Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Zions Bancorporation Reports Earnings of $0.16 Per Diluted Common Share for Second Quarter 2011


      News provided by

      Zions Bancorporation

      Jul 18, 2011, 04:10 ET

      Share this article

      Share this article


      SALT LAKE CITY, July 18, 2011 /PRNewswire/ -- Zions Bancorporation (Nasdaq: ZION) ("Zions" or "the Company") today reported second quarter net earnings applicable to common shareholders of $29.0 million or $0.16 per diluted common share, compared to $14.8 million or $0.08 per diluted share for the first quarter of 2011. Excluding the noncash effects of the discount amortization on convertible subordinated debt and additional accretion on acquired loans, net earnings were $82.4 million or $0.45 per diluted share for the second quarter of 2011 compared to $52.6 million or $0.29 per diluted share for the first quarter of 2011.

      Second Quarter 2011 Highlights

      • Net loans and leases grew $278 million compared to a decline of $202 million during the first quarter.
      • Major credit indicators improved, thus the provision for loan losses declined to $1.3 million from $60 million in the first quarter.
      • Net charge-offs declined 20% to $113 million compared to $141 million in the first quarter.
      • The net interest margin decreased to 3.62% from 3.76% in the first quarter, due to the higher level of subordinated debt conversions this quarter. The core net interest margin was stable at 4.07% compared to 4.06% in the first quarter.
      • The estimated Tier 1 common to risk-weighted assets ratio was 9.32%, unchanged from the first quarter.

      "We are pleased with the progress made in the second quarter. We saw continued broad-based improvement in credit quality metrics, and we saw modest growth in our loan portfolio, with commercial and consumer loan growth more than offsetting a modest decline in commercial real estate loans," said Harris H. Simmons, chairman and chief executive officer. Mr. Simmons continued, "We experienced continued strengthening of our funding mix, with average checking deposits increasing nearly $500 million during the quarter." Mr. Simmons concluded, "We are sanguine about our opportunities – we expect profitability to continue to strengthen and note that our relatively strong capital and funding ratios position us to take advantage of lending opportunities as they arise."

      Loans

      Net loans and leases of $36.82 billion at June 30, 2011 increased approximately $278 million or 0.8% from $36.55 billion at March 31, 2011, compared to a $202 million decline during the first quarter of 2011. The strongest growth was in the energy portfolio at Amegy and in residential mortgages in selected markets.

      Certain FDIC-supported loans continue to experience better performance than previously forecasted. The expectation of higher cash flows from this portfolio exceeding original forecasts results in a higher rate of accretion in loan balances and the recognition of additional interest income. The estimated effect on the financial statements of this higher accretion and the corresponding impact on the FDIC indemnification asset are summarized as follows:


      (In thousands)

      June 30,


      March 31,


      December 31,


      2011


      2011


      2010

      Balance sheet:












      Change in assets – increase (decrease):






      FDIC-supported loans

      $       21,467


      $       19,257


      $       19,006

      FDIC indemnification asset (included in other assets)

      (14,975)


      (13,088)


      (15,205)







      Balance at end of period:






      FDIC-supported loans

      853,937


      912,881


      971,377

      FDIC indemnification asset (included in other assets)

      150,557


      172,170


      195,515








      Three Months Ended


      June 30,


      March 31,


      December 31,


      2011


      2011


      2010

      Statement of income:












      Interest income:






      Interest and fees on loans

      $       21,467


      $       19,257


      $        19,006







      Noninterest expense:






      Other noninterest expense

      14,975


      13,088


      15,205

      Net increase in pretax income

      $         6,492


      $         6,169


      $         3,801




      Asset Quality

      Net loan and lease charge-offs were $113 million for the second quarter of 2011 compared to $141 million for the first quarter of 2011. Net charge-offs declined in nearly all major loan portfolio segments across all subsidiary banks.  

      Classified loans decreased approximately 12% to $2.68 billion at June 30, 2011 compared to $3.05 billion at March 31, 2011, which were down 11% from the previous quarter. Classified loans that are current as to principal and interest were approximately 69% for the second quarter of 2011 compared to 68% for the first quarter of 2011.  

      Nonperforming lending-related assets declined approximately 10% to $1.51 billion at June 30, 2011 from $1.68 billion at March 31, 2011. Additions to nonperforming lending-related assets declined to $263 million during the second quarter of 2011 compared to $337 million during the first quarter of 2011. Nonaccrual loans declined approximately 10% to $1.27 billion at June 30, 2011 from $1.41 billion at March 31, 2011. Nonaccrual loans that are current were approximately 38% of the balance at June 30, 2011 compared to 34% at March 31, 2011. Accruing loans past due 30 days or more declined approximately 18% to $301 million at June 30, 2011 compared to $366 million at March 31, 2011. Other real estate owned declined approximately 11% to $239 million at June 30, 2011 compared to $269 million at March 31, 2011.

      The ratio of nonperforming lending-related assets to net loans and leases and other real estate owned was 4.06% at June 30, 2011 compared to 4.54% at March 31, 2011.

      The provision for loan losses declined to $1.3 million for the second quarter of 2011 from $60 million for the first quarter of 2011. The allowance for loan losses declined to $1.24 billion at June 30, 2011 compared to $1.35 billion at March 31, 2011. As a percentage of net loans and leases, the allowance was 3.36% at June 30, 2011 compared to 3.69% at March 31, 2011. The allowance for credit losses was $1.34 billion, or 3.63% of net loans and leases at June 30, 2011, compared to $1.45 billion, or 3.97% of net loans and leases at March 31, 2011.

      Capital Transactions

      Effective May 16, 2011, $138.5 million of convertible subordinated debt was converted into depositary shares each representing a 1/40th interest in a share of the Company's preferred stock. This conversion added 138,269 shares of Series C and 200 shares of Series A to the Company's preferred stock. Accelerated discount amortization on the converted debt increased interest expense by a pretax noncash amount of approximately $61.4 million ($50.0 million after-tax) in the second quarter of 2011, compared to $41.0 million ($33.3 million after-tax) in the first quarter of 2011.  

      The estimated Tier 1 common to risk-weighted assets ratio was 9.32% at June 30, 2011, unchanged from March 31, 2011.

      Deposits

      Average total deposits for the second quarter of 2011 increased $296 million or 0.7% to $40.88 billion compared to $40.59 billion for the first quarter of 2011. The increase was primarily caused by the higher level of average noninterest-bearing demand deposits for the second quarter of 2011, which was $14.16 billion compared to $13.67 billion for the first quarter of 2011. The ratio of loans to deposits was 89.7% at June 30, 2011 compared to 90.3% at March 31, 2011.

      Net Interest Margin

      The net interest margin decreased to 3.62% in the second quarter of 2011 compared to 3.76% in the first quarter of 2011, primarily due to the higher level of accelerated discount amortization (53 bp compared to 36 bp in the first quarter). The core net interest margin, adjusted for the amortization on convertible subordinated debt and accretion on acquired loans, was 4.07% in the second quarter compared to 4.06% in the first quarter. Cash and investments in interest-bearing deposits increased to $5.96 billion at June 30, 2011 compared to $5.64 billion at March 31, 2011, which had an adverse effect on the net interest margin.

      Investment Securities

      During the second quarter of 2011, the Company recognized credit-related net impairment losses on CDOs of $5.2 million or $0.02 per diluted share, compared to $3.1 million or $0.01 per diluted share during the first quarter of 2011. CDOs for which the underlying collateral is predominantly bank trust preferred securities comprised $1.64 billion of the $2.26 billion in amortized cost of the CDO portfolio at June 30, 2011. The following table shows the changes in carrying value for bank and insurance trust preferred CDOs at June 30, 2011 compared to March 31, 2011 according to original ratings:


      (Amounts in millions)






















      June 30, 2011


      % of carrying


      Change

      Original


      Par


      Amortized cost


      Carrying value


      value to par


      6/30/11

      ratings


      Amount


      %


      Amount


      %


      Amount


      %


      6/30/11


      3/31/11


      vs 3/31/11




















      AAA


      $      994


      50%


      $      863


      53%


      $      643


      69%


      65%


      59%


      6%

      A


      948


      47%


      740


      45%


      285


      30%


      30%


      37%


      -7%

      BBB


      67


      3%


      34


      2%


      6


      1%


      9%


      16%


      -7%



      $   2,009


      100%


      $   1,637


      100%


      $      934


      100%


      47%


      48%


      -1%




      For original AAA-rated securities, limited trading activity continued this quarter at generally higher prices than seen last quarter. For original A- and BBB-rated securities, changes in CDO valuations were attributable to an increase in the limited trading activity, which provided additional market-based information to estimate fair value. During the second quarter, the Company sold $95.4 million in amortized cost ($185.2 million par amount) of original AAA-rated CDO securities for a $4.1 million loss. The aggregate sale price exceeded modeled fair value. The sales included bank and insurance CDO securities with $69.1 million in amortized cost ($120 million par amount) sold at a gain.  

      Noninterest Income and Noninterest Expense

      Noninterest income for the second quarter of 2011 was $128.3 million compared to $134.1 million in the first quarter of 2011. The decline in the second quarter of 2011 compared to the first quarter primarily resulted from the $18.9 million gain on FDIC-supported loans recognized in the first quarter. The more significant increases in the second quarter compared to the first quarter were in dividends and other investment income, which included several miscellaneous gains, loan sales and servicing income, and fair value and nonhedge derivative income.

      Noninterest expense for the second quarter of 2011 was $416.3 million compared to $408.4 million for the first quarter of 2011. Significant changes from the first quarter included increased salaries and employee benefits from share-based awards and adjustments to benefit-related accruals, an increased expense impact from the change in the negative provision for unfunded lending commitments, and increased other noninterest expense from reductions to the FDIC indemnification asset. These changes were offset by decreases in OREO expense and FDIC premiums. The reduced level of FDIC premiums resulted from changes in the FDIC's assessment formula.  

      Impact of Durbin Amendment

      On June 29, 2011, the Federal Reserve enacted the Durbin Amendment of The Dodd-Frank Act which will limit debit card interchange fees charged by banks. The Company estimates the annual negative impact on bankcard fees to be approximately $35 million to $40 million pretax, beginning in the fourth quarter of 2011, before the impact of any offsetting pricing actions on deposit accounts or other products and services.

      Conference Call

      Zions will host a conference call to discuss these second quarter results at 5:30 p.m. ET this afternoon (July 18, 2011). Media representatives, analysts and the public are invited to listen to this discussion by calling 253-237-1247 (domestic and international) and entering the passcode 78952461, or via on-demand webcast. A link to the webcast will be available on the Zions Bancorporation website at www.zionsbancorporation.com. A replay of the call will be available from approximately 7:30 p.m. ET on Monday, July 18, 2011, until midnight ET on Monday, July 25, 2011, by dialing 706-645-9291 (domestic and international) and entering the passcode 78952461. The webcast of the conference call will also be archived and available for 30 days.

      About Zions Bancorporation

      Zions Bancorporation is one of the nation's premier financial services companies, consisting of a collection of great banks in select Western markets. Zions operates its banking businesses under local management teams and community identities through approximately 500 offices in 10 Western and Southwestern states:  Arizona, California, Colorado, Idaho, Nevada, New Mexico, Oregon, Texas, Utah and Washington. The Company is a national leader in Small Business Administration lending and public finance advisory services. In addition, Zions is included in the S&P 500 and NASDAQ Financial 100 indices. Investor information and links to subsidiary banks can be accessed at www.zionsbancorporation.com.

      Forward-Looking Information

      Statements in this press release that are based on other than historical data or that express the Company's expectations regarding future events or determinations are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance or determinations, nor should they be relied upon as representing management's views as of any subsequent date. Forward-looking statements involve significant risks and uncertainties and actual results may differ materially from those presented, either expressed or implied, in this press release. Factors that might cause such differences include, but are not limited to: the Company's ability to successfully execute its business plans and achieve its objectives; changes in general economic and financial market conditions, either internationally, nationally or locally in areas in which the Company conducts its operations, including changes in securities markets and valuations in structured securities and other assets; changes in governmental policies and programs resulting from general economic and financial market conditions; changes in interest and funding rates; continuing consolidation in the financial services industry; new private and governmental legal actions or changes in existing private and governmental legal actions; increased competitive challenges and expanding product and pricing pressures among financial institutions; legislation or regulatory changes which adversely affect the Company's operations or business (including The Dodd-Frank Wall Street Reform and Consumer Protection Act); and changes in accounting policies, procedures or determinations as may be required by the Financial Accounting Standards Board or other regulatory agencies.

      Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in Zions Bancorporation's most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission ("SEC") and available at the SEC's Internet site (http://www.sec.gov).

      Except as required by law, the Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.


      ZIONS BANCORPORATION AND SUBSIDIARIES

      FINANCIAL HIGHLIGHTS

      (Unaudited)



      Three Months Ended

      (In thousands, except per share and ratio data)


      June 30,


      March 31,


      December 31,


      September 30,


      June 30,



      2011


      2011


      2010


      2010


      2010

      PER COMMON SHARE











      Dividends


      $             0.01


      $             0.01


      $             0.01


      $             0.01


      $             0.01

      Book value per common share


      24.88


      24.93


      25.12


      26.07


      26.63

      Tangible common equity per common share


      18.95


      18.96


      19.09


      19.81


      20.19












      SELECTED RATIOS











      Return on average assets


      0.57 %


      0.42%


      (0.56)%


      (0.36)%


      (0.87)%

      Return on average common equity


      2.53 %


      1.29%


      (9.51)%


      (6.94)%


      (12.41)%

      Net interest margin


      3.62 %


      3.76%


      3.49 %


      3.84 %


      3.58 %












      Capital Ratios











      Tangible common equity ratio


      6.95%


      7.01%


      6.99%


      7.03%


      6.86%

      Tangible equity ratio


      11.58%


      11.36%


      11.10%


      10.78%


      10.40%

      Average equity to average assets


      13.42%


      13.25%


      12.80%


      12.40%


      11.59%












      Risk-Based Capital Ratios(1):











      Tier 1 common to risk-weighted assets


      9.32%


      9.32%


      8.95%


      8.66%


      7.91%

      Tier 1 leverage


      13.44%


      13.14%


      12.56%


      12.00%


      11.80%

      Tier 1 risk-based capital


      15.80%


      15.46%


      14.78%


      13.97%


      12.63%

      Total risk-based capital


      17.94%


      17.77%


      17.15%


      16.54%


      15.25%












      Taxable-equivalent net interest income


      $       421,226


      $       429,231


      $       412,001


      $       457,172


      $       418,953












      Weighted average common and common-











      equivalent shares outstanding


      182,728,185


      181,997,687


      178,097,851


      172,864,619


      161,810,017

      Common shares outstanding


      184,311,290


      183,854,486


      182,784,086


      177,202,340


      173,331,281












      (1) Ratios for June 30, 2011 are estimates





      ZIONS BANCORPORATION AND SUBSIDIARIES

      CONSOLIDATED BALANCE SHEETS



      June 30,


      March 31,


      December 31,


      September 30,


      June 30,

      (In thousands, except share amounts)


      2011


      2011


      2010


      2010


      2010



      (Unaudited)


      (Unaudited)




      (Unaudited)


      (Unaudited)

      ASSETS











      Cash and due from banks


      $    1,035,028


      $       949,140


      $       924,126


      $    1,060,646


      $    1,068,755

      Money market investments:











      Interest-bearing deposits


      4,924,992


      4,689,323


      4,576,008


      4,468,778


      4,861,871

      Federal funds sold and security resell agreements


      123,132


      67,197


      130,305


      116,458


      103,674

      Investment securities:











      Held-to-maturity, at adjusted cost (approximate fair value











      $762,998, $758,169, $788,354, $783,362, and $802,370)


      829,702


      820,636


      840,642


      841,573


      852,606

      Available-for-sale, at fair value


      4,084,963


      4,130,342


      4,205,742


      3,295,864


      3,416,448

      Trading account, at fair value


      51,152


      56,549


      48,667


      42,811


      85,707



      4,965,817


      5,007,527


      5,095,051


      4,180,248


      4,354,761












      Loans held for sale  


      158,943


      195,055


      206,286


      217,409


      189,376












      Loans:











      Loans and leases excluding FDIC-supported loans


      36,092,361


      35,753,638


      35,896,395


      36,579,470


      36,920,355

      FDIC-supported loans


      853,937


      912,881


      971,377


      1,089,926


      1,208,362



      36,946,298


      36,666,519


      36,867,772


      37,669,396


      38,128,717

      Less:











      Unearned income and fees, net of related costs


      122,721


      120,725


      120,341


      120,037


      125,779

      Allowance for loan losses


      1,237,733


      1,349,800


      1,440,341


      1,529,955


      1,563,753

      Loans and leases, net of allowance


      35,585,844


      35,195,994


      35,307,090


      36,019,404


      36,439,185












      Other noninterest-bearing investments


      858,678


      858,958


      858,367


      858,402


      866,970

      Premises and equipment, net


      722,600


      721,487


      720,985


      719,592


      705,372

      Goodwill


      1,015,161


      1,015,161


      1,015,161


      1,015,161


      1,015,161

      Core deposit and other intangibles


      77,346


      82,199


      87,898


      94,128


      100,425

      Other real estate owned


      238,990


      268,876


      299,577


      356,923


      413,336

      Other assets


      1,654,883


      1,756,791


      1,814,032


      1,940,627


      2,028,409



      $  51,361,414


      $  50,807,708


      $  51,034,886


      $  51,047,776


      $  52,147,295












      LIABILITIES AND SHAREHOLDERS' EQUITY











      Deposits:











      Noninterest-bearing demand


      $  14,475,383


      $  13,790,615


      $  13,653,929


      $  13,264,415


      $  14,071,456

      Interest-bearing:











      Savings and NOW


      6,555,306


      6,494,013


      6,362,138


      6,394,964


      6,030,986

      Money market


      14,948,065


      14,874,507


      15,090,833


      15,398,157


      15,562,664

      Time under $100,000


      1,782,573


      1,859,005


      1,941,211


      2,037,318


      2,155,366

      Time $100,000 and over


      1,992,836


      2,085,487


      2,232,238


      2,417,779


      2,509,479

      Foreign


      1,437,067


      1,488,807


      1,654,651


      1,447,507


      1,683,925



      41,191,230


      40,592,434


      40,935,000


      40,960,140


      42,013,876












      Securities sold, not yet purchased


      42,709


      101,406


      42,548


      41,943


      81,511

      Federal funds purchased and security repurchase agreements


      630,058


      727,764


      722,258


      738,551


      892,025

      Other short-term borrowings


      147,945


      182,167


      166,394


      236,507


      218,589

      Long-term debt


      1,879,669


      1,913,083


      1,942,622


      1,939,395


      1,934,410

      Reserve for unfunded lending commitments


      100,264


      102,168


      111,708


      97,899


      96,795

      Other liabilities


      456,448


      444,099


      467,142


      538,750


      488,987

      Total liabilities


      44,448,323


      44,063,121


      44,387,672


      44,553,185


      45,726,193












      Shareholders' equity:











      Preferred stock, without par value, authorized 4,400,000 shares


      2,329,370


      2,162,399


      2,056,672


      1,875,463


      1,806,877

      Common stock, without par value; authorized 350,000,000











      shares; issued and outstanding 184,311,290, 183,854,486,











      182,784,086, 177,202,340, and 173,331,281 shares


      4,158,369


      4,178,369


      4,163,619


      4,070,963


      3,964,140

      Retained earnings


      931,345


      904,247


      889,284


      1,001,559


      1,083,845

      Accumulated other comprehensive income (loss)


      (504,491)


      (499,163)


      (461,296)


      (452,553)


      (433,020)

      Controlling interest shareholders' equity


      6,914,593


      6,745,852


      6,648,279


      6,495,432


      6,421,842

      Noncontrolling interests


      (1,502)


      (1,265)


      (1,065)


      (841)


      (740)

      Total shareholders' equity


      6,913,091


      6,744,587


      6,647,214


      6,494,591


      6,421,102



      $  51,361,414


      $  50,807,708


      $  51,034,886


      $  51,047,776


      $  52,147,295





      ZIONS BANCORPORATION AND SUBSIDIARIES

      CONSOLIDATED STATEMENTS OF INCOME

      (Unaudited)














      Three Months Ended

      (In thousands, except per share amounts)


      June 30,


      March 31,


      December 31,


      September 30,


      June 30,



      2011


      2011


      2010


      2010


      2010

      Interest income:











      Interest and fees on loans


      $       523,741


      $       518,157


      $       539,452


      $       550,489


      $       547,662

      Interest on money market investments


      3,199


      2,843


      3,419


      3,487


      2,601

      Interest on securities:











      Held-to-maturity


      9,009


      8,664


      8,149


      6,063


      11,300

      Available-for-sale


      22,179


      22,276


      22,472


      21,353


      21,518

      Trading account


      538


      452


      546


      542


      657

      Total interest income


      558,666


      552,392


      574,038


      581,934


      583,738












      Interest expense:











      Interest on deposits


      34,257


      36,484


      40,915


      46,368


      52,753

      Interest on short-term borrowings


      1,783


      2,180


      2,442


      3,566


      3,486

      Interest on long-term debt


      106,454


      89,872


      123,813


      80,125


      114,153

      Total interest expense


      142,494


      128,536


      167,170


      130,059


      170,392












      Net interest income


      416,172


      423,856


      406,868


      451,875


      413,346

      Provision for loan losses


      1,330


      60,000


      173,242


      184,668


      228,663

      Net interest income after provision for loan losses


      414,842


      363,856


      233,626


      267,207


      184,683












      Noninterest income:











      Service charges and fees on deposit accounts


      42,878


      44,530


      46,498


      49,733


      51,909

      Other service charges, commissions and fees


      43,958


      41,685


      41,124


      41,780


      43,395

      Trust and wealth management income


      7,179


      6,754


      6,512


      6,310


      7,021

      Capital markets and foreign exchange


      8,358


      7,214


      10,309


      8,055


      10,733

      Dividends and other investment income


      17,239


      8,028


      7,621


      8,874


      8,879

      Loan sales and servicing income


      9,836


      6,013


      8,943


      8,390


      5,617

      Fair value and nonhedge derivative income (loss)


      4,195


      1,220


      292


      (16,755)


      (1,552)

      Equity securities gains (losses), net


      (1,636)


      897


      (246)


      (1,082)


      (1,500)

      Fixed income securities gains (losses), net


      (2,396)


      (59)


      841


      8,428


      530

      Impairment losses on investment securities:











      Impairment losses on investment securities


      (6,339)


      (3,105)


      (15,243)


      (73,082)


      (19,557)

      Noncredit-related losses on securities not expected to











      be sold (recognized in other comprehensive income)


      1,181


      -


      2,923


      49,370


      1,497

      Net impairment losses on investment securities


      (5,158)


      (3,105)


      (12,320)


      (23,712)


      (18,060)

      Other


      3,896


      20,966


      3,665


      20,179


      2,441

      Total noninterest income


      128,349


      134,143


      113,239


      110,200


      109,413












      Noninterest expense:











      Salaries and employee benefits


      222,138


      215,010


      207,288


      207,947


      205,776

      Occupancy, net


      27,588


      28,010


      27,957


      29,292


      27,822

      Furniture and equipment


      26,153


      25,662


      24,771


      25,591


      25,703

      Other real estate expense


      17,903


      24,167


      25,467


      44,256


      42,444

      Credit related expense


      17,124


      14,913


      19,284


      17,438


      17,658

      Provision for unfunded lending commitments


      (1,904)


      (9,540)


      13,809


      1,104


      483

      Legal and professional services


      8,432


      6,689


      11,372


      9,305


      8,887

      Advertising


      5,962


      6,911


      7,099


      5,575


      5,772

      FDIC premiums


      15,232


      24,101


      25,636


      25,706


      26,438

      Amortization of core deposit and other intangibles


      4,855


      5,701


      6,230


      6,296


      6,414

      Other


      72,773


      66,751


      74,443


      83,534


      62,958

      Total noninterest expense


      416,256


      408,375


      443,356


      456,044


      430,355












      Income (loss) before income taxes


      126,935


      89,624


      (96,491)


      (78,637)


      (136,259)

      Income taxes (benefit)


      54,325


      37,033


      (24,097)


      (31,180)


      (22,898)

      Net income (loss)


      72,610


      52,591


      (72,394)


      (47,457)


      (113,361)

      Net income (loss) applicable to noncontrolling interests


      (265)


      (226)


      (194)


      (132)


      (368)

      Net income (loss) applicable to controlling interest


      72,875


      52,817


      (72,200)


      (47,325)


      (112,993)

      Preferred stock dividends


      (43,837)


      (38,050)


      (38,087)


      (33,144)


      (25,342)

      Preferred stock redemption


      -


      -


      -


      -


      3,107

      Net earnings (loss) applicable to common shareholders


      $         29,038


      $         14,767


      $     (110,287)


      $       (80,469)


      $     (135,228)












      Weighted average common shares outstanding during the period:











      Basic shares


      182,472


      181,707


      178,098


      172,865


      161,810

      Diluted shares


      182,728


      181,998


      178,098


      172,865


      161,810












      Net earnings (loss) per common share:











      Basic


      $             0.16


      $             0.08


      $           (0.62)


      $           (0.47)


      $           (0.84)

      Diluted


      0.16


      0.08


      (0.62)


      (0.47)


      (0.84)





      ZIONS BANCORPORATION AND SUBSIDIARIES

      Loan Balances By Portfolio Type

      (Unaudited)












      (In millions)


      June 30,


      March 31,


      December 31,


      September 30,


      June 30,



      2011


      2011


      2010


      2010


      2010

      Commercial:











      Commercial and industrial


      $          9,573


      $          9,276


      $          9,167


      $          9,152


      $          9,149

      Leasing


      406


      409


      410


      402


      442

      Owner occupied


      8,427


      8,252


      8,218


      8,345


      8,334

      Municipal


      449


      435


      439


      334


      321

      Total commercial


      18,855


      18,372


      18,234


      18,233


      18,246












      Commercial real estate:











      Construction and land development


      2,757


      2,955


      3,499


      4,206


      4,484

      Term


      7,722


      7,857


      7,650


      7,550


      7,567

      Total commercial real estate


      10,479


      10,812


      11,149


      11,756


      12,051












      Consumer:











      Home equity credit line


      2,140


      2,120


      2,142


      2,157


      2,139

      1-4 family residential


      3,801


      3,620


      3,499


      3,509


      3,549

      Construction and other consumer real estate


      308


      324


      343


      366


      380

      Bankcard and other revolving plans


      280


      276


      297


      287


      285

      Other


      229


      230


      233


      271


      271

      Total consumer


      6,758


      6,570


      6,514


      6,590


      6,624












      FDIC-supported loans (1)


      854


      913


      971


      1,090


      1,208

      Total loans


      $        36,946


      $        36,667


      $        36,868


      $        37,669


      $        38,129























      (1) FDIC-supported loans represent loans acquired from the FDIC subject to loss sharing agreements.





      ZIONS BANCORPORATION AND SUBSIDIARIES

      Nonperforming Lending-Related Assets

      (Unaudited)












      (Amounts in thousands)


      June 30,


      March 31,


      December 31,


      September 30,


      June 30,



      2011


      2011


      2010


      2010


      2010












      Nonaccrual loans


      $    1,243,304


      $    1,379,521


      $    1,492,869


      $    1,809,570


      $    1,962,313

      Other real estate owned


      192,234


      225,005


      259,614


      304,498


      364,954

      Nonperforming lending-related assets, excluding











         FDIC-supported assets


      1,435,538


      1,604,526


      1,752,483


      2,114,068


      2,327,267












      FDIC-supported nonaccrual loans


      30,414


      32,935


      35,837


      126,634


      171,764

      FDIC-supported other real estate owned


      46,756


      43,871


      39,963


      52,425


      48,382

      FDIC-supported nonperforming assets


      77,170


      76,806


      75,800


      179,059


      220,146

      Total nonperforming lending-related assets


      $    1,512,708


      $    1,681,332


      $    1,828,283


      $    2,293,127


      $    2,547,413












      Ratio of nonperforming lending-related assets to net loans











      and leases (1) and other real estate owned


      4.06%


      4.54%


      4.91%


      6.01%


      6.60%












      Accruing loans past due 90 days or more, excluding











      FDIC-supported loans


      $         19,195


      $         14,830


      $         23,218


      $         74,829


      $       131,773

      FDIC-supported loans past due 90 days or more


      89,554


      94,715


      118,760


      9,689


      5,483

      Ratio of accruing loans past due 90 days or more to











      net loans and leases (1)


      0.29%


      0.30%


      0.38%


      0.22%


      0.36%












      Nonaccrual loans and accruing loans past due 90 days or more


      $    1,382,467


      $    1,522,001


      $    1,670,684


      $    2,020,722


      $    2,271,333

      Ratio of nonaccrual loans and accruing loans past due











      90 days or more to net loans and leases (1)


      3.74%


      4.14%


      4.52%


      5.35%


      5.95%












      Accruing loans past due 30-89 days, excluding











      FDIC-supported loans


      $       170,789


      $       233,601


      $       262,714


      $       303,472


      $       317,666

      FDIC-supported loans past due 30-89 days


      21,520


      22,492


      27,203


      8,919


      27,180












      Restructured loans included in nonaccrual loans


      324,077


      344,024


      367,135


      354,434


      339,113

      Restructured loans on accrual


      393,602


      366,440


      388,006


      334,416


      288,388












      Classified loans, excluding FDIC-supported loans


      2,675,741


      3,045,509


      3,408,312


      4,437,871


      4,877,653























      (1) Includes loans held for sale.





      ZIONS BANCORPORATION AND SUBSIDIARIES

      Allowance for Credit Losses

      (Unaudited)














      Three Months Ended

      (Amounts in thousands)


      June 30,


      March 31,


      December 31,


      September 30,


      June 30,



      2011


      2011


      2010


      2010


      2010

      Allowance for Loan Losses











      Balance at beginning of period


      $   1,349,800


      $   1,440,341


      $    1,529,955


      $    1,563,753


      $   1,581,577

      Add:











      Provision for losses


      1,330


      60,000


      173,242


      184,668


      228,663

      Change in allowance covered by FDIC indemnification


      (175)


      (9,048)


      (11,930)


      17,190


      8,748

      Deduct:











      Gross loan and lease charge-offs


      (142,444)


      (167,968)


      (282,803)


      (263,673)


      (279,025)

      Net charge-offs recoverable from FDIC


      13


      4,534


      5,884


      5,674


      629

      Recoveries


      29,209


      21,941


      25,993


      22,343


      23,161

      Net loan and lease charge-offs


      (113,222)


      (141,493)


      (250,926)


      (235,656)


      (255,235)

      Balance at end of period


      $   1,237,733


      $   1,349,800


      $    1,440,341


      $    1,529,955


      $   1,563,753












      Ratio of allowance for loan losses to net loans and











      leases, at period end


      3.36%


      3.69%


      3.92%


      4.07%


      4.11%












      Ratio of allowance for loan losses to nonperforming











      loans, at period end


      97.17%


      95.56%


      94.22%


      79.02%


      73.28%












      Annualized ratio of net loan and lease charge-offs to











      average loans


      1.23%


      1.54%


      2.71%


      2.50%


      2.64%












      Reserve for Unfunded Lending Commitments











      Balance at beginning of period


      $      102,168


      $      111,708


      $         97,899


      $         96,795


      $        96,312

      Provision charged (credited) to earnings


      (1,904)


      (9,540)


      13,809


      1,104


      483

      Balance at end of period


      $      100,264


      $      102,168


      $       111,708


      $         97,899


      $        96,795












      Total Allowance for Credit Losses











      Allowance for loan losses


      $   1,237,733


      $   1,349,800


      $    1,440,341


      $    1,529,955


      $   1,563,753

      Reserve for unfunded lending commitments


      100,264


      102,168


      111,708


      97,899


      96,795

      Total allowance for credit losses


      $   1,337,997


      $   1,451,968


      $    1,552,049


      $    1,627,854


      $   1,660,548












      Ratio of total allowance for credit losses











      to net loans and leases outstanding, at period end


      3.63%


      3.97%


      4.22%


      4.34%


      4.37%





      ZIONS BANCORPORATION AND SUBSIDIARIES

      Nonaccrual Loans By Portfolio Type

      (Excluding FDIC-Supported Loans)

      (Unaudited)


      (In millions)


      June 30,


      March 31,


      December 31,


      September 30,


      June 30,



      2011


      2011


      2010


      2010


      2010












      Loans held for sale


      $                 17


      $                 21


      $                  -


      $                    -


      $                  -












      Commercial:











      Commercial and industrial


      186


      213


      224


      284


      318

      Leasing


      1


      1


      1


      2


      8

      Owner occupied


      314


      317


      342


      414


      438

      Municipal


      6


      2


      2


      -


      -

      Total commercial


      507


      533


      569


      700


      764












      Commercial real estate:











      Construction and land development


      344


      399


      494


      660


      744

      Term


      233


      270


      264


      263


      281

      Total commercial real estate


      577


      669


      758


      923


      1,025












      Consumer:











      Home equity credit line


      13


      13


      14


      16


      13

      1-4 family residential


      110


      119


      125


      145


      136

      Construction and other consumer real estate


      16


      21


      24


      22


      20

      Bankcard and other revolving plans


      -


      -


      1


      1


      1

      Other


      3


      4


      2


      3


      3

      Total consumer


      142


      157


      166


      187


      173

      Total nonaccrual loans


      $            1,243


      $            1,380


      $          1,493


      $            1,810


      $          1,962



























      Net Charge-Offs By Portfolio Type














      Three Months Ended

      (In millions)


      June 30,


      March 31,


      December 31,


      September 30,


      June 30,



      2011


      2011


      2010


      2010


      2010

      Commercial:











      Commercial and industrial


      $                    18


      $                    31


      $                  55


      $                    72


      $               52

      Leasing


      -


      -


      3


      3


      -

      Owner occupied


      19


      22


      43


      32


      35

      Municipal


      -


      -


      -


      -


      -

      Total commercial


      37


      53


      101


      107


      87












      Commercial real estate:











      Construction and land development


      37


      48


      80


      71


      99

      Term


      18


      22


      44


      31


      39

      Total commercial real estate


      55


      70


      124


      102


      138












      Consumer:











      Home equity credit line


      6


      6


      9


      6


      7

      1-4 family residential


      11


      8


      14


      15


      14

      Construction and other consumer real estate


      2


      4


      2


      7


      6

      Bankcard and other revolving plans


      2


      3


      3


      2


      2

      Other


      -


      2


      3


      3


      2

      Total consumer loans


      21


      23


      31


      33


      31












      Charge-offs recoverable from FDIC


      -


      (5)


      (5)


      (6)


      (1)

      Total net charge-offs


      $                  113


      $                  141


      $                251


      $                  236


      $             255





      ZIONS BANCORPORATION AND SUBSIDIARIES

      CONSOLIDATED AVERAGE BALANCE SHEETS, YIELDS AND RATES

      (Unaudited)
















      Three Months Ended


      Three Months Ended


      Three Months Ended



      June 30, 2011


      March 31, 2011


      December 31, 2010

      (In thousands)


      Average


      Average


      Average


      Average


      Average


      Average



      balance


      rate


      balance


      rate


      balance


      rate

      ASSETS













      Money market investments


      $     4,792,704


      0.27%


      $     4,513,934


      0.26%


      $     5,022,668


      0.27%

      Securities:













      Held-to-maturity


      821,768


      5.51%


      833,000


      5.38%


      832,125


      5.06%

      Available-for-sale


      4,031,836


      2.27%


      4,107,003


      2.28%


      3,639,181


      2.53%

      Trading account


      60,894


      3.54%


      49,769


      3.68%


      60,898


      3.56%

      Total securities


      4,914,498


      2.83%


      4,989,772


      2.81%


      4,532,204


      3.01%














      Loans held for sale


      144,048


      4.25%


      160,073


      4.06%


      212,822


      4.49%














      Loans:













      Net loans and leases excluding FDIC-supported













      loans (1)


      35,960,395


      5.47%


      35,715,679


      5.51%


      36,046,889


      5.56%

      FDIC-supported loans


      879,290


      15.65%


      952,078


      14.13%


      1,033,999


      13.08%

      Total loans and leases


      36,839,685


      5.71%


      36,667,757


      5.74%


      37,080,888


      5.77%

      Total interest-earning assets


      46,690,935


      4.84%


      46,331,536


      4.88%


      46,848,582


      4.90%

      Cash and due from banks


      1,036,501




      1,078,869




      1,071,389



      Allowance for loan losses


      (1,321,098)




      (1,423,701)




      (1,504,034)



      Goodwill


      1,015,161




      1,015,161




      1,015,161



      Core deposit and other intangibles


      79,950




      85,372




      91,338



      Other assets


      3,490,867




      3,617,747




      3,784,589



      Total assets


      $   50,992,316




      $   50,704,984




      $   51,307,025
















      LIABILITIES













      Interest-bearing deposits:













      Savings and NOW


      $     6,548,676


      0.29%


      $     6,401,249


      0.30%


      $     6,488,349


      0.31%

      Money market


      14,827,231


      0.48%


      15,018,892


      0.51%


      15,229,655


      0.55%

      Time under $100,000


      1,835,172


      0.94%


      1,909,259


      1.02%


      2,001,693


      1.13%

      Time $100,000 and over


      2,019,469


      1.02%


      2,147,502


      1.09%


      2,316,452


      1.15%

      Foreign


      1,490,636


      0.58%


      1,438,979


      0.58%


      1,526,859


      0.61%

      Total interest-bearing deposits


      26,721,184


      0.51%


      26,915,881


      0.55%


      27,563,008


      0.59%

      Borrowed funds:













      Securities sold, not yet purchased


      37,989


      4.16%


      32,054


      4.34%


      28,785


      4.45%

      Federal funds purchased and security













      repurchase agreements


      660,017


      0.12%


      703,976


      0.13%


      800,891


      0.14%

      Other short-term borrowings


      169,574


      2.81%


      173,349


      3.76%


      186,500


      3.92%

      Long-term debt


      1,897,887


      22.50%


      1,939,921


      18.79%


      1,952,428


      25.16%

      Total borrowed funds


      2,765,467


      15.70%


      2,849,300


      13.10%


      2,968,604


      16.87%

      Total interest-bearing liabilities


      29,486,651


      1.94%


      29,765,181


      1.75%


      30,531,612


      2.17%

      Noninterest-bearing deposits


      14,163,514




      13,672,638




      13,607,309



      Other liabilities


      499,072




      548,101




      601,253



      Total liabilities


      44,149,237




      43,985,920




      44,740,174



      Shareholders' equity:













      Preferred equity


      2,246,088




      2,077,555




      1,966,098



      Common equity


      4,598,336




      4,642,639




      4,601,598



      Controlling interest shareholders' equity


      6,844,424




      6,720,194




      6,567,696



      Noncontrolling interests


      (1,345)




      (1,130)




      (845)



      Total shareholders' equity


      6,843,079




      6,719,064




      6,566,851



      Total liabilities and shareholders' equity


      $   50,992,316




      $   50,704,984




      $   51,307,025
















      Spread on average interest-bearing funds




      2.90%




      3.13%




      2.73%

      Taxable-equivalent net interest income and













      net yield on interest-earning assets




      3.62%




      3.76%




      3.49%














      (1) Net of unearned income and fees, net of related costs.  Loans include nonaccrual and restructured loans.





      ZIONS BANCORPORATION AND SUBSIDIARIES

      GAAP to Non-GAAP Reconciliation

      (Unaudited)




      Three Months Ended




      June 30, 2011


      March 31, 2011

      (Amounts in thousands)




      Diluted




      Diluted




      Amount


      EPS


      Amount


      EPS

      1.

      Net Earnings Excluding the Effects of the Discount Amortization on










      Convertible Subordinated Debt and Additional Accretion on Acquired Loans




















      Net earnings applicable to common shareholders (GAAP)


      $     29,038


      $  0.16


      $     14,767


      $  0.08


      Addback for the impact of:










      Discount amortization on convertible subordinated debt


      7,064


      0.04


      8,101


      0.05


      Accelerated discount amortization on convertible subordinated debt


      50,037


      0.27


      33,322


      0.18


      Additional accretion of interest income on acquired loans, net of expense


      (3,781)


      (0.02)


      (3,575)


      (0.02)


      Net earnings excluding the effects of the discount amortization on convertible










      subordinated debt and additional accretion on acquired loans (non-GAAP)


      $     82,358


      $  0.45


      $     52,615


      $  0.29














      Three Months Ended




      June 30, 2011


      March 31, 2011

      2.

      Core Net Interest Margin




















      Net interest margin as reported (GAAP)


      3.62%




      3.76%




      Addback for the impact on net interest margin of:










      Discount amortization on convertible subordinated debt


      0.10%




      0.11%




      Accelerated discount amortization on convertible subordinated debt


      0.53%




      0.36%




      Additional accretion of interest income on acquired loans


      -0.18%




      -0.17%




      Core net interest margin (non-GAAP)


      4.07%




      4.06%






      This Press Release presents two non-GAAP financial measures: 1. Net earnings excluding the effects of the discount amortization on convertible subordinated debt and additional accretion on acquired loans, and 2. Core net interest margin. Both of these non-GAAP financial measures exclude the effects of the following adjustments:  (i) periodic discount amortization on convertible subordinated debt; (ii) accelerated discount amortization on convertible subordinated debt which has been converted; and (iii) additional accretion of interest income on acquired loans based on increased projected cash flows (net of related expense in 1.).

      The identified adjustments to reconcile from the applicable GAAP financial measures to the non-GAAP financial measures are included where applicable in financial results presented in accordance with GAAP. The Company considers these adjustments to be relevant to ongoing operating results.

      The Company believes that excluding the amounts associated with these adjustments to present the non-GAAP financial measures provides a meaningful base for period-to-period and company-to-company comparisons, which will assist investors and analysts in analyzing the operating results of the Company and in predicting future performance. These non-GAAP financial measures are used by management and the Board of Directors to assess the performance of the Company's business for evaluating bank reporting segment performance, for presentations of Company performance to investors, and for other reasons as may be requested by investors and analysts. The Company further believes that presenting these non-GAAP financial measures will permit investors and analysts to assess the performance of the Company on the same basis as that applied by management and the Board of Directors.

      Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as an analytical tool and should not be considered in isolation or as a substitute for analyses of results reported under GAAP.

      SOURCE Zions Bancorporation

      Modal title

      Also from this source

      ZIONS BANCORPORATION'S BOARD ANNOUNCES APPROVAL OF SHARE REPURCHASE AND DECLARES DIVIDENDS ON COMMON AND PREFERRED STOCK

      ZIONS BANCORPORATION'S BOARD ANNOUNCES APPROVAL OF SHARE REPURCHASE AND DECLARES DIVIDENDS ON COMMON AND PREFERRED STOCK

      Zions Bancorporation, N.A. (NASDAQ: ZION) announced today that its board of directors has authorized share repurchases of up to $72 million of the...

      CALIFORNIA BANK & TRUST NAMES MICHAEL MACDONALD AS PRESIDENT

      California Bank & Trust (CB&T), a division of Zions Bancorporation, N.A., and a leading financial institution serving businesses and individuals...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.