GAAP)


$

19,585,221



$

13,343,979











Gneral and administrative expense (GAAP)


$

57,680,767



$

2,963,536


Stock-based compensation 1



53,806,061






Adjusted general and administrative expense (Non-GAAP)


$

3,874,707



$

2,963,536


*In the Company's financial statement, stock-based compensation is $54,534,860 in 2010. Stock-based compensation 1 refers to stock-based compensation to Mr Gao Zhentao of $53,806,061.


YUHE INTERNATIONAL, INC.


Non-GAAP Reconciliation




For the Three Months
Ended December 31,





2010




2009


Net income (GAAP)


$

(47,607,188)



$

3,640,154


Stock-based compensation 1



53,806,061






Adjusted net income (Non-GAAP)


$

6,198,873



$

3,640,154











Earnings per share (GAAP)









Basic


$

(2.49)



$

0.23


Diluted(Anti-dilutive)


$

(2.49)



$

0.23


Earnings per share (Non-GAAP)









Basic


$

0.32



$

0.23


Diluted


$

0.32



$

0.23


Weighted average shares outstanding









Basic



19,124,563




15,722,180


Diluted



19,341,935




15,931,379











Operating income (GAAP)


$

(47,721,061)



$

3,792,696


Stock-based compensation 1



53,806,061






Adjusted operating income (Non-GAAP)


$

6,085,000



$

3,792,696











Gneral and administrative expense (GAAP)


$

55,053,021



$

799,896


Stock-based compensation 1



53,806,061






Adjusted general and administrative expense (Non-GAAP)


$

1,246,960



$

799,896


*In the Company's financial statement, stock-based compensation is $53,718,566 for the three months ended December 31,2010. Stock-based compensation 1 refers to stock-based compensation to Mr Gao Zhentao of $53,806,061.


SOURCE Yuhe International, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.