Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Zions Bancorporation Reports Earnings of $0.24 Per Diluted Common Share for Fourth Quarter 2011


      News provided by

      Zions Bancorporation

      Jan 23, 2012, 04:10 ET

      Share this article

      Share this article


      SALT LAKE CITY, Jan. 23, 2012 /PRNewswire/ -- Zions Bancorporation (Nasdaq: ZION) ("Zions" or "the Company") today reported fourth quarter net earnings applicable to common shareholders of $44.4 million or $0.24 per diluted common share, compared to $65.2 million or $0.35 per diluted share for the third quarter of 2011. Excluding the noncash effects of the discount amortization on convertible subordinated debt and additional accretion (net of expense) on acquired loans, net earnings were $53.5 million or $0.30 per diluted share for the fourth quarter of 2011, compared to $74.8 million or $0.40 per diluted share for the third quarter of 2011.

      Fourth Quarter 2011 Highlights

      • Nonaccrual loans decreased 15% to $0.9 billion, compared to a decrease of 16% to $1.1 billion in the third quarter.  
      • Other real estate owned decreased 25% to $153 million, compared to a decrease of 15% to $203 million in the third quarter.
      • Net charge-offs decreased 7% to $95 million, compared to a decrease of 10% to $102 million in the third quarter.
      • Average loans and leases, excluding FDIC-supported loans, increased 0.4% or $158 million to $36.1 billion, compared to a $4 million increase in the third quarter.
      • The estimated Tier 1 common to risk-weighted assets ratio was 9.55% compared to 9.53% in the third quarter.
      • Net interest income decreased 1.8% to $462 million from $471 million in the third quarter. The net interest margin decreased 13 basis points to 3.86% from 3.99% in the third quarter. The increase in average cash-related balances accounted for 8 basis points of the decrease.
      • Average total deposits increased $804 million, compared to an increase of $512 million in the third quarter. Average cash-related balances increased $1.1 billion, compared to an increase of $726 million in the third quarter.  

      "We are again pleased with the significant improvement in credit quality this quarter, which we expect to continue and to result in lower net charge-offs in 2012," said Harris H. Simmons, chairman and chief executive officer. Mr. Simmons continued, "We also are pleased with the somewhat stronger loan growth this quarter and with signs of strengthening loan pipelines, particularly for business loans. Revenue growth was a challenge for us, as it was for the whole industry, in 2011." Mr. Simmons concluded, "However, we see signs of stabilizing loan pricing, which with continued loan growth and improving credit quality should lead to improved results in 2012."

      Asset Quality

      Nonperforming lending-related assets declined approximately 16% to $1.1 billion at December 31, 2011 from $1.3 billion at September 30, 2011. Nonaccrual loans declined approximately 15% to $0.9 billion at December 31, 2011 from $1.1 billion at September 30, 2011. Additions to nonaccrual loans declined to $209 million during the fourth quarter of 2011, compared to $233 million during the third quarter of 2011. Nonaccrual loans that are current as to principal and interest were approximately 41% of the balance at December 31, 2011, compared to 39% at September 30, 2011. Other real estate owned declined approximately 25% to $153 million at December 31, 2011, compared to $203 million at September 30, 2011.

      The ratio of nonperforming lending-related assets to net loans and leases and other real estate owned decreased to 2.83% at December 31, 2011, compared to 3.43% at September 30, 2011.

      Classified loans decreased approximately 13% to $2.1 billion at December 31, 2011, compared to 12% to $2.4 billion at September 30, 2011. Additions to classified loans decreased to $330 million during the fourth quarter of 2011, compared to $357 million during the third quarter of 2011. Approximately 72% of classified loans were current as to principal and interest for the fourth quarter of 2011, unchanged from the third quarter of 2011.  

      Net loan and lease charge-offs were $95 million for the fourth quarter of 2011, compared to $102 million for the third quarter of 2011. Net charge-offs declined primarily in commercial and industrial loans.  

      The Company had a negative provision for loan losses, $(1.5) million, for the fourth quarter of 2011, compared to a provision of $14.6 million for the third quarter of 2011. The decline mainly resulted from improvement in the credit quality indicators previously discussed. The allowance for credit losses was $1.2 billion, or 3.10% of net loans and leases at December 31, 2011, compared to $1.3 billion, or 3.40% of net loans and leases at September 30, 2011. The allowance for credit losses was 127% of nonaccrual loans at December 31, 2011, compared to 117% at September 30, 2011, and equaled approximately 3.0 years' coverage of annualized net charge-offs at December 31, 2011.

      Loans

      Average loans and leases, excluding FDIC supported loans, increased $158 million or 0.4% to $36.1 billion during the fourth quarter of 2011, compared to an increase of $4 million during the third quarter of 2011. Net increases in commercial and industrial loans, primarily at Amegy Bank and Zions Bank, along with net increases in term commercial real estate primarily at California Bank & Trust, were offset by decreases in construction and land development, commercial owner occupied, and FDIC-supported loans. FDIC-supported loans in the aggregate continue to perform better than originally forecasted.

      Deposits

      Average total deposits for the fourth quarter of 2011 increased $804 million or 1.9% to $42.2 billion compared to $41.4 billion for the third quarter of 2011. The increase resulted primarily from a higher level of average noninterest-bearing demand deposits for the fourth quarter of 2011 which were $15.5 billion, compared to $14.8 billion for the third quarter of 2011. The large majority of the increase occurred in commercial accounts at Amegy Bank. The ratio of loans to deposits was 86.9% at December 31, 2011, compared to 89.1% at September 30, 2011.

      Net Interest Income

      Net interest income decreased 1.8% to $462 million for the fourth quarter of 2011, compared to $471 million for the third quarter of 2011; the decrease was primarily due to rate resets on older vintage longer-term loans. The net interest margin decreased 13 basis points to 3.86% in the fourth quarter of 2011, compared to 3.99% in the third quarter of 2011; approximately 8 basis points of the decline was attributable to an increase in average cash-related balances to $6.6 billion for the fourth quarter, compared to $5.5 billion for the third quarter.

      The calculations of core net interest income and the core net interest margin adjust for discount amortization on convertible subordinated debt and accretion on acquired loans. For the fourth quarter of 2011, these adjustments substantially offset each other as core net interest income at $461 million was substantially the same as net interest income, and the core net interest margin was the same as the net interest margin.

      Investment Securities

      During the fourth quarter of 2011, the Company recognized credit-related OTTI on CDOs of $12.1 million or $0.04 per diluted share, compared to $13.3 million or $0.04 per diluted share during the third quarter of 2011. The OTTI this quarter included $4.3 million from a homebuilder bankruptcy within the CDO pool and $4.6 million that resulted primarily from assumption increases in the medium-term PDs of the best performing banks. In its CDO portfolio, the Company had exposure to 24 of the 92 bank failures that occurred in 2011. At the time of default, the Company's weighted average PD for the 24 failed banks was 96%.

      The following table shows the changes in carrying value for CDOs at December 31, 2011 compared to September 30, 2011:



      December 31, 2011


      % of carrying


      Change

      (Amounts in millions)


      Par


      Amortized cost


      Carrying value


      value to par


      12/31/11



      Amount


      %


      Amount


      %


      Amount


      %


      12/31/11


      9/30/11


      vs 9/30/11

      Predominantly bank CDOs



















      by original ratings:



















      AAA


      $    944


      36%


      $    827


      38%


      $    577


      47%


      61%


      60%


      1 %

      A


      948


      36%


      727


      34%


      194


      16%


      20%


      20%


      0 %

      BBB


      67


      3%


      24


      1%


      3


      0%


      4%


      3%


      1 %

      Total bank CDOs


      1,959


      75%


      1,578


      73%


      774


      63%


      40%


      39%


      1 %




















      Insurance only CDOs


      461


      18%


      455


      21%


      363


      30%


      79%


      79%


      0 %




















      Other CDOs


      189


      7%


      123


      6%


      83


      7%


      44%


      45%


      (1)%




















      Total CDOs


      $ 2,609


      100%


      $ 2,156


      100%


      $ 1,220


      100%


      47%


      47%


      0 %



      Noninterest Income

      Noninterest income for the fourth quarter of 2011 was $98.3 million, compared to $121.0 million in the third quarter of 2011. The decrease included an $8 million reduction, partially offset by other items, in other service charges, commissions and fees due to the impact of the Durbin amendment. Other decreases in noninterest income during the quarter primarily resulted from the recognition in the third quarter of both the $13 million fixed income securities gains and the $5.5 million equity securities gain from the sale of BServ, Inc. (dba BankServ) stock.

      Noninterest Expense

      Noninterest expense for the fourth quarter of 2011 was $425.0 million compared to $409.0 million for the third quarter of 2011. The increase in salaries and employee benefits primarily resulted from one-time accrual adjustments of approximately $6 million for retirement-related benefits. Excluding employee benefits, salaries and bonuses in the fourth quarter of 2011 were lower than the third quarter of 2011 and the fourth quarter of 2010. Other significant increases included the provision for unfunded lending commitments, legal and professional services, and other related accruals. Notable decreases included other real estate and credit related expenses.

      Shareholders' Equity

      Effective November 16, 2011, approximately $15.0 million of convertible subordinated debt was converted into depositary shares each representing a 1/40th interest in a share of the Company's preferred stock. This conversion added 14,957 shares of Series C to the Company's preferred stock. Accelerated discount amortization on the converted debt increased interest expense by a pretax noncash amount of approximately $5.8 million ($4.7 million after-tax) in the fourth quarter of 2011, compared to $7.5 million ($6.1 million after-tax) in the third quarter of 2011.  

      The estimated Tier 1 common to risk-weighted assets ratio was 9.55% at December 31, 2011, compared to 9.53% at September 30, 2011.

      Conference Call

      Zions will host a conference call to discuss these fourth quarter results at 5:30 p.m. ET this afternoon (January 23, 2012). Media representatives, analysts and the public are invited to listen to this discussion by calling 253-237-1247 (domestic and international) and entering the passcode 36356880, or via on-demand webcast. A link to the webcast will be available on the Zions Bancorporation website at www.zionsbancorporation.com. A replay of the call will be available from approximately 7:30 p.m. ET on Monday, January 23, 2012, until midnight ET on Monday, January 30, 2012, by dialing 404-537-3406 (domestic and international) and entering the passcode 36356880. The webcast of the conference call will also be archived and available for 30 days.

      About Zions Bancorporation

      Zions Bancorporation is one of the nation's premier financial services companies, consisting of a collection of great banks in select Western markets. Zions operates its banking businesses under local management teams and community identities through approximately 500 offices in 10 Western and Southwestern states:  Arizona, California, Colorado, Idaho, Nevada, New Mexico, Oregon, Texas, Utah and Washington. The Company is a national leader in Small Business Administration lending and public finance advisory services. In addition, Zions is included in the S&P 500 and NASDAQ Financial 100 indices. Investor information and links to subsidiary banks can be accessed at www.zionsbancorporation.com.

      Forward-Looking Information

      Statements in this press release that are based on other than historical data or that express the Company's expectations regarding future events or determinations are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance or determinations, nor should they be relied upon as representing management's views as of any subsequent date. Forward-looking statements involve significant risks and uncertainties and actual results may differ materially from those presented, either expressed or implied, in this press release. Factors that might cause such differences include, but are not limited to: the Company's ability to successfully execute its business plans and achieve its objectives; changes in general economic and financial market conditions, either internationally, nationally or locally in areas in which the Company conducts its operations, including changes in securities markets and valuations in structured securities and other assets; changes in governmental policies and programs resulting from general economic and financial market conditions; changes in interest and funding rates; continuing consolidation in the financial services industry; new private and governmental legal actions or changes in existing private and governmental legal actions; increased competitive challenges and expanding product and pricing pressures among financial institutions; legislation or regulatory changes which adversely affect the Company's operations or business (including The Dodd-Frank Wall Street Reform and Consumer Protection Act); and changes in accounting policies, procedures or determinations as may be required by the Financial Accounting Standards Board or other regulatory agencies.

      Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in Zions Bancorporation's most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission ("SEC") and available at the SEC's Internet site (http://www.sec.gov).

      Except as required by law, the Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

      ZIONS BANCORPORATION AND SUBSIDIARIES

      FINANCIAL HIGHLIGHTS

      (Unaudited)



      Three Months Ended

      (In thousands, except share, per share, and ratio data)


      December 31,


      September 30,


      June 30,


      March 31,


      December 31,



      2011


      2011


      2011


      2011


      2010

      PER COMMON SHARE











      Dividends


      $             0.01


      $             0.01


      $             0.01


      $             0.01


      $             0.01

      Book value per common share


      25.02


      24.78


      24.88


      24.93


      25.12

      Tangible common equity per common share


      19.14


      18.87


      18.95


      18.96


      19.09












      SELECTED RATIOS











      Return on average assets


      0.67 %


      0.84 %


      0.57 %


      0.42 %


      (0.56)%

      Return on average common equity


      3.84 %


      5.58 %


      2.53 %


      1.29 %


      (9.51)%

      Net interest margin


      3.86 %


      3.99 %


      3.62 %


      3.76 %


      3.49 %












      Capital Ratios











      Tangible common equity ratio


      6.77 %


      6.90%


      6.95%


      7.01%


      6.99%

      Tangible equity ratio


      11.33 %


      11.56%


      11.58%


      11.36%


      11.10%

      Average equity to average assets


      13.27 %


      13.51%


      13.42%


      13.25%


      12.80%












      Risk-Based Capital Ratios(1):











      Tier 1 common to risk-weighted assets


      9.55%


      9.53%


      9.36%


      9.32%


      8.95%

      Tier 1 leverage


      13.39%


      13.48%


      13.44%


      13.14%


      12.56%

      Tier 1 risk-based capital


      16.10%


      16.10%


      15.87%


      15.46%


      14.78%

      Total risk-based capital


      18.04%


      18.12%


      18.01%


      17.77%


      17.15%












      Taxable-equivalent net interest income


      $       466,699


      $       475,580


      $       421,226


      $       429,231


      $       412,001












      Weighted average common and common-











      equivalent shares outstanding


      182,823,190


      182,857,702


      182,728,185


      181,997,687


      178,097,851

      Common shares outstanding


      184,135,388


      184,294,782


      184,311,290


      183,854,486


      182,784,086












      (1) Ratios for December 31, 2011 are estimates.



      ZIONS BANCORPORATION AND SUBSIDIARIES

      CONSOLIDATED BALANCE SHEETS



      December 31,


      September 30,


      June 30,


      March 31,


      December 31,

      (In thousands, except share amounts)


      2011


      2011


      2011


      2011


      2010



      (Unaudited)


      (Unaudited)


      (Unaudited)


      (Unaudited)



      ASSETS











      Cash and due from banks


      $   1,224,350


      $    1,102,768


      $   1,035,028


      $      949,140


      $      924,126

      Money market investments:











      Interest-bearing deposits


      7,020,895


      5,118,066


      4,924,992


      4,689,323


      4,576,008

      Federal funds sold and security resell agreements


      102,159


      165,106


      123,132


      67,197


      130,305

      Investment securities:











      Held-to-maturity, at adjusted cost (approximate fair value











      $729,974, $715,608, $762,998, $758,169, and $788,354)


      807,804


      791,569


      829,702


      820,636


      840,642

      Available-for-sale, at fair value


      3,230,795


      3,970,602


      4,084,963


      4,130,342


      4,205,742

      Trading account, at fair value


      40,273


      49,782


      51,152


      56,549


      48,667



      4,078,872


      4,811,953


      4,965,817


      5,007,527


      5,095,051












      Loans held for sale  


      201,590


      159,300


      158,943


      195,055


      206,286












      Loans:











      Loans and leases excluding FDIC-supported loans


      36,526,661


      36,050,339


      36,092,361


      35,753,638


      35,896,395

      FDIC-supported loans


      751,091


      800,530


      853,937


      912,881


      971,377



      37,277,752


      36,850,869


      36,946,298


      36,666,519


      36,867,772

      Less:











      Unearned income and fees, net of related costs


      133,100


      126,361


      122,721


      120,725


      120,341

      Allowance for loan losses


      1,049,958


      1,148,903


      1,237,733


      1,349,800


      1,440,341

      Loans and leases, net of allowance


      36,094,694


      35,575,605


      35,585,844


      35,195,994


      35,307,090












      Other noninterest-bearing investments


      865,231


      860,045


      858,678


      858,958


      858,367

      Premises and equipment, net


      719,276


      726,503


      722,600


      721,487


      720,985

      Goodwill


      1,015,129


      1,015,129


      1,015,161


      1,015,161


      1,015,161

      Core deposit and other intangibles


      67,830


      72,571


      77,346


      82,199


      87,898

      Other real estate owned


      153,178


      203,173


      238,990


      268,876


      299,577

      Other assets


      1,605,905


      1,721,101


      1,654,883


      1,756,791


      1,814,032



      $ 53,149,109


      $  51,531,320


      $ 51,361,414


      $ 50,807,708


      $ 51,034,886












      LIABILITIES AND SHAREHOLDERS’ EQUITY











      Deposits:











      Noninterest-bearing demand


      $ 16,110,857


      $  14,911,729


      $ 14,475,383


      $ 13,790,615


      $ 13,653,929

      Interest-bearing:











      Savings and NOW


      7,159,101


      6,711,002


      6,555,306


      6,494,013


      6,362,138

      Money market


      14,616,740


      14,576,527


      14,948,065


      14,874,507


      15,090,833

      Time


      3,413,550


      3,536,755


      3,775,409


      3,944,492


      4,173,449

      Foreign


      1,575,361


      1,627,135


      1,437,067


      1,488,807


      1,654,651



      42,875,609


      41,363,148


      41,191,230


      40,592,434


      40,935,000












      Securities sold, not yet purchased


      44,486


      30,070


      42,709


      101,406


      42,548

      Federal funds purchased and security repurchase agreements


      608,098


      630,901


      630,058


      727,764


      722,258

      Other short-term borrowings


      70,273


      125,290


      147,945


      182,167


      166,394

      Long-term debt


      1,954,462


      1,898,439


      1,879,669


      1,913,083


      1,942,622

      Reserve for unfunded lending commitments


      102,422


      98,062


      100,264


      102,168


      111,708

      Other liabilities


      510,531


      466,493


      456,448


      444,099


      467,142

      Total liabilities


      46,165,881


      44,612,403


      44,448,323


      44,063,121


      44,387,672























      Shareholders’ equity:











      Preferred stock, without par value, authorized 4,400,000 shares


      2,377,560


      2,354,523


      2,329,370


      2,162,399


      2,056,672

      Common stock, without par value; authorized 350,000,000











      shares; issued and outstanding 184,135,388, 184,294,782,











      184,311,290, 183,854,486, and 182,784,086 shares


      4,163,242


      4,160,697


      4,158,369


      4,178,369


      4,163,619

      Retained earnings


      1,036,590


      994,380


      931,345


      904,247


      889,284

      Accumulated other comprehensive income (loss)


      (592,084)


      (588,834)


      (504,491)


      (499,163)


      (461,296)

      Controlling interest shareholders’ equity


      6,985,308


      6,920,766


      6,914,593


      6,745,852


      6,648,279

      Noncontrolling interests


      (2,080)


      (1,849)


      (1,502)


      (1,265)


      (1,065)

      Total shareholders’ equity


      6,983,228


      6,918,917


      6,913,091


      6,744,587


      6,647,214



      $ 53,149,109


      $  51,531,320


      $ 51,361,414


      $ 50,807,708


      $ 51,034,886



      ZIONS BANCORPORATION AND SUBSIDIARIES

      CONSOLIDATED STATEMENTS OF INCOME

      (Unaudited)














      Three Months Ended

      (In thousands, except per share amounts)


      December 31,


      September 30,


      June 30,


      March 31,


      December 31,



      2011


      2011


      2011


      2011


      2010

      Interest income:











      Interest and fees on loans


      $      504,243


      $       520,133


      $ 523,741


      $ 518,157


      $      539,452

      Interest on money market investments


      4,308


      3,482


      3,199


      2,843


      3,419

      Interest on securities:











      Held-to-maturity


      9,106


      8,937


      9,009


      8,664


      8,149

      Available-for-sale


      21,268


      21,382


      22,179


      22,276


      22,472

      Trading account


      548


      462


      538


      452


      546

      Total interest income


      539,473


      554,396


      558,666


      552,392


      574,038












      Interest expense:











      Interest on deposits


      26,645


      31,093


      34,257


      36,484


      40,915

      Interest on short-term borrowings


      1,221


      1,501


      1,783


      2,180


      2,442

      Interest on long-term debt


      49,699


      51,207


      106,454


      89,872


      123,813

      Total interest expense


      77,565


      83,801


      142,494


      128,536


      167,170












      Net interest income


      461,908


      470,595


      416,172


      423,856


      406,868

      Provision for loan losses


      (1,476)


      14,553


      1,330


      60,000


      173,242

      Net interest income after provision for loan losses


      463,384


      456,042


      414,842


      363,856


      233,626












      Noninterest income:











      Service charges and fees on deposit accounts


      42,873


      44,154


      42,878


      44,530


      46,498

      Other service charges, commissions and fees


      38,539


      45,308


      43,958


      41,685


      41,124

      Trust and wealth management income


      6,481


      6,269


      7,179


      6,754


      6,512

      Capital markets and foreign exchange


      8,106


      7,729


      8,358


      7,214


      10,309

      Dividends and other investment income


      7,805


      9,356


      17,239


      8,028


      7,621

      Loan sales and servicing income


      6,058


      6,165


      9,836


      6,013


      8,943

      Fair value and nonhedge derivative income (loss)


      (4,677)


      (5,718)


      4,195


      1,220


      292

      Equity securities gains (losses), net


      1,961


      5,289


      (1,636)


      897


      (246)

      Fixed income securities gains (losses), net


      1,288


      13,035


      (2,396)


      (59)


      841

      Impairment losses on investment securities:











      Impairment losses on investment securities


      (12,351)


      (55,530)


      (6,339)


      (3,105)


      (15,243)

      Noncredit-related losses on securities not expected to











      be sold (recognized in other comprehensive income)


      265


      42,196


      1,181


      -


      2,923

      Net impairment losses on investment securities


      (12,086)


      (13,334)


      (5,158)


      (3,105)


      (12,320)

      Other


      1,956


      2,789


      3,896


      20,966


      3,665

      Total noninterest income


      98,304


      121,042


      128,349


      134,143


      113,239












      Noninterest expense:











      Salaries and employee benefits


      220,290


      216,855


      222,138


      215,010


      207,288

      Occupancy, net


      27,899


      29,040


      27,588


      28,010


      27,957

      Furniture and equipment


      27,036


      26,852


      26,153


      25,662


      24,771

      Other real estate expense


      14,936


      20,564


      17,903


      24,167


      25,467

      Credit related expense


      14,213


      15,379


      17,124


      14,913


      19,284

      Provision for unfunded lending commitments


      4,360


      (2,202)


      (1,904)


      (9,540)


      13,809

      Legal and professional services


      14,974


      8,897


      8,432


      6,689


      11,372

      Advertising


      7,780


      6,511


      5,962


      6,911


      7,099

      FDIC premiums


      12,012


      12,573


      15,232


      24,101


      25,636

      Amortization of core deposit and other intangibles


      4,741


      4,773


      4,855


      5,701


      6,230

      Other


      76,799


      69,776


      72,773


      66,751


      74,443

      Total noninterest expense


      425,040


      409,018


      416,256


      408,375


      443,356












      Income (loss) before income taxes


      136,648


      168,066


      126,935


      89,624


      (96,491)

      Income taxes (benefit)


      47,877


      59,348


      54,325


      37,033


      (24,097)

      Net income (loss)


      88,771


      108,718


      72,610


      52,591


      (72,394)

      Net income (loss) applicable to noncontrolling interests


      (248)


      (375)


      (265)


      (226)


      (194)

      Net income (loss) applicable to controlling interest


      89,019


      109,093


      72,875


      52,817


      (72,200)

      Preferred stock dividends


      (44,599)


      (43,928)


      (43,837)


      (38,050)


      (38,087)

      Net earnings (loss) applicable to common shareholders


      $        44,420


      $         65,165


      $   29,038


      $   14,767


      $    (110,287)












      Weighted average common shares outstanding during the period:











      Basic shares


      182,703


      182,676


      182,472


      181,707


      178,098

      Diluted shares


      182,823


      182,858


      182,728


      181,998


      178,098












      Net earnings (loss) per common share:











      Basic


      $            0.24


      $             0.35


      $       0.16


      $       0.08


      $          (0.62)

      Diluted


      0.24


      0.35


      0.16


      0.08


      (0.62)



      ZIONS BANCORPORATION AND SUBSIDIARIES





















      Loan Balances By Portfolio Type

      (Unaudited)





















      (In millions)


      December 31,


      September 30,


      June 30,


      March 31,


      December 31,



      2011


      2011


      2011


      2011


      2010

      Commercial:




















      Commercial and industrial



      $ 10,394




      $   9,787




      $   9,573




      $   9,276




      $   9,167

      Leasing



      422




      410




      406




      409




      410

      Owner occupied



      8,166




      8,334




      8,427




      8,252




      8,218

      Municipal



      442




      441




      449




      435




      439

      Total commercial



      19,424




      18,972




      18,855




      18,372




      18,234





















      Commercial real estate:




















      Construction and land development



      2,276




      2,477




      2,757




      2,955




      3,499

      Term



      7,906




      7,743




      7,722




      7,857




      7,650

      Total commercial real estate



      10,182




      10,220




      10,479




      10,812




      11,149





















      Consumer:




















      Home equity credit line



      2,185




      2,158




      2,140




      2,120




      2,142

      1-4 family residential



      3,915




      3,884




      3,801




      3,620




      3,499

      Construction and other consumer real estate



      307




      304




      308




      324




      343

      Bankcard and other revolving plans



      291




      278




      280




      276




      297

      Other



      223




      234




      229




      230




      233

      Total consumer



      6,921




      6,858




      6,758




      6,570




      6,514





















      FDIC-supported loans (1)



      751




      801




      854




      913




      971

      Total loans



      $ 37,278




      $ 36,851




      $ 36,946




      $ 36,667




      $ 36,868





















      (1) FDIC-supported loans represent loans acquired from the FDIC subject to loss sharing agreements.









































      FDIC-Supported Loans – Effect of Higher Accretion

      and Impact on FDIC Indemnification Asset

      (Unaudited)





















      (In thousands)


      December 31,


      September 30,


      June 30,


      March 31,


      December 31,



      2011


      2011


      2011


      2011


      2010

      Balance sheet:








































      Change in assets from reestimation of cash flows –




















      increase (decrease):




















      FDIC-supported loans



      $ 17,003




      $ 20,642




      $ 21,467




      $ 19,257




      $ 19,006

      FDIC indemnification asset (included in other assets)



      (13,126)




      (15,431)




      (14,975)




      (13,088)




      (15,205)





















      Balance at end of period:




















      FDIC-supported loans



      751,091




      800,530




      853,937




      912,881




      971,377

      FDIC indemnification asset (included in other assets)



      120,358




      135,299




      150,557




      172,170




      195,515























      Three Months Ended



      December 31,


      September 30,


      June 30,


      March 31,


      December 31,



      2011


      2011


      2011


      2011


      2010

      Statement of income:








































      Interest income:




















      Interest and fees on loans



      $ 17,003




      $ 20,642




      $ 21,467




      $ 19,257




      $ 19,006





















      Noninterest expense:




















      Other noninterest expense



      13,126




      15,431




      14,975




      13,088




      15,205

      Net increase in pretax income



      $   3,877




      $   5,211




      $   6,492




      $   6,169




      $   3,801



      ZIONS BANCORPORATION AND SUBSIDIARIES












      Nonperforming Lending-Related Assets

      (Unaudited)












      (Amounts in thousands)


      December 31,


      September 30,


      June 30,


      March 31,


      December 31,



      2011


      2011


      2011


      2011


      2010












      Nonaccrual loans


      $      885,608


      $    1,038,803


      $ 1,243,304


      $ 1,379,521


      $   1,492,869

      Other real estate owned


      128,874


      170,023


      195,005


      225,005


      259,614

      Nonperforming lending-related assets, excluding











         FDIC-supported assets


      1,014,482


      1,208,826


      1,438,309


      1,604,526


      1,752,483












      FDIC-supported nonaccrual loans


      24,267


      29,082


      30,414


      32,935


      35,837

      FDIC-supported other real estate owned


      24,304


      33,150


      43,985


      43,871


      39,963

      FDIC-supported nonperforming assets


      48,571


      62,232


      74,399


      76,806


      75,800

      Total nonperforming lending-related assets


      $   1,063,053


      $    1,271,058


      $ 1,512,708


      $ 1,681,332


      $   1,828,283












      Ratio of nonperforming lending-related assets to net loans











      and leases (1) and other real estate owned


      2.83%


      3.43%


      4.06%


      4.54%


      4.91%












      Accruing loans past due 90 days or more, excluding











      FDIC-supported loans


      $        19,145


      $         15,863


      $      19,195


      $      14,830


      $        23,218

      FDIC-supported loans past due 90 days or more


      74,611


      85,714


      89,554


      94,715


      118,760

      Ratio of accruing loans past due 90 days or more to











      net loans and leases (1)


      0.25%


      0.28%


      0.29%


      0.30%


      0.38%












      Nonaccrual loans and accruing loans past due 90 days or more


      $   1,003,631


      $    1,169,462


      $ 1,382,467


      $ 1,522,001


      $   1,670,684

      Ratio of nonaccrual loans and accruing loans past due











      90 days or more to net loans and leases (1)


      2.69%


      3.17%


      3.74%


      4.14%


      4.52%












      Accruing loans past due 30 - 89 days, excluding











      FDIC-supported loans


      $      183,976


      $       174,250


      $    170,782


      $    233,601


      $      262,714

      FDIC-supported loans past due 30 - 89 days


      24,691


      13,816


      21,520


      22,492


      27,203












      Restructured loans included in nonaccrual loans


      295,825


      308,159


      324,077


      344,024


      367,135

      Restructured loans on accrual


      448,109


      430,253


      393,602


      366,440


      388,006












      Classified loans, excluding FDIC-supported loans


      2,056,472


      2,361,574


      2,675,741


      3,045,509


      3,408,312












      (1) Includes loans held for sale.



      ZIONS BANCORPORATION AND SUBSIDIARIES












      Allowance for Credit Losses

      (Unaudited)














      Three Months Ended

      (Amounts in thousands)


      December 31,


      September 30,


      June 30,


      March 31,


      December 31,



      2011


      2011


      2011


      2011


      2010

      Allowance for Loan Losses











      Balance at beginning of period


      $   1,148,903


      $    1,237,733


      $ 1,349,800


      $ 1,440,341


      $   1,529,955

      Add:











      Provision for losses


      (1,476)


      14,553


      1,330


      60,000


      173,242

      Adjustment for FDIC-supported loans


      (2,655)


      (1,520)


      (162)


      (4,514)


      (6,046)

      Deduct:











      Gross loan and lease charge-offs


      (120,599)


      (129,146)


      (142,444)


      (167,968)


      (282,803)

      Recoveries


      25,785


      27,283


      29,209


      21,941


      25,993

      Net loan and lease charge-offs


      (94,814)


      (101,863)


      (113,235)


      (146,027)


      (256,810)

      Balance at end of period


      $   1,049,958


      $    1,148,903


      $ 1,237,733


      $ 1,349,800


      $   1,440,341












      Ratio of allowance for loan losses to net loans and











      leases, at period end


      2.83%


      3.13%


      3.36%


      3.69%


      3.92%












      Ratio of allowance for loan losses to nonperforming











      loans, at period end


      115.40%


      107.59%


      97.17%


      95.56%


      94.22%












      Annualized ratio of net loan and lease charge-offs to











      average loans


      1.03%


      1.11%


      1.23%


      1.59%


      2.77%












      Reserve for Unfunded Lending Commitments











      Balance at beginning of period


      $        98,062


      $       100,264


      $    102,168


      $    111,708


      $        97,899

      Provision charged (credited) to earnings


      4,360


      (2,202)


      (1,904)


      (9,540)


      13,809

      Balance at end of period


      $      102,422


      $         98,062


      $    100,264


      $    102,168


      $      111,708












      Total Allowance for Credit Losses











      Allowance for loan losses


      $   1,049,958


      $    1,148,903


      $ 1,237,733


      $ 1,349,800


      $   1,440,341

      Reserve for unfunded lending commitments


      102,422


      98,062


      100,264


      102,168


      111,708

      Total allowance for credit losses


      $   1,152,380


      $    1,246,965


      $ 1,337,997


      $ 1,451,968


      $   1,552,049












      Ratio of total allowance for credit losses











      to net loans and leases outstanding, at period end


      3.10%


      3.40%


      3.63%


      3.97%


      4.22%



      ZIONS BANCORPORATION AND SUBSIDIARIES





















      Nonaccrual Loans By Portfolio Type

      (Excluding FDIC-Supported Loans)

      (Unaudited)





















      (In millions)


      December 31,


      September 30,


      June 30,


      March 31,


      December 31,



      2011


      2011


      2011


      2011


      2010





















      Loans held for sale



      $       18




      $       18




      $      17




      $      21




      $         -





















      Commercial:




















      Commercial and industrial



      127




      176




      186




      213




      224

      Leasing



      2




      1




      1




      1




      1

      Owner occupied



      239




      268




      314




      317




      342

      Municipal



      -




      -




      6




      2




      2

      Total commercial



      368




      445




      507




      533




      569





















      Commercial real estate:




















      Construction and land development



      220




      245




      344




      399




      494

      Term



      156




      189




      233




      270




      264

      Total commercial real estate



      376




      434




      577




      669




      758





















      Consumer:




















      Home equity credit line



      18




      15




      13




      13




      14

      1-4 family residential



      91




      108




      110




      119




      125

      Construction and other consumer real estate



      12




      16




      16




      21




      24

      Bankcard and other revolving plans



      -




      -




      -




      -




      1

      Other



      3




      3




      3




      4




      2

      Total consumer



      124




      142




      142




      157




      166

      Total nonaccrual loans



      $     886




      $  1,039




      $ 1,243




      $ 1,380




      $ 1,493









































      Net Charge-Offs By Portfolio Type

      (Unaudited)



      Three Months Ended

      (In millions)


      December 31,


      September 30,


      June 30,


      March 31,


      December 31,



      2011


      2011


      2011


      2011


      2010

      Commercial:




















      Commercial and industrial



      $         9




      $       27




      $      18




      $      31




      $      55

      Leasing



      -




      -




      -




      -




      3

      Owner occupied



      33




      27




      19




      22




      43

      Municipal



      -




      -




      -




      -




      -

      Total commercial



      42




      54




      37




      53




      101





















      Commercial real estate:




















      Construction and land development



      13




      17




      37




      48




      81

      Term



      24




      15




      18




      22




      44

      Total commercial real estate



      37




      32




      55




      70




      125





















      Consumer:




















      Home equity credit line



      6




      4




      6




      6




      9

      1-4 family residential



      7




      5




      11




      8




      14

      Construction and other consumer real estate



      1




      4




      2




      4




      3

      Bankcard and other revolving plans



      2




      3




      2




      3




      2

      Other



      -




      -




      -




      2




      3

      Total consumer loans



      16




      16




      21




      23




      31

      Total net charge-offs



      $       95




      $     102




      $    113




      $    146




      $    257



      ZIONS BANCORPORATION AND SUBSIDIARIES

      CONSOLIDATED AVERAGE BALANCE SHEETS, YIELDS AND RATES

      (Unaudited)
















      Three Months Ended


      Three Months Ended


      Three Months Ended



      December 31, 2011


      September 30, 2011


      June 30, 2011

      (In thousands)


      Average


      Average


      Average


      Average


      Average


      Average



      balance


      rate


      balance


      rate


      balance


      rate

      ASSETS













      Money market investments


      $   6,574,588


      0.26%


      $   5,519,190


      0.25%


      $   4,792,704


      0.27%

      Securities:













      Held-to-maturity


      794,030


      5.60%


      821,510


      5.39%


      821,768


      5.51%

      Available-for-sale


      3,496,842


      2.47%


      3,951,546


      2.21%


      4,031,836


      2.27%

      Trading account


      65,901


      3.30%


      55,214


      3.32%


      60,894


      3.54%

      Total securities


      4,356,773


      3.06%


      4,828,270


      2.76%


      4,914,498


      2.83%














      Loans held for sale


      161,134


      3.45%


      118,054


      4.08%


      144,048


      4.25%














      Loans:













      Net loans and leases excluding FDIC-supported loans (1)


      36,122,003


      5.23%


      35,964,005


      5.39%


      35,960,395


      5.47%

      FDIC-supported loans


      775,365


      14.51%


      819,696


      15.79%


      879,290


      15.65%

      Total loans and leases


      36,897,368


      5.43%


      36,783,701


      5.62%


      36,839,685


      5.71%

      Total interest-earning assets


      47,989,863


      4.50%


      47,249,215


      4.70%


      46,690,935


      4.84%

      Cash and due from banks


      1,071,368




      1,036,218




      1,036,501



      Allowance for loan losses


      (1,128,602)




      (1,210,111)




      (1,321,098)



      Goodwill


      1,015,125




      1,015,161




      1,015,161



      Core deposit and other intangibles


      70,345




      75,153




      79,950



      Other assets


      3,332,441




      3,407,914




      3,490,867



      Total assets


      $ 52,350,540




      $ 51,573,550




      $ 50,992,316
















      LIABILITIES













      Interest-bearing deposits:













      Savings and NOW


      $   6,858,799


      0.23%


      $   6,637,565


      0.27%


      $   6,548,676


      0.29%

      Money market


      14,769,654


      0.36%


      14,838,406


      0.43%


      14,827,231


      0.48%

      Time


      3,468,855


      0.84%


      3,630,024


      0.91%


      3,854,641


      0.98%

      Foreign


      1,634,203


      0.43%


      1,494,995


      0.55%


      1,490,636


      0.58%

      Total interest-bearing deposits


      26,731,511


      0.40%


      26,600,990


      0.46%


      26,721,184


      0.51%

      Borrowed funds:













      Securities sold, not yet purchased


      30,704


      4.11%


      31,077


      4.25%


      37,989


      4.16%

      Federal funds purchased and security













      repurchase agreements


      632,030


      0.11%


      616,150


      0.12%


      660,017


      0.12%

      Other short-term borrowings


      102,930


      2.82%


      140,252


      2.79%


      169,574


      2.81%

      Long-term debt


      1,921,251


      10.26%


      1,893,251


      10.73%


      1,897,887


      22.50%

      Total borrowed funds


      2,686,915


      7.52%


      2,680,730


      7.80%


      2,765,467


      15.70%

      Total interest-bearing liabilities


      29,418,426


      1.05%


      29,281,720


      1.14%


      29,486,651


      1.94%

      Noninterest-bearing deposits


      15,469,278




      14,795,706




      14,163,514



      Other liabilities


      515,595




      529,343




      499,072



      Total liabilities


      45,403,299




      44,606,769




      44,149,237



      Shareholders’ equity:













      Preferred equity


      2,365,430




      2,334,784




      2,246,088



      Common equity


      4,583,748




      4,633,555




      4,598,336



      Controlling interest shareholders’ equity


      6,949,178




      6,968,339




      6,844,424



      Noncontrolling interests


      (1,937)




      (1,558)




      (1,345)



      Total shareholders’ equity


      6,947,241




      6,966,781




      6,843,079



      Total liabilities and shareholders’ equity


      $ 52,350,540




      $ 51,573,550




      $ 50,992,316
















      Spread on average interest-bearing funds




      3.45%




      3.56%




      2.90%














      Net yield on interest-earning assets




      3.86%




      3.99%




      3.62%














      (1) Net of unearned income and fees, net of related costs.  Loans include nonaccrual and restructured loans.



      ZIONS BANCORPORATION AND SUBSIDIARIES












      GAAP to Non-GAAP Reconciliation

      (Unaudited)




      Three Months Ended





      December 31, 2011


      September 30, 2011


      (Amounts in thousands)




      Diluted




      Diluted





      Amount


      EPS


      Amount


      EPS


      1.

      Net Earnings Excluding the Effects of the Discount Amortization on











      Convertible Subordinated Debt and Additional Accretion on Acquired Loans






















      Net earnings applicable to common shareholders (GAAP)


      $   44,420


      $  0.24


      $   65,165


      $  0.35



      Addback for the after-tax impact of:











      Discount amortization on convertible subordinated debt


      6,679


      0.04


      6,574


      0.04



      Accelerated discount amortization on convertible subordinated debt


      4,687


      0.03


      6,095


      0.03



      Additional accretion of interest income on acquired loans, net of expense


      (2,242)


      (0.01)


      (3,019)


      (0.02)



      Net earnings excluding the effects of the discount amortization on convertible











      subordinated debt and additional accretion on acquired loans (non-GAAP)


      $   53,544


      $  0.30


      $   74,815


      $  0.40
















      Three Months Ended





      December 31, 2011


      September 30, 2011













      2.

      Core Net Interest Income (NII)/Net Interest Margin (NIM)


      NII


      NIM


      NII


      NIM














      Net interest income/net interest margin as reported (GAAP)


      $ 461,908


      3.86 %

      (1)

      $ 470,595


      3.99 %

      (1)


      Addback for the pretax impact of:











      Discount amortization on convertible subordinated debt


      10,817


      0.09 %


      10,645


      0.09 %



      Accelerated discount amortization on convertible subordinated debt


      5,759


      0.05 %


      7,498


      0.06 %



      Additional accretion of interest income on acquired loans


      (17,003)


      (0.14)%


      (20,642)


      (0.17)%



      Core net interest income/net interest margin (non-GAAP)


      $ 461,481


      3.86 %


      $ 468,096


      3.97 %














      (1) Calculation of net interest margin is based on taxable equivalent net interest income.



      This Press Release presents the following non-GAAP financial measures: 1. Net earnings excluding the effects of the discount amortization on convertible subordinated debt and additional accretion on acquired loans, and  2. Core net interest income/net interest margin. These non-GAAP financial measures exclude the effects of the following adjustments:  (i) periodic discount amortization on convertible subordinated debt; (ii) accelerated discount amortization on convertible subordinated debt which has been converted; and (iii) additional accretion of interest income on acquired loans based on increased projected cash flows (net of related expense in 1.).

      The identified adjustments to reconcile from the applicable GAAP financial measures to the non-GAAP financial measures are included where applicable in financial results presented in accordance with GAAP. The Company considers these adjustments to be relevant to ongoing operating results.

      The Company believes that excluding the amounts associated with these adjustments to present the non-GAAP financial measures provides a meaningful base for period-to-period and company-to-company comparisons, which will assist investors and analysts in analyzing the operating results of the Company and in predicting future performance. These non-GAAP financial measures are used by management and the Board of Directors to assess the performance of the Company’s business for evaluating bank reporting segment performance, for presentations of Company performance to investors, and for other reasons as may be requested by investors and analysts. The Company further believes that presenting these non-GAAP financial measures will permit investors and analysts to assess the performance of the Company on the same basis as that applied by management and the Board of Directors.

      Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as an analytical tool and should not be considered in isolation or as a substitute for analyses of results reported under GAAP.

      SOURCE Zions Bancorporation

      Modal title

      Also from this source

      ZIONS BANCORPORATION'S BOARD ANNOUNCES APPROVAL OF SHARE REPURCHASE AND DECLARES DIVIDENDS ON COMMON AND PREFERRED STOCK

      ZIONS BANCORPORATION'S BOARD ANNOUNCES APPROVAL OF SHARE REPURCHASE AND DECLARES DIVIDENDS ON COMMON AND PREFERRED STOCK

      Zions Bancorporation, N.A. (NASDAQ: ZION) announced today that its board of directors has authorized share repurchases of up to $72 million of the...

      CALIFORNIA BANK & TRUST NAMES MICHAEL MACDONALD AS PRESIDENT

      California Bank & Trust (CB&T), a division of Zions Bancorporation, N.A., and a leading financial institution serving businesses and individuals...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      Earnings Forecasts & Projections

      Earnings Forecasts & Projections

      Conference Call Announcements

      Conference Call Announcements

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.