Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

ZAIS Financial Corp. Reports Second Quarter 2014 Results


News provided by

ZAIS Financial Corp.

Aug 12, 2014, 08:00 ET

Share this article

Share toX

Share this article

Share toX

RED BANK, N.J., Aug. 12, 2014 /PRNewswire/ -- ZAIS Financial Corp. (NYSE: ZFC) ("ZAIS Financial" or the "Company") today reported financial results for the three and six months ended June 30, 2014.

SECOND QUARTER 2014 AND RECENT HIGHLIGHTS

  • GAAP net income of $25.9 million, or $2.47 per diluted weighted average share outstanding

  • Core Earnings (a non-GAAP financial measure as defined below) of $3.2 million, or $0.36 per diluted weighted average share outstanding

    • GAAP and Core Earnings for the second quarter were negatively impacted by expenses related to the evaluation of the previously announced GMFS acquisition and professional fees related to registration statement filings.

  • Second quarter cash dividend of $0.40 per share of the Company's common stock and operating partnership unit ("OP unit") was declared on June 18, 2014 and paid on July 15, 2014

  • Book value per share of common stock and OP unit of $22.37 as of June 30, 2014, as compared with $19.86 as of March 31, 2014

  • Residential mortgage loan portfolio with an unpaid principal balance of $490.0 million and a fair value of $433.6 million, as of June 30, 2014

  • Residential mortgage-backed securities ("RMBS") consisting of non-Agency RMBS with a fair value of $227.3 million, as of June 30, 2014

  • 2.54x leverage ratio as of June 30, 2014

  • On August 6, 2014, ZFC entered into a definitive agreement to acquire GMFS, LLC, a Baton Rouge, LA based mortgage company

"We are pleased to report solid second quarter results including a 12.6% sequential increase in book value per share, as well as increases in net interest and core income measures," said Michael Szymanski, President and Chief Executive Officer of ZAIS Financial.  "Furthermore, we recently announced the transformational acquisition of GMFS, a privately owned mortgage company, which serves as a next step for ZFC in its evolution as a mortgage operating company.  This transaction enhances our ability to source mortgage credit investment opportunities, while also diversifying our revenue streams to include origination activities and mortgage servicing rights portfolio investments." 

SECOND QUARTER 2014 RESULTS

ZAIS Financial reported GAAP net income for the three months ended June 30, 2014 of $25.9 million, or $2.47 per diluted weighted average share outstanding compared with a net loss of $7.6 million, or $0.85 per diluted weighted average share outstanding for the three months ended June 30, 2013.  The increase in net income was largely attributable to increases in other gains / (losses) of $33.2 million and net interest income of $1.6 million, partially offset by a $1.4 million increase in operating expenses.  For the three months ended June 30, 2014, the Company reported Core Earnings (which excludes changes in unrealized gains or losses on mortgage loans, real estate securities and other investment securities, realized gains or losses on mortgage loans and real estate securities, gains or losses on derivative instruments and certain non-recurring adjustments) of $3.2 million, or $0.36 per diluted weighted average share outstanding compared with Core Earnings of $3.0 million, or $0.33 per diluted weighted average share outstanding for the quarter ended June 30, 2013.  Core Earnings is a non-GAAP financial measure.

The Company had 7,970,886 shares of common stock outstanding as of June 30, 2014 and June 30, 2013, respectively.

At June 30, 2014 the Company's book value was $22.37 per share of common stock and OP unit, compared with book value per share of common stock and OP unit of $19.86 as of March 31, 2014.  The June 30, 2014 book value includes $3.6 million, or $0.40 per share of common stock and OP unit, in dividends payable related to the June 18, 2014 dividend declaration. 

The Company earned interest income of $10.8 million for the three months ended June 30, 2014, compared with $5.9 million of interest income for the three months ended June 30, 2013.  The increase in interest income was mainly due to the deployment of capital raised in the Company's February 2013 IPO and the November 2013 issuance of 8% Exchangeable Senior Notes ("Notes"), which is now primarily allocated to whole loans.  The purchase of whole loans into the portfolio increased interest income by $5.9 million.  This increase was partially offset by a decrease in interest income from the RMBS portfolio due to the reallocation of capital to whole loans consistent with Company's investment strategy.  The Company incurred interest expense of $4.4 million for the three months ended June 30, 2014, compared with $1.2 million for the three months ended June 30, 2013.  The increase in interest expense was due to an increase in borrowings from the loan repurchase facility used to finance the Company's residential mortgage loan portfolio (the "Loan Repurchase Facility") and the issuance of the Notes.

As of June 30, 2014, the weighted average net interest spread between the yield on the Company's assets and the cost of funds, including the impact of interest rate hedging, was 4.06% for mortgage loans and 5.11% for non-Agency RMBS and other investment securities.  As of June 30, 2013, the weighted average net interest spread between the yield on the Company's assets and the cost of funds, including the impact of interest rate hedging, was 1.21% for Agency RMBS, 4.46% for non-Agency RMBS and 3.84% for mortgage loans.

The Company incurred operating expenses of $3.2 million for the three months ended June 30, 2014, compared with $1.8 million for the three months ended June 30, 2013.  Professional fees increased by $0.7 million due to interim procedures performed by the independent auditors for the 2014 financial statement audit, quarterly tax procedures, additional legal and accounting expenses related to the Company's registration statement filings on Form S-3 and legal expenses related to funding and financing structures for newly originated whole loans.  Loan servicing fees increased by $0.5 million from the prior year period, due to the acquisition of whole loans as the Company executed on its investment strategy.  General and administrative expenses increased by $0.2 million, largely attributable to due diligence costs and professional fees of $0.5 million related to the Company's evaluation of the GMFS acquisition, which were partially offset by a decrease in whole loan transaction costs. 

PORTFOLIO SUMMARY

As of June 30, 2014, ZAIS Financial held residential mortgage loans with an aggregate unpaid principal balance of $490.0 million and a fair value of $433.6 million, a diversified portfolio of non-Agency RMBS with a fair value of $227.3 million consisting primarily of senior tranches that were originally highly rated but subsequently downgraded and other investment securities with a fair value of $12.0 million.

During the three months ended June 30, 2014, the Company did not purchase or sell any mortgage loans.  The Company acquired non-Agency RMBS with a principal balance of $0.1 million, during the three months ended June 30, 2014.  During the same three-month period, ZAIS Financial did not sell any non-Agency RMBS.  The Company did not purchase or sell any other investment securities during the second quarter. 

During the three months ended June 30, 2014, ZAIS Financial was fully invested in its target assets contemplated by its long-term business plan.    

LEVERAGE, DEBT AND HEDGING ACTIVITIES

As of June 30, 2014, ZAIS Financial had a leverage ratio of 2.54x.  The Company had $506.1 million in aggregate borrowings outstanding as of June 30, 2014, under the Loan Repurchase Facility, four master securities repurchase agreements and the Notes.  The Loan Repurchase Facility and master securities repurchase agreements are secured by portions of the Company's mortgage loans, non-Agency RMBS and other investment securities, respectively, and bear interest at rates that have historically moved in close relationship to LIBOR.  The Notes are the Company's senior unsecured obligations and bear interest at a rate of 8% per year, payable semiannually in arrears on May 15th and November 15th of each year.  The Notes mature on November 15, 2016.

As of June 30, 2014, the Company had an outstanding interest rate swaption agreement that represents an option that gives the Company the right, but not the obligation, to enter into a previously agreed upon interest rate swap contract on a future date.  The notional amount of the Company's interest rate swaption agreement as of June 30, 2014 was $225.0 million. ZAIS Financial also had outstanding interest rate swap agreements designed to mitigate the effects of increases in interest rates on a portion of its repurchase agreements. These interest rate swap agreements provide for the Company to pay fixed interest rates and receive floating interest rates indexed to LIBOR, effectively fixing the floating interest rates on $17.2 million of borrowings under its repurchase agreements as of June 30, 2014. 

GMFS LLC

As previously disclosed, on August 6, 2014, ZFC entered into a definitive agreement to acquire GMFS, LLC ("GMFS"), a privately-owned, Baton Rouge, LA-based mortgage company.  The acquisition, in the form of a merger of a wholly owned subsidiary of the Company into GMFS, is subject to customary closing conditions as well as receipt of regulatory and seller/servicer related approvals relating to the transfer of GMFS's licenses.  The Company anticipates that the closing will occur in the fourth quarter of 2014.  Upon closing, the Company expects GMFS to continue to operate under its existing name, and under the leadership of the current management team. 

The purchase price will consist of cash payable at closing, estimated at approximately $61 million, two contingent $1 million deferred premium payments payable in cash over two years, plus potential additional consideration based on future loan production and profits which will be payable over a four year period if certain conditions are met. 

GMFS primarily originates Agency and government guaranteed residential mortgage loans in the southern U.S., and holds the servicing rights on those mortgages.  GMFS is licensed as a mortgage banker in 29 states.  In 2013, GMFS originated approximately $1.4 billion in mortgage loans, generating net income of approximately $14.7 million.  At December 31, 2013, GMFS held a portfolio of mortgage servicing rights ("MSR") of approximately $2.2 billion in unpaid principal balance.

COMMON STOCK DIVIDEND

On June 18, 2014, ZAIS Financial announced that its Board of Directors declared a cash dividend of $0.40 per share of the Company's common stock and OP unit for the three months ended June 30, 2014. The dividend was paid on July 15, 2014 to stockholders and OP unit holders of record as of the close of business on June 30, 2014. 

The Company's current policy is to pay quarterly distributions which will allow it to continue to qualify as a REIT.  Taxable and GAAP earnings will typically differ due to differences in premium amortization and discount accretion, certain non-taxable unrealized and realized gains and losses, and non-deductible general and administrative expenses.

INVESTOR CONFERENCE CALL

Management will host a conference call today, August 12, 2014, at 10:00 a.m. eastern time to review the Company's financial results.  The number to call for this interactive teleconference is (719) 325-2402. 

A replay of the conference call will be available through Tuesday August 19, 2014, by dialing (719) 457-0820 and entering the confirmation number, 3771538. 

The live broadcast of the ZAIS Financial quarterly conference call will also be available online at the Company's website, www.zaisfinancial.com on Tuesday August 12, 2014, beginning at 10:00 a.m. eastern time.  The online replay will follow shortly after the call and will be available for approximately one year.

SECOND QUARTER INVESTOR PRESENTATION

The Company's Second Quarter Investor Presentation – June 30, 2014, is available on the Company's website at www.zaisfinancial.com.  To access the presentation, select the Q2 2014 Earnings Presentation link on the "Investor Relations" page on the Company's website.

USE OF NON-GAAP FINANCIAL INFORMATION

In addition to the results presented in accordance with generally accepted accounting principles ("GAAP"), this press release includes certain non-GAAP financial information, including Core Earnings.  Core Earnings is a non-GAAP measure that the Company defines as GAAP net income, excluding changes in unrealized gains or losses on mortgage loans, real estate securities and other investment securities, realized gains or losses on mortgage loans and real estate securities, gains or losses on derivative instruments and certain non-recurring adjustments. 

The Company believes that providing investors with this non-GAAP financial information, in addition to the related GAAP measures, gives investors greater transparency to the information used by management in its financial and operational decision-making. However, because Core Earnings is an incomplete measure of the Company's financial performance and involves differences from net income computed in accordance with GAAP, it should be considered along with, but not as an alternative to, the Company's net income computed in accordance with GAAP as a measure of the Company's financial performance. In addition, because not all companies use identical calculations, the Company's presentation of Core Earnings may not be comparable to other similarly-titled measures of other companies.

The following table reconciles net income computed in accordance with GAAP to Core Earnings:

ZAIS FINANCIAL CORP. AND SUBSIDIARIES

RECONCILIATION OF GAAP NET INCOME TO CORE EARNINGS








(Expressed in United States Dollars)


Three Months Ended June 30,


Six Months Ended June 30,




2014


2013


2014


2013




(unaudited)


(unaudited)


(unaudited)


(unaudited)












Net income / (loss) - GAAP


$   25,872,135


$    (7,568,877)


$   28,354,994


$    (5,595,182)












Recurring adjustments for non-core earnings:










   Change in unrealized gain or loss on mortgage loans


(21,960,921)


(1,596,197)


(22,650,525)


(1,567,291)


   Change in unrealized gain or loss on real estate securities 


(1,548,195)


15,642,642


(4,284,253)


14,739,365


   Change in unrealized gain or loss on other investment securities 


(905,862)


-


(1,276,626)


-


   Realized (gain) on mortgage loans


(176,667)


(66,244)


(407,404)


(66,244)


   Realized (gain) / loss on real estate securities


-


246,055


(73,619)


246,055


   Loss / (gain) on derivative instruments


1,902,949


(3,698,381)


5,011,630


(3,979,525)


Core Earnings -  non-GAAP


$     3,183,439


$     2,958,998


$     4,674,197


$     3,777,178












Core Earnings - per diluted weighted average share outstanding -  non-GAAP


$             0.36


$             0.33


$             0.53


$             0.50


 

 

ZAIS FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS












(Expressed in United States Dollars)












June 30, 2014


December 31, 2013


Assets




(unaudited)




Cash 




$             27,619,043


$           57,060,806


Restricted cash

8,144,052


2,128,236


Mortgage loans, at fair value - $433,299,627 and $331,522,165 pledged as collateral, respectively

433,553,720


331,785,542


Real estate securities, at fair value - 197,404,343 and $183,722,511 pledged as collateral, respectively

227,293,536


226,155,221


Other investment securities, at fair value - $12,034,003 and $0 pledged as collateral, respectively

12,034,003


-


Derivative assets, at fair value

368,136


284,454


Other assets

4,148,627


2,666,799



Total assets

$           713,161,117


$          620,081,058


Liabilities






Loan repurchase facility

$           293,609,481


$          236,058,976


Securities repurchase agreements

156,343,944


138,591,678


Exchangeable Senior Notes

54,995,215


54,539,051


Derivative liabilities, at fair value

1,550,129


1,471,607


Dividends and distributions payable

3,559,120


8,452,910


Accounts payable and other liabilities

2,547,654


1,828,947


Accrued interest payable

1,550,258


1,369,327



Total liabilities

514,155,801


442,312,496
























Stockholders' equity





12.5% Series A cumulative non-voting preferred stock, $0.0001 par value; 50,000,000 





  shares authorized; zero shares issued and outstanding

-


-


Common stock $0.0001 par value; 500,000,000 shares authorized;





  7,970,886 shares issued and outstanding

798


798


Additional paid-in capital

164,207,617


164,207,617


Retained earnings / (accumulated deficit)

14,062,821


(4,958,607)



Total ZAIS Financial Corp. stockholders' equity

178,271,236


159,249,808


Non-controlling interests in operating partnership

20,734,080


18,518,754



Total stockholders' equity

199,005,316


177,768,562



Total liabilities and stockholders' equity 

$           713,161,117


$          620,081,058













ZAIS FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

















(Expressed in United States Dollars)



















Three Months Ended June 30,


Six Months Ended June 30,










2014


2013


2014


2013

















Interest income










Mortgage loans



$           6,819,954


$                  903,953


$              12,469,507


$                  932,859

Real estate securities



3,832,576


5,031,558


7,573,191


8,438,685

Other investment securities



178,690


-


281,555


-



Total interest income



10,831,220


5,935,511


20,324,253


9,371,544

Interest expense










Loan repurchase facility



2,260,080


289,296


4,090,987


289,296

Securities repurchase agreements



737,290


867,484


1,397,692


1,381,519

Exchangeable Senior Notes



1,419,015


-


2,831,658


-



Total interest expense



4,416,385


1,156,780


8,320,337


1,670,815



Net interest income



6,414,835


4,778,731


12,003,916


7,700,729

Other gains / (losses)










Change in unrealized gain or loss on mortgage loans



21,960,921


1,596,197


22,650,525


1,567,291

Change in unrealized gain or loss on real estate securities

1,548,195


(15,642,642)


4,284,253


(14,739,365)

Change in unrealized gain or loss on other investment securities

905,862


-


1,276,626


-

Realized gain on mortgage loans



176,667


66,244


407,404


66,244

Realized gain / (loss) on real estate securities



-


(246,055)


73,619


(246,055)

(Loss) / gain on derivative instruments



(1,902,949)


3,698,381


(5,011,630)


3,979,525



Total other gains / (losses)



22,688,696


(10,527,875)


23,680,797


(9,372,360)

Expenses











Professional fees



939,744


231,389


2,751,595


1,492,573

Advisory fee - related party



710,563


704,687


1,413,318


1,193,072

Loan servicing fees



600,747


114,534


972,879


114,534

General and administrative expenses



980,342


769,123


2,191,927


1,123,372



Total expenses



3,231,396


1,819,733


7,329,719


3,923,551



Net income / (loss)



25,872,135


(7,568,877)


28,354,994


(5,595,182)

Net income / (loss) allocated to non-controlling interests



2,698,204


(788,476)


2,956,858


(489,382)

Preferred dividends



-


-


-


15,379



Net income / (loss) attributable to ZAIS Financial Corp.










common stockholders 



$        23,173,931


$              (6,780,401)


$             25,398,136


$              (5,121,179)

Net income / (loss) per share applicable to common  stockholders:









Basic





$                   2.91


$                       (0.85)


$                        3.19


$                       (0.78)


Diluted





$                   2.47


$                       (0.85)


$                        2.79


$                       (0.78)

Weighted average number of shares of common stock:










Basic






7,970,886


7,970,886


7,970,886


6,564,284

Diluted






10,677,360


8,897,800


10,677,360


7,491,198

The following table sets forth certain information regarding the Company's mortgage loans as of June 30, 2014:



Unpaid

























Principal


Premium


Amortized


Gross Unrealized(1)





Weighted Average


Balance


(Discount)


Cost


Gains


Losses


Fair Value


Coupon


Yield(2)

Mortgage Loans


























Performing


























       Fixed

$

282,361,337


$

(54,730,082)



$

227,631,255


$

24,102,606


$

(1,640,726)



$

250,093,135


4.51

%


7.03

%

       ARM


176,654,287



(23,903,555)




152,750,732



10,012,628



(830,771)




161,932,589


3.68



6.94


Total performing


459,015,624



(78,633,637)




380,381,987



34,115,234



(2,471,497)




412,025,724


4.19



7.00


Non-performing(3)


30,948,785



(7,564,059)




23,384,726



1,013,933



(2,870,663)




21,527,996


5.09



7.65


Total Mortgage Loans

$

489,964,409


$

(86,197,696)



$

403,766,713


$

35,129,167


$

(5,342,160)



$

433,553,720


4.25

%


7.03

%





























(1) The Company has elected the fair value option pursuant to ASC 825 for its mortgage loans. The Company recorded a gain of $22.0 million for the three months ended June 30, 2014, as change in unrealized gain or loss on mortgage loans in the consolidated statements of operations

(2) Unleveraged yield

(3) Loans that are delinquent for 60 days or more are considered non-performing

The following table sets forth certain information regarding the Company's RMBS and other investment securities as of June 30, 2014:



Principal or

























Notional


Premium


Amortized


Gross Unrealized(1)





Weighted Average


Balance


(Discount)


Cost


Gains


Losses


Fair Value


Coupon


Yield(2)

Real estate securities


























Non-Agency RMBS


























   Alternative - A(3)

$

156,601,029


$

(72,068,376)



$

84,532,653


$

3,650,686


$

(225,966)



$

87,957,373


4.13

%


7.41

%

   Pay option adjustable rate


33,037,784



(6,243,093)




26,794,691



771,606



(119,889)




27,446,408


0.73



6.92


   Prime


101,800,879



(12,419,696)




89,381,183



4,482,363



(45,929)




93,817,617


4.68



6.73


   Subprime


19,137,835



(1,499,380)




17,638,455



563,759



(130,076)




18,072,138


1.07



6.08


  Total RMBS

$

310,577,527


$

(92,230,545)



$

218,346,982


$

9,486,414


$

(521,860)



$

227,293,536


3.70

%


6.96

%

Other investment securities

$

10,000,000


$

757,377



$

10,757,377


$

1,276,626


$

—



$

12,034,003


5.40

%


6.66

%

































(1) The Company has elected the fair value option pursuant to ASC 825 for its real estate securities and other investment securities. The Company recorded a gain of $1.5 million for the three months ended June 30, 2014, as change in unrealized gain or loss on real estate securities in the consolidated statements of operations. The Company also recorded a gain of $0.9 million for the three months ended June 30, 2014, as change in unrealized gain or loss on other investment securities in the consolidated statements of operations.

(2) Unleveraged yield.

(3) Alternative – A RMBS includes an interest-only strip with a notional balance of $55.8 million.

The following table presents information about the Company's interest rate swap agreements as of June 30, 2014:

Maturity


Notional Amount


Weighted
Average Pay
Rate


Weighted
Average
Receive Rate


Weighted
Average Years
to Maturity

2023


$      17,200,000


2.72%


0.23%


9.1

Total/Weighted average


$      17,200,000


2.72%


0.23%


9.1

The following table presents information about the Company's interest rate swaption agreement as of June 30, 2014:

Swaption Expiration


Notional Amount


Strike Rate


Swap Maturity

2015


$    225,000,000


3.64%


2025

ABOUT ZAIS FINANCIAL CORP.

ZAIS Financial Corp. is a real estate investment trust ("REIT") which invests in, finances and manages a diversified portfolio of residential mortgage assets, other real estate-related securities and financial assets. The Company is externally managed and advised by ZAIS REIT Management, LLC, a subsidiary of ZAIS Group, LLC. Additional information can be found on the Company's website at www.zaisfinancial.com.

This press release contains statements that constitute "forward-looking statements," as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such statements are intended to be covered by the safe harbor provided by the same. These statements are based on management's current expectations and beliefs and are subject to a number of trends and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements; the Company can give no assurance that its expectations will be attained. Factors that could cause actual results to differ materially from the Company's expectations include, but are not limited to, a delay in the closing of the GMFS transaction; changes in future loan production; the Company's ability to retain key managers of GMFS; the Company's ability to integrate GMFS's operations; availability of suitable investment opportunities; changes in interest rates; changes in the yield curve; changes in prepayment rates; the availability and terms of financing; general economic conditions; market conditions; conditions in the market for mortgage-related investments; legislative and regulatory changes that could adversely affect the business of the Company; and other factors, including those set forth in the Risk Factors section of the Company's Annual Report on Form 10-K  filed on March 13, 2014 and other reports filed by the Company with the Securities and Exchange Commission (the "SEC"), copies of which are available on the SEC's website, www.sec.gov. The Company undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.

SOURCE ZAIS Financial Corp.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.