• Resources
  • Blog
  • Journalists
  • Log In
  • Sign Up
  • Data Privacy
  • Send a Release
Cision PR Newswire: news distribution, targeting and monitoring home
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • Guaranteed Paid Placement
  • All Products
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR

Zions Bancorporation Reports Earnings of $0.14 Per Diluted Common Share for First Quarter 2012


News provided by

Zions Bancorporation

Apr 23, 2012, 04:10 ET

Share this article

Share this article


SALT LAKE CITY, April 23, 2012 /PRNewswire/ -- Zions Bancorporation (NASDAQ: ZION) ("Zions" or "the Company") today reported first quarter net earnings applicable to common shareholders of $25.5 million or $0.14 per diluted common share, compared to $44.4 million or $0.24 per diluted share for the fourth quarter of 2011. Adjusted for the noncash effects of the discount amortization on conversion of subordinated debt and additional accretion (net of expense) on acquired loans ($15.0 million, $0.08 per share), and the accelerated amortization of discount on the $700 million redemption of Troubled Asset Relief Program ("TARP") preferred stock ($19.6 million, $0.11 per share) in the first quarter, net earnings were $60.1 million or $0.33 per diluted share for the first quarter of 2012, compared to $53.5 million or $0.30 per diluted share for the fourth quarter of 2011.

First Quarter 2012 Highlights

  • Net charge-offs decreased 43% to $55 million, compared to a decrease of 7% to $95 million in the fourth quarter.
  • Nonaccrual loans decreased 4% to $872 million, compared to a decrease of 15% to $910 million in the fourth quarter.
  • The tangible common equity ratio increased to 6.89% at March 31, 2012, compared to 6.77% at December 31, 2011.
  • Net interest income decreased 4.2% to $442 million from $462 million in the fourth quarter. Core net interest income decreased 1.9% to $453 million from $461 million in the fourth quarter. The core net interest margin decreased 5 basis points to 3.81% from 3.86% in the fourth quarter.
  • Loans and leases, excluding FDIC-supported loans, were $35.9 billion at March 31, 2012, or approximately $490 million lower than $36.4 billion at December 31, 2011; average loans and leases, excluding FDIC-supported loans, were essentially unchanged at $36.1 billion for the first quarter of 2012, compared to the fourth quarter of 2011.

"We are pleased with the continued improvement in underlying credit trends, as reflected in a significantly lower level of loan losses and other credit-related costs than in recent quarters – a trend we foresee continuing," said Harris H. Simmons, chairman and chief executive officer. "We were also pleased to accomplish the redemption of $700 million of the U.S. Treasury's TARP investment during the quarter," continued Mr. Simmons. "At the same time, the combination of sluggish loan demand and very low interest rates continues to impede growth in our largest source of revenue, net interest income."

Debt and Shareholders' Equity

The Federal Reserve did not object to the capital actions contained in the Company's Capital Plan submitted under the Federal Reserve's 2012 Capital Plan Review. Pursuant to that plan, the Company repaid $700 million of TARP preferred stock on March 28, 2012, and currently expects to repay the remaining $700 million in the second half of the year.

On March 27, 2012, the Company issued $300 million of 4.5% senior notes due on March 27, 2017. The notes were sold at a price of 94.25% through an online modified Dutch auction administered by Zions Direct. Net proceeds to the Company, after commissions and fees, were $280.5 million.

Net of the interest cost on the previously mentioned debt, the $700 million redemption of TARP preferred stock in the first quarter is expected to benefit future net earnings applicable to common shareholders by approximately $0.19 per share on an annualized basis.

Effective March 15, 2012, approximately $29.8 million of convertible subordinated debt was converted into depositary shares each representing a 1/40th interest in a share of the Company's preferred stock. This conversion added 29,404 shares of Series C and 370 shares of Series A to the Company's preferred stock. Accelerated discount amortization on the converted debt increased interest expense by a pretax noncash amount of approximately $12.2 million ($9.9 million after-tax) in the first quarter of 2012, compared to $5.8 million ($4.7 million after-tax) in the fourth quarter of 2011.

On April 19, 2012, the Company reported that holders of approximately $50.2 million of subordinated convertible notes elected to convert their debt into depositary shares of the Company's preferred stock. This anticipated conversion is expected to increase interest expense in the second quarter of 2012 due to the accelerated discount amortization on the converted debt by an estimated noncash amount of $16.2 million pretax ($13.2 million after-tax).

The estimated Tier 1 common to risk-weighted assets ratio was 9.70% at March 31, 2012, compared to 9.57% at December 31, 2011.

Asset Quality

Net loan and lease charge-offs decreased 43% to $55 million for the first quarter of 2012, compared to $95 million for the fourth quarter of 2011. Net charge-offs declined primarily in commercial real estate and owner occupied real estate-secured commercial loans.

Nonperforming lending-related assets declined approximately 3% to $1.0 billion at March 31, 2012 from $1.1 billion at December 31, 2011. Nonaccrual loans declined approximately 4% to $872 million at March 31, 2012 from $910 million at December 31, 2011. Additions to nonaccrual loans were $233 million during the first quarter of 2012, compared to $209 million during the fourth quarter of 2011. Nonaccrual loans that are current as to principal and interest were approximately 41% of the balance at March 31, 2012 and at December 31, 2011. The ratio of nonperforming lending-related assets to loans and leases and other real estate owned decreased to 2.79% at March 31, 2012, compared to 2.83% at December 31, 2011.

Classified loans remained approximately the same at $2.1 billion at March 31, 2012, compared to a decrease of 13% to $2.1 billion at December 31, 2011. Approximately 73% of classified loans were current as to principal and interest for the first quarter of 2012, compared to 72% for the fourth quarter of 2011. Additions to classified loans increased to $503 million during the first quarter of 2012, compared to $330 million during the fourth quarter of 2011. Additions would have been essentially unchanged compared to the prior quarter, except for a change in grading methodology in our National Real Estate Group. This change had the effect of downgrading to classified status approximately $175 million of performing loans during the quarter. 

The provision for loan losses was $15.7 million for the first quarter of 2012, compared to a negative provision of $(1.5) million for the fourth quarter of 2011.

The allowance for credit losses was $1.1 billion, or 3.03% of loans and leases at March 31, 2012, compared to $1.2 billion, or 3.10% of loans and leases at December 31, 2011. The allowance for credit losses was 127% of nonaccrual loans at both March 31, 2012 and December 31, 2011.

Loans

Loans and leases, excluding FDIC-supported loans, were $35.9 billion at March 31, 2012, or approximately $490 million lower than $36.4 billion at December 31, 2011; substantially all of the decline occurred during the first two months of the first quarter. Average loans and leases, excluding FDIC-supported loans, were $36.1 billion for the first quarter of 2012, or essentially the same as the fourth quarter of 2011, which had increased $158 million compared to the previous quarter.

Deposits

Average total deposits for the first quarter of 2012 increased $170 million or 0.4% to $42.4 billion compared to $42.2 billion for the fourth quarter of 2011. The increase resulted primarily from a higher level of average noninterest-bearing demand deposits for the first quarter of 2012, which were $15.7 billion compared to $15.5 billion for the fourth quarter of 2011. The ratio of loans to deposits was 84.9% at March 31, 2012, compared to 86.6% at December 31, 2011.

Net Interest Income

Net interest income decreased 4.2% to $442 million for the first quarter of 2012, compared to $462 million for the fourth quarter of 2011. The decrease was primarily due to rate resets on older vintage longer-term loans and accelerated discount amortization on the larger amount of subordinated debt that converted to preferred stock compared to the previous quarter. Core net interest income, adjusted for discount amortization on convertible subordinated debt and accretion on acquired loans, was approximately $453 million for the first quarter of 2012, compared to $461 million for the fourth quarter of 2011. The net interest margin decreased 13 basis points to 3.73% in the first quarter of 2012, compared to 3.86% in the fourth quarter of 2011. The core net interest margin was 3.81% in the first quarter, compared to 3.86% in the fourth quarter. The decrease in the core net interest margin was primarily due to reduced loan yields.

Investment Securities

During the first quarter of 2012, the Company recognized credit-related other-than-temporary impairment ("OTTI") on collateralized debt obligations ("CDOs") of $10.2 million or $0.03 per diluted share, compared to $12.1 million or $0.04 per diluted share during the fourth quarter of 2011. Approximately a third of the OTTI this quarter resulted from prepayments of trust preferred securities by issuing banks in our CDO pools. This had the effect of reducing future cash flows to certain junior CDO tranches, causing OTTI, while providing more immediate cash to senior tranches, resulting in improved balances in accumulated other comprehensive income. The remaining portion of OTTI is attributable to credit deterioration at a small number of banks. There were fewer bank failures in the first quarter of 2012 than in prior quarters, and reperformance of deferring banks continues to be a favorable trend.

The following table stratifies the CDOs into performing tranches without credit impairment and nonperforming tranches at March 31, 2012:



March 31, 2012











Net unrealized


% of











losses


carrying

(Amounts in millions)


No. of


Par


Amortized


Carrying


recognized


value



tranches


amount


cost


value


in OCI (1)


to par

Performing CDOs















Predominantly bank CDOs


32


$ 939


$ 835


$ 619



$ (216)



66%

Insurance-only CDOs


21


451


446


332



(114)



74%

Other CDOs


7


83


71


65



(6)



78%

Total performing CDOs


60


1,473


1,352


1,016



(336)



69%
















Nonperforming CDOs (2)















Deferring interest, but no credit impairment

3


72


72


18



(54)



25%

Credit impairment prior to last 12 months

33


597


439


125



(314)



21%

Credit impairment during last 12 months


21


419


260


60



(200)



14%

Total nonperforming CDOs


57


1,088


771


203



(568)



19%
















Total CDOs


117


$2,561


$2,123


$1,219



$(904)



48%
















(1) Other comprehensive income, amounts presented are pretax.











(2) Defined as either deferring current interest ("PIKing") or OTTI.










Noninterest Income

Noninterest income for the first quarter of 2012 was $107.0 million, compared to $98.3 million for the fourth quarter of 2011. The increase was primarily due to unrealized gains on nonmarketable equity securities. Other service charges, commissions and fees declined approximately $4.3 million primarily as a result of lower loan production and lower fee income on customer swaps.

Noninterest Expense

Noninterest expense for the first quarter of 2012 was $392.4 million compared to $425.0 million for the fourth quarter of 2011. Significant decreases from the fourth quarter related to credit costs, including the provision for unfunded lending commitments, other real estate expense, and credit-related expense. Salaries and employee benefits increased primarily due to increased payroll taxes.

Conference Call

Zions will host a conference call to discuss these first quarter results at 5:30 p.m. ET this afternoon (April 23, 2012). Media representatives, analysts and the public are invited to listen to this discussion by calling 253-237-1247 (domestic and international) and entering the passcode 66010698, or via on-demand webcast. A link to the webcast will be available on the Zions Bancorporation website at www.zionsbancorporation.com. A replay of the call will be available from approximately 7:30 p.m. ET on Monday, April 23, 2012, until midnight ET on Monday, April 30, 2012, by dialing 855-859-2056 (domestic and international) and entering the passcode 66010698. The webcast of the conference call will also be archived and available for 30 days.

About Zions Bancorporation

Zions Bancorporation is one of the nation's premier financial services companies, consisting of a collection of great banks in select Western markets. Zions operates its banking businesses under local management teams and community identities through approximately 500 offices in 10 Western and Southwestern states: Arizona, California, Colorado, Idaho, Nevada, New Mexico, Oregon, Texas, Utah and Washington. The Company is a national leader in Small Business Administration lending and public finance advisory services. In addition, Zions is included in the S&P 500 and NASDAQ Financial 100 indices. Investor information and links to subsidiary banks can be accessed at www.zionsbancorporation.com.

Forward-Looking Information

Statements in this press release that are based on other than historical data or that express the Company's expectations regarding future events or determinations are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance or determinations, nor should they be relied upon as representing management's views as of any subsequent date. Forward-looking statements involve significant risks and uncertainties and actual results may differ materially from those presented, either expressed or implied, in this press release. Factors that might cause such differences include, but are not limited to: the Company's ability to successfully execute its business plans and achieve its objectives; changes in general economic and financial market conditions, either internationally, nationally or locally in areas in which the Company conducts its operations, including changes in securities markets and valuations in structured securities and other assets; changes in governmental policies and programs resulting from general economic and financial market conditions; changes in interest and funding rates; continuing consolidation in the financial services industry; new private and governmental legal actions or changes in existing private and governmental legal actions; increased competitive challenges and expanding product and pricing pressures among financial institutions; legislation or regulatory changes which adversely affect the Company's operations or business (including The Dodd-Frank Wall Street Reform and Consumer Protection Act); and changes in accounting policies, procedures or determinations as may be required by the Financial Accounting Standards Board or other regulatory agencies.

Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in Zions Bancorporation's most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission ("SEC") and available at the SEC's Internet site (http://www.sec.gov).

Except as required by law, the Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

ZIONS BANCORPORATION AND SUBSIDIARIES

FINANCIAL HIGHLIGHTS

(Unaudited)



Three Months Ended

(In thousands, except share, per share, and ratio data)


March 31,


December 31,


September 30,


June 30,


March 31,



2012


2011


2011


2011


2011

PER COMMON SHARE











Dividends


$          0.01


$           0.01


$           0.01


$           0.01


$          0.01

Book value per common share


25.25


25.02


24.78


24.88


24.93

Tangible common equity per common share


19.39


19.14


18.87


18.95


18.96












SELECTED RATIOS











Return on average assets


0.69%


0.67%


0.84%


0.57%


0.42%

Return on average common equity


2.21%


3.84%


5.58%


2.53%


1.29%

Net interest margin


3.73%


3.86%


3.99%


3.62%


3.76%












Capital Ratios











Tangible common equity ratio


6.89%


6.77%


6.90%


6.95%


7.01%

Tangible equity ratio


10.24%


11.33%


11.56%


11.58%


11.36%

Average equity to average assets


13.31%


13.27%


13.51%


13.42%


13.25%












Risk-Based Capital Ratios (1)











Tier 1 common to risk-weighted assets


9.70%


9.57%


9.53%


9.36%


9.32%

Tier 1 leverage


12.16%


13.40%


13.48%


13.44%


13.14%

Tier 1 risk-based capital


14.81%


16.13%


16.10%


15.87%


15.46%

Total risk-based capital


16.74%


18.06%


18.12%


18.01%


17.77%












Taxable-equivalent net interest income


$     447,161


$     466,699


$     475,580


$     421,226


$     429,231












Weighted average common and common-











equivalent shares outstanding


182,963,828


182,823,190


182,857,702


182,728,185


181,997,687

Common shares outstanding


184,228,178


184,135,388


184,294,782


184,311,290


183,854,486












(1) Ratios for March 31, 2012 are estimates.

ZIONS BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS



March 31,


Dec 31,


Sept 30,


June 30,


March 31,

(In thousands, except share amounts)


2012


2011


2011


2011


2011



 (Unaudited)




   (Unaudited)


 (Unaudited)


 (Unaudited)

ASSETS











Cash and due from banks


$ 1,082,186


$ 1,224,350


$ 1,102,768


$ 1,035,028


$ 949,140

Money market investments:











Interest-bearing deposits


7,629,399


7,020,895


5,118,066


4,924,992


4,689,323

Federal funds sold and security resell agreements


52,634


102,159


165,106


123,132


67,197

Investment securities:











Held-to-maturity, at adjusted cost (approximate fair value











$728,479, $729,974, $715,608, $762,998, and $758,169)


797,149


807,804


791,569


829,702


820,636

Available-for-sale, at fair value


3,223,086


3,230,795


3,970,602


4,084,963


4,130,342

Trading account, at fair value


19,033


40,273


49,782


51,152


56,549



4,039,268


4,078,872


4,811,953


4,965,817


5,007,527












Loans held for sale


184,579


201,590


159,300


158,943


195,055












Loans, net of unearned income and fees:











Loans and leases


35,903,475


36,393,782


35,924,054


35,969,702


35,632,972

FDIC-supported loans


687,126


750,870


800,454


853,875


912,822



36,590,601


37,144,652


36,724,508


36,823,577


36,545,794

Less allowance for loan losses


1,010,059


1,049,958


1,148,903


1,237,733


1,349,800

Loans, net of allowance


35,580,542


36,094,694


35,575,605


35,585,844


35,195,994












Other noninterest-bearing investments


875,037


865,231


860,045


858,678


858,958

Premises and equipment, net


715,815


719,276


726,503


722,600


721,487

Goodwill


1,015,129


1,015,129


1,015,129


1,015,161


1,015,161

Core deposit and other intangibles


63,538


67,830


72,571


77,346


82,199

Other real estate owned


158,592


153,178


203,173


238,990


268,876

Other assets


1,499,588


1,605,905


1,721,101


1,654,883


1,756,791



$52,896,307


$ 53,149,109


$ 51,531,320


$51,361,414


$50,807,708












LIABILITIES AND SHAREHOLDERS' EQUITY











Deposits:











Noninterest-bearing demand


$16,185,140


$16,110,857


$ 14,911,729


$14,475,383


$13,790,615

Interest-bearing:











Savings and NOW


7,406,910


7,159,101


6,711,002


6,555,306


6,494,013

Money market


14,813,495


14,616,740


14,576,527


14,948,065


14,874,507

Time


3,326,717


3,413,550


3,536,755


3,775,409


3,944,492

Foreign


1,366,826


1,575,361


1,627,135


1,437,067


1,488,807



43,099,088


42,875,609


41,363,148


41,191,230


40,592,434












Securities sold, not yet purchased


47,404


44,486


30,070


42,709


101,406

Federal funds purchased and security repurchase











     agreements


486,808


608,098


630,901


630,058


727,764

Other short-term borrowings


19,839


70,273


125,290


147,945


182,167

Long-term debt


2,283,121


1,954,462


1,898,439


1,879,669


1,913,083

Reserve for unfunded lending commitments


98,718


102,422


98,062


100,264


102,168

Other liabilities


474,551


510,531


466,493


456,448


444,099

Total liabilities


46,509,529


46,165,881


44,612,403


44,448,323


44,063,121












Shareholders' equity:











Preferred stock, without par value, authorized 4,400,000 shares

1,737,633


2,377,560


2,354,523


2,329,370


2,162,399

Common stock, without par value; authorized 











350,000,000 shares; issued and outstanding











184,228,178, 184,135,388, 184,294,782,











184,311,290, and 183,854,486 shares


4,162,522


4,163,242


4,160,697


4,158,369


4,178,369

Retained earnings


1,060,525


1,036,590


994,380


931,345


904,247

Accumulated other comprehensive income (loss)


(571,567)


(592,084)


(588,834)


(504,491)


(499,163)

Controlling interest shareholders' equity


6,389,113


6,985,308


6,920,766


6,914,593


6,745,852

Noncontrolling interests


(2,335)


(2,080)


(1,849)


(1,502)


(1,265)

Total shareholders' equity


6,386,778


6,983,228


6,918,917


6,913,091


6,744,587



$52,896,307


$ 53,149,109


$ 51,531,320


$51,361,414


$50,807,708

ZIONS BANCORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)














Three Months Ended

(In thousands, except per share amounts)


March 31,


December 31,


September 30,


June 30,


March 31,



2012


2011


2011


2011


2011

Interest income:











Interest and fees on loans


$486,615


$ 504,243


$ 520,133


$523,741


$518,157

Interest on money market investments


4,628


4,308


3,482


3,199


2,843

Interest on securities:











Held-to-maturity


8,959


9,106


8,937


9,009


8,664

Available-for-sale


23,158


21,268


21,382


22,179


22,276

Trading account


338


548


462


538


452

Total interest income


523,698


539,473


554,396


558,666


552,392












Interest expense:











Interest on deposits


23,413


26,645


31,093


34,257


36,484

Interest on short-term borrowings


779


1,221


1,501


1,783


2,180

Interest on long-term debt


57,207


49,699


51,207


106,454


89,872

Total interest expense


81,399


77,565


83,801


142,494


128,536












Net interest income


442,299


461,908


470,595


416,172


423,856

Provision for loan losses


15,664


(1,476)


14,553


1,330


60,000

Net interest income after provision for loan losses


426,635


463,384


456,042


414,842


363,856












Noninterest income:











Service charges and fees on deposit accounts


43,532


42,873


44,154


42,878


44,530

Other service charges, commissions and fees


34,226


38,539


45,308


43,958


41,685

Trust and wealth management income


6,374


6,481


6,269


7,179


6,754

Capital markets and foreign exchange


5,734


8,106


7,729


8,358


7,214

Dividends and other investment income


9,480


7,805


9,356


17,239


8,028

Loan sales and servicing income


8,352


6,058


6,165


9,836


6,013

Fair value and nonhedge derivative income (loss)


(4,400)


(4,677)


(5,718)


4,195


1,220

Equity securities gains (losses), net


9,145


1,961


5,289


(1,636)


897

Fixed income securities gains (losses), net


720


1,288


13,035


(2,396)


(59)

Impairment losses on investment securities:











Impairment losses on investment securities


(18,273)


(12,351)


(55,530)


(6,339)


(3,105)

Noncredit-related losses on securities not expected to











be sold (recognized in other comprehensive income)


8,064


265


42,196


1,181


-

Net impairment losses on investment securities


(10,209)


(12,086)


(13,334)


(5,158)


(3,105)

Other


4,045


1,956


2,789


3,896


20,966

Total noninterest income


106,999


98,304


121,042


128,349


134,143












Noninterest expense:











Salaries and employee benefits


224,634


220,290


216,855


222,138


215,010

Occupancy, net


27,951


27,899


29,040


27,588


28,010

Furniture and equipment


26,792


27,036


26,852


26,153


25,662

Other real estate expense


7,810


14,936


20,564


17,903


24,167

Credit-related expense


13,485


14,213


15,379


17,124


14,913

Provision for unfunded lending commitments


(3,704)


4,360


(2,202)


(1,904)


(9,540)

Legal and professional services


11,096


14,974


8,897


8,432


6,689

Advertising


5,807


7,780


6,511


5,962


6,911

FDIC premiums


10,919


12,012


12,573


15,232


24,101

Amortization of core deposit and other intangibles


4,291


4,741


4,773


4,855


5,701

Other


63,291


76,799


69,776


72,773


66,751

Total noninterest expense


392,372


425,040


409,018


416,256


408,375












Income before income taxes


141,262


136,648


168,066


126,935


89,624

Income taxes


51,859


47,877


59,348


54,325


37,033

Net income


89,403


88,771


108,718


72,610


52,591

Net income (loss) applicable to noncontrolling interests


(273)


(248)


(375)


(265)


(226)

Net income applicable to controlling interest


89,676


89,019


109,093


72,875


52,817

Preferred stock dividends


(64,187)


(44,599)


(43,928)


(43,837)


(38,050)

Net earnings applicable to common shareholders


$  25,489


$  44,420


$  65,165


$  29,038


$  14,767












Weighted average common shares outstanding during the period:











Basic shares


182,798


182,703


182,676


182,472


181,707

Diluted shares


182,964


182,823


182,858


182,728


181,998












Net earnings per common share:











Basic


$    0.14


$    0.24


$    0.35


$    0.16


$    0.08

Diluted


0.14


0.24


0.35


0.16


0.08

ZIONS BANCORPORATION AND SUBSIDIARIES

Loan Balances By Portfolio Type

(Unaudited)













(In millions)

March 31,


December 31,


September 30,


June 30,


March 31,


2012


2011


2011


2011


2011

Commercial:












Commercial and industrial


$10,157


$ 10,335


$ 9,733


$ 9,520


$ 9,223


Leasing


394


380


366


365


366


Owner occupied


7,887


8,159


8,326


8,419


8,247


Municipal


441


441


440


448


435


Total commercial


18,879


19,315


18,865


18,752


18,271














Commercial real estate:












Construction and land development


2,100


2,265


2,467


2,748


2,945


Term


8,070


7,883


7,723


7,701


7,837


Total commercial real estate


10,170


10,148


10,190


10,449


10,782














Consumer:












Home equity credit line


2,167


2,187


2,161


2,143


2,123


1-4 family residential


3,875


3,921


3,891


3,807


3,625


Construction and other consumer real estate


316


306


303


308


324


Bankcard and other revolving plans


274


291


278


280


275


Other


223


226


236


231


233


Total consumer


6,855


6,931


6,869


6,769


6,580














FDIC-supported loans (1)


687


751


801


854


913


Total loans


$36,591


$ 37,145


$ 36,725


$36,824


$36,546














(1) FDIC-supported loans represent loans acquired from the FDIC subject to loss sharing agreements.














FDIC-Supported Loans – Effect of Higher Accretion

and Impact on FDIC Indemnification Asset

(Unaudited)













(In thousands)

March 31,


December 31,


September 30,


June 30,


March 31,


2012


2011


2011


2011


2011

Balance sheet:
























Change in assets from reestimation of cash flows –












increase (decrease):












FDIC-supported loans


$13,171


$ 17,003


$ 20,642


$21,467


$19,257


FDIC indemnification asset (included in other assets)


(10,002)


(13,126)


(15,431)


(14,975)


(13,088)














Balance at end of period:












FDIC-supported loans


687,126


750,870


800,454


853,875


912,822


FDIC indemnification asset (included in other assets)


106,477


120,358


135,299


150,557


172,170















Three Months Ended


March 31,


December 31,


September 30,


June 30,


March 31,


2012


2011


2011


2011


2011

Statement of income:
























Interest income:












Interest and fees on loans


$13,171


$17,003


$ 20,642


$21,467


$19,257














Noninterest expense:












Other noninterest expense


10,002


13,126


15,431


14,975


13,088


Net increase in pretax income


$ 3,169


$  3,877


$  5,211


$ 6,492


$ 6,169


ZIONS BANCORPORATION AND SUBSIDIARIES

Nonperforming Lending-Related Assets

(Unaudited)












(Amounts in thousands)


March 31,


Dec 31,


Sept 30,


June 30,


March 31,



2012


2011


2011


2011


2011












Nonaccrual loans


$ 849,543


$ 885,608


$1,038,803


$1,243,304


$1,379,521

Other real estate owned


129,676


128,874


170,023


195,005


225,005

Nonperforming lending-related assets, excluding











 FDIC-supported assets


979,219


1,014,482


1,208,826


1,438,309


1,604,526












FDIC-supported nonaccrual loans


22,623


24,267


29,082


30,414


32,935

FDIC-supported other real estate owned


28,916


24,304


33,150


43,985


43,871

FDIC-supported nonperforming assets


51,539


48,571


62,232


74,399


76,806

Total nonperforming lending-related assets


$1,030,758


$1,063,053


$1,271,058


$1,512,708


$1,681,332












Ratio of nonperforming lending-related assets to











loans (1) and leases and other real estate owned


2.79%


2.83%


3.43%


4.06%


4.54%












Accruing loans past due 90 days or more, excluding











FDIC-supported loans


$     35,014


$    19,145


$    15,863


$    19,195


$     14,830

FDIC-supported loans past due 90 days or more


76,945


74,611


85,714


89,554


94,715

Ratio of accruing loans past due 90 days or more to











loans (1) and leases


0.30%


0.25%


0.28%


0.29%


0.30%












Nonaccrual loans and accruing loans past due 90 days or more

$   984,125


$1,003,631


$1,169,462


$1,382,467


$1,522,001

Ratio of nonaccrual loans and accruing loans past due











90 days or more to loans (1) and leases


2.68%


2.69%


3.17%


3.74%


4.14%












Accruing loans past due 30 - 89 days, excluding











FDIC-supported loans


$   174,382


$   183,976


$   174,250


$  170,782


$  233,601

FDIC-supported loans past due 30 - 89 days


13,899


24,691


13,816


21,520


22,492























Restructured loans included in nonaccrual loans


276,669


295,825


308,159


324,077


344,024

Restructured loans on accrual


401,554


448,109


430,253


393,602


366,440












Classified loans, excluding FDIC-supported loans


2,076,220


2,056,472


2,361,574


2,675,741


3,045,509












(1) Includes loans held for sale.


ZIONS BANCORPORATION AND SUBSIDIARIES

Allowance for Credit Losses

(Unaudited)














Three Months Ended

(Amounts in thousands)


March 31,


December 31,


September 30,


June 30,


March 31,



2012


2011


2011


2011


2011

Allowance for Loan Losses











Balance at beginning of period


$1,049,958


$ 1,148,903


$ 1,237,733


$1,349,800


$1,440,341

Add:











Provision for losses


15,664


(1,476)


14,553


1,330


60,000

Adjustment for FDIC-supported loans


(1,057)


(2,655)


(1,520)


(162)


(4,514)

Deduct:











Gross loan and lease charge-offs


(80,014)


(120,599)


(129,146)


(142,444)


(167,968)

Recoveries


25,508


25,785


27,283


29,209


21,941

Net loan and lease charge-offs


(54,506)


(94,814)


(101,863)


(113,235)


(146,027)

Balance at end of period


$1,010,059


$1,049,958


$ 1,148,903


$1,237,733


$1,349,800












Ratio of allowance for loan losses to loans and











leases, at period end


2.76%


2.83%


3.13%


3.36%


3.69%












Ratio of allowance for loan losses to nonperforming











loans, at period end


115.81%


115.40%


107.59%


97.17%


95.56%












Annualized ratio of net loan and lease charge-offs to











average loans


0.59%


1.03%


1.11%


1.23%


1.59%












Reserve for Unfunded Lending Commitments











Balance at beginning of period


$   102,422


$      98,062


$    100,264


$   102,168


$    111,708

Provision charged (credited) to earnings


(3,704)


4,360


(2,202)


(1,904)


(9,540)

Balance at end of period


$     98,718


$    102,422


$      98,062


$   100,264


$    102,168












Total Allowance for Credit Losses











Allowance for loan losses


$1,010,059


$ 1,049,958


$ 1,148,903


$1,237,733


$ 1,349,800

Reserve for unfunded lending commitments


98,718


102,422


98,062


100,264


102,168

Total allowance for credit losses


$1,108,777


$ 1,152,380


$ 1,246,965


$1,337,997


$ 1,451,968












Ratio of total allowance for credit losses











to loans and leases outstanding, at period end


3.03%


3.10%


3.40%


3.63%


3.97%

ZIONS BANCORPORATION AND SUBSIDIARIES

Nonaccrual Loans By Portfolio Type

(Excluding FDIC-Supported Loans)

(Unaudited)
























(In millions)


March 31,


December 31,


September 30,


June 30,


March 31,




2012


2011


2011


2011


2011














Loans held for sale