Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      AMERIS BANCORP ANNOUNCES FINANCIAL RESULTS FOR SECOND QUARTER 2022

      Ameris Bancorp logo. (PRNewsFoto/Ameris Bancorp)

      News provided by

      Ameris Bancorp

      Jul 26, 2022, 16:05 ET

      Share this article

      Share this article


      Highlights of the Company's results for the second quarter of 2022 include the following:

      • Net income of $90.1 million, or $1.30 per diluted share
      • Growth in tangible book value of $1.05 per share, or 15.7% annualized, to $27.89 at June 30, 2022
      • Adjusted total revenue grew $14.2 million, or 5.7%, when compared to last quarter
      • Improvement in net interest margin of 31bps, from 3.35% last quarter to 3.66% this quarter
      • Adjusted return on average assets of 1.40%
      • Adjusted return on average tangible common equity of 17.18%
      • Adjusted efficiency ratio of 53.66%, compared with 56.95% last quarter
      • Organic growth in loans of $1.4 billion, or 35.1% annualized
      • Continued growth in noninterest bearing deposits, representing 41.98% of total deposits, from 40.18% at March 31, 2022 and 38.25% a year ago

      ATLANTA, July 26, 2022 /PRNewswire/ -- Ameris Bancorp (Nasdaq: ABCB) (the "Company") today reported net income of $90.1 million, or $1.30 per diluted share, for the quarter ended June 30, 2022, compared with $88.3 million, or $1.27 per diluted share, for the quarter ended June 30, 2021. The Company reported adjusted net income of $81.5 million, or $1.18 per diluted share, for the quarter ended June 30, 2022, compared with $87.5 million, or $1.25 per diluted share, for the same period in 2021. Adjusted net income excludes after-tax merger and conversion charges, servicing right valuation adjustments, gain on bank owned life insurance ("BOLI") proceeds and gain/loss on sale of bank premises.

      For the year-to-date period ending June 30, 2022, the Company reported net income of $171.8 million, or $2.47 per diluted share, compared with $213.3 million, or $3.06 per diluted share, for the same period in 2021.  The Company reported adjusted net income of $156.5 million, or $2.25 per diluted share, for the six months ended June 30, 2022, compared with $203.3 million, or $2.91 per diluted share, for the same period in 2021.  Adjusted net income for the year-to-date period excludes the same items listed above for the Company's quarter-to-date period. 

      Commenting on the Company's results, Palmer Proctor, the Company's Chief Executive Officer, said, "Our strong second quarter financial results are attributable to our solid banking fundamentals. We grew revenue, improved our margin, expanded our earning asset base and grew tangible book value by $1.05 per share this quarter.   We are well positioned for future interest rate hikes, and we continue to monitor our loan growth and credit metrics very closely. Southeastern markets where we operate continue to provide opportunities for responsible growth.  We remain focused on our core fundamentals going into the third quarter."

      Increase in Net Interest Income and Net Interest Margin
      Net interest income on a tax-equivalent basis (TE) increased to $192.3 million in the second quarter of 2022, an increase of $18.8 million, or 10.8%, from last quarter and an increase of $29.3 million, or 18.0%, compared to the second quarter of 2021.  Interest income on a tax-equivalent basis increased by $19.2 million, or 10.4%, in the current quarter while interest expense increased only $374,000, or 3.5%, compared to the first quarter of 2022.  

      The Company's net interest margin improved significantly to 3.66% for the second quarter of 2022, up from 3.35% reported for the first quarter of 2022 and 3.34% reported for the second quarter of 2021.  While average earning assets remained consistent at $21.1 billion from the previous quarter, the mix of earning assets expanded the margin as the Company began to deploy excess liquidity through the investment portfolio and organic loan growth. 

      Yields on earning assets increased 32 basis points during the quarter to 3.88%, compared with 3.56% in the first quarter of 2022, and increased 30 basis points from 3.58% in the second quarter of 2021.  Yields on loans decreased to 4.32% during the second quarter of 2022, compared with 4.37% for the first quarter of 2022 and 4.33% for the second quarter of 2021. Loan yields in the second quarter of 2022 were negatively impacted approximately four basis points by declines in fee income on Paycheck Protection Program ("PPP") loans compared with the first quarter of 2022. In addition, the Company incurred net accretion expense in the second quarter of $379,000, compared with accretion income of $1.0 million in the first quarter of 2022 and $4.5 million for the second quarter of 2021.

      Loan production in the banking division during the second quarter of 2022 was $1.07 billion, with weighted average yields of 5.24%, compared with $805.5 million and 5.17%, respectively, in the first quarter of 2022 and $911.3 million and 3.75%, respectively, in the second quarter of 2021.  Loan production in the lines of business (including retail mortgage, warehouse lending, SBA and premium finance) amounted to an additional $5.3 billion during the second quarter of 2022, with weighted average yields of 4.29%, compared with $4.7 billion and 3.63%, respectively, during the first quarter of 2022 and $6.4 billion and 3.36%, respectively, during the second quarter of 2021.   

      The Company's total cost of funds was unchanged at 0.22% in the second quarter of 2022 as compared with the first quarter of 2022.  Deposit costs increased just one basis point during the second quarter of 2022 to 0.10%, compared with 0.09% in the first quarter of 2022.  Costs of interest-bearing deposits increased during the quarter from 0.14% in the first quarter of 2022 to 0.17% in the second quarter of 2022.

      Noninterest Income
      Noninterest income decreased $3.1 million, or 3.5%, in the second quarter of 2022 to $83.8 million, compared with $86.9 million for the first quarter of 2022, primarily as a result of decreased mortgage banking activity, which declined by $4.2 million, or 6.6%, to $58.8 million in the second quarter of 2022, compared with $62.9 million for the first quarter of 2022.  Gain on sale spreads decreased to 2.36% in the second quarter of 2022 from 2.94% for the first quarter of 2022. Total production in the retail mortgage division increased to $1.73 billion in the second quarter of 2022, compared with $1.53 billion for the first quarter of 2022. The retail mortgage open pipeline was $832.3 million at the end of the second quarter of 2022, compared with $1.41 billion at March 31, 2022.  Mortgage banking activity included a $10.8 million recovery of servicing right impairment recorded in the second quarter of 2022, compared with a recovery of $9.7 million for the first quarter of 2022. 

      Other noninterest income increased $683,000, or 5.7%, in the second quarter of 2022 to $12.7 million, compared with $12.0 million for the first quarter of 2022, primarily as a result of a $1.6 million impact from the recently acquired Balboa Capital. Also contributing to the increase were increases in swap income of $326,000 and BOLI income of $179,000, partially offset by a decrease in gains on sale of SBA loans of $1.2 million.

      Noninterest Expense
      Noninterest expense decreased $1.6 million, or 1.1%, to $142.2 million during the second quarter of 2022, compared with $143.8 million for the first quarter of 2022.  During the second quarter of 2022, the Company recorded a net gain of $39,000 related to bank premises, compared with a net gain on bank premises of $6,000 and merger and conversion charges of $977,000 during the first quarter of 2022.  Excluding those charges, adjusted expenses decreased approximately $614,000, or 0.4%, to $142.2 million in the second quarter of 2022, from $142.8 million in the first quarter of 2022.  The decrease in adjusted expenses resulted from cyclical payroll tax and 401(k) expenses in the first quarter of 2022, partially offset by an increase in advertising and marketing expenses. 

      Management continues to focus its efforts on improving the operating efficiency of the Company.   The adjusted efficiency ratio decreased to 53.66% in the second quarter of 2022, compared with 56.95% in the first quarter of 2022.

      Income Tax Expense
      The Company's effective tax rate for the second quarter of 2022 was 23.7%, compared with 25.3% in the first quarter of 2022.  The decreased rate for the second quarter of 2022 was primarily a result of a discrete charge to the Company's state tax liability and nondeductible merger expenses incurred in the first quarter of 2022. 

      Balance Sheet Trends
      Total assets at June 30, 2022 were $23.69 billion, compared with $23.86 billion at December 31, 2021.  While total assets have not materially changed, the Company improved the earning asset mix through a shift in reinvestment of excess liquidity to the securities portfolio and loans held for investment. Debt securities available-for-sale increased $459.6 million, or 77.6%, from $592.6 million at December 31, 2021 to $1.05 billion at June 30, 2022.  Loans, net of unearned income, increased $1.69 billion, or 21.4% annualized, to $17.56 billion at June 30, 2022, compared with $15.87 billion at December 31, 2021.  Organic loan growth in the second quarter of 2022 was $1.4 billion, or 35.1% annualized, which included managed growth in residential mortgage loans of $555 million and seasonal increases in mortgage warehouse and agricultural loans of $217 million and $40.5 million, respectively. As a result of the purposeful origination of residential mortgage loans into the portfolio, loans held for sale decreased $699.0 million from $1.25 billion at December 31, 2021 to $555.7 million at June 30, 2022. 

      At June 30, 2022, total deposits amounted to $19.68 billion, or 97.3% of total funding, compared with $19.67 billion and 95.8%, respectively, at December 31, 2021.  At June 30, 2022, noninterest-bearing deposit accounts were $8.26 billion, or 42.0% of total deposits, compared with $7.77 billion, or 39.5% of total deposits, at December 31, 2021.  Non-rate sensitive deposits (including noninterest-bearing, NOW and savings) totaled $13.06 billion at June 30, 2022, compared with $12.52 billion at December 31, 2021.  These funds represented 66.3% of the Company's total deposits at June 30, 2022, compared with 63.6% at the end of 2021, which continues to positively impact the cost of funds sensitivity in a rising rate environment.

      Shareholders' equity at June 30, 2022 totaled $3.07 billion, an increase of $106.9 million, or 3.6%, from December 31, 2021.  The increase in shareholders' equity was primarily the result of earnings of $171.8 million during the first six months of 2022, partially offset by dividends declared, share repurchases and the impact to other comprehensive income resulting from rising rates on our investment portfolio.  The Company repurchased 118,157 shares of the Company's common stock at a cost of $5.0 million during the second quarter of 2022.  The Company recorded dilution of $0.16 per share, or less than 0.6%, to tangible book value this quarter from other comprehensive income related to the increase in net unrealized losses on the securities portfolio.  Tangible book value per share was $27.89 at June 30, 2022, compared with $26.26 at December 31, 2021.  Tangible common equity as a percentage of tangible assets was 8.58% at June 30, 2022, compared with 8.05% at the end of 2021.

      Credit Quality
      Credit quality remains strong in the Company.  During the second quarter of 2022, the Company recorded a provision for credit losses of $14.9 million, compared with a provision of $6.2 million in the first quarter of 2022.  This provision was primarily attributable to the $1.4 billion in organic loan growth during the quarter.  Nonperforming assets as a percentage of total assets increased nine basis points to 0.56% during the quarter.  The net charge-off ratio was four basis points for the second quarter of 2022, compared with nine basis points in the first quarter of 2022 and seven basis points in the second quarter of 2021.

      Conference Call
      The Company will host a teleconference at 9:00 a.m. Eastern time on Wednesday, July 27, 2022, to discuss the Company's results and answer appropriate questions. The conference call can be accessed by dialing 1-844-200-6205 (or 1-929-526-1599 for international participants).  The conference call access code is 603616.  A replay of the call will be available one hour after the end of the conference call until August 10, 2022.  To listen to the replay, dial 1-866-813-9403.  The conference replay access code is 568609.  The financial information discussed will also be available on the Investor Relations page of the Ameris Bank website at ir.amerisbank.com.

      About Ameris Bancorp
      Ameris Bancorp is a bank holding company headquartered in Atlanta, Georgia.  The Company's banking subsidiary, Ameris Bank, had 164 locations in Georgia, Alabama, Florida, North Carolina and South Carolina at the end of the most recent quarter.

      This news release contains certain performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The Company's management uses these non-GAAP measures in its analysis of the Company's performance. These measures are useful when evaluating the underlying performance and efficiency of the Company's operations and balance sheet. The Company's management believes that these non-GAAP measures provide a greater understanding of ongoing operations, enhance comparability of results with prior periods and demonstrate the effects of significant gains and charges in the current period. The Company's management believes that investors may use these non-GAAP financial measures to evaluate the Company's financial performance without the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

      This news release contains forward-looking statements, as defined by federal securities laws, including, among other forward-looking statements, certain plans, expectations and goals.  Words such as "may," "believe," "expect," "anticipate," "intend," "will," "should," "plan," "estimate," "predict," "continue" and "potential" or the negative of these terms or other comparable terminology, as well as similar expressions, are meant to identify forward-looking statements.  The forward-looking statements in this news release are based on current expectations and are provided to assist in the understanding of potential future performance.  Such forward-looking statements involve numerous assumptions, risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements, including, without limitation, the following:  general competitive, economic, unemployment, political and market conditions and fluctuations, including real estate market conditions, and the effects of such conditions and fluctuations on the creditworthiness of borrowers, collateral values, asset recovery values and the value of investment securities; movements in interest rates and their impacts on net interest margin; expectations on credit quality and performance; legislative and regulatory changes; changes in U.S. government monetary and fiscal policy; the impact of the COVID-19 pandemic on the general economy, our customers and the allowance for loan losses; the benefits that may be realized by our customers from government assistance programs and regulatory actions related to the COVID-19 pandemic; the potential impact of the phase-out of the London Interbank Offered Rate ("LIBOR") or other changes involving LIBOR; competitive pressures on product pricing and services; the cost savings and any revenue synergies expected to result from acquisition transactions, which may not be fully realized within the expected timeframes if at all; the success and timing of other business strategies; our outlook and long-term goals for future growth; and natural disasters, geopolitical events, acts of war or terrorism or other hostilities, public health crises and other catastrophic events beyond our control. For a discussion of some of the other risks and other factors that may cause such forward-looking statements to differ materially from actual results, please refer to the Company's filings with the Securities and Exchange Commission, including the Company's Annual Report on Form 10-K for the year ended December 31, 2021 and the Company's subsequently filed periodic reports and other filings.  Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements.

      AMERIS BANCORP AND SUBSIDIARIES

      FINANCIAL TABLES















      Financial Highlights

      Table 1


      Three Months Ended


      Six Months Ended


      Jun


      Mar


      Dec


      Sep


      Jun


      Jun


      Jun

      (dollars in thousands except per share data)

      2022


      2022


      2021


      2021


      2021


      2022


      2021

      EARNINGS














      Net income

      $    90,066


      $    81,698


      $    81,944


      $    81,680


      $    88,327


      $  171,764


      $  213,289

      Adjusted net income

      $    81,473


      $    75,039


      $    81,544


      $    83,861


      $    87,548


      $  156,512


      $  203,294















      COMMON SHARE DATA














      Earnings per share available to common
      shareholders














      Basic

      $        1.30


      $        1.18


      $        1.18


      $        1.18


      $        1.27


      $        2.48


      $        3.07

      Diluted

      $        1.30


      $        1.17


      $        1.18


      $        1.17


      $        1.27


      $        2.47


      $        3.06

      Adjusted diluted EPS

      $        1.18


      $        1.08


      $        1.17


      $        1.20


      $        1.25


      $        2.25


      $        2.91

      Cash dividends per share

      $        0.15


      $        0.15


      $        0.15


      $        0.15


      $        0.15


      $        0.30


      $        0.30

      Book value per share (period end)

      $      44.31


      $      43.31


      $      42.62


      $      41.66


      $      40.66


      $      44.31


      $      40.66

      Tangible book value per share (period end)

      $      27.89


      $      26.84


      $      26.26


      $      27.46


      $      26.45


      $      27.89


      $      26.45

      Weighted average number of shares














      Basic

      69,136,046


      69,345,735


      69,398,594


      69,439,845


      69,496,666


      69,246,084


      69,447,503

      Diluted

      69,316,258


      69,660,990


      69,738,426


      69,756,135


      69,791,670


      69,484,508


      69,764,923

      Period end number of shares

      69,360,461


      69,439,084


      69,609,228


      69,635,435


      69,767,209


      69,360,461


      69,767,209

      Market data














      High intraday price

      $      46.28


      $      55.62


      $      56.64


      $      53.63


      $      59.85


      $      55.62


      $      59.85

      Low intraday price

      $      39.37


      $      43.56


      $      46.20


      $      44.92


      $      47.44


      $      39.37


      $      36.60

      Period end closing price

      $      40.18


      $      43.88


      $      49.68


      $      51.88


      $      50.63


      $      40.18


      $      50.63

      Average daily volume

      446,121


      471,858


      350,119


      392,533


      429,233


      458,990


      444,733















      PERFORMANCE RATIOS














      Return on average assets

      1.54 %


      1.42 %


      1.41 %


      1.47 %


      1.64 %


      1.48 %


      2.03 %

      Adjusted return on average assets

      1.40 %


      1.31 %


      1.40 %


      1.51 %


      1.63 %


      1.35 %


      1.94 %

      Return on average common equity

      11.87 %


      11.06 %


      11.06 %


      11.27 %


      12.66 %


      11.47 %


      15.66 %

      Adjusted return on average tangible common
      equity

      17.18 %


      16.38 %


      16.88 %


      17.65 %


      19.46 %


      16.79 %


      23.41 %

      Earning asset yield (TE)

      3.88 %


      3.56 %


      3.39 %


      3.44 %


      3.58 %


      3.72 %


      3.71 %

      Total cost of funds

      0.22 %


      0.22 %


      0.23 %


      0.24 %


      0.26 %


      0.22 %


      0.28 %

      Net interest margin (TE)

      3.66 %


      3.35 %


      3.18 %


      3.22 %


      3.34 %


      3.51 %


      3.45 %

      Noninterest income excluding securities
      transactions, as a percent of total revenue (TE)

      29.09 %


      32.05 %


      31.31 %


      30.32 %


      33.78 %


      30.52 %


      36.92 %

      Efficiency ratio

      51.67 %


      55.43 %


      55.66 %


      57.59 %


      54.07 %


      53.49 %


      53.28 %

      Adjusted efficiency ratio (TE)

      53.66 %


      56.95 %


      54.85 %


      56.56 %


      54.07 %


      55.26 %


      54.36 %















      CAPITAL ADEQUACY (period end)














      Shareholders' equity to assets

      12.97 %


      12.76 %


      12.43 %


      12.87 %


      12.96 %


      12.97 %


      12.96 %

      Tangible common equity to tangible assets

      8.58 %


      8.32 %


      8.05 %


      8.88 %


      8.83 %


      8.58 %


      8.83 %















      EQUITY TO ASSETS RECONCILIATION














      Tangible common equity to tangible assets

      8.58 %


      8.32 %


      8.05 %


      8.88 %


      8.83 %


      8.58 %


      8.83 %

      Effect of goodwill and other intangibles

      4.39 %


      4.44 %


      4.38 %


      3.99 %


      4.13 %


      4.39 %


      4.13 %

      Equity to assets (GAAP)

      12.97 %


      12.76 %


      12.43 %


      12.87 %


      12.96 %


      12.97 %


      12.96 %















      OTHER DATA (period end)














      Full time equivalent employees














      Banking Division

      2,050


      2,033


      2,008


      1,821


      1,817


      2,050


      1,817

      Retail Mortgage Division

      712


      714


      739


      749


      759


      712


      759

      Warehouse Lending Division

      9


      10


      12


      12


      12


      9


      12

      SBA Division

      36


      35


      34


      29


      30


      36


      30

      Premium Finance Division

      78


      77


      72


      67


      68


      78


      68

      Total Ameris Bancorp FTE headcount

      2,885


      2,869


      2,865


      2,678


      2,686


      2,885


      2,686















      Assets per Banking Division FTE

      $    11,555


      $    11,589


      $    11,882


      $    12,374


      $    12,046


      $    11,555


      $    12,046

      Branch locations

      164


      165


      165


      165


      165


      164


      165

      Deposits per branch location

      $  120,030


      $  118,718


      $  119,185


      $  114,142


      $  110,655


      $  120,030


      $  110,655

      AMERIS BANCORP AND SUBSIDIARIES

      FINANCIAL TABLES






      Income Statement

      Table 2


      Three Months Ended


      Six Months Ended


      Jun


      Mar


      Dec


      Sep


      Jun


      Jun


      Jun

      (dollars in thousands except per share data)

      2022


      2022


      2021


      2021


      2021


      2022


      2021

      Interest income














      Interest and fees on loans

      $     190,740


      $     177,566


      $     170,813


      $     166,358


      $     167,761


      $     368,306


      $     338,918

      Interest on taxable securities

      7,064


      4,239


      5,866


      5,296


      5,244


      11,303


      11,362

      Interest on nontaxable securities

      269


      186


      156


      139


      139


      455


      280

      Interest on deposits in other banks

      4,463


      1,373


      1,521


      1,244


      595


      5,836


      1,117

      Interest on federal funds sold

      32


      10


      9


      9


      12


      42


      24

      Total interest income

      202,568


      183,374


      178,365


      173,046


      173,751


      385,942


      351,701















      Interest expense














      Interest on deposits

      4,908


      4,092


      4,678


      5,106


      5,775


      9,000


      12,573

      Interest on other borrowings

      6,296


      6,738


      6,850


      6,279


      6,124


      13,034


      12,299

      Total interest expense

      11,204


      10,830


      11,528


      11,385


      11,899


      22,034


      24,872















      Net interest income

      191,364


      172,544


      166,837


      161,661


      161,852


      363,908


      326,829















      Provision for loan losses

      13,227


      (2,734)


      (13,619)


      (3,984)


      (899)


      10,493


      (17,478)

      Provision for unfunded commitments

      1,779


      9,009


      16,388


      (5,516)


      1,299


      10,788


      (10,540)

      Provision for other credit losses

      (82)


      (44)


      (10)


      (175)


      (258)


      (126)


      (431)

      Provision for credit losses

      14,924


      6,231


      2,759


      (9,675)


      142


      21,155


      (28,449)

      Net interest income after provision for credit losses

      176,440


      166,313


      164,078


      171,336


      161,710


      342,753


      355,278















      Noninterest income














      Service charges on deposit accounts

      11,148


      11,058


      11,784


      11,486


      11,007


      22,206


      21,836

      Mortgage banking activity

      58,761


      62,938


      60,723


      56,460


      70,231


      121,699


      168,717

      Other service charges, commissions and fees

      998


      939


      962


      1,154


      1,056


      1,937


      2,072

      Gain (loss) on securities

      248


      (27)


      (4)


      530


      1


      221


      (11)

      Other noninterest income

      12,686


      12,003


      8,304


      6,932


      6,945


      24,689


      14,599

      Total noninterest income

      83,841


      86,911


      81,769


      76,562


      89,240


      170,752


      207,213















      Noninterest expense














      Salaries and employee benefits

      81,545


      84,281


      76,615


      79,671


      85,505


      165,826


      181,490

      Occupancy and equipment

      12,746


      12,727


      13,494


      11,979


      10,812


      25,473


      22,593

      Data processing and communications expenses

      12,155


      12,572


      11,534


      10,681


      11,877


      24,727


      23,761

      Credit resolution-related expenses(1)

      496


      (965)


      1,992


      377


      622


      (469)


      1,169

      Advertising and marketing

      3,122


      1,988


      2,381


      2,676


      1,946


      5,110


      3,377

      Amortization of intangible assets

      5,144


      5,181


      3,387


      3,387


      4,065


      10,325


      8,191

      Merger and conversion charges

      —


      977


      4,023


      183


      —


      977


      —

      Other noninterest expenses

      26,988


      27,059


      24,943


      28,242


      20,934


      54,047


      43,978

      Total noninterest expense

      142,196


      143,820


      138,369


      137,196


      135,761


      286,016


      284,559















      Income before income tax expense

      118,085


      109,404


      107,478


      110,702


      115,189


      227,489


      277,932

      Income tax expense

      28,019


      27,706


      25,534


      29,022


      26,862


      55,725


      64,643

      Net income

      $       90,066


      $       81,698


      $       81,944


      $       81,680


      $       88,327


      $     171,764


      $     213,289















      Diluted earnings per common share

      $          1.30


      $          1.17


      $          1.18


      $          1.17


      $          1.27


      $          2.47


      $          3.06















      (1) Includes expenses associated with problem loans and OREO, as well as OREO losses and writedowns.





      AMERIS BANCORP AND SUBSIDIARIES

      FINANCIAL TABLES


      Period End Balance Sheet

      Table 3


      Jun


      Mar


      Dec


      Sep


      Jun

      (dollars in thousands)

      2022


      2022


      2021


      2021


      2021

      Assets










      Cash and due from banks

      $     345,627


      $     257,316


      $     307,813


      $     239,028


      $     259,729

      Federal funds sold and interest-bearing deposits in banks

      1,961,209


      3,541,144


      3,756,844


      3,513,412


      3,044,795

      Debt securities available-for-sale, at fair value

      1,052,268


      579,204


      592,621


      684,504


      778,167

      Debt securities held-to-maturity, at amortized cost

      111,654


      91,454


      79,850


      64,451


      29,055

      Other investments

      49,500


      49,395


      47,552


      27,619


      27,621

      Loans held for sale

      555,665


      901,550


      1,254,632


      1,435,805


      1,210,589











      Loans, net of unearned income

      17,561,022


      16,143,801


      15,874,258


      14,824,539


      14,780,791

      Allowance for credit losses

      (172,642)


      (161,251)


      (167,582)


      (171,213)


      (175,070)

      Loans, net

      17,388,380


      15,982,550


      15,706,676


      14,653,326


      14,605,721











      Other real estate owned

      835


      1,910


      3,810


      4,594


      5,775

      Premises and equipment, net

      224,249


      224,293


      225,400


      226,430


      229,994

      Goodwill

      1,023,056


      1,022,345


      1,012,620


      928,005


      928,005

      Other intangible assets, net

      115,613


      120,757


      125,938


      60,396


      63,783

      Cash value of bank owned life insurance

      384,862


      332,914


      331,146


      279,389


      277,839

      Other assets

      474,552


      455,460


      413,419


      416,182


      425,858

      Total assets

      $ 23,687,470


      $ 23,560,292


      $ 23,858,321


      $ 22,533,141


      $ 21,886,931











      Liabilities










      Deposits










      Noninterest-bearing

      $  8,262,929


      $  7,870,207


      $  7,774,823


      $  7,616,728


      $  6,983,761

      Interest-bearing

      11,422,053


      11,718,234


      11,890,730


      11,216,761


      11,274,236

      Total deposits

      19,684,982


      19,588,441


      19,665,553


      18,833,489


      18,257,997

      Federal funds purchased and securities sold under agreements to repurchase

      953


      2,065


      5,845


      4,502


      5,544

      Other borrowings

      425,592


      425,520


      739,879


      425,375


      425,303

      Subordinated deferrable interest debentures

      127,325


      126,827


      126,328


      125,830


      125,331

      Other liabilities

      375,242


      410,280


      354,265


      243,175


      235,752

      Total liabilities

      20,614,094


      20,553,133


      20,891,870


      19,632,371


      19,049,927











      Shareholders' Equity










      Preferred stock

      —


      —


      —


      —


      —

      Common stock

      72,251


      72,212


      72,017


      72,016


      72,008

      Capital stock

      1,931,088


      1,928,702


      1,924,813


      1,922,964


      1,920,566

      Retained earnings

      1,157,359


      1,077,725


      1,006,436


      934,979


      863,828

      Accumulated other comprehensive income (loss), net of tax

      (12,635)


      (1,841)


      15,590


      21,885


      25,024

      Treasury stock

      (74,687)


      (69,639)


      (52,405)


      (51,074)


      (44,422)

      Total shareholders' equity

      3,073,376


      3,007,159


      2,966,451


      2,900,770


      2,837,004

      Total liabilities and shareholders' equity

      $ 23,687,470


      $ 23,560,292


      $ 23,858,321


      $ 22,533,141


      $ 21,886,931











      Other Data










      Earning assets

      $ 21,291,318


      $ 21,306,548


      $ 21,605,757


      $ 20,550,330


      $ 19,871,018

      Intangible assets

      1,138,669


      1,143,102


      1,138,558


      988,401


      991,788

      Interest-bearing liabilities

      11,975,923


      12,272,646


      12,762,782


      11,772,468


      11,830,414

      Average assets

      23,405,201


      23,275,654


      23,054,847


      22,087,642


      21,538,894

      Average common shareholders' equity

      3,043,280


      2,994,652


      2,939,507


      2,874,691


      2,798,269

      AMERIS BANCORP AND SUBSIDIARIES

      FINANCIAL TABLES






      Asset Quality Information

      Table 4


      Three Months Ended


      Six Months Ended


      Jun


      Mar


      Dec


      Sep


      Jun


      Jun


      Jun

      (dollars in thousands)

      2022


      2022


      2021


      2021


      2021


      2022


      2021

      Allowance for Credit Losses














      Balance at beginning of period

      $  203,615


      $  200,981


      $  188,234


      $  197,782


      $  200,241


      $  200,981


      $  233,105





























      Acquired allowance for purchased credit
      deteriorated loans

      —


      —


      9,432


      —


      —


      —


      —















      Provision for loan losses

      13,227


      (2,734)


      (13,619)


      (3,984)


      (899)


      10,493


      (17,478)

      Provision for unfunded commitments

      1,779


      9,009


      16,388


      (5,516)


      1,299


      10,788


      (10,540)

      Provision for other credit losses

      (82)


      (44)


      (10)


      (175)


      (258)


      (126)


      (431)

      Provision for credit losses

      14,924


      6,231


      2,759


      (9,675)


      142


      21,155


      (28,449)















      Charge-offs

      6,853


      8,579


      3,367


      3,537


      7,138


      15,432


      14,712

      Recoveries

      5,017


      4,982


      3,923


      3,664


      4,537


      9,999


      7,838

      Net charge-offs (recoveries)

      1,836


      3,597


      (556)


      (127)


      2,601


      5,433


      6,874















      Ending balance

      $  216,703


      $  203,615


      $  200,981


      $  188,234


      $  197,782


      $  216,703


      $  197,782















      Allowance for loan losses

      $  172,642


      $  161,251


      $  167,582


      $  171,213


      $  175,070


      $  172,642


      $  175,070

      Allowance for unfunded commitments

      43,973


      42,194


      33,185


      16,797


      22,313


      43,973


      22,313

      Allowance for other credit losses

      88


      170


      214


      224


      399


      88


      399

      Total allowance for credit losses

      $  216,703


      $  203,615


      $  200,981


      $  188,234


      $  197,782


      $  216,703


      $  197,782















      Net  Charge-off Information














      Charge-offs














      Commercial, financial and agricultural

      $     4,391


      $     4,414


      $      1,003


      $        858


      $      3,529


      $     8,805


      $      5,899

      Consumer installment

      1,137


      1,425


      1,484


      1,647


      1,669


      2,562


      3,117

      Indirect automobile

      41


      88


      40


      178


      141


      129


      970

      Premium Finance

      1,066


      1,369


      526


      605


      1,194


      2,435


      2,537

      Real estate - construction and development

      —


      —


      21


      —


      186


      —


      212

      Real estate - commercial and farmland

      81


      1,283


      220


      210


      27


      1,364


      1,422

      Real estate - residential

      137


      —


      73


      39


      392


      137


      555

      Total charge-offs

      6,853


      8,579


      3,367


      3,537


      7,138


      15,432


      14,712















      Recoveries














      Commercial, financial and agricultural

      2,785


      2,896


      2,389


      1,986


      625


      5,681


      1,352

      Consumer installment

      230


      158


      172


      199


      212


      388


      568

      Indirect automobile

      265


      275


      329


      278


      372


      540


      1,072

      Premium Finance

      1,113


      1,247


      633


      649


      2,466


      2,360


      3,588

      Real estate - construction and development

      355


      218


      210


      45


      84


      573


      251

      Real estate - commercial and farmland

      44


      37


      81


      266


      185


      81


      226

      Real estate - residential

      225


      151


      109


      241


      593


      376


      781

      Total recoveries

      5,017


      4,982


      3,923


      3,664


      4,537


      9,999


      7,838















      Net charge-offs (recoveries)

      $     1,836


      $     3,597


      $       (556)


      $       (127)


      $      2,601


      $     5,433


      $      6,874















      Non-Performing Assets














      Nonaccrual loans

      $  122,912


      $  102,597


      $    85,266


      $    58,932


      $    59,921


      $  122,912


      $    59,921

      Other real estate owned

      835


      1,910


      3,810


      4,594


      5,775


      835


      5,775

      Repossessed assets

      122


      139


      84


      152


      226


      122


      226

      Accruing loans delinquent 90 days or more

      8,542


      6,584


      12,648


      7,472


      4,874


      8,542


      4,874

      Total non-performing assets

      $  132,411


      $  111,230


      $  101,808


      $    71,150


      $    70,796


      $  132,411


      $    70,796















      Asset Quality Ratios














      Non-performing assets as a percent of total assets

      0.56 %


      0.47 %


      0.43 %


      0.32 %


      0.32 %


      0.56 %


      0.32 %

      Net charge-offs as a percent of average loans
      (annualized)

      0.04 %


      0.09 %


      (0.01) %


      — %


      0.07 %


      0.07 %


      0.10 %

      AMERIS BANCORP AND SUBSIDIARIES

      FINANCIAL TABLES


      Loan Information

      Table 5


      Jun


      Mar


      Dec


      Sep


      Jun

      (dollars in thousands)

      2022


      2022


      2021


      2021


      2021

      Loans by Type










      Commercial, financial and agricultural

      $  2,022,845


      $  1,836,663


      $  1,875,993


      $  1,217,575


      $  1,406,421

      Consumer installment

      167,237


      173,642


      191,298


      207,111


      229,411

      Indirect automobile

      172,245


      214,120


      265,779


      325,057


      397,373

      Mortgage warehouse

      949,191


      732,375


      787,837


      768,577


      841,347

      Municipal

      529,268


      547,926


      572,701


      624,430


      647,578

      Premium Finance

      942,357


      819,163


      798,409


      840,737


      780,328

      Real estate - construction and development

      1,747,284


      1,577,215


      1,452,339


      1,454,824


      1,527,883

      Real estate - commercial and farmland

      7,156,017


      6,924,475


      6,834,917


      6,409,704


      6,051,472

      Real estate - residential

      3,874,578


      3,318,222


      3,094,985


      2,976,524


      2,898,978

      Total loans

      $ 17,561,022


      $ 16,143,801


      $ 15,874,258


      $ 14,824,539


      $ 14,780,791











      Troubled Debt Restructurings










      Accruing troubled debt restructurings










      Commercial, financial and agricultural

      $           964


      $           868


      $         1,286


      $        1,683


      $         1,038

      Consumer installment

      9


      13


      16


      22


      28

      Indirect automobile

      759


      893


      1,037


      1,284


      1,647

      Premium Finance

      993


      162


      —


      —


      —

      Real estate - construction and development

      706


      725


      789


      887


      898

      Real estate - commercial and farmland

      8,213


      17,161


      35,575


      43,895


      46,025

      Real estate - residential

      24,456


      24,664


      26,879


      29,521


      31,570

      Total accruing troubled debt restructurings

      $       36,100


      $       44,486


      $       65,582


      $       77,292


      $       81,206

      Nonaccrual troubled debt restructurings










      Commercial, financial and agricultural

      $           364


      $             72


      $             83


      $           112


      $           805

      Consumer installment

      14


      31


      35


      38


      43

      Indirect automobile

      122


      221


      273


      297


      301

      Real estate - construction and development

      —


      11


      13


      271


      301

      Real estate - commercial and farmland

      788


      788


      5,924


      6,715


      7,103

      Real estate - residential

      4,369


      4,341


      4,678


      2,687


      2,515

      Total nonaccrual troubled debt restructurings

      $        5,657


      $        5,464


      $       11,006


      $       10,120


      $       11,068

         Total troubled debt restructurings

      $      41,757


      $      49,950


      $       76,588


      $       87,412


      $       92,274











      Loans by Risk Grade










      Grades 1 through 5 - Pass

      $ 17,296,520


      $ 15,899,956


      $ 15,614,323


      $ 14,562,058


      $ 14,477,905

      Grade 6 - Other assets especially mentioned

      68,444


      51,670


      78,957


      87,757


      100,750

      Grade 7 - Substandard

      196,058


      192,175


      180,978


      174,724


      202,134

      Grade 8 - Doubtful

      —


      —


      —


      —


      —

      Grade 9 - Loss

      —


      —


      —


      —


      2

      Total loans

      $ 17,561,022


      $ 16,143,801


      $ 15,874,258


      $ 14,824,539


      $ 14,780,791

      AMERIS BANCORP AND SUBSIDIARIES

      FINANCIAL TABLES






      Average Balances

      Table 6


      Three Months Ended


      Six Months Ended


      Jun


      Mar


      Dec


      Sep


      Jun


      Jun


      Jun

      (dollars in thousands)

      2022


      2022


      2021


      2021


      2021


      2022


      2021

      Earning Assets














      Federal funds sold

      $       17,692


      $       20,000


      $       20,000


      $       20,000


      $       20,000


      $       18,840


      $       20,000

      Interest-bearing deposits in banks

      2,209,761


      3,393,238


      3,719,878


      3,082,413


      2,461,092


      2,798,231


      2,304,119

      Time deposits in other banks

      —


      —


      —


      —


      244


      —


      246

      Debt securities - taxable

      932,824


      623,498


      698,915


      757,278


      811,234


      779,016


      860,759

      Debt securities - nontaxable

      39,236


      29,605


      22,639


      19,053


      18,225


      34,446


      18,722

      Other investments

      49,550


      47,872


      31,312


      27,622


      27,620


      48,716


      27,568

      Loans held for sale

      944,964


      1,097,098


      1,365,886


      1,497,320


      1,705,167


      1,020,611


      1,496,155

      Loans

      16,861,674


      15,821,397


      15,119,752


      14,685,878


      14,549,104


      16,344,409


      14,501,802

      Total Earning Assets

      $ 21,055,701


      $ 21,032,708


      $ 20,978,382


      $ 20,089,564


      $ 19,592,686


      $ 21,044,269


      $ 19,229,371















      Deposits














      Noninterest-bearing deposits

      $  7,955,765


      $  7,658,451


      $  7,600,284


      $  7,168,717


      $  6,874,471


      $  7,807,929


      $  6,644,646

      NOW accounts

      3,695,490


      3,684,772


      3,651,595


      3,447,909


      3,314,334


      3,690,161


      3,248,655

      MMDA

      5,087,199


      5,240,922


      5,209,653


      4,966,492


      4,872,500


      5,163,636


      4,817,197

      Savings accounts

      1,007,340


      973,724


      928,954


      908,189


      876,887


      990,625


      850,112

      Retail CDs

      1,693,740


      1,774,016


      1,827,852


      1,919,184


      2,005,265


      1,733,656


      2,035,668

      Brokered CDs

      —


      —


      —


      511


      1,000


      —


      1,000

      Total Deposits

      19,439,534


      19,331,885


      19,218,338


      18,411,002


      17,944,457


      19,386,007


      17,597,278

      Non-Deposit Funding














      Federal funds purchased and securities sold under
      agreements to repurchase

      1,854


      4,020


      5,559


      5,133


      6,883


      2,931


      8,077

      FHLB advances

      48,746


      48,786


      48,828


      48,866


      48,910


      48,766


      48,931

      Other borrowings

      376,829


      443,657


      468,058


      376,489


      376,376


      410,058


      376,318

      Subordinated deferrable interest debentures

      127,063


      126,563


      126,067


      125,567


      125,068


      126,814


      124,823

      Total Non-Deposit Funding

      554,492


      623,026


      648,512


      556,055


      557,237


      588,569


      558,149

      Total Funding

      $ 19,994,026


      $ 19,954,911


      $ 19,866,850


      $ 18,967,057


      $ 18,501,694


      $ 19,974,576


      $ 18,155,427

      AMERIS BANCORP AND SUBSIDIARIES

      FINANCIAL TABLES






      Interest Income and Interest Expense (TE)

      Table 7


      Three Months Ended


      Six Months Ended


      Jun


      Mar


      Dec


      Sep


      Jun


      Jun


      Jun

      (dollars in thousands)

      2022


      2022


      2021


      2021


      2021


      2022


      2021

      Interest Income














      Federal funds sold

      $            32


      $             10


      $               9


      $               9


      $             12


      $             42


      $             24

      Interest-bearing deposits in banks

      4,463


      1,373


      1,521


      1,244


      594


      5,836


      1,115

      Time deposits in other banks

      —


      —


      —


      —


      1


      —


      2

      Debt securities - taxable

      7,064


      4,239


      5,866


      5,296


      5,244


      11,303


      11,362

      Debt securities - nontaxable (TE)

      341


      235


      198


      176


      176


      576


      354

      Loans held for sale

      10,036


      8,132


      9,433


      10,618


      11,773


      18,168


      22,600

      Loans (TE)

      181,602


      170,398


      162,415


      156,861


      157,112


      352,000


      318,585

      Total Earning Assets

      $    203,538


      $     184,387


      $     179,442


      $     174,204


      $     174,912


      $     387,925


      $     354,042















      Accretion income (included above)

      $         (379)


      $        1,006


      $         2,812


      $        2,948


      $         4,462


      $           627


      $       10,589















      Interest Expense














      Interest-Bearing Deposits














      NOW accounts

      $        1,246


      $           824


      $           864


      $           808


      $           816


      $        2,070


      $         1,742

      MMDA

      2,204


      1,643


      1,971


      1,970


      1,908


      3,847


      3,906

      Savings accounts

      140


      133


      128


      129


      122


      273


      246

      Retail CDs

      1,318


      1,492


      1,715


      2,195


      2,921


      2,810


      6,665

      Brokered CDs

      —


      —


      —


      4


      8


      —


      14

      Total Interest-Bearing Deposits

      4,908


      4,092


      4,678


      5,106


      5,775


      9,000


      12,573

      Non-Deposit Funding














      Federal funds purchased and securities sold under
      agreements to repurchase

      1


      3


      4


      4


      5


      4


      12

      FHLB advances

      192


      190


      195


      195


      193


      382


      385

      Other borrowings

      4,437


      5,164


      5,317


      4,640


      4,683


      9,601


      9,321

      Subordinated deferrable interest debentures

      1,666


      1,381


      1,334


      1,440


      1,243


      3,047


      2,581

      Total Non-Deposit Funding

      6,296


      6,738


      6,850


      6,279


      6,124


      13,034


      12,299

      Total Interest-Bearing Funding

      $      11,204


      $       10,830


      $       11,528


      $       11,385


      $       11,899


      $       22,034


      $       24,872















      Net Interest Income (TE)

      $    192,334


      $     173,557


      $     167,914


      $     162,819


      $     163,013


      $     365,891


      $     329,170

      AMERIS BANCORP AND SUBSIDIARIES

      FINANCIAL TABLES















      Yields(1)

      Table 8


      Three Months Ended


      Six Months Ended


      Jun


      Mar


      Dec


      Sep


      Jun


      Jun


      Jun


      2022


      2022


      2021


      2021


      2021


      2022


      2021

      Earning Assets














      Federal funds sold

      0.73 %


      0.20 %


      0.18 %


      0.18 %


      0.24 %


      0.45 %


      0.24 %

      Interest-bearing deposits in banks

      0.81 %


      0.16 %


      0.16 %


      0.16 %


      0.10 %


      0.42 %


      0.10 %

      Time deposits in other banks

      — %


      — %


      — %


      — %


      1.64 %


      — %


      1.64 %

      Debt securities - taxable

      3.04 %


      2.76 %


      3.33 %


      2.77 %


      2.59 %


      2.93 %


      2.66 %

      Debt securities - nontaxable (TE)

      3.49 %


      3.22 %


      3.47 %


      3.66 %


      3.87 %


      3.37 %


      3.81 %

      Loans held for sale

      4.26 %


      3.01 %


      2.74 %


      2.81 %


      2.77 %


      3.59 %


      3.05 %

      Loans (TE)

      4.32 %


      4.37 %


      4.26 %


      4.24 %


      4.33 %


      4.34 %


      4.43 %

      Total Earning Assets

      3.88 %


      3.56 %


      3.39 %


      3.44 %


      3.58 %


      3.72 %


      3.71 %















      Interest-Bearing Deposits














      NOW accounts

      0.14 %


      0.09 %


      0.09 %


      0.09 %


      0.10 %


      0.11 %


      0.11 %

      MMDA

      0.17 %


      0.13 %


      0.15 %


      0.16 %


      0.16 %


      0.15 %


      0.16 %

      Savings accounts

      0.06 %


      0.06 %


      0.05 %


      0.06 %


      0.06 %


      0.06 %


      0.06 %

      Retail CDs

      0.31 %


      0.34 %


      0.37 %


      0.45 %


      0.58 %


      0.33 %


      0.66 %

      Brokered CDs

      — %


      — %


      — %


      3.11 %


      3.21 %


      — %


      2.82 %

      Total Interest-Bearing Deposits

      0.17 %


      0.14 %


      0.16 %


      0.18 %


      0.21 %


      0.16 %


      0.23 %

      Non-Deposit Funding














      Federal funds purchased and securities sold under
      agreements to repurchase

      0.22 %


      0.30 %


      0.29 %


      0.31 %


      0.29 %


      0.28 %


      0.30 %

      FHLB advances

      1.58 %


      1.58 %


      1.58 %


      1.58 %


      1.58 %


      1.58 %


      1.59 %

      Other borrowings

      4.72 %


      4.72 %


      4.51 %


      4.89 %


      4.99 %


      4.72 %


      4.99 %

      Subordinated deferrable interest debentures

      5.26 %


      4.43 %


      4.20 %


      4.55 %


      3.99 %


      4.85 %


      4.17 %

      Total Non-Deposit Funding

      4.55 %


      4.39 %


      4.19 %


      4.48 %


      4.41 %


      4.47 %


      4.44 %

      Total Interest-Bearing Liabilities

      0.37 %


      0.36 %


      0.37 %


      0.38 %


      0.41 %


      0.37 %


      0.44 %















      Net Interest Spread

      3.51 %


      3.20 %


      3.02 %


      3.06 %


      3.17 %


      3.35 %


      3.27 %















      Net Interest Margin(2)

      3.66 %


      3.35 %


      3.18 %


      3.22 %


      3.34 %


      3.51 %


      3.45 %















      Total Cost of Funds(3)

      0.22 %


      0.22 %


      0.23 %


      0.24 %


      0.26 %


      0.22 %


      0.28 %

      (1) Interest and average rates are calculated on a tax-equivalent basis using an effective tax rate of 21%.





      (2) Rate calculated based on average earning assets.





      (3) Rate calculated based on total average funding including noninterest-bearing deposits.





      AMERIS BANCORP AND SUBSIDIARIES

      FINANCIAL TABLES















      Non-GAAP Reconciliations




























      Adjusted Net Income

      Table 9A


      Three Months Ended


      Six Months Ended


      Jun


      Mar


      Dec


      Sep


      Jun


      Jun


      Jun

      (dollars in thousands except per share data)

      2022


      2022


      2021


      2021


      2021


      2022


      2021

      Net income available to common shareholders

      $     90,066


      $     81,698


      $     81,944


      $    81,680


      $     88,327


      $   171,764


      $  213,289















      Adjustment items:














      Merger and conversion charges

      —


      977


      4,023


      183


      —


      977


      —

      Servicing right impairment (recovery)

      (10,838)


      (9,654)


      (4,540)


      1,398


      (749)


      (20,492)


      (11,388)

      Gain on BOLI proceeds

      —


      —


      —


      —


      —


      —


      (603)

      (Gain) loss on bank premises

      (39)


      (6)


      (126)


      1,136


      (236)


      (45)


      (500)

      Tax effect of adjustment items (Note 1)

      2,284


      2,024


      243


      (536)


      206


      4,308


      2,496

      After tax adjustment items

      (8,593)


      (6,659)


      (400)


      2,181


      (779)


      (15,252)


      (9,995)

      Adjusted net income

      $     81,473


      $     75,039


      $     81,544


      $    83,861


      $     87,548


      $   156,512


      $  203,294















      Weighted average number of shares - diluted

      69,316,258


      69,660,990


      69,738,426


      69,756,135


      69,791,670


      69,484,508


      69,764,923

      Net income per diluted share

      $        1.30


      $        1.17


      $        1.18


      $        1.17


      $        1.27


      $         2.47


      $       3.06

      Adjusted net income per diluted share

      $        1.18


      $        1.08


      $        1.17


      $        1.20


      $        1.25


      $         2.25


      $       2.91















      Average assets

      $  23,405,201


      $  23,275,654


      $  23,054,847


      $  22,087,642


      $  21,538,894


      $  23,340,785


      $  21,144,751

      Return on average assets

      1.54 %


      1.42 %


      1.41 %


      1.47 %


      1.64 %


      1.48 %


      2.03 %

      Adjusted return on average assets

      1.40 %


      1.31 %


      1.40 %


      1.51 %


      1.63 %


      1.35 %


      1.94 %















      Average common equity

      $ 3,043,280


      $ 2,994,652


      $ 2,939,507


      $ 2,874,691


      $ 2,798,269


      $ 3,019,100


      $ 2,746,922

      Average tangible common equity

      $ 1,902,265


      $ 1,857,713


      $ 1,916,783


      $ 1,884,622


      $ 1,804,324


      $ 1,880,112


      $ 1,750,931

      Return on average common equity

      11.87 %


      11.06 %


      11.06 %


      11.27 %


      12.66 %


      11.47 %


      15.66 %

      Adjusted return on average tangible common
      equity

      17.18 %


      16.38 %


      16.88 %


      17.65 %


      19.46 %


      16.79 %


      23.41 %















      Note 1:  Tax effect is calculated utilizing a 21% rate for taxable adjustments.  Gain on BOLI proceeds is non-taxable and no tax effect is included.  A portion of the merger and conversion
      charges for 1Q22, 4Q21 and 3Q21 are nondeductible for tax purposes.

      AMERIS BANCORP AND SUBSIDIARIES

      FINANCIAL TABLES






      Non-GAAP Reconciliations (continued)






      Adjusted Efficiency Ratio (TE)

      Table 9B


      Three Months Ended


      Six Months Ended


      Jun


      Mar


      Dec


      Sep


      Jun


      Jun


      Jun

      (dollars in thousands)

      2022


      2022


      2021


      2021


      2021


      2022


      2021

      Adjusted Noninterest Expense














      Total noninterest expense

      $  142,196


      $  143,820


      $  138,369


      $  137,196


      $  135,761


      $  286,016


      $  284,559

      Adjustment items:














      Merger and conversion charges

      —


      (977)


      (4,023)


      (183)


      —


      (977)


      —

      Gain (loss) on bank premises

      39


      6


      126


      (1,136)


      236


      45


      500

      Adjusted noninterest expense

      $  142,235


      $  142,849


      $  134,472


      $  135,877


      $  135,997


      $  285,084


      $  285,059















      Total Revenue














      Net interest income

      $  191,364


      $  172,544


      $  166,837


      $  161,661


      $  161,852


      $  363,908


      $  326,829

      Noninterest income

      83,841


      86,911


      81,769


      76,562


      89,240


      170,752


      207,213

      Total revenue

      $  275,205


      $  259,455


      $  248,606


      $  238,223


      $  251,092


      $  534,660


      $  534,042















      Adjusted Total Revenue














      Net interest income (TE)

      $  192,334


      $  173,557


      $  167,914


      $  162,819


      $  163,013


      $  365,891


      $  329,170

      Noninterest income

      83,841


      86,911


      81,769


      76,562


      89,240


      170,752


      207,213

      Total revenue (TE)

      276,175


      260,468


      249,683


      239,381


      252,253


      536,643


      536,383

      Adjustment items:














      (Gain) loss on securities

      (248)


      27


      4


      (530)


      (1)


      (221)


      11

      Gain on BOLI proceeds

      —


      —


      —


      —


      —


      —


      (603)

      Servicing right impairment (recovery)

      (10,838)


      (9,654)


      (4,540)


      1,398


      (749)


      (20,492)


      (11,388)

      Adjusted total revenue (TE)

      $  265,089


      $  250,841


      $  245,147


      $  240,249


      $  251,503


      $  515,930


      $  524,403















      Efficiency ratio

      51.67 %


      55.43 %


      55.66 %


      57.59 %


      54.07 %


      53.49 %


      53.28 %

      Adjusted efficiency ratio (TE)

      53.66 %


      56.95 %


      54.85 %


      56.56 %


      54.07 %


      55.26 %


      54.36 %















      Tangible Book Value Per Share

      Table 9C


      Three Months Ended


      Six Months Ended


      Jun


      Mar


      Dec


      Sep


      Jun


      Jun


      Jun

      (dollars in thousands except per share data)

      2022


      2022


      2021


      2021


      2021


      2022


      2021

      Total shareholders' equity

      $  3,073,376


      $  3,007,159


      $  2,966,451


      $  2,900,770


      $  2,837,004


      $  3,073,376


      $  2,837,004

      Less:














      Goodwill

      1,023,056


      1,022,345


      1,012,620


      928,005


      928,005


      1,023,056


      928,005

      Other intangibles, net

      115,613


      120,757


      125,938


      60,396


      63,783


      115,613


      63,783

      Total tangible shareholders' equity

      $  1,934,707


      $  1,864,057


      $  1,827,893


      $  1,912,369


      $  1,845,216


      $  1,934,707


      $  1,845,216















      Period end number of shares

      69,360,461


      69,439,084


      69,609,228


      69,635,435


      69,767,209


      69,360,461


      69,767,209

      Book value per share (period end)

      $     44.31


      $     43.31


      $      42.62


      $     41.66


      $     40.66


      $      44.31


      $     40.66

      Tangible book value per share (period end)

      $     27.89


      $     26.84


      $      26.26


      $     27.46


      $     26.45


      $      27.89


      $     26.45

      AMERIS BANCORP AND SUBSIDIARIES

      FINANCIAL TABLES






      Segment Reporting

      Table 10


      Three Months Ended


      Six Months Ended


      Jun


      Mar


      Dec


      Sep


      Jun


      Jun


      Jun

      (dollars in thousands)

      2022


      2022


      2021


      2021


      2021


      2022


      2021

      Banking Division














      Net interest income

      $  152,122


      $  133,745


      $  120,572


      $  113,524


      $  110,670


      $  285,867


      $  223,486

      Provision for credit losses

      10,175


      5,226


      4,565


      (9,578)


      (3,949)


      15,401


      (27,853)

      Noninterest income

      23,469


      21,364


      18,859


      17,896


      16,171


      44,833


      32,909

      Noninterest expense














      Salaries and employee benefits

      46,733


      49,195


      36,522


      40,020


      37,814


      95,928


      80,537

      Occupancy and equipment expenses

      11,168


      11,074


      11,699


      10,196


      9,050


      22,242


      19,170

      Data processing and telecommunications expenses

      10,863


      11,230


      10,162


      9,159


      10,280


      22,093


      20,481

      Other noninterest expenses

      21,123


      20,045


      24,048


      21,723


      18,763


      41,168


      38,473

      Total noninterest expense

      89,887


      91,544


      82,431


      81,098


      75,907


      181,431


      158,661

      Income before income tax expense

      75,529


      58,339


      52,435


      59,900


      54,883


      133,868


      125,587

      Income tax expense

      19,120


      16,996


      14,010


      17,784


      14,196


      36,116


      32,652

      Net income

      $    56,409


      $    41,343


      $    38,425


      $    42,116


      $    40,687


      $    97,752


      $    92,935















      Retail Mortgage Division














      Net interest income

      $    20,779


      $    19,295


      $    19,912


      $    21,289


      $    22,533


      $    40,074


      $    41,517

      Provision for credit losses

      4,499


      1,587


      175


      1,678


      5,647


      6,086


      1,094

      Noninterest income

      57,795


      61,649


      59,650


      55,555


      69,055


      119,444


      166,695

      Noninterest expense














      Salaries and employee benefits

      31,219


      31,614


      36,787


      36,373


      44,798


      62,833


      94,636

      Occupancy and equipment expenses

      1,406


      1,471


      1,587


      1,590


      1,553


      2,877


      3,029

      Data processing and telecommunications expenses

      1,123


      1,172


      1,213


      1,357


      1,435


      2,295


      2,981

      Other noninterest expenses

      12,812


      12,645


      10,793


      11,675


      7,638


      25,457


      15,827

      Total noninterest expense

      46,560


      46,902


      50,380


      50,995


      55,424


      93,462


      116,473

      Income before income tax expense

      27,515


      32,455


      29,007


      24,171


      30,517


      59,970


      90,645

      Income tax expense

      5,779


      6,815


      6,092


      5,076


      6,408


      12,594


      19,035

      Net income

      $    21,736


      $    25,640


      $    22,915


      $    19,095


      $    24,109


      $    47,376


      $    71,610















      Warehouse Lending Division














      Net interest income

      $      6,700


      $      6,447


      $      8,063


      $      8,712


      $      8,720


      $    13,147


      $    18,626

      Provision for credit losses

      867


      (222)


      77


      (291)


      (155)


      645


      (300)

      Noninterest income

      1,041


      1,401


      1,253


      1,037


      1,333


      2,442


      2,313

      Noninterest expense














      Salaries and employee benefits

      208


      283


      258


      264


      278


      491


      608

      Occupancy and equipment expenses

      1


      1


      1


      —


      1


      2


      2

      Data processing and telecommunications expenses

      48


      47


      56


      59


      68


      95


      117

      Other noninterest expenses

      212


      218


      227


      200


      30


      430


      63

      Total noninterest expense

      469


      549


      542


      523


      377


      1,018


      790

      Income before income tax expense

      6,405


      7,521


      8,697


      9,517


      9,831


      13,926


      20,449

      Income tax expense

      1,346


      1,579


      1,827


      1,999


      2,064


      2,925


      4,294

      Net income

      $      5,059


      $      5,942


      $      6,870


      $      7,518


      $      7,767


      $    11,001


      $    16,155

      AMERIS BANCORP AND SUBSIDIARIES

      FINANCIAL TABLES















      Segment Reporting (continued)

      Table 10


      Three Months Ended


      Six Months Ended


      Jun


      Mar


      Dec


      Sep


      Jun


      Jun


      Jun

      (dollars in thousands)

      2022


      2022


      2021


      2021


      2021


      2022


      2021

      SBA Division














      Net interest income

      $      3,798


      $      6,011


      $    11,319


      $    10,699


      $    12,882


      $      9,809


      $    29,517

      Provision for credit losses

      (523)


      (143)


      (663)


      (1,104)


      (607)


      (666)


      (1,154)

      Noninterest income

      1,526


      2,491


      2,002


      2,070


      2,677


      4,017


      5,288

      Noninterest expense














      Salaries and employee benefits

      1,316


      1,271


      1,217


      1,320


      937


      2,587


      2,319

      Occupancy and equipment expenses

      81


      99


      121


      116


      132


      180


      238

      Data processing and telecommunications expenses

      29


      28


      28


      18


      —


      57


      1

      Other noninterest expenses

      539


      380


      645


      370


      284


      919


      579

      Total noninterest expense

      1,965


      1,778


      2,011


      1,824


      1,353


      3,743


      3,137

      Income before income tax expense

      3,882


      6,867


      11,973


      12,049


      14,813


      10,749


      32,822

      Income tax expense

      815


      1,442


      2,514


      2,530


      3,111


      2,257


      6,893

      Net income

      $      3,067


      $      5,425


      $      9,459


      $      9,519


      $    11,702


      $      8,492


      $    25,929















      Premium Finance Division














      Net interest income

      $      7,965


      $      7,046


      $      6,971


      $      7,437


      $      7,047


      $    15,011


      $    13,683

      Provision for credit losses

      (94)


      (217)


      (1,395)


      (380)


      (794)


      (311)


      (236)

      Noninterest income

      10


      6


      5


      4


      4


      16


      8

      Noninterest expense














      Salaries and employee benefits

      2,069


      1,918


      1,831


      1,694


      1,678


      3,987


      3,390

      Occupancy and equipment expenses

      90


      82


      86


      77


      76


      172


      154

      Data processing and telecommunications expenses

      92


      95


      75


      88


      94


      187


      181

      Other noninterest expenses

      1,064


      952


      1,013


      897


      852


      2,016


      1,773

      Total noninterest expense

      3,315


      3,047


      3,005


      2,756


      2,700


      6,362


      5,498

      Income before income tax expense

      4,754


      4,222


      5,366


      5,065


      5,145


      8,976


      8,429

      Income tax expense

      959


      874


      1,091


      1,633


      1,083


      1,833


      1,769

      Net income

      $      3,795


      $      3,348


      $      4,275


      $      3,432


      $      4,062


      $      7,143


      $      6,660















      Total Consolidated














      Net interest income

      $  191,364


      $  172,544


      $  166,837


      $  161,661


      $  161,852


      $  363,908


      $  326,829

      Provision for credit losses

      14,924


      6,231


      2,759


      (9,675)


      142


      21,155


      (28,449)

      Noninterest income

      83,841


      86,911


      81,769


      76,562


      89,240


      170,752


      207,213

      Noninterest expense














      Salaries and employee benefits

      81,545


      84,281


      76,615


      79,671


      85,505


      165,826


      181,490

      Occupancy and equipment expenses

      12,746


      12,727


      13,494


      11,979


      10,812


      25,473


      22,593

      Data processing and telecommunications expenses

      12,155


      12,572


      11,534


      10,681


      11,877


      24,727


      23,761

      Other noninterest expenses

      35,750


      34,240


      36,726


      34,865


      27,567


      69,990


      56,715

      Total noninterest expense

      142,196


      143,820


      138,369


      137,196


      135,761


      286,016


      284,559

      Income before income tax expense

      118,085


      109,404


      107,478


      110,702


      115,189


      227,489


      277,932

      Income tax expense

      28,019


      27,706


      25,534


      29,022


      26,862


      55,725


      64,643

      Net income

      $    90,066


      $    81,698


      $    81,944


      $    81,680


      $    88,327


      $  171,764


      $  213,289

      SOURCE Ameris Bancorp

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.