Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Zions Bancorporation Reports Earnings of $0.14 Per Diluted Common Share for First Quarter 2012


      News provided by

      Zions Bancorporation

      Apr 23, 2012, 04:10 ET

      Share this article

      Share this article


      SALT LAKE CITY, April 23, 2012 /PRNewswire/ -- Zions Bancorporation (NASDAQ: ZION) ("Zions" or "the Company") today reported first quarter net earnings applicable to common shareholders of $25.5 million or $0.14 per diluted common share, compared to $44.4 million or $0.24 per diluted share for the fourth quarter of 2011. Adjusted for the noncash effects of the discount amortization on conversion of subordinated debt and additional accretion (net of expense) on acquired loans ($15.0 million, $0.08 per share), and the accelerated amortization of discount on the $700 million redemption of Troubled Asset Relief Program ("TARP") preferred stock ($19.6 million, $0.11 per share) in the first quarter, net earnings were $60.1 million or $0.33 per diluted share for the first quarter of 2012, compared to $53.5 million or $0.30 per diluted share for the fourth quarter of 2011.

      First Quarter 2012 Highlights

      • Net charge-offs decreased 43% to $55 million, compared to a decrease of 7% to $95 million in the fourth quarter.
      • Nonaccrual loans decreased 4% to $872 million, compared to a decrease of 15% to $910 million in the fourth quarter.
      • The tangible common equity ratio increased to 6.89% at March 31, 2012, compared to 6.77% at December 31, 2011.
      • Net interest income decreased 4.2% to $442 million from $462 million in the fourth quarter. Core net interest income decreased 1.9% to $453 million from $461 million in the fourth quarter. The core net interest margin decreased 5 basis points to 3.81% from 3.86% in the fourth quarter.
      • Loans and leases, excluding FDIC-supported loans, were $35.9 billion at March 31, 2012, or approximately $490 million lower than $36.4 billion at December 31, 2011; average loans and leases, excluding FDIC-supported loans, were essentially unchanged at $36.1 billion for the first quarter of 2012, compared to the fourth quarter of 2011.

      "We are pleased with the continued improvement in underlying credit trends, as reflected in a significantly lower level of loan losses and other credit-related costs than in recent quarters – a trend we foresee continuing," said Harris H. Simmons, chairman and chief executive officer. "We were also pleased to accomplish the redemption of $700 million of the U.S. Treasury's TARP investment during the quarter," continued Mr. Simmons. "At the same time, the combination of sluggish loan demand and very low interest rates continues to impede growth in our largest source of revenue, net interest income."

      Debt and Shareholders' Equity

      The Federal Reserve did not object to the capital actions contained in the Company's Capital Plan submitted under the Federal Reserve's 2012 Capital Plan Review. Pursuant to that plan, the Company repaid $700 million of TARP preferred stock on March 28, 2012, and currently expects to repay the remaining $700 million in the second half of the year.

      On March 27, 2012, the Company issued $300 million of 4.5% senior notes due on March 27, 2017. The notes were sold at a price of 94.25% through an online modified Dutch auction administered by Zions Direct. Net proceeds to the Company, after commissions and fees, were $280.5 million.

      Net of the interest cost on the previously mentioned debt, the $700 million redemption of TARP preferred stock in the first quarter is expected to benefit future net earnings applicable to common shareholders by approximately $0.19 per share on an annualized basis.

      Effective March 15, 2012, approximately $29.8 million of convertible subordinated debt was converted into depositary shares each representing a 1/40th interest in a share of the Company's preferred stock. This conversion added 29,404 shares of Series C and 370 shares of Series A to the Company's preferred stock. Accelerated discount amortization on the converted debt increased interest expense by a pretax noncash amount of approximately $12.2 million ($9.9 million after-tax) in the first quarter of 2012, compared to $5.8 million ($4.7 million after-tax) in the fourth quarter of 2011.

      On April 19, 2012, the Company reported that holders of approximately $50.2 million of subordinated convertible notes elected to convert their debt into depositary shares of the Company's preferred stock. This anticipated conversion is expected to increase interest expense in the second quarter of 2012 due to the accelerated discount amortization on the converted debt by an estimated noncash amount of $16.2 million pretax ($13.2 million after-tax).

      The estimated Tier 1 common to risk-weighted assets ratio was 9.70% at March 31, 2012, compared to 9.57% at December 31, 2011.

      Asset Quality

      Net loan and lease charge-offs decreased 43% to $55 million for the first quarter of 2012, compared to $95 million for the fourth quarter of 2011. Net charge-offs declined primarily in commercial real estate and owner occupied real estate-secured commercial loans.

      Nonperforming lending-related assets declined approximately 3% to $1.0 billion at March 31, 2012 from $1.1 billion at December 31, 2011. Nonaccrual loans declined approximately 4% to $872 million at March 31, 2012 from $910 million at December 31, 2011. Additions to nonaccrual loans were $233 million during the first quarter of 2012, compared to $209 million during the fourth quarter of 2011. Nonaccrual loans that are current as to principal and interest were approximately 41% of the balance at March 31, 2012 and at December 31, 2011. The ratio of nonperforming lending-related assets to loans and leases and other real estate owned decreased to 2.79% at March 31, 2012, compared to 2.83% at December 31, 2011.

      Classified loans remained approximately the same at $2.1 billion at March 31, 2012, compared to a decrease of 13% to $2.1 billion at December 31, 2011. Approximately 73% of classified loans were current as to principal and interest for the first quarter of 2012, compared to 72% for the fourth quarter of 2011. Additions to classified loans increased to $503 million during the first quarter of 2012, compared to $330 million during the fourth quarter of 2011. Additions would have been essentially unchanged compared to the prior quarter, except for a change in grading methodology in our National Real Estate Group. This change had the effect of downgrading to classified status approximately $175 million of performing loans during the quarter. 

      The provision for loan losses was $15.7 million for the first quarter of 2012, compared to a negative provision of $(1.5) million for the fourth quarter of 2011.

      The allowance for credit losses was $1.1 billion, or 3.03% of loans and leases at March 31, 2012, compared to $1.2 billion, or 3.10% of loans and leases at December 31, 2011. The allowance for credit losses was 127% of nonaccrual loans at both March 31, 2012 and December 31, 2011.

      Loans

      Loans and leases, excluding FDIC-supported loans, were $35.9 billion at March 31, 2012, or approximately $490 million lower than $36.4 billion at December 31, 2011; substantially all of the decline occurred during the first two months of the first quarter. Average loans and leases, excluding FDIC-supported loans, were $36.1 billion for the first quarter of 2012, or essentially the same as the fourth quarter of 2011, which had increased $158 million compared to the previous quarter.

      Deposits

      Average total deposits for the first quarter of 2012 increased $170 million or 0.4% to $42.4 billion compared to $42.2 billion for the fourth quarter of 2011. The increase resulted primarily from a higher level of average noninterest-bearing demand deposits for the first quarter of 2012, which were $15.7 billion compared to $15.5 billion for the fourth quarter of 2011. The ratio of loans to deposits was 84.9% at March 31, 2012, compared to 86.6% at December 31, 2011.

      Net Interest Income

      Net interest income decreased 4.2% to $442 million for the first quarter of 2012, compared to $462 million for the fourth quarter of 2011. The decrease was primarily due to rate resets on older vintage longer-term loans and accelerated discount amortization on the larger amount of subordinated debt that converted to preferred stock compared to the previous quarter. Core net interest income, adjusted for discount amortization on convertible subordinated debt and accretion on acquired loans, was approximately $453 million for the first quarter of 2012, compared to $461 million for the fourth quarter of 2011. The net interest margin decreased 13 basis points to 3.73% in the first quarter of 2012, compared to 3.86% in the fourth quarter of 2011. The core net interest margin was 3.81% in the first quarter, compared to 3.86% in the fourth quarter. The decrease in the core net interest margin was primarily due to reduced loan yields.

      Investment Securities

      During the first quarter of 2012, the Company recognized credit-related other-than-temporary impairment ("OTTI") on collateralized debt obligations ("CDOs") of $10.2 million or $0.03 per diluted share, compared to $12.1 million or $0.04 per diluted share during the fourth quarter of 2011. Approximately a third of the OTTI this quarter resulted from prepayments of trust preferred securities by issuing banks in our CDO pools. This had the effect of reducing future cash flows to certain junior CDO tranches, causing OTTI, while providing more immediate cash to senior tranches, resulting in improved balances in accumulated other comprehensive income. The remaining portion of OTTI is attributable to credit deterioration at a small number of banks. There were fewer bank failures in the first quarter of 2012 than in prior quarters, and reperformance of deferring banks continues to be a favorable trend.

      The following table stratifies the CDOs into performing tranches without credit impairment and nonperforming tranches at March 31, 2012:



      March 31, 2012











      Net unrealized


      % of











      losses


      carrying

      (Amounts in millions)


      No. of


      Par


      Amortized


      Carrying


      recognized


      value



      tranches


      amount


      cost


      value


      in OCI (1)


      to par

      Performing CDOs















      Predominantly bank CDOs


      32


      $ 939


      $ 835


      $ 619



      $ (216)



      66%

      Insurance-only CDOs


      21


      451


      446


      332



      (114)



      74%

      Other CDOs


      7


      83


      71


      65



      (6)



      78%

      Total performing CDOs


      60


      1,473


      1,352


      1,016



      (336)



      69%
















      Nonperforming CDOs (2)















      Deferring interest, but no credit impairment

      3


      72


      72


      18



      (54)



      25%

      Credit impairment prior to last 12 months

      33


      597


      439


      125



      (314)



      21%

      Credit impairment during last 12 months


      21


      419


      260


      60



      (200)



      14%

      Total nonperforming CDOs


      57


      1,088


      771


      203



      (568)



      19%
















      Total CDOs


      117


      $2,561


      $2,123


      $1,219



      $(904)



      48%
















      (1) Other comprehensive income, amounts presented are pretax.











      (2) Defined as either deferring current interest ("PIKing") or OTTI.










      Noninterest Income

      Noninterest income for the first quarter of 2012 was $107.0 million, compared to $98.3 million for the fourth quarter of 2011. The increase was primarily due to unrealized gains on nonmarketable equity securities. Other service charges, commissions and fees declined approximately $4.3 million primarily as a result of lower loan production and lower fee income on customer swaps.

      Noninterest Expense

      Noninterest expense for the first quarter of 2012 was $392.4 million compared to $425.0 million for the fourth quarter of 2011. Significant decreases from the fourth quarter related to credit costs, including the provision for unfunded lending commitments, other real estate expense, and credit-related expense. Salaries and employee benefits increased primarily due to increased payroll taxes.

      Conference Call

      Zions will host a conference call to discuss these first quarter results at 5:30 p.m. ET this afternoon (April 23, 2012). Media representatives, analysts and the public are invited to listen to this discussion by calling 253-237-1247 (domestic and international) and entering the passcode 66010698, or via on-demand webcast. A link to the webcast will be available on the Zions Bancorporation website at www.zionsbancorporation.com. A replay of the call will be available from approximately 7:30 p.m. ET on Monday, April 23, 2012, until midnight ET on Monday, April 30, 2012, by dialing 855-859-2056 (domestic and international) and entering the passcode 66010698. The webcast of the conference call will also be archived and available for 30 days.

      About Zions Bancorporation

      Zions Bancorporation is one of the nation's premier financial services companies, consisting of a collection of great banks in select Western markets. Zions operates its banking businesses under local management teams and community identities through approximately 500 offices in 10 Western and Southwestern states: Arizona, California, Colorado, Idaho, Nevada, New Mexico, Oregon, Texas, Utah and Washington. The Company is a national leader in Small Business Administration lending and public finance advisory services. In addition, Zions is included in the S&P 500 and NASDAQ Financial 100 indices. Investor information and links to subsidiary banks can be accessed at www.zionsbancorporation.com.

      Forward-Looking Information

      Statements in this press release that are based on other than historical data or that express the Company's expectations regarding future events or determinations are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance or determinations, nor should they be relied upon as representing management's views as of any subsequent date. Forward-looking statements involve significant risks and uncertainties and actual results may differ materially from those presented, either expressed or implied, in this press release. Factors that might cause such differences include, but are not limited to: the Company's ability to successfully execute its business plans and achieve its objectives; changes in general economic and financial market conditions, either internationally, nationally or locally in areas in which the Company conducts its operations, including changes in securities markets and valuations in structured securities and other assets; changes in governmental policies and programs resulting from general economic and financial market conditions; changes in interest and funding rates; continuing consolidation in the financial services industry; new private and governmental legal actions or changes in existing private and governmental legal actions; increased competitive challenges and expanding product and pricing pressures among financial institutions; legislation or regulatory changes which adversely affect the Company's operations or business (including The Dodd-Frank Wall Street Reform and Consumer Protection Act); and changes in accounting policies, procedures or determinations as may be required by the Financial Accounting Standards Board or other regulatory agencies.

      Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in Zions Bancorporation's most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission ("SEC") and available at the SEC's Internet site (http://www.sec.gov).

      Except as required by law, the Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

      ZIONS BANCORPORATION AND SUBSIDIARIES

      FINANCIAL HIGHLIGHTS

      (Unaudited)



      Three Months Ended

      (In thousands, except share, per share, and ratio data)


      March 31,


      December 31,


      September 30,


      June 30,


      March 31,



      2012


      2011


      2011


      2011


      2011

      PER COMMON SHARE











      Dividends


      $          0.01


      $           0.01


      $           0.01


      $           0.01


      $          0.01

      Book value per common share


      25.25


      25.02


      24.78


      24.88


      24.93

      Tangible common equity per common share


      19.39


      19.14


      18.87


      18.95


      18.96












      SELECTED RATIOS











      Return on average assets


      0.69%


      0.67%


      0.84%


      0.57%


      0.42%

      Return on average common equity


      2.21%


      3.84%


      5.58%


      2.53%


      1.29%

      Net interest margin


      3.73%


      3.86%


      3.99%


      3.62%


      3.76%












      Capital Ratios











      Tangible common equity ratio


      6.89%


      6.77%


      6.90%


      6.95%


      7.01%

      Tangible equity ratio


      10.24%


      11.33%


      11.56%


      11.58%


      11.36%

      Average equity to average assets


      13.31%


      13.27%


      13.51%


      13.42%


      13.25%












      Risk-Based Capital Ratios (1)











      Tier 1 common to risk-weighted assets


      9.70%


      9.57%


      9.53%


      9.36%


      9.32%

      Tier 1 leverage


      12.16%


      13.40%


      13.48%


      13.44%


      13.14%

      Tier 1 risk-based capital


      14.81%


      16.13%


      16.10%


      15.87%


      15.46%

      Total risk-based capital


      16.74%


      18.06%


      18.12%


      18.01%


      17.77%












      Taxable-equivalent net interest income


      $     447,161


      $     466,699


      $     475,580


      $     421,226


      $     429,231












      Weighted average common and common-











      equivalent shares outstanding


      182,963,828


      182,823,190


      182,857,702


      182,728,185


      181,997,687

      Common shares outstanding


      184,228,178


      184,135,388


      184,294,782


      184,311,290


      183,854,486












      (1) Ratios for March 31, 2012 are estimates.

      ZIONS BANCORPORATION AND SUBSIDIARIES

      CONSOLIDATED BALANCE SHEETS



      March 31,


      Dec 31,


      Sept 30,


      June 30,


      March 31,

      (In thousands, except share amounts)


      2012


      2011


      2011


      2011


      2011



       (Unaudited)




         (Unaudited)


       (Unaudited)


       (Unaudited)

      ASSETS











      Cash and due from banks


      $ 1,082,186


      $ 1,224,350


      $ 1,102,768


      $ 1,035,028


      $ 949,140

      Money market investments:











      Interest-bearing deposits


      7,629,399


      7,020,895


      5,118,066


      4,924,992


      4,689,323

      Federal funds sold and security resell agreements


      52,634


      102,159


      165,106


      123,132


      67,197

      Investment securities:











      Held-to-maturity, at adjusted cost (approximate fair value











      $728,479, $729,974, $715,608, $762,998, and $758,169)


      797,149


      807,804


      791,569


      829,702


      820,636

      Available-for-sale, at fair value


      3,223,086


      3,230,795


      3,970,602


      4,084,963


      4,130,342

      Trading account, at fair value


      19,033


      40,273


      49,782


      51,152


      56,549



      4,039,268


      4,078,872


      4,811,953


      4,965,817


      5,007,527












      Loans held for sale


      184,579


      201,590


      159,300


      158,943


      195,055












      Loans, net of unearned income and fees:











      Loans and leases


      35,903,475


      36,393,782


      35,924,054


      35,969,702


      35,632,972

      FDIC-supported loans


      687,126


      750,870


      800,454


      853,875


      912,822



      36,590,601


      37,144,652


      36,724,508


      36,823,577


      36,545,794

      Less allowance for loan losses


      1,010,059


      1,049,958


      1,148,903


      1,237,733


      1,349,800

      Loans, net of allowance


      35,580,542


      36,094,694


      35,575,605


      35,585,844


      35,195,994












      Other noninterest-bearing investments


      875,037


      865,231


      860,045


      858,678


      858,958

      Premises and equipment, net


      715,815


      719,276


      726,503


      722,600


      721,487

      Goodwill


      1,015,129


      1,015,129


      1,015,129


      1,015,161


      1,015,161

      Core deposit and other intangibles


      63,538


      67,830


      72,571


      77,346


      82,199

      Other real estate owned


      158,592


      153,178


      203,173


      238,990


      268,876

      Other assets


      1,499,588


      1,605,905


      1,721,101


      1,654,883


      1,756,791



      $52,896,307


      $ 53,149,109


      $ 51,531,320


      $51,361,414


      $50,807,708












      LIABILITIES AND SHAREHOLDERS' EQUITY











      Deposits:











      Noninterest-bearing demand


      $16,185,140


      $16,110,857


      $ 14,911,729


      $14,475,383


      $13,790,615

      Interest-bearing:











      Savings and NOW


      7,406,910


      7,159,101


      6,711,002


      6,555,306


      6,494,013

      Money market


      14,813,495


      14,616,740


      14,576,527


      14,948,065


      14,874,507

      Time


      3,326,717


      3,413,550


      3,536,755


      3,775,409


      3,944,492

      Foreign


      1,366,826


      1,575,361


      1,627,135


      1,437,067


      1,488,807



      43,099,088


      42,875,609


      41,363,148


      41,191,230


      40,592,434












      Securities sold, not yet purchased


      47,404


      44,486


      30,070


      42,709


      101,406

      Federal funds purchased and security repurchase











           agreements


      486,808


      608,098


      630,901


      630,058


      727,764

      Other short-term borrowings


      19,839


      70,273


      125,290


      147,945


      182,167

      Long-term debt


      2,283,121


      1,954,462


      1,898,439


      1,879,669


      1,913,083

      Reserve for unfunded lending commitments


      98,718


      102,422


      98,062


      100,264


      102,168

      Other liabilities


      474,551


      510,531


      466,493


      456,448


      444,099

      Total liabilities


      46,509,529


      46,165,881


      44,612,403


      44,448,323


      44,063,121












      Shareholders' equity:











      Preferred stock, without par value, authorized 4,400,000 shares

      1,737,633


      2,377,560


      2,354,523


      2,329,370


      2,162,399

      Common stock, without par value; authorized 











      350,000,000 shares; issued and outstanding











      184,228,178, 184,135,388, 184,294,782,











      184,311,290, and 183,854,486 shares


      4,162,522


      4,163,242


      4,160,697


      4,158,369


      4,178,369

      Retained earnings


      1,060,525


      1,036,590


      994,380


      931,345


      904,247

      Accumulated other comprehensive income (loss)


      (571,567)


      (592,084)


      (588,834)


      (504,491)


      (499,163)

      Controlling interest shareholders' equity


      6,389,113


      6,985,308


      6,920,766


      6,914,593


      6,745,852

      Noncontrolling interests


      (2,335)


      (2,080)


      (1,849)


      (1,502)


      (1,265)

      Total shareholders' equity


      6,386,778


      6,983,228


      6,918,917


      6,913,091


      6,744,587



      $52,896,307


      $ 53,149,109


      $ 51,531,320


      $51,361,414


      $50,807,708

      ZIONS BANCORPORATION AND SUBSIDIARIES

      CONSOLIDATED STATEMENTS OF INCOME

      (Unaudited)














      Three Months Ended

      (In thousands, except per share amounts)


      March 31,


      December 31,


      September 30,


      June 30,


      March 31,



      2012


      2011


      2011


      2011


      2011

      Interest income:











      Interest and fees on loans


      $486,615


      $ 504,243


      $ 520,133


      $523,741


      $518,157

      Interest on money market investments


      4,628


      4,308


      3,482


      3,199


      2,843

      Interest on securities:











      Held-to-maturity


      8,959


      9,106


      8,937


      9,009


      8,664

      Available-for-sale


      23,158


      21,268


      21,382


      22,179


      22,276

      Trading account


      338


      548


      462


      538


      452

      Total interest income


      523,698


      539,473


      554,396


      558,666


      552,392












      Interest expense:











      Interest on deposits


      23,413


      26,645


      31,093


      34,257


      36,484

      Interest on short-term borrowings


      779


      1,221


      1,501


      1,783


      2,180

      Interest on long-term debt


      57,207


      49,699


      51,207


      106,454


      89,872

      Total interest expense


      81,399


      77,565


      83,801


      142,494


      128,536












      Net interest income


      442,299


      461,908


      470,595


      416,172


      423,856

      Provision for loan losses


      15,664


      (1,476)


      14,553


      1,330


      60,000

      Net interest income after provision for loan losses


      426,635


      463,384


      456,042


      414,842


      363,856












      Noninterest income:











      Service charges and fees on deposit accounts


      43,532


      42,873


      44,154


      42,878


      44,530

      Other service charges, commissions and fees


      34,226


      38,539


      45,308


      43,958


      41,685

      Trust and wealth management income


      6,374


      6,481


      6,269


      7,179


      6,754

      Capital markets and foreign exchange


      5,734


      8,106


      7,729


      8,358


      7,214

      Dividends and other investment income


      9,480


      7,805


      9,356


      17,239


      8,028

      Loan sales and servicing income


      8,352


      6,058


      6,165


      9,836


      6,013

      Fair value and nonhedge derivative income (loss)


      (4,400)


      (4,677)


      (5,718)


      4,195


      1,220

      Equity securities gains (losses), net


      9,145


      1,961


      5,289


      (1,636)


      897

      Fixed income securities gains (losses), net


      720


      1,288


      13,035


      (2,396)


      (59)

      Impairment losses on investment securities:











      Impairment losses on investment securities


      (18,273)


      (12,351)


      (55,530)


      (6,339)


      (3,105)

      Noncredit-related losses on securities not expected to











      be sold (recognized in other comprehensive income)


      8,064


      265


      42,196


      1,181


      -

      Net impairment losses on investment securities


      (10,209)


      (12,086)


      (13,334)


      (5,158)


      (3,105)

      Other


      4,045


      1,956


      2,789


      3,896


      20,966

      Total noninterest income


      106,999


      98,304


      121,042


      128,349


      134,143












      Noninterest expense:











      Salaries and employee benefits


      224,634


      220,290


      216,855


      222,138


      215,010

      Occupancy, net


      27,951


      27,899


      29,040


      27,588


      28,010

      Furniture and equipment


      26,792


      27,036


      26,852


      26,153


      25,662

      Other real estate expense


      7,810


      14,936


      20,564


      17,903


      24,167

      Credit-related expense


      13,485


      14,213


      15,379


      17,124


      14,913

      Provision for unfunded lending commitments


      (3,704)


      4,360


      (2,202)


      (1,904)


      (9,540)

      Legal and professional services


      11,096


      14,974


      8,897


      8,432


      6,689

      Advertising


      5,807


      7,780


      6,511


      5,962


      6,911

      FDIC premiums


      10,919


      12,012


      12,573


      15,232


      24,101

      Amortization of core deposit and other intangibles


      4,291


      4,741


      4,773


      4,855


      5,701

      Other


      63,291


      76,799


      69,776


      72,773


      66,751

      Total noninterest expense


      392,372


      425,040


      409,018


      416,256


      408,375












      Income before income taxes


      141,262


      136,648


      168,066


      126,935


      89,624

      Income taxes


      51,859


      47,877


      59,348


      54,325


      37,033

      Net income


      89,403


      88,771


      108,718


      72,610


      52,591

      Net income (loss) applicable to noncontrolling interests


      (273)


      (248)


      (375)


      (265)


      (226)

      Net income applicable to controlling interest


      89,676


      89,019


      109,093


      72,875


      52,817

      Preferred stock dividends


      (64,187)


      (44,599)


      (43,928)


      (43,837)


      (38,050)

      Net earnings applicable to common shareholders


      $  25,489


      $  44,420


      $  65,165


      $  29,038


      $  14,767












      Weighted average common shares outstanding during the period:











      Basic shares


      182,798


      182,703


      182,676


      182,472


      181,707

      Diluted shares


      182,964


      182,823


      182,858


      182,728


      181,998












      Net earnings per common share:











      Basic


      $    0.14


      $    0.24


      $    0.35


      $    0.16


      $    0.08

      Diluted


      0.14


      0.24


      0.35


      0.16


      0.08

      ZIONS BANCORPORATION AND SUBSIDIARIES

      Loan Balances By Portfolio Type

      (Unaudited)













      (In millions)

      March 31,


      December 31,


      September 30,


      June 30,


      March 31,


      2012


      2011


      2011


      2011


      2011

      Commercial:












      Commercial and industrial


      $10,157


      $ 10,335


      $ 9,733


      $ 9,520


      $ 9,223


      Leasing


      394


      380


      366


      365


      366


      Owner occupied


      7,887


      8,159


      8,326


      8,419


      8,247


      Municipal


      441


      441


      440


      448


      435


      Total commercial


      18,879


      19,315


      18,865


      18,752


      18,271














      Commercial real estate:












      Construction and land development


      2,100


      2,265


      2,467


      2,748


      2,945


      Term


      8,070


      7,883


      7,723


      7,701


      7,837


      Total commercial real estate


      10,170


      10,148


      10,190


      10,449


      10,782














      Consumer:












      Home equity credit line


      2,167


      2,187


      2,161


      2,143


      2,123


      1-4 family residential


      3,875


      3,921


      3,891


      3,807


      3,625


      Construction and other consumer real estate


      316


      306


      303


      308


      324


      Bankcard and other revolving plans


      274


      291


      278


      280


      275


      Other


      223


      226


      236


      231


      233


      Total consumer


      6,855


      6,931


      6,869


      6,769


      6,580














      FDIC-supported loans (1)


      687


      751


      801


      854


      913


      Total loans


      $36,591


      $ 37,145


      $ 36,725


      $36,824


      $36,546














      (1) FDIC-supported loans represent loans acquired from the FDIC subject to loss sharing agreements.














      FDIC-Supported Loans – Effect of Higher Accretion

      and Impact on FDIC Indemnification Asset

      (Unaudited)













      (In thousands)

      March 31,


      December 31,


      September 30,


      June 30,


      March 31,


      2012


      2011


      2011


      2011


      2011

      Balance sheet:
























      Change in assets from reestimation of cash flows –












      increase (decrease):












      FDIC-supported loans


      $13,171


      $ 17,003


      $ 20,642


      $21,467


      $19,257


      FDIC indemnification asset (included in other assets)


      (10,002)


      (13,126)


      (15,431)


      (14,975)


      (13,088)














      Balance at end of period:












      FDIC-supported loans


      687,126


      750,870


      800,454


      853,875


      912,822


      FDIC indemnification asset (included in other assets)


      106,477


      120,358


      135,299


      150,557


      172,170















      Three Months Ended


      March 31,


      December 31,


      September 30,


      June 30,


      March 31,


      2012


      2011


      2011


      2011


      2011

      Statement of income:
























      Interest income:












      Interest and fees on loans


      $13,171


      $17,003


      $ 20,642


      $21,467


      $19,257














      Noninterest expense:












      Other noninterest expense


      10,002


      13,126


      15,431


      14,975


      13,088


      Net increase in pretax income


      $ 3,169


      $  3,877


      $  5,211


      $ 6,492


      $ 6,169


      ZIONS BANCORPORATION AND SUBSIDIARIES

      Nonperforming Lending-Related Assets

      (Unaudited)












      (Amounts in thousands)


      March 31,


      Dec 31,


      Sept 30,


      June 30,


      March 31,



      2012


      2011


      2011


      2011


      2011












      Nonaccrual loans


      $ 849,543


      $ 885,608


      $1,038,803


      $1,243,304


      $1,379,521

      Other real estate owned


      129,676


      128,874


      170,023


      195,005


      225,005

      Nonperforming lending-related assets, excluding











       FDIC-supported assets


      979,219


      1,014,482


      1,208,826


      1,438,309


      1,604,526












      FDIC-supported nonaccrual loans


      22,623


      24,267


      29,082


      30,414


      32,935

      FDIC-supported other real estate owned


      28,916


      24,304


      33,150


      43,985


      43,871

      FDIC-supported nonperforming assets


      51,539


      48,571


      62,232


      74,399


      76,806

      Total nonperforming lending-related assets


      $1,030,758


      $1,063,053


      $1,271,058


      $1,512,708


      $1,681,332












      Ratio of nonperforming lending-related assets to











      loans (1) and leases and other real estate owned


      2.79%


      2.83%


      3.43%


      4.06%


      4.54%












      Accruing loans past due 90 days or more, excluding











      FDIC-supported loans


      $     35,014


      $    19,145


      $    15,863


      $    19,195


      $     14,830

      FDIC-supported loans past due 90 days or more


      76,945


      74,611


      85,714


      89,554


      94,715

      Ratio of accruing loans past due 90 days or more to











      loans (1) and leases


      0.30%


      0.25%


      0.28%


      0.29%


      0.30%












      Nonaccrual loans and accruing loans past due 90 days or more

      $   984,125


      $1,003,631


      $1,169,462


      $1,382,467


      $1,522,001

      Ratio of nonaccrual loans and accruing loans past due











      90 days or more to loans (1) and leases


      2.68%


      2.69%


      3.17%


      3.74%


      4.14%












      Accruing loans past due 30 - 89 days, excluding











      FDIC-supported loans


      $   174,382


      $   183,976


      $   174,250


      $  170,782


      $  233,601

      FDIC-supported loans past due 30 - 89 days


      13,899


      24,691


      13,816


      21,520


      22,492























      Restructured loans included in nonaccrual loans


      276,669


      295,825


      308,159


      324,077


      344,024

      Restructured loans on accrual


      401,554


      448,109


      430,253


      393,602


      366,440












      Classified loans, excluding FDIC-supported loans


      2,076,220


      2,056,472


      2,361,574


      2,675,741


      3,045,509












      (1) Includes loans held for sale.


      ZIONS BANCORPORATION AND SUBSIDIARIES

      Allowance for Credit Losses

      (Unaudited)














      Three Months Ended

      (Amounts in thousands)


      March 31,


      December 31,


      September 30,


      June 30,


      March 31,



      2012


      2011


      2011


      2011


      2011

      Allowance for Loan Losses











      Balance at beginning of period


      $1,049,958


      $ 1,148,903


      $ 1,237,733


      $1,349,800


      $1,440,341

      Add:











      Provision for losses


      15,664


      (1,476)


      14,553


      1,330


      60,000

      Adjustment for FDIC-supported loans


      (1,057)


      (2,655)


      (1,520)


      (162)


      (4,514)

      Deduct:











      Gross loan and lease charge-offs


      (80,014)


      (120,599)


      (129,146)


      (142,444)


      (167,968)

      Recoveries


      25,508


      25,785


      27,283


      29,209


      21,941

      Net loan and lease charge-offs


      (54,506)


      (94,814)


      (101,863)


      (113,235)


      (146,027)

      Balance at end of period


      $1,010,059


      $1,049,958


      $ 1,148,903


      $1,237,733


      $1,349,800












      Ratio of allowance for loan losses to loans and











      leases, at period end


      2.76%


      2.83%


      3.13%


      3.36%


      3.69%












      Ratio of allowance for loan losses to nonperforming











      loans, at period end


      115.81%


      115.40%


      107.59%


      97.17%


      95.56%












      Annualized ratio of net loan and lease charge-offs to











      average loans


      0.59%


      1.03%


      1.11%


      1.23%


      1.59%












      Reserve for Unfunded Lending Commitments











      Balance at beginning of period


      $   102,422


      $      98,062


      $    100,264


      $   102,168


      $    111,708

      Provision charged (credited) to earnings


      (3,704)


      4,360


      (2,202)


      (1,904)


      (9,540)

      Balance at end of period


      $     98,718


      $    102,422


      $      98,062


      $   100,264


      $    102,168












      Total Allowance for Credit Losses











      Allowance for loan losses


      $1,010,059


      $ 1,049,958


      $ 1,148,903


      $1,237,733


      $ 1,349,800

      Reserve for unfunded lending commitments


      98,718


      102,422


      98,062


      100,264


      102,168

      Total allowance for credit losses


      $1,108,777


      $ 1,152,380


      $ 1,246,965


      $1,337,997


      $ 1,451,968












      Ratio of total allowance for credit losses











      to loans and leases outstanding, at period end


      3.03%


      3.10%


      3.40%


      3.63%


      3.97%

      ZIONS BANCORPORATION AND SUBSIDIARIES

      Nonaccrual Loans By Portfolio Type

      (Excluding FDIC-Supported Loans)

      (Unaudited)
























      (In millions)


      March 31,


      December 31,


      September 30,


      June 30,


      March 31,




      2012


      2011


      2011


      2011


      2011














      Loans held for sale


      $ -


      $ 18


      $ 18


      $ 17


      $ 21














      Commercial:












      Commercial and industrial


      149


      127


      176


      186


      213


      Leasing


      1


      2


      1


      1


      1


      Owner occupied


      245


      239


      268


      314


      317


      Municipal


      -


      -


      -


      6


      2


      Total commercial


      395


      368


      445


      507


      533














      Commercial real estate:












      Construction and land development


      148


      220


      245


      344


      399


      Term


      191


      156


      189


      233


      270


      Total commercial real estate


      339


      376


      434


      577


      669














      Consumer:












      Home equity credit line


      17


      18


      15


      13


      13


      1-4 family residential


      87


      91


      108


      110


      119


      Construction and other consumer real estate


      8


      12


      16


      16


      21


      Bankcard and other revolving plans


      1


      -


      -


      -


      -


      Other


      3


      3


      3


      3


      4


      Total consumer


      116


      124


      142


      142


      157


      Total nonaccrual loans


      $ 850


      $ 886


      $ 1,039


      $ 1,243


      $ 1,380


























      Net Charge-Offs By Portfolio Type

      (Unaudited)



      Three Months Ended

      (In millions)


      March 31,


      December 31,


      September 30,


      June 30,


      March 31,




      2012


      2011


      2011


      2011


      2011


      Commercial:












      Commercial and industrial


      $ 17


      $ 9


      $ 27


      $ 18


      $ 31


      Leasing


      -


      -


      -


      -


      -


      Owner occupied


      8


      33


      27


      19


      22


      Municipal


      -


      -


      -


      -


      -


      Total commercial


      25


      42


      54


      37


      53














      Commercial real estate:












      Construction and land development


      (2)


      13


      17


      37


      48


      Term


      18


      24


      15


      18


      22


      Total commercial real estate


      16


      37


      32


      55


      70














      Consumer:












      Home equity credit line


      4


      6


      4


      6


      6


      1-4 family residential


      7


      7


      5


      11


      8


      Construction and other consumer real estate


      1


      1


      4


      2


      4


      Bankcard and other revolving plans


      2


      2


      3


      2


      3


      Other


      -


      -


      -


      -


      2


      Total consumer loans


      14


      16


      16


      21


      23


      Total net charge-offs


      $ 55


      $ 95


      $ 102


      $ 113


      $ 146


      ZIONS BANCORPORATION AND SUBSIDIARIES

      CONSOLIDATED AVERAGE BALANCE SHEETS, YIELDS AND RATES

      (Unaudited)
















      Three Months Ended


      Three Months Ended


      Three Months Ended



      March 31, 2012


      December 31, 2011


      September 30, 2011

      (In thousands)


      Average


      Average


      Average


      Average


      Average


      Average



      balance


      rate


      balance


      rate


      balance


      rate

      ASSETS













      Money market investments


      $ 7,282,245


      0.26%


      $ 6,574,588


      0.26%


      $ 5,519,190


      0.25%

      Securities:













      Held-to-maturity


      799,741


      5.53%


      794,030


      5.60%


      821,510


      5.39%

      Available-for-sale


      3,093,827


      3.08%


      3,496,842


      2.47%


      3,951,546


      2.21%

      Trading account


      41,189


      3.30%


      65,901


      3.30%


      55,214


      3.32%

      Total securities


      3,934,757


      3.58%


      4,356,773


      3.06%


      4,828,270


      2.76%














      Loans held for sale


      174,902


      3.45%


      161,134


      3.45%


      118,054


      4.08%














      Loans (1):













      Loans and leases


      36,078,917


      5.17%


      36,122,003


      5.23%


      35,964,005


      5.39%

      FDIC-supported loans


      712,877


      13.29%


      775,365


      14.51%


      819,696


      15.79%

      Total loans


      36,791,794


      5.33%


      36,897,368


      5.43%


      36,783,701


      5.62%

      Total interest-earning assets


      48,183,698


      4.41%


      47,989,863


      4.50%


      47,249,215


      4.70%

      Cash and due from banks


      1,122,979




      1,071,368




      1,036,218



      Allowance for loan losses


      (1,046,709)




      (1,128,602)




      (1,210,111)



      Goodwill


      1,015,129




      1,015,125




      1,015,161



      Core deposit and other intangibles


      65,837




      70,345




      75,153



      Other assets


      3,239,161




      3,332,441




      3,407,914



      Total assets


      $52,580,095




      $52,350,540




      $51,573,550
















      LIABILITIES













      Interest-bearing deposits:













      Savings and NOW


      $ 7,200,170


      0.20%


      $ 6,858,799


      0.23%


      $ 6,637,565


      0.27%

      Money market


      14,701,771


      0.32%


      14,769,654


      0.36%


      14,838,406


      0.43%

      Time


      3,369,323


      0.79%


      3,468,855


      0.84%


      3,630,024


      0.91%

      Foreign


      1,408,409


      0.40%


      1,634,203


      0.43%


      1,494,995


      0.55%

      Total interest-bearing deposits


      26,679,673


      0.35%


      26,731,511


      0.40%


      26,600,990


      0.46%

      Borrowed funds:













      Securities sold, not yet purchased


      22,758


      3.38%


      30,704


      4.11%


      31,077


      4.25%

      Federal funds purchased and security













      repurchase agreements


      528,662


      0.12%


      632,030


      0.11%


      616,150


      0.12%

      Other short-term borrowings


      48,394


      3.61%


      102,930


      2.82%


      140,252


      2.79%

      Long-term debt


      1,991,776


      11.55%


      1,921,251


      10.26%


      1,893,251


      10.73%

      Total borrowed funds


      2,591,590


      9.00%


      2,686,915


      7.52%


      2,680,730


      7.80%

      Total interest-bearing liabilities


      29,271,263


      1.12%


      29,418,426


      1.05%


      29,281,720


      1.14%

      Noninterest-bearing deposits


      15,691,499




      15,469,278




      14,795,706



      Other liabilities


      619,231




      515,595




      529,343



      Total liabilities


      45,581,993




      45,403,299




      44,606,769



      Shareholders' equity:













      Preferred equity


      2,355,549




      2,365,430




      2,334,784



      Common equity


      4,644,722




      4,583,748




      4,633,555



      Controlling interest shareholders' equity


      7,000,271




      6,949,178




      6,968,339



      Noncontrolling interests


      (2,169)




      (1,937)




      (1,558)



      Total shareholders' equity


      6,998,102




      6,947,241




      6,966,781



      Total liabilities and shareholders' equity


      $52,580,095




      $52,350,540




      $51,573,550
















      Spread on average interest-bearing funds




      3.29%




      3.45%




      3.56%














      Net yield on interest-earning assets




      3.73%




      3.86%




      3.99%














      (1) Net of unearned income and fees, net of related costs. Loans include nonaccrual and restructured loans.

      ZIONS BANCORPORATION AND SUBSIDIARIES


      GAAP to Non-GAAP Reconciliation


      (Unaudited)





      Three Months Ended





      March 31, 2012


      December 31, 2011


      (Amounts in thousands)




      Diluted




      Diluted





      Amount


      EPS


      Amount


      EPS


      1.

      Net Earnings Excluding the Effects of the Discount Amortization on











      Convertible Subordinated Debt and Additional Accretion on Acquired Loans





















      Net earnings applicable to common shareholders (GAAP)


      $ 25,489


      $0.14


      $ 44,420


      $0.24



      Addback for the after-tax impact of:











      Discount amortization on convertible subordinated debt


      6,905


      0.04


      6,679


      0.04



      Accelerated discount amortization on convertible subordinated debt


      9,920


      0.05


      4,687


      0.03



      Additional accretion of interest income on acquired loans, net of expense


      (1,830)


      (0.01)


      (2,242)


      (0.01)



      Net earnings excluding the effects of the discount amortization on convertible










      subordinated debt and additional accretion on acquired loans (non-GAAP)


      $ 40,484


      $0.22


      $ 53,544


      $0.30
















      Three Months Ended





      March 31, 2012


      December 31, 2011


      2.

      Core Net Interest Income (NII)/Net Interest Margin (NIM)


      NII


      NIM


      NII


      NIM














      Net interest income/net interest margin as reported (GAAP)


      $442,299


      3.73 %

      (1)

      $461,908


      3.86 %

      (1)


      Addback for the pretax impact of:











      Discount amortization on convertible subordinated debt


      11,182


      0.09 %


      10,817


      0.09 %



      Accelerated discount amortization on convertible subordinated debt


      12,204


      0.10 %


      5,759


      0.05 %



      Additional accretion of interest income on acquired loans


      (13,171)


      (0.11)%


      (17,003)


      (0.14)%



      Core net interest income/net interest margin (non-GAAP)


      $452,514


      3.81 %


      $461,481


      3.86 %














      (1) Calculation of net interest margin is based on taxable-equivalent net interest income.








      This Press Release presents the following non-GAAP financial measures: 1. Net earnings excluding the effects of the discount amortization on convertible subordinated debt and additional accretion on acquired loans, and 2. Core net interest income/net interest margin. These non-GAAP financial measures exclude the effects of the following adjustments: (i) periodic discount amortization on convertible subordinated debt; (ii) accelerated discount amortization on convertible subordinated debt which has been converted; and (iii) additional accretion of interest income on acquired loans based on increased projected cash flows (net of related expense in 1.).

      The identified adjustments to reconcile from the applicable GAAP financial measures to the non-GAAP financial measures are included where applicable in financial results presented in accordance with GAAP. The Company considers these adjustments to be relevant to ongoing operating results.

      The Company believes that excluding the amounts associated with these adjustments to present the non-GAAP financial measures provides a meaningful base for period-to-period and company-to-company comparisons, which will assist investors and analysts in analyzing the operating results of the Company and in predicting future performance. These non-GAAP financial measures are used by management and the Board of Directors to assess the performance of the Company's business for evaluating bank reporting segment performance, for presentations of Company performance to investors, and for other reasons as may be requested by investors and analysts. The Company further believes that presenting these non-GAAP financial measures will permit investors and analysts to assess the performance of the Company on the same basis as that applied by management and the Board of Directors.

      Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although these non-GAAP financial measures are frequently used by stakeholders to evaluate a company, they have limitations as an analytical tool and should not be considered in isolation or as a substitute for analyses of results reported under GAAP.

      SOURCE Zions Bancorporation

      Modal title

      Also from this source

      ZIONS BANCORPORATION'S BOARD ANNOUNCES APPROVAL OF SHARE REPURCHASE AND DECLARES DIVIDENDS ON COMMON AND PREFERRED STOCK

      ZIONS BANCORPORATION'S BOARD ANNOUNCES APPROVAL OF SHARE REPURCHASE AND DECLARES DIVIDENDS ON COMMON AND PREFERRED STOCK

      Zions Bancorporation, N.A. (NASDAQ: ZION) announced today that its board of directors has authorized share repurchases of up to $72 million of the...

      CALIFORNIA BANK & TRUST NAMES MICHAEL MACDONALD AS PRESIDENT

      California Bank & Trust (CB&T), a division of Zions Bancorporation, N.A., and a leading financial institution serving businesses and individuals...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      Conference Call Announcements

      Conference Call Announcements

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.