Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Ardagh Group S.A. - Third Quarter 2017 Earnings Release


News provided by

Ardagh Group S.A.

Oct 26, 2017, 07:00 ET

Share this article

Share toX

Share this article

Share toX

LUXEMBOURG, Oct. 26, 2017 /PRNewswire/ -- Ardagh Group S.A. (NYSE: ARD) today announced its financial results for the third quarter ended September 30, 2017.

Highlights






Three months ended

(in €m except per share and ratio data)







 September 30,

2017


September 30,
2016


Change
%


Change
CCY %


Revenue

1,990


2,020


(1%)


2%


Adjusted EBITDA 1

377


379


(1%)


2%


Adjusted earnings per share

0.49


0.52


(6%)


(2%)


Operating cash flow

343


299


15%




Adjusted free cash flow

254


216


18%




LTM Adjusted EBITDA

1,361


1,319






Net debt to LTM Adjusted EBITDA 2

4.9x  


5.5x   






Dividend per share declared ($) 3

0.14


-















Paul Coulson, Executive Chairman, said, "Third quarter results demonstrated the benefits of our geographic, substrate and end-market diversity, with growth in three of our four segments offsetting a weak outturn in Glass Packaging North America. Constant currency Adjusted EBITDA growth of 2% has been converted into strong cash generation and resulted in further de-leveraging during the quarter".

  • Continued strong free cash generation, with Adjusted Free Cash Flow increasing by 18% to €254 million;
  • Adjusted EBITDA margin of 18.9%, an increase of 10bps, with growth in three of our four segments;
  • Net debt to LTM Adjusted EBITDA reduced from 5.1x to 4.9x during the quarter and from 5.5x in the past year;
  • Constant currency results showed continued growth, with revenue and Adjusted EBITDA both increasing by 2%;
  • Revenue decreased by 1% to €1.99 billion, but increased by 2% at constant currency;
  • Adjusted EBITDA decreased by 1% to €377 million, but increased by 2% at constant currency;
  • Earnings per share €0.22 (2016: loss per share €0.03);
  • Adjusted earnings per share of €0.49, a 2% constant currency reduction, reflecting a higher share count post IPO;
  • 2017 Adjusted EBITDA expected of €1.34 billion (US$1.58 billion) which was previously €1.37 billion (US$1.59 billion), which reflects further currency headwinds and a lowered outlook in Glass Packaging North America arising from weaker demand in beer and wine and the impact of hurricane-related elevated freight costs. Net debt at year end is expected to be approximately $7.6 billion.

Summary Financial Information



Three months ended


Nine months ended



(in € millions, except EPS, ratios and percentages)



September 30,

2017

September 30,

2016

September 30,

2017

September 30,

2016








Revenue

1,990

2,020

5,855

4,519


Profit/(loss) for the period

53

(6)

24

(61)


Adjusted profit for the period

116

105

302

164


Adjusted EBITDA

377

379

1,055

852


Adjusted EBITDA margin

18.9%

18.8%

18.0%

17.6%


Earnings per share (€)

0.22

(0.03)

0.11

(0.30)


Adjusted earnings per share (€)

0.49

0.52

1.33

0.81


LTM Adjusted EBITDA



1,361

1,319








Net debt



6,713

7,219


Cash and available liquidity



748

965


Net debt to LTM Adjusted EBITDA



4.9x  

5.5x  








Cash generated from operations

427

284

843

606


Operating cash flow

343

299

586

512


Adjusted free cash flow

254

216

248

232



Operating and Adjusted Free Cash Flow


Three months ended


Nine months ended



September 30,

2017


September 30,

2016


September 30,

2017


September 30,

2016



€m


€m


€m


€m


Adjusted EBITDA

377


379


1,055


852


Movement in working capital

62


(6)


(161)


(131)


Capital expenditure

(95)


(71)


(302)


(200)


Exceptional restructuring

(1)


(3)


(6)


(9)


Operating Cash Flow

343


299


586


512


Interest 4

(71)


(70)


(280)


(235)


Income tax

(18)


(13)


(58)


(45)


Adjusted Free Cash Flow

254


216


248


232














Financial Performance Review

Bridge of 2016 reported revenue to 2017 reported revenue













Three months ended September 30



 

Metal
Packaging
Europe


Metal
Packaging

Americas


Glass
Packaging

Europe


Glass
Packaging
North
America


Group



€m


€m


€m


€m


€m

Reported revenue 2016

796


448


361


415


2,020


Organic

22


18


3


(13)


30


FX translation

(9)


(26)


(6)


(19)


(60)


Reported revenue 2017

809


440


358


383


1,990











Bridge of 2016 reported Adjusted EBITDA to 2017 reported Adjusted EBITDA













Three months ended September 30



 

Metal
Packaging
Europe


Metal
Packaging

Americas


Glass
Packaging
Europe


Glass
Packaging
North
America


Group



€m


€m


€m


€m


€m


Reported Adjusted EBITDA 2016

141


59


88


91


379


Organic

15


8


3


(18)


8


FX translation

(1)


(3)


(2)


(4)


(10)


Reported Adjusted EBITDA 2017

155


64


89


69


377













Reported Adjusted EBITDA 2017
margin

19.2%


14.5%


24.9%


18.0%


18.9%


Reported Adjusted EBITDA 2016
margin

17.7%


13.2%


24.4%


21.9%


18.8%














Bridge of 2016 reported revenue to 2017 reported revenue













Nine months ended September 30



 

Metal
 Packaging
Europe


Metal
Packaging

Americas


Glass
Packaging

Europe


Glass
Packaging
North
America


Group



€m


€m


€m


€m


€m

Reported revenue 2016

1,578


622


1,053


1,266


4,519


Acquisition

679


622


-


-


1,301


Pro forma revenue 2016

2,257


1,244


1,053


1,266


5,820

Organic

53


31


17


(7)


94

Reclassification

-


-


-


(15)


(15)


FX translation

(27)


4


(27)


6


(44)


Reported revenue 2017

2,283


1,279


1,043


1,250


5,855











 Bridge of 2016 reported Adjusted EBITDA to 2017 reported Adjusted EBITDA












Nine months ended September 30



 

Metal
Packaging
Europe


Metal
Packaging

Americas


Glass
Packaging

Europe


Glass
Packaging
North
America


Group



€m


€m


€m


€m


€m


Reported Adjusted EBITDA 2016

268


82


230


272


852


Acquisition

104


71


-


-


175


Pro forma Adjusted EBITDA 2016

372


153


230


272


1,027


Organic

25


24


9


(21)


37


FX translation

(4)


-


(6)


1


(9)


Reported Adjusted EBITDA 2017

393


177


233


252


1,055













Reported Adjusted EBITDA 2017
margin

17.2%


13.8%


22.3%


20.2%


18.0%


Pro forma Adjusted EBITDA 2016
margin

16.5%


12.3%


21.8%


21.5%


17.6%


Group
Revenue of €1,990 million for the quarter ended September 30, 2017 represented a decrease of 1% at actual exchange rates and, at constant currency, increased by 2% compared with the same period last year. The decline in revenue was driven by €60 million currency translation effects, partly offset by 1% organic growth. Third quarter Adjusted EBITDA of €377 million decreased by 1% at actual exchange rates, compared with the same period last year. On a constant currency basis, Adjusted EBITDA increased by 2% and Adjusted EBITDA margin was 18.9%, an increase of 10 basis points compared with the third quarter of 2016.

Metal Packaging Europe
Revenue increased by 2%, to €809 million in the three month period ended September 30, 2017, compared with the same period last year. Growth reflected 3% organic growth, partly offset by €9 million currency translation effects. Adjusted EBITDA increased by 10% to €155 million, compared with the same period last year. Growth in Adjusted EBITDA reflected synergy realization and reduced operating costs, including a reduction of €9 million in pension-related expense.

Metal Packaging Americas
Revenue decreased by 2% to €440 million in the third quarter of 2017, compared with the same period last year. Lower revenue reflected negative currency translation effects of €26 million, partly offset by 4% organic growth as a result of favorable volume/mix and the pass through of higher input costs. Adjusted EBITDA increased by €5 million to €64 million, compared with the same period last year and by 14% on a constant currency basis. Growth primarily reflected synergy realization and higher volumes partly offset by negative currency translation effects of €3 million.

Glass Packaging Europe
Revenue declined by 1% to €358 million in the three month period ended September 30, 2017, compared with the same period last year, as organic growth of 1% was more than offset by €6 million currency translation effects. Adjusted EBITDA for the quarter increased by 1% to €89 million, compared with the same period last year, with growth of 3% at constant currency rates.

Glass Packaging North America
Revenue decreased by 8% to €383 million in the third quarter, compared with the same period last year including a €19 million negative currency translation effect. Constant currency revenue was 3% lower, due mainly to weaker volume/mix, in particular in beer and wine end markets. Adjusted EBITDA decreased by 24% to €69 million in the third quarter, compared with the same period in 2016. Constant currency Adjusted EBITDA was €18 million, or 21% lower than the prior year, as a result of lower volumes, increased freight costs in the aftermath of hurricanes in the southeastern United States and higher payroll costs compared with the same period last year, which benefitted from lower pension-related costs of €10 million.

Financing Activity
On August 1, 2017, the Group redeemed in full the €405 million 4.250% First Priority Senior Secured Notes, due 2022. Following this redemption, the Group will have used over $750 million of available cash and IPO proceeds to repay debt in 2017.

Conference Call Details

Ardagh Group S.A. (NYSE: ARD) will hold its third quarter 2017 earnings call for investors at 3 p.m. BST (10 a.m. ET) on October 26, 2017. Please use the following link to register for this call:

http://event.onlineseminarsolutions.com/r.htm?e=1507682&s=1&k=A54AAA5EC65206CD4768DFE20F01ADDA

About Ardagh Group

The Ardagh Group is a global leader in metal and glass packaging solutions, producing packaging for the world's leading food, beverage and consumer brands. It operates 109 facilities in 22 countries, employing approximately 23,500 people and has global sales of approximately €7.7 billion.

Forward-Looking Statements

This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that the forward-looking information presented in this press release is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this press release. Any forward-looking information presented herein is made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

Condensed Consolidated Interim Financial Statements

Consolidated Interim Income Statement for the three months ended September 30, 2017



Three months ended September 30, 2017


Three months ended September 30, 2016




Before

exceptional

items

€m

Unaudited


Exceptional

items

€m

Unaudited


Total

€m

Unaudited


Before

exceptional

items

€m

Unaudited


Exceptional

items

€m

Unaudited


Total

€m

Unaudited
















Revenue


1,990


-


1,990


2,020


-


2,020


Cost of sales


(1,628)


(6)


(1,634)


(1,642)


(10)


(1,652)


Gross profit/(loss)


362


(6)


356


378


(10)


368


 

Sales, general and administration expenses


(81)


(10)


(91)


(97)


(19)


(116)


Intangible amortization


(56)


-


(56)


(42)


-


(42)


Operating profit/(loss)


225


(16)


209


239


(29)


210


Finance expense


(118)


-


(118)


(129)


(58)


(187)


Profit/(loss) before tax


107


(16)


91


110


(87)


23


Income tax (charge)/credit


(41)


3


(38)


(35)


6


(29)


Profit/(loss) for the period


66


(13)


53


75


(81)


(6)















Profit/(loss) attributable to:














Owners of the parent






53






(6)


Non-controlling interests






-






-


Profit/(loss) for the period






53






(6)
















Profit/(loss) per share:














Basic profit/(loss) for the period attributable to
ordinary equity holders of the parent






€0.22






(€0.03)
















Consolidated Interim Income Statement for the nine months ended September 30, 2017





Nine months ended September 30, 2017


Nine months ended September 30, 2016




Before

exceptional

items

€m

Unaudited


Exceptional

items

€m

Unaudited


Total

€m

Unaudited


Before

exceptional

items

€m

Unaudited


Exceptional

items

€m

Unaudited


Total

€m

Unaudited
















Revenue


5,855


-


5,855


4,519


-


4,519


Cost of sales


(4,802)


(14)


(4,816)


(3,689)


(4)


(3,693)


Gross profit/(loss)


1,053


(14)


1,039


830


(4)


826


 

Sales, general and administration expenses


(278)


(28)


(306)


(217)


(102)


(319)


Intangible amortization


(178)


-


(178)


(96)


-


(96)


Operating profit/(loss)


597


(42)


555


517


(106)


411


Finance expense


(348)


(123)


(471)


(337)


(157)


(494)


Finance income


-


-


-


-


78


78


Profit/(loss) before tax


249


(165)


84


180


(185)


(5)


Income tax (charge)/credit


(93)


33


(60)


(82)


26


(56)


Profit/(loss) for the period


156


(132)


24


98


(159)


(61)















Profit/ (loss) attributable to:














Owners of the parent






24






(61)


Non-controlling interests






-






-


Profit/(loss) for the period






24






(61)
















Profit/(loss) per share:














Basic loss for the period attributable to ordinary
equity holders of the parent






€0.11






(€0.30)
















Consolidated Interim Statement of Financial Position



September 30, 2017

€m

Unaudited


December 31, 2016

€m

Audited


Non-current assets






Intangible assets


3,503


3,904


Property, plant and equipment


2,768


2,911


Derivative financial instruments


5


124


Deferred tax assets


269


259


Other non-current assets


20


20




6,565


7,218


Current assets






Inventories


1,087


1,125


Trade and other receivables


1,389


1,164


Derivative financial instruments


12


11


Restricted cash


28


27


Cash and cash equivalents


466


745




2,982


3,072


TOTAL ASSETS


9,547


10,290








Equity attributable to owners of the parent






Issued capital


22


-


Share premium


1,090


136


Capital contribution


431


431


Other reserves


(326)


(324)


Retained earnings


(2,383)


(2,313)




(1,166)


(2,070)


Non-controlling interests


1


2


TOTAL EQUITY


(1,165)


(2,068)








Non-current liabilities






Borrowings


7,009


8,142


Employee benefit obligations


843


905


Deferred tax liabilities


647


694


Derivative financial instruments


197


-


Related party borrowings


-


673


Provisions


37


57




8,733


10,471


Current liabilities






Borrowings


2


8


Interest payable


97


81


Derivative financial instruments


3


8


Trade and other payables


1,646


1,539


Income tax payable


182


182


Provisions


49


69




1,979


1,887


TOTAL LIABILITIES


10,712


12,358


TOTAL EQUITY and LIABILITIES


9,547


10,290















Consolidated Interim Statement of Cash Flows


Three months ended
September 30,


Nine months ended
September 30,



2017

 €m
Unaudited


2016

 €m
Unaudited


2017

 €m
Unaudited


2016

 €m
Unaudited











Cash flows from operating activities









Cash generated from operations

427


284


843


606


Interest paid – excluding cumulative PIK interest paid

(71)


(72)


(282)


(246)


Cumulative PIK interest paid

-


(184)


-


(184)


Income tax paid

(18)


(13)


(58)


(45)


Net cash from operating activities

338


15


503


131











Cash flows from investing activities









Purchase of business, net of cash acquired

-


(113)


-


(2,684)


Purchase of property, plant and equipment

(92)


(69)


(294)


(194)


Purchase of software and other intangibles

(4)


(3)


(10)


(8)


Proceeds from disposal of property, plant and equipment

1


1


2


2


Net cash used in investing activities

(95)


(184)


(302)


(2,884)











Cash flows from financing activities









Proceeds from borrowings

-


-


3,507


3,950


Repayment of borrowings

(415)


(882)


(4,071)


(2,195)


Proceeds from borrowings with related parties

-


673


-


673


Receipt of borrowings issued to related parties

-


404


-


404


Contribution from parent

-


431


-


431


Net (costs)/proceeds from share issuance

(3)


6


307


6


Dividend paid

(27)


(270)


(120)


(270)


Early redemption premium paid

(9)


(45)


(85)


(104)


Deferred debt issue costs paid

(3)


(4)


(25)


(54)


Proceeds from the termination of derivative financial instruments

-


-


42


-


Net cash (outflow)/inflow from financing activities

(457)


313


(445)


2,841











Net (decrease)/increase in cash and cash equivalents

(214)


144


(244)


88











Cash and cash equivalents at beginning of period

721


539


772


553


Exchange (losses)/gains on cash and cash equivalents

(13)


1


(34)


43


Cash and cash equivalents at end of period

494


684


494


684











Reconciliation of profit/(loss) to Adjusted EBITDA


Three months ended


Nine months ended


September 30,

2017

€m


September 30,

2016

€m


September 30,

2017

€m


September 30,

2016

€m

   Profit/(loss) for the period

53


(6)


24


(61)

   Income tax charge

38


29


60


56

   Net finance expense

118


187


471


416

   Depreciation and amortization

152


140


458


335

   Exceptional operating items

16


29


42


106

   Adjusted EBITDA

377


379


1,055


852


 Reconciliation of profit/(loss) to Adjusted profit










Three months ended


Nine months ended


September 30,
2017

€m


September 30,
2016

€m


September 30,
2017

€m


September 30,
2016

€m

   Profit/(loss) for the period

53


(6)


24


(61)

   Total exceptional items 5

16


87


165


185

   Tax credit associated with exceptional items

(3)


(6)


(33)


(26)

   Intangible amortization

56


42


178


96

   Tax credit associated with intangible amortization

(16)


(12)


(51)


(30)

   Loss on derivatives

10


-


19


-

   Adjusted profit for the period

116


105


302


164

   Weighted average ordinary shares

236.3


202.0


227.3


202.0

   Adjusted earnings per share (€)

0.49


0.52


1.33


0.81


Cash generated from operations


Three months ended


Six months ended


September 30,
2017
€m


September 30,
2016

€m


September 30,
2017

€m


September 30,
2016

€m

  Profit/(loss) for the period

53


(6)


24


(61)

  Income tax charge

38


29


60


56

  Net finance expense

118


187


471


416

  Depreciation and amortization

152


140


458


335

  Exceptional operating items

16


29


42


106

  Movement in working capital

62


(6)


(161)


(131)

  Acquisition-related, IPO, plant start-up and other
  exceptional costs paid

(11)


(86)


(45)


(106)

  Exceptional restructuring paid

(1)


(3)


(6)


(9)

  Cash generated from operations

427


284


843


606

_________________

1 Adjusted EBITDA is defined as profit/(loss) for the period before income tax expense/(credit), net finance expense, depreciation and amortization and exceptional operating items. We use Adjusted EBITDA to evaluate and assess our segment performance. Adjusted EBITDA is presented because we believe that it is frequently used by securities analysts, investors and other interested parties in evaluating companies in the packaging industry. However, other companies may calculate Adjusted EBITDA in a manner different from us. Adjusted EBITDA is not a measure of financial performance under IFRS and should not be considered an alternative to profit/(loss) as indicators of operating performance or any other measures of performance derived in accordance with IFRS. Reconciliation of the profit/(loss) for the period to Adjusted EBITDA can be found at the back of this press release.

2 2016 reflects LTM Adjusted EBITDA on a pro forma basis.

3 Payable on November 30, 2017 to shareholders of record on November 16, 2017.

4 Interest paid in the nine months ended September 30, 2017, excludes €2 million of interest paid in lieu of notice, relating to the 6.750% Senior Notes due 2021. Interest paid in the nine months ended September 30, 2016, excludes €2 million in respect of notes held in escrow for the period between their issuance and the completion of the acquisition of the Beverage Can Business. Interest paid in the nine months ended September 30, 2016, excludes a further €9 million of interest, paid in lieu of notice, relating to the 9.250% and 9.125% Senior Notes due 2020 repaid in full in May 2016. Interest paid excludes cumulative PIK interest paid.

5 Total exceptional items for the nine months ended September 30, 2017 include debt refinancing and settlement costs of €123 million.  Further, total exceptional items for the three and nine months ended September 30, 2017 include costs directly attributable to the acquisition and integration of the Beverage Can Business and IPO and other transaction related costs of €10 million and €28 million respectively.

SOURCE Ardagh Group S.A.

Related Links

https://www.ardaghgroup.com

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

Ardagh announces launch of consent solicitations to amend its existing indentures and mandatorily transfer certain of its existing notes in consideration for new securities

Ardagh announces launch of consent solicitations to amend its existing indentures and mandatorily transfer certain of its existing notes in consideration for new securities

THIS ANNOUNCEMENT IS IMPORTANT AND REQUIRES YOUR IMMEDIATE ATTENTION. NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION IN WHOLE OR IN PART IN, INTO OR...

Ardagh Group publishes 2024 Sustainability Report

Ardagh Group publishes 2024 Sustainability Report

Ardagh Group, a global leader in sustainable aluminium and glass packaging, today announced the publication of its 2024 Sustainability Report. The...

More Releases From This Source

Explore

Paper, Forest Products & Containers

Paper, Forest Products & Containers

Household, Consumer & Cosmetics

Household, Consumer & Cosmetics

Mining & Metals

Mining & Metals

Mining & Metals

Mining & Metals

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.