Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Aircastle Announces First Quarter 2010 Results

First Quarter Highlights

- Total revenues of $130.6 million and EBITDA(1) of $121.2 million

- Lease rental revenue of $130.1 million

- Net income of $18.9 million, or $0.24 per diluted common share

- Adjusted net income(1) of $20.6 million, or $0.26 per diluted common share

- Adjusted net income plus depreciation and amortization(1) of $79.6 million or $1.00 per diluted common share

- 98% weighted average fleet utilization


News provided by

Aircastle Limited

May 05, 2010, 07:00 ET

Share this article

Share toX

Share this article

Share toX

STAMFORD, Conn., May 5 /PRNewswire-FirstCall/ -- Aircastle Limited (the "Company" or "Aircastle") (NYSE: AYR) reported first quarter net income of $18.9 million or $0.24 per diluted common share, and adjusted net income of $20.6 million or $0.26 per diluted common share.

Commenting on the results, Ron Wainshal, Aircastle's CEO, stated: "Our fleet of modern aircraft continues to perform well.  We achieved 98% fleet utilization again in the first quarter of 2010, generating higher lease rental revenues and cash flow compared to last year. Our strong results allow us to focus on exciting investment opportunities we see today that take advantage of our capital structure, world class origination and servicing capabilities and market knowledge. We are well positioned to convert those opportunities into accretive growth for Aircastle shareholders."

First quarter total revenues were $130.6 million, a decrease of $1.6 million from the first quarter 2009, and reflect higher lease rental revenue of $4.1 million offset by lower end of lease maintenance revenue of $1.3 million and higher non-cash lease incentive amortization of $3.7 million.

Lease rental revenue for the first quarter 2010 was $130.1 million, up 3.3% year over year and includes increases of $3.8 million from aircraft transitions, mainly from aircraft that were out of service during first quarter of 2009, and $3.8 million of revenue from 2009 aircraft acquisitions net of dispositions.  These increases were partially offset by the impact of lease extensions and floating rate lease adjustments of $3.5 million.

EBITDA was $121.2 million, up $4.7 million from the first quarter of 2009, due to higher lease rental revenue of $4.1 million and lower maintenance and other costs of $3.6 million which resulted from higher costs incurred in the first quarter of 2009 for repossessed aircraft.  These increases to EBITDA were partially offset by lower end of lease maintenance revenue of $1.3 million, higher selling general and administrative expenses of $0.6 million and higher mark to market expense on our undesignated hedges of $0.5 million.

Adjusted net income plus depreciation and amortization for the quarter was $79.6 million, up $5.8 million year over year, due primarily to higher lease rental revenue of $4.1 million, lower maintenance and other expenses of $3.6 million offset by lower end of lease maintenance revenue $1.3 million.

Adjusted net income for the quarter was $20.6 million, down $0.5 million year over year, and reflects lower total revenues of $1.6 million and higher depreciation expense of $2.6 million, partially offset by lower maintenance and other costs of $3.6 million.

Aviation Assets

As of March 31, 2010, Aircastle owned 129 aircraft having a net book value of $3.8 billion.



Owned Aircraft

as of

March 31,

2010(A)

108 Passenger Aircraft                                                                  

71%

21 Freighter Aircraft                                                                     

29%

Number of Lessees                                                                     

59

Number of Countries                                                                     

33

Weighted Average Remaining Lease Term (years)                                             

4.8

Percentage of Aircraft Leased Outside U.S.                                                  

91%

Percentage of "Latest Generation" Aircraft                                                   

88%

Weighted Average Fleet Utilization during Q1 2010                                             

98%




(A) Percentages calculated using net book value.

Conference Call

In connection with this earnings release, management will host an earnings conference call on Wednesday, May 5, 2010 at 10:00 A.M. Eastern time.  All interested parties are welcome to participate on the live call.  The conference call can be accessed by dialing (866) 510-4578 (from within the U.S.) or (706) 634-9537 (from outside of the U.S.) ten minutes prior to the scheduled start and referencing the "Aircastle First Quarter Earnings Call."

A simultaneous webcast of the conference call will be available to the public on a listen-only basis at www.aircastle.com.  Please allow extra time prior to the call to visit the site and download the necessary software required to listen to the internet broadcast. A replay of the webcast will be available for three months following the call. In addition to this earnings release an accompanying power point presentation has been posted to the Investor Relations section of Aircastle's website.

For those who are not available to listen to the live call, a replay will be available until 11:59 P.M. Eastern time on Wednesday, May 12, 2010 by dialing (800) 642-1687 (from within the U.S.) or (706) 645-9291 (from outside of the U.S.);  please reference passcode "67163459 ."

About Aircastle Limited

Aircastle Limited is a global company that acquires, leases and sells high-utility commercial jet aircraft to airlines throughout the world.  As of March 31, 2010 Aircastle's aircraft portfolio consisted of 129 aircraft and had 59 lessees located in 33 countries.

Safe Harbor

Certain items in this press release and other information we provide from time to time, may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 including, but not necessarily limited to, statements relating to our ability to acquire, sell and lease aircraft, raise capital, pay dividends, and increase revenues, earnings and EBITDA and the global aviation industry and aircraft leasing sector. Words such as "anticipates," "expects," "intends," "plans," "projects," "believes," "may," "will," "would," "could," "should," "seeks," "estimates" and variations on these words and similar expressions are intended to identify such forward-looking statements. These statements are based on management's current expectations and beliefs and are subject to a number of factors that could lead to actual results materially different from those described in the forward-looking statements; Aircastle Limited can give no assurance that its expectations will be attained. Accordingly, you should not place undue reliance on any forward-looking statements contained in this press release. Factors that could have a material adverse effect on our operations and future prospects or that could cause actual results to differ materially from Aircastle Limited's expectations include, but are not limited to, prolonged capital markets disruption and volatility, which may adversely affect our continued ability to obtain additional capital to finance our working capital needs, our pre-delivery payment obligations and other aircraft acquisition commitments, our ability to extend or replace our existing financings, and the demand for and value of aircraft; our exposure to increased bank and counterparty risk caused by credit and capital markets disruptions; volatility in the value of our aircraft or in appraisals thereof, which may, among other things, result in increased principal payments under our term financings and reduce our cash flow available for investment or dividends; general economic conditions and business conditions affecting demand for aircraft and lease rates; our continued ability to obtain favorable tax treatment in Bermuda, Ireland and other jurisdictions; our ability to pay dividends; high or volatile fuel prices, lack of access to capital, reduced load factors and/or reduced yields, operational disruptions caused by volcanic activity and other factors affecting the creditworthiness of our airline customers and their ability to continue to perform their obligations under our leases; termination payments on our interest rate hedges; and other risks detailed from time to time in Aircastle Limited's filings with the SEC, including "Risk Factors" as previously disclosed in Aircastle's 2009 Annual Report on Form 10-K, and in our other filings with the SEC, press releases and other communications. In addition, new risks and uncertainties emerge from time to time, and it is not possible for Aircastle to predict or assess the impact of every factor that may cause its actual results to differ from those contained in any forward-looking statements. Such forward-looking statements speak only as of the date of this press release. Aircastle Limited expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in its expectations with regard thereto or change in events, conditions or circumstances on which any statement is based.

Aircastle Limited and Subsidiaries

Consolidated Balance Sheets

(Dollars in thousands, except share data)



December 31,
2009

March 31,
2010



(unaudited)

ASSETS



Cash and cash equivalents                                     

$      142,666

$          121,600

Accounts receivable                                         

2,941

3,196

Restricted cash and cash equivalents                            

207,834

230,019

Restricted liquidity facility collateral                               

81,000

80,000

Flight equipment held for lease, net of accumulated depreciation of $586,537 and $640,544

3,812,970

3,771,806

Aircraft purchase deposits and progress payments                 

141,144

176,034

Leasehold improvements, furnishings and equipment, net of accumulated depreciation of $2,455 and $2,556

802

701

Other assets                                                

65,155

71,111

Total assets                                               

$   4,454,512

$       4,454,467




LIABILITIES AND SHAREHOLDERS' EQUITY



LIABILITIES



Borrowings from securitizations and term debt financings (including borrowings of ACS Ireland VIEs of $331,856 and $327,701, respectively)

$   2,464,560

$       2,426,631

Accounts payable, accrued expenses and other liabilities             

60,392

57,422

Dividends payable                                           

7,955

7,951

Lease rentals received in advance                               

34,381

30,167

Liquidity facility                                              

81,000

80,000

Security deposits                                             

82,533

81,255

Maintenance payments                                        

253,175

285,118

Fair value of derivative liabilities                                 

179,279

189,196

Total liabilities                                             

3,163,275

3,157,740




Commitments and Contingencies






SHAREHOLDERS' EQUITY



Preference shares, $.01 par value, 50,000,000 shares authorized, no shares issued and outstanding

—

—

Common shares, $.01 par value, 250,000,000 shares authorized, 79,550,421 shares issued and outstanding at December 31, 2009; and 79,503,885 shares issued and outstanding at March 31, 2010

796

795

Additional paid-in capital                                       

1,479,995

1,480,852

Retained earnings                                            

70,294

81,222

Accumulated other comprehensive loss                           

(259,848)

(266,142)

Total shareholders' equity                                   

1,291,237

1,296,727

Total liabilities and shareholders' equity                         

$   4,454,512

$       4,454,467


Aircastle Limited and Subsidiaries

Consolidated Statements of Income

(Dollars in thousands, except per share amounts)

(Unaudited)



Three Months Ended
March 31,


2009

2010

Revenues:



Lease rental revenue                                     

$  125,994

$  130,122

Amortization of net lease discounts and lease incentives         

(1,117)

(4,845)

Maintenance revenue                                     

6,603

5,254

   Total lease rentals                                       

131,480

130,531

Interest income                                           

633

—

Other revenue                                           

25

30

 Total revenues                                         

132,138

130,561




Expenses:



Depreciation                                             

51,561

54,145

Interest, net                                             

43,411

40,959

Selling, general and administrative (including non-cash share based payment expense of $1,658, and $1,782, respectively)

11,095

11,673

Maintenance and other costs                               

5,776

2,200

Total expenses                                         

111,843

108,977




Other income (expense)                                 

92

(370)

 Total other income (expense)                              

92

(370)




Income from continuing operations before income taxes           

20,387

21,214

Income tax provision                                       

1,916

2,335

Net income                                              

$  18,471

$  18,879







Earnings per common share - Basic                           

$           0.23

$        0.24




Earnings per common share - Diluted                         

$           0.23

$        0.24




Dividends declared per share                               

$           0.10

$         0.10


Aircastle Limited and Subsidiaries

Consolidated Statements of Cash Flows

(Dollars in thousands)

(Unaudited)




Three Months Ended

March 31,




2009


2010

Cash flows from operating activities:



Net income

$      18,471

$  18,879

Adjustments to reconcile net income to net cash provided by operating activities:



Depreciation                                                   

51,561

54,145

Amortization of deferred financing costs                            

2,533

2,804

Amortization of net lease discounts and lease incentives               

1,117

4,845

Deferred income taxes                                          

1,599

1,234

Accretion of purchase discounts on debt investments                 

(158)

—

Non-cash share based payment expense                           

1,658

1,782

Cash flow hedges reclassified into earnings                         

4,949

2,304

Ineffective portion of cash flow hedges                             

(129)

866

Security deposits and maintenance payments included in earnings       

(3,451)

(267)

Other                                                        

(518)

370

Changes in certain assets and liabilities:



Accounts receivable                                         

(171)

(346)

Restricted cash and cash equivalents                            

5,086

(22,185)

Other assets                                                

(1,548)

(946)

Accounts payable, accrued expenses and other liabilities             

(9,951)

(9,309)

Lease rentals received in advance                               

(1,674)

(2,464)

Net cash provided by operating activities                       

69,374

51,712




Cash flows from investing activities:



Improvement of flight equipment and lease incentives                    

(17,268)

(10,136)

Aircraft purchase deposits and progress payments                     

(7,906)

(39,551)

Principal repayments on debt investments                             

807

—

Leasehold improvements, furnishings and equipment                    

(82)

—

Net cash used in investing activities                           

(24,449)

(49,687)




Cash flows from financing activities:



Repurchase of shares from directors and employees                   

(247)

(926)

Securitization and term debt financing repayments                      

(30,131)

(37,929)

Deferred financing costs                                          

—

(106)

Restricted secured liquidity facility collateral                           

—

1,000

Secured liquidity facility collateral                                   

—

(1,000)

Security deposits received                                         

6,950

2,413

Security deposits returned                                         

(490)

(3,868)

Maintenance payments received                                    

15,584

31,186

Maintenance payments returned                                     

(7,277)

(5,906)

Dividends paid                                                   

(7,862)

(7,955)

Net cash used in financing activities                           

(23,473)

(23,091)




Net increase (decrease) in cash and cash equivalents               

21,452

(21,066)

Cash and cash equivalents at beginning of period                         

80,947

142,666

Cash and cash equivalents at end of period                             

$  102,399

$  121,600





Aircastle Limited and Subsidiaries

Supplemental Financial Information

(Amount in thousands, except per share amounts)

(Unaudited)


Three Months Ended
March 31,



2009


2010







Total Revenues

$132,138


$130,561







EBITDA

$116,476


$121,163







Adjusted net income

$21,125


$20,563







Adjusted net income allocable to common shares

$20,783


$20,243


Per common share - Basic

$ 0.27


$ 0.26


Per common share - Diluted

$ 0.27


$ 0.26







Adjusted net income plus depreciation and amortization

$73,803


$79,553







Adjusted net income plus depreciation and amortization allocable to common shares

$72,609


$78,317


Per common share - Basic

$ 0.93


$ 1.00


Per common share - Diluted

$ 0.93


$ 1.00







Basic common shares outstanding

77,941


78,416


Diluted common shares outstanding

77,941


78,416


Refer to the selected information accompanying this press release for a reconciliation of GAAP to Non-GAAP information.

Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

EBITDA Reconciliation

(Dollars in thousands)

(Unaudited)



Three Months Ended

March 31,


2009


2010

Net income                                           

$  18,471


$    18,879

Depreciation                                           

51,561


54,145

Amortization of net lease discounts and lease incentives       

1,117


4,845

Interest, net                                           

43,411


40,959

Income tax provision                                     

1,916


2,335

EBITDA                                               

$116,476


$  121,163


We define EBITDA as income from continuing operations before income taxes, interest expense, and depreciation and amortization. We use EBITDA to assess our consolidated financial and operating performance, and we believe this non-GAAP measure is helpful in identifying trends in our performance. Using EBITDA assists us in comparing our operating performance on a consistent basis by removing the impact of our capital structure (primarily interest charges on our outstanding debt) and asset base (primarily depreciation and amortization) from our operating results.

Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Adjusted Net Income plus Depreciation Reconciliation

(Dollars in thousands)

(Unaudited)



Three Months Ended

March 31,


2009


2010

Net income                                                                 

$    18,471


$    18,879

Ineffective portion and termination of cash flow hedges(1)                           

2,746


1,314

Mark to market adjustment on undesignated derivatives(2)                            

(92)


370

Adjusted net income                                                          

$    21,125


$    20,563





Depreciation                                                                 

51,561


54,145

Amortization of net lease discounts and lease incentives                             

1,117


4,845

Adjusted net income plus depreciation and amortization                               

$    73,803


$   79,553


__________________

(1)  Included in Interest, net

(2)  Included in Other income (expense)

Management believes that Adjusted Net Income ("ANI") and Adjusted Net Income plus Depreciation and Amortization ("ANIDA"), when viewed in conjunction with the Company's results under GAAP and the above reconciliation, provide useful information about operating and period-over-period performance, and provide additional information that is useful for evaluating the underlying operating performance of our business without regard to periodic reporting elements related to interest rate derivative accounting as well as gains/(losses) related to flight equipment and debt investments. Additionally, management believes that ANIDA provides investors with an additional metric to enhance their understanding of the factors and trends affecting our ongoing cash earnings, from which capital investments are made, debt is serviced and dividends are paid. However, ANI and ANIDA are not measures of financial performance or liquidity under GAAP and, accordingly, should not be considered as alternatives to net income (loss) or cash flow from operating activities as indicators of operating performance or liquidity.

Aircastle Limited and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

Reconciliation of Net Income Allocable to Common Shares

(In thousands)

(Unaudited)



Three Months Ended

March 31, 2009


Three Months Ended

March 31, 2010


Shares


Percent(2)


Shares


Percent(2)

Weighted average shares








Common shares outstanding – Basic

77,941


98.38%


78,416


98.45%

Unvested restricted common shares outstanding

1,282


1.62%


1,238


1.55%

Total weighted average shares outstanding

79,223


100.00%


79,654


100.00%









Common shares outstanding – Basic

77,941


100.00%


78,416


100.00%

Effect of dilutive shares(1)

—


—


—


—

Common shares outstanding - Diluted

77,941


100.00%


78,416


100.00%









Net income allocation








Net income

$18,471


100.00%


$18,879


100.00%

Distributed and undistributed earnings allocated to unvested restricted shares

(299)


(1.62)%


(293)


(1.55)%

Earnings available to common shares

$18,172


98.38%


$18,586


98.45%









Adjusted net income allocation








Adjusted net income

$21,125


100.00%


$20,563


100.00%

Amounts allocated to unvested restricted shares

(342)


(1.62)%


(320)


(1.55)%

Amounts allocated to common shares

$20,783


98.38%


$20,243


98.45%









Adjusted net income plus depreciation and amortization allocation








Adjusted net income plus depreciation and amortization

$73,803


100.00%


$79,553


100.00%

Amounts allocated to unvested restricted shares

(1,194)


(1.62)%


(1,236)


(1.55)%

Amounts allocated to common shares

$72,609


98.38%


$78,317


98.45%










  1. The Company had no dilutive common share equivalents for the periods presented.
  2. Percentages rounded to two decimal places.

SOURCE Aircastle Limited

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.