Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

ZAIS Financial Corp. Reports Fourth Quarter 2013 Results


News provided by

ZAIS Financial Corp.

Mar 05, 2014, 08:00 ET

Share this article

Share toX

Share this article

Share toX

RED BANK, N.J., March 5, 2014 /PRNewswire/ -- ZAIS Financial Corp. (NYSE: ZFC) ("ZAIS Financial" or the "Company") today reported financial results for the three and twelve months ended December 31, 2013.  The quarter ended December 31, 2013 was the third full quarter in which the Company operated as a public mortgage REIT following its initial public offering ("IPO") completed on February 13, 2013.

FOURTH QUARTER 2013 AND RECENT HIGHLIGHTS

  • GAAP net income of $9.0 million, or $0.98 per diluted weighted average share outstanding
  • Core Earnings (a non-GAAP financial measure as defined below) of $3.0 million, or $0.31 per diluted weighted average share outstanding
  • Fourth quarter regular cash dividend of $0.40 and an additional special cash dividend of $0.55 per share of the Company's common stock and operating partnership unit ("OP unit") were declared on December 19, 2013 and paid on January 15, 2014
  • Book value per share of common stock and OP unit of $19.98 as of December 31, 2013, as compared with $19.92 as of September 30, 2013
  • Issued $57.5 million of 8% Exchangeable Senior Notes due November 15, 2016 ("Notes")
  • Residential mortgage loan portfolio with an unpaid principal balance of $398.8 million and a fair value of $331.8 million, as of December 31, 2013
  • Residential mortgage-backed securities ("RMBS") consisting of non-Agency RMBS with a fair value of $226.2 million, as of December 31, 2013
    • During the three months ended December 31, 2013, acquired non-Agency RMBS with a fair value of $41.0 million, as of December 31, 2013
  • 2.42x leverage ratio as of December 31, 2013

"We are very pleased with our fourth quarter performance which demonstrates the strength of our residential mortgage credit focused strategy, particularly our ability to grow book value while at the same time declaring a total of $0.95 per share in regular and special dividends," commented Michael Szymanski, President and Chief Executive Officer of ZAIS Financial.  "We continue to see attractive opportunities in the market and remain focused on positioning ZFC to benefit from the ongoing recovery and evolution of the residential mortgage market."

FOURTH QUARTER 2013 RESULTS

ZAIS Financial reported GAAP net income for the three months ended December 31, 2013 of $9.0 million, or $0.98 per diluted weighted average share outstanding compared with net income of $2.6 million, or $0.90 per diluted weighted average share outstanding for the three months ended December 31, 2012.  The increase was primarily related to an increase in net interest income of $3.9 million and an increase in other gains / (losses) of $3.0 million, partially offset by an increase in operating expenses of $0.5 million.  For the three months ended December 31, 2013, the Company reported Core Earnings (which excludes changes in unrealized gains or losses on mortgage loans and real estate securities, realized gains or losses on mortgage loans and real estate securities, gains or losses on derivative instruments, and certain non-recurring adjustments) of $3.0 million, or $0.31 per diluted weighted average share outstanding compared with Core Earnings of $1.5 million, or $0.67 per diluted weighted average share outstanding for the quarter ended December 31, 2012.  Core Earnings is a non-GAAP financial measure.

The Company had 7,970,886 and 2,071,096 shares of common stock outstanding as of December 31, 2013 and December 31, 2012, respectively.

The December 31, 2013 book value of $19.98 per share of common stock and OP unit increased from the September 30, 2013 book value per share of common stock and OP unit of $19.92.  The December 31, 2013 book value includes $8.5 million in dividends payable related to the December 19, 2013 dividend declaration. 

The Company earned interest income of $8.8 million for the three months ended December 31, 2013, compared with $2.2 million of interest income for the three months ended December 31, 2012.  The increase in interest income was primarily due to the deployment of capital raised in the Company's February IPO and the acquisition of whole loans, which increased interest income by $5.5 million. Other factors contributing to the increase in interest income included increases in the Company's average RMBS portfolio balance and the average RMBS portfolio yield, which raised interest income by $0.7 million and $0.4 million, respectively.  The Company incurred interest expense of $3.1 million for this period, compared with $0.3 million for the three months ended December 31, 2012.  The increase in interest expense was mainly due to an increase in borrowings from the loan repurchase facility used to finance the Company's residential mortgage loan portfolio (the "Loan Repurchase Facility"), securities repurchase agreements used to finance the Company's RMBS portfolio and the issuance of the Notes.

As of December 31, 2013, the weighted average net interest spread between the yield on the Company's assets and the cost of funds, including the impact of interest rate hedging, was 3.91% for the Company's mortgage loans and 4.61% for the Company's non-Agency RMBS.  As of December 31, 2012, the weighted average net interest spread between the yield on the Company's assets and the cost of funds, including the impact of interest rate hedging, was 2.28% for the Company's Agency RMBS and 5.47% for the Company's non-Agency RMBS.

The Company incurred operating expenses of $2.7 million for the three months ended December 31, 2013, compared with $2.2 million for the three months ended December 31, 2012.  The increase in expenses was attributable to several factors related to the Company's IPO and transition to a public company.  These factors included increases in professional fees, advisory fees and general and administrative expenses partially offset by a decrease in the interest on common stock repurchase liability.  Professional fees increased by $0.8 million primarily due to work performed by the independent auditors for quarterly reviews and procedures performed for the 2013 annual financial statement audit.  Advisory fees increased by $0.6 million due to an increase in stockholders' equity resulting from the Company's February 2013 IPO.  General and administrative expenses increased by $0.5 million related to transaction costs, insurance expense, research fees, trustee fees and independent directors' fees.  Loan servicing fees increased by $0.5 million from the prior year period, due to the acquisition of whole loans as the Company executed on its investment strategy.  Increased expenses were partially offset by a decrease in interest on common stock repurchase liability of $1.8 million due to the repurchase of common stock in the first quarter of 2013. 

PORTFOLIO SUMMARY

As of December 31, 2013, the Company held residential mortgage loans with an aggregate unpaid principal balance of $398.8 million and a fair value of $331.8 million and a diversified portfolio of non-Agency RMBS with a fair value of $226.2 million which consisted primarily of senior tranches that were originally highly rated but subsequently downgraded.

The Company acquired non-Agency RMBS with a principal balance of $50.0 million for $41.0 million and sold non-Agency RMBS with a principal balance of $9.3 million for $8.5 million during the fourth quarter.  The Company did not purchase or sell any mortgage loans during the fourth quarter.

As of December 31, 2013, the Company held cash of $57.1 million primarily from the issuance of the Notes in November 2013 and, consequently, was not fully invested in its target assets contemplated by its long-term business plan. 

LEVERAGE, DEBT AND HEDGING ACTIVITIES

As of December 31, 2013, ZAIS Financial had a leverage ratio of 2.42x.  The Company had $430.7 million in aggregate borrowings outstanding as of December 31, 2013, under the Loan Repurchase Facility, four RMBS master repurchase agreements and the Notes.  The Loan Repurchase Facility and RMBS master repurchase agreements are secured by portions of the Company's mortgage loans and non-Agency RMBS, respectively, and bear interest at rates that have historically moved in close relationship to LIBOR.  The Notes are the Company's senior unsecured obligations and bear interest at a rate of 8% per year, payable semiannually in arrears on May 15th and November 15th of each year.  The Notes mature on November 15, 2016.

As of December 31, 2013, the Company had outstanding interest rate swap agreements designed to mitigate the effects of increases in interest rates on a portion of its repurchase agreements. These interest rate swap agreements provide for the Company to pay fixed interest rates and receive floating interest rates indexed to LIBOR, effectively fixing the floating interest rates on $17.2 million of borrowings under its repurchase agreements as of December 31, 2013.

COMMON STOCK DIVIDEND

On December 19, 2013, the Company announced that its Board of Directors declared a regular cash dividend of $0.40 per share of the Company's common stock and OP unit for the three months ended December 31, 2013, and an additional special cash dividend of $0.55 per share of the Company's common stock and OP unit.  The Company declared the additional special cash dividend to distribute taxable income from 2013 attributable to the termination of interest rate swap contracts.  The dividends were payable on January 15, 2014 to stockholders and OP unit holders of record as of the close of business on December 31, 2013. 

The Company's current policy is to pay quarterly distributions which will allow it to continue to qualify as a REIT.  Taxable and GAAP earnings will typically differ due to differences in premium amortization and discount accretion, certain non-taxable unrealized and realized gains and losses, and non-deductible general and administrative expenses.

INVESTOR CONFERENCE CALL

Management will host a conference call today, March 5, 2014, at 10:00 a.m. eastern time to review the Company's financial results.  The number to call for this interactive teleconference is (480) 629-9835. 

A replay of the conference call will be available through Wednesday, March 12, 2014, by dialing (303) 590-3030 and entering the confirmation number, 4669315. 

The live broadcast of the ZAIS Financial Corp. quarterly conference call will also be available online at the Company's website, www.zaisfinancial.com on Wednesday, March 5, 2014, beginning at 10:00 a.m. eastern time.  The online replay will follow shortly after the call and will be available for approximately one year.

FOURTH QUARTER INVESTOR PRESENTATION

The Company's Fourth Quarter Investor Presentation – December 31, 2013, is available on the Company's website at www.zaisfinancial.com.  To access the presentation, select the Q4 2013 Earnings Presentation link on the "Investor Relations" page on the Company's website.

USE OF NON-GAAP FINANCIAL INFORMATION

In addition to the results presented in accordance with generally accepted accounting principles ("GAAP"), this press release includes certain non-GAAP financial information, including Core Earnings.  Core Earnings is a non-GAAP measure that the Company defines as GAAP net income, excluding changes in unrealized gains or losses on mortgage loans and real estate securities, realized gains or losses on mortgage loans and real estate securities, gains or losses on derivative instruments and certain non-recurring adjustments. 

The Company believes that providing investors with this non-GAAP financial information, in addition to the related GAAP measures, gives investors greater transparency to the information used by management in its financial and operational decision-making. However, because Core Earnings is an incomplete measure of the Company's financial performance and involves differences from net income computed in accordance with GAAP, it should be considered along with, but not as an alternative to, the Company's net income computed in accordance with GAAP as a measure of the Company's financial performance. In addition, because not all companies use identical calculations, the Company's presentation of Core Earnings may not be comparable to other similarly-titled measures of other companies.

The following table reconciles net income computed in accordance with GAAP to Core Earnings:

ZAIS FINANCIAL CORP. AND SUBSIDIARIES

RECONCILIATION OF GAAP NET INCOME TO CORE EARNINGS


(Expressed in United States Dollars)


Three Months Ended December 31,


Year Ended December 31,



2013


2012


2013


2012



(Unaudited)


(Unaudited)


(Unaudited)


(Unaudited)



















Net income - GAAP


$     9,000,455


$     2,645,911


$     7,553,465


$   20,265,597










Recurring adjustments for non-core earnings:









   Change in unrealized gain or loss on mortgage loans


(1,925,155)


-


(7,136,482)


-

   Change in unrealized gain or loss on real estate securities 


(2,783,091)


(2,130,448)


7,170,706


(17,793,339)

   Realized (gain) on mortgage loans


(886,118)


-


(1,298,844)


-

   Realized (gain) / loss on real estate securities


(313,626)


(915,581)


9,045,689


186,487

   (Gain) / loss on derivative instruments


(125,147)


52,586


(5,614,815)


1,171,219



2,967,318


(347,532)


9,719,719


3,829,964

One time adjustments for non-core earnings:









   Common stock repurchase liability interest


-


1,827,350


-


1,827,350










Core Earnings -  non-GAAP


$     2,967,318


$     1,479,818


$     9,719,719


$     5,657,314










Core Earnings - per diluted weighted average share outstanding

  -  non-GAAP


$             0.31


$             0.67


$             1.16


$             2.04










ZAIS FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS


(Expressed in United States Dollars)

December 31, 2013


December 31, 2012

Assets

(Unaudited)



Cash 

$             57,060,806


$           19,061,110

Restricted cash

2,128,236


3,768,151

Mortgage loans, at fair value - $331,522,165 and $0 pledged 

 as collateral, respectively

331,785,542


-

Real estate securities, at fair value - $183,722,511 and $133,538,998

 pledged as collateral, respectively

226,155,221


170,671,683

Derivative assets, at fair value

284,454


-

Other assets

2,666,799


1,345,665

Receivable for real estate securities sold

-


6,801,398


Total assets

$           620,081,058


$          201,648,007

Liabilities




Loan repurchase facility

$           236,058,976


$                             -

Securities repurchase agreements

138,591,678


116,080,467

Exchangeable Senior Notes

54,539,051


-

Payable for real estate securities purchased

-


6,195,767

Derivative liabilities, at fair value

1,471,607


1,144,744

Dividends and distributions payable

8,452,910


-

Accounts payable and other liabilities

1,828,947


1,820,581

Accrued interest payable

1,369,327


74,966

Common stock repurchase liability (515,035 shares of common stock)

-


11,190,687


Total liabilities

442,312,496


136,507,212












Stockholders' equity




12.5% Series A cumulative non-voting preferred stock, $0.0001 par value; 50,000,000 




  shares authorized; zero shares and 133 shares issued and outstanding, respectively 

-


-

Common stock $0.0001 par value; 500,000,000 shares authorized;




  7,970,886 shares issued and 7,970,886 shares outstanding, and




  2,586,131 shares issued and 2,071,096 shares outstanding, respectively 

798


207

Additional paid-in capital

164,207,617


39,759,770

(Accumulated deficit) / retained earnings 

(4,958,607)


5,281,941

          Total ZAIS Financial Corp. stockholders' equity

159,249,808


45,041,918

Non-controlling interests in operating partnership

18,518,754


20,098,877

          Total stockholders' equity

177,768,562


65,140,795


Total liabilities and stockholders' equity 

$           620,081,058


$          201,648,007






ZAIS FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS


(Expressed in United States Dollars)



Three Months Ended December 31,


Year Ended December 31,










2013


2012


2013


2012










(Unaudited)


(Unaudited)


(Unaudited)



Interest income










Mortgage loans



$                5,486,170


$                             -


$              10,470,435


$                             -

Real estate securities



3,287,169


2,181,801


15,947,892


9,398,319


Total interest income



8,773,339


2,181,801


26,418,327


9,398,319

Interest expense










Loan repurchase facility



1,867,254


-


3,612,167


-

Securities repurchase agreements



659,772


343,562


2,918,813


1,387,451

Exchangeable Senior Notes



563,539


-


563,539


-


Total interest expense



3,090,565


343,562


7,094,519


1,387,451


Net interest income



5,682,774


1,838,239


19,323,808


8,010,868

Other gains/(losses)










Change in unrealized gain or loss on mortgage loans



1,925,155


-


7,136,482


-

Change in unrealized gain or loss on real estate securities



2,783,091


2,130,448


(7,170,706)


17,793,339

Realized gain on mortgage loans



886,118


-


1,298,844


-

Realized gain/(loss) on real estate securities



313,626


915,581


(9,045,689)


(186,487)

Gain/(loss) on derivative instruments



125,147


(52,586)


5,614,815


(1,171,219)


Total other gains/(losses)



6,033,137


2,993,443


(2,166,254)


16,435,633

Expenses










Professional fees



906,889


110,042


3,490,135


1,247,370

Advisory fee - related party



726,180


149,304


2,629,815


877,825

Loan servicing fees



469,636


-


903,659


-

General and administrative expenses



612,751


99,075


2,580,480


228,359

Interest on common stock repurchase liability



-


1,827,350


-


1,827,350


Total expenses



2,715,456


2,185,771


9,604,089


4,180,904


Net income



9,000,455


2,645,911


7,553,465


20,265,597

Net income allocated to non-controlling interests



937,608


362,324


880,358


362,324

Preferred dividends



-


3,694


15,379


15,424


Net income attributable to ZAIS Financial Corp.











common stockholders and common stock repurchase liability



8,062,847


2,279,893


6,657,728


19,887,849

      Income allocated to common stock repurchase liability



-


454,047


-


454,047


Net income attributable to ZAIS Financial Corp.











common stockholders 



$               8,062,847


$               1,825,846


$               6,657,728


$             19,433,802

Net income per share applicable to common










 stockholders - Basic



$                        1.01


$                         .90


$                          .92


$                        7.13

Net income per share applicable to common










 stockholders - Diluted



$                          .98


$                         .90


$                          .92


$                        7.13

Weighted average number of shares of common stock:










Basic



7,970,886


2,018,302


7,273,366


2,724,252

Diluted



9,594,150


2,215,057


8,200,280


2,773,845









The following table sets forth certain information regarding the Company's mortgage loans as of December 31, 2013:



Unpaid

























Principal


Premium


Amortized


Gross Unrealized(1)





Weighted Average


Balance


(Discount)


Cost


Gains


Losses


Fair Value


Coupon


Yield(2)

Mortgage Loans


























Performing


























       Fixed

$

212,701,494


$

(43,530,581)



$

169,170,913


$

7,842,598


$

(3,558,171)



$

173,455,340


4.56

%


7.05

%

       ARM


170,178,466



(25,617,563)




144,560,903



5,088,302



(1,556,430)




148,092,775


3.76



6.67


Total performing


382,879,960



(69,148,144)




313,731,816



12,930,900



(5,114,601)




321,548,115


4.20



6.88


Non-performing(3)


15,948,537



(5,031,293)




10,917,244



456,024



(1,135,841)




10,237,427


5.06



8.03


Total Mortgage Loans

$

398,828,497


$

(74,179,437)



$

324,649,060


$

13,386,924


$

(6,250,442)



$

331,785,542


4.24

%


6.91

%

___________________­

(1) The Company has elected the fair value option pursuant to ASC 825 for its mortgage loans. The Company recorded a gain of $1.9

million for the three months ended December 31, 2013 and a gain of $7.1 million for the year ended December 31, 2013, as change in

unrealized gain or loss on mortgage loans in the consolidated statements of operations.

(2) Unleveraged yield.

(3) Loans that are delinquent for 60 days or more are considered non-performing.

The following table sets forth certain information regarding the Company's RMBS as of December 31, 2013:



Principal or

























Notional


Premium


Amortized


Gross Unrealized(1)





Weighted Average


Balance


(Discount)


Cost


Gains


Losses


Fair Value


Coupon


Yield(2)

Real estate securities


























Non-Agency RMBS


























   Alternative - A(3)

$

160,590,487


$

(80,206,745)



$

80,383,742


$

2,414,864


$

(1,112,077)



$

81,686,529


4.26

%


6.77

%

   Pay option adjustable rate


34,374,028



(7,057,026)




27,317,002



464,756



(345,915)




27,435,843


0.76



6.80


   Prime


109,136,108



(13,590,489)




95,545,619



3,751,248



(767,825)




98,529,042


4.77



6.45


   Subprime


20,140,974



(1,894,417)




18,246,557



536,407



(279,157)




18,503,807


1.07



5.97


Total RMBS

$

324,241,597


$

(102,748,677)



$

221,492,920


$

7,167,275


$

(2,504,974)



$

226,155,221


3.80

%


6.57

%































__________________­­__

(1) The Company has elected the fair value option pursuant to ASC 825 for its real estate securities. The Company recorded gains of $2.8

million for the three months ended December 31, 2013 and a loss of $7.2 million for the year ended December 31, 2013, as change in

unrealized gain or loss on real estate securities in the consolidated statements of operations.

(2) Unleveraged yield.

(3) Alternative – A RMBS includes an interest-only strip with a notional balance of $64.3 million.

The following table presents information about the Company's interest rate swap agreements as of December 31, 2013:

Maturity

Notional Amount

Weighted

Average Pay

Rate

Weighted

Average

Receive Rate

Weighted

Average Years

to Maturity

2023

$      17,200,000

2.72%

0.24%

9.6

Total/Weighted average

$      17,200,000

2.72%

0.24%

9.6

ABOUT ZAIS FINANCIAL CORP.

ZAIS Financial Corp. is a real estate investment trust ("REIT") which invests in, finances and manages a diversified portfolio of residential mortgage assets, other real estate-related securities and financial assets. The Company is externally managed and advised by ZAIS REIT Management, LLC, a subsidiary of ZAIS Group, LLC. Additional information can be found on the Company's website at www.zaisfinancial.com.

This press release contains statements that constitute "forward-looking statements," as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such statements are intended to be covered by the safe harbor provided by the same. These statements are based on management's current expectations and beliefs and are subject to a number of trends and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements; the Company can give no assurance that its expectations will be attained. Factors that could cause actual results to differ materially from the Company's expectations include, but are not limited to, availability of suitable investment opportunities; changes in interest rates; changes in the yield curve; changes in prepayment rates; the availability and terms of financing; general economic conditions; market conditions; conditions in the market for mortgage-related investments; legislative and regulatory changes that could adversely affect the business of the Company; and other factors, including those set forth in the Risk Factors section of the Company's most recent Annual Report on Form 10-K  and other reports filed by the Company with the Securities and Exchange Commission (the "SEC"), copies of which are available on the SEC's website, www.sec.gov. The Company undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.

SOURCE ZAIS Financial Corp.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.