Bank of Botetourt exceeds budget expectations, posts profitable second quarter financial results

News provided by

Jul 30, 2024, 10:37 ET

BUCHANAN, Va., July 30, 2024 /PRNewswire/ -- Buchanan-based Bank of Botetourt (OTCPK: BORT and BORTP) announced today its unaudited financial results for the three and six months-end June 30, 2024. The Bank produced net income amounting to $2,193,000 or $1.06 per basic share in the second quarter. This amount compares to net income of $1,993,000 or $0.96 per share, for the same period last year. For the six months-ended the Bank produced net income amounting to $4,021,000 or $1.94 per basic share. This amount compares to a net income of $4,287,000 or $2.08 per share, for the same period last year.

At June 30, 2024, select financial information and key highlights include:

Return on average assets of 1.01%
Return on average equity of 10.53%
Book value of $36.66
Total deposit growth of (0.53%)
Total asset growth of 0.41%
Total loan growth of 6.09%
Community Bank Leverage Ratio of 10.40%

The Board of Directors voted to pay the 7.00% preferred dividend, which calculates to $0.49 per share on August 9, 2024 to preferred shareholders of record August 2, 2024. Furthermore, the Board of Directors voted to pay the $0.20 per share quarterly dividend, or $0.80 per share annualized, which is payable on August 16, 2024 to common shareholders of record August 12, 2024. CEO & Vice-Chairman, G. Lyn Hayth, III stated, "We are thrilled to announce that we exceeded our second quarter budget expectations. This achievement is a testament to the hard work and dedication of our team. Our performance not only underscores the effectiveness of our strategic initiatives but also reinforces our commitment to delivering substantial value to our shareholders. We remain focused on driving growth and innovation, ensuring sustained success for our Bank and our investors."

Results of Operations

Net income for the three months ended June 30, 2024 was $2,193,000 compared to $1,993,000 for the same period last year, representing an increase of $200,000 or 10.04%. Basic and diluted earnings per share increased $0.10 from $0.96 at June 30, 2023 to $1.06 at June 30, 2024. The increase in net income is primarily due to $2,133,000 more interest and fees on loans, $360,000 less provision for credit losses, offset by $1,898,000 more interest expense on deposits and other borrowings.

For the three months ended June 30, 2024, the Bank recorded a provision for credit loss expense of $36,000 and a reserve for unfunded commitments of $(10,000), which is included in other expenses. This compares to $396,000 for the same period last year, representing a decrease of $360,000. The provision recorded during the quarter mainly reflected allocations necessitated by net loan growth and adjustments to historical loss factors to better represent expectations for future credit losses. The ratio of the allowance for credit losses to total loans and leases outstanding was 1.18% at the end of the quarter, down 6 basis points from the prior quarter and down 20 basis points from one year prior.

At June 30, 2024 net loans increased 6.09%. Interest and fees on loans at June 30, 2024 increased $2,133,000 over the same three month time period of 2023. Interest expense increased by $1,898,000 from $1,957,000 at June 30, 2023 to $3,855,000 at June 30, 2024. The higher interest expense is a result of higher interest rates paid on the balances of interest-bearing deposits than for the same time period of 2023 and the increase of interest on borrowed funds.

Noninterest income decreased by $46,000, or 3.34%, to $1,333,000 for the three months ended June 30, 2024 compared to $1,379,000 for same time period of 2023. The decrease is attributable primarily to less income from title insurance subsidiaries, partially offset by an increase in service charges on deposit accounts and an increase in gain on sale of mortgage loans.

Noninterest expense increased $203,000 from $4,731,000 at June 30, 2023 to $4,934,000 at June 30, 2024. The increase is primarily related to increases in salary and employee benefits, debit card expense, and core processing expenses.

Income tax expense for the three months ended June 30, 2024 was $568,000 compared to $513,000 one year prior. The increase in tax expense is due to higher revenue for the quarter.

Financial Condition

At June 30, 2024 total assets amounted to $794,283,000, an increase of 0.41% above total assets at December 31, 2023 of $791,015,000, an increase of $3,268,000. Total net loans increased $36,121,000 or 6.09% from $593,256,000 at December 31, 2023 to $629,377,000 at June 30, 2024. Total deposits at December 31, 2023 amounted to $691,584,000, compared to $687,913,000 at June 30, 2024, an decrease of 0.53% or $3,671,000, as a result of the strategic decision not to renew a brokered deposit.

Stockholders' equity totaled $78,274,000 at June 30, 2024 compared to $74,778,000 at December 31, 2023. The $3,496,000 increase during the period is net income for 2024, net proceeds from the issuance of common stock from the Dividend Reinvestment, a decrease in accumulated other comprehensive loss, and Stock Purchase Plan, partially offset by dividends paid.

Asset Quality

Bank of Botetourt's asset quality remained strong for the second quarter 2024. Provision for credit losses for the first quarter of 2024 was $36,000 compared with $66,000 in the previous quarter and $396,000 in the same quarter of 2023.

The Bank had no foreclosed properties at December 31, 2023 and June 30, 2024, respectively. Therefore, non-performing assets only consisted of nonaccrual loans. Non-performing assets increased from $121,000 at December 31, 2023 to $432,000 at June 30, 2024. The increase is attributable to the addition of four commercial and industrial loans, offset by the removal of one residential lot and one auto loan. The commercial and industrial additions are collateralized by commercial vehicles along with a UCC blanket lien on inventory, equipment and accounts. The sale of collateral for the residential lot loan resulted in the subsequent paydown of the loan with the auto loan balance being charged-off. Four commercial and industrial loans totaling $376,000 were added to nonaccrual loans during the second quarter. The increase in nonaccrual loans is attributable to the new additions and the charge-off and payment activity of the aforementioned loans.

Net charge-offs during the second quarter of 2024 were $147,000 or 5 basis points annualized on total average loans outstanding. Net charge-offs for the second quarter of 2024 were comprised of charge-offs of $165,000 partially offset by recoveries of $18,000. Compared to the prior quarter, net charge-offs increased $137,000 or 7 basis points annualized on total average loans outstanding. Compared to December 31, 2023, net charge-offs decreased $14,000 or 1 basis point annualized on total average loans outstanding.

Capital Ratios

Bank of Botetourt qualified for and adopted the optional, simplified measure of capital adequacy, the community bank leverage ratio framework, consistent with Section 201 of the Economic Growth, Regulatory Relief, and Consumer Protection Act. A qualifying community banking organization is defined as having less than $10 billion in total consolidated assets, a leverage ratio greater than 9%, off-balance sheet exposures of 25% or less of total consolidated assets, and trading assets and liabilities of 5% or less of total consolidated assets. It also cannot be an advanced approaches institution. Bank of Botetourt qualified to opt-in to the Community Bank Leverage Ratio ("CBLR"). As of June 30, 2024, 2024 Bank of Botetourt reported its CBLR ratio at 10.40% which meets the required regulatory minimum ratio. This compares to a CBLR ratio of 10.36% at December 31, 2023.

Strategic Initiatives

On July 29, 2024, Bank of Botetourt made an application filing to establish a full service branch office at 2502 Melrose Ave, NW, Roanoke, VA.

About Bank of Botetourt

Bank of Botetourt was chartered in 1899 and operates thirteen retail offices in Botetourt, Rockbridge, Roanoke, and Franklin counties, the City of Salem, and the Town of Vinton, all in Virginia. Bank of Botetourt also operates a mortgage division, Virginia Mountain Mortgage and a financial services division, Botetourt Wealth Management.

Bank of Botetourt Balance Sheets, unconsolidated June 30, 2024 (unaudited) and December 31, 2023

	(unaudited)	(audited)
	June 30,	December 31,
	2024	2023
Assets

Cash and Due from banks	$ 10,637,000	$ 10,410,000
Interest-bearing deposits with banks	29,839,000	58,800,000
Federal funds sold	663,000	524,000
Total cash and cash equivalents	41,139,000	69,734,000
Debt securities held to maturity, net of allowance
for credit losses of $18,000 at June 30, 2024 and $18,000
at December 31, 2023	10,132,000	9,932,000
Debt securities available for sale	78,756,000	85,663,000
Loans, net of allowance for credit losses of $7,537,000 at
June 30, 2024 and $7,542,000 at December 31, 2023	629,377,000	593,256,000
Loans held for sale	284,000	-
Premises and fixed assets, net	14,884,000	14,652,000
Other real estate owned		-
Investment in unconsolidated subsidiaries	3,155,000	3,000,000
Other assets	16,556,000	14,778,000
Total assets	794,283,000	791,015,000

Liabilities and Stockholders' Equity
Liabilities
Noninterest-bearing deposits	$ 170,662,000	$ 161,464,000
Interest-bearing deposits	517,251,000	530,120,000
Total deposits	687,913,000	691,584,000

Other borrowings	19,000,000	19,000,000
Other liabilities	9,096,000	5,653,000
Total liabilities	716,009,000	716,237,000

Commitments and contingencies	-	-

Stockholders' Equity
Preferred stock, $1.00 par value; 1,000,000 shares
authorized; 243,659 issued and outstanding
at June 30, 2024 and at December 31, 2023, respectively	244,000	244,000
Common stock, $1.50 par value; 5,000,000 shares
authorized; 1,956,621 and 1,951,372 issued and
outstanding at June 30, 2024 and at December 31, 2023
respectively	2,935,000	2,927,000
Additional paid-in capital	24,075,000	23,937,000
Retained earnings	56,378,000	53,377,000
Accumulated other comprehensive loss	(5,358,000)	(5,707,000)
Total stockholders' equity	78,274,000	74,778,000
Total liabilities and stockholders' equity	794,283,000	791,015,000

Bank of Botetourt Income Statement For the six months ended and three months ended June 30, 2024 and 2023 (Unaudited)

	Six Months Ended June 30,		Three Months Ended June 30,
	Six Months Ended June 30,		Three Months Ended June 30,
	2024	2023	2024	2023
Interest income
Loans and fees on loans	$ 17,756,000	$ 13,483,000	$ 9,102,000	$ 6,969,000
Securities:
U.S. Treasury and Government Agencies	394,000	439,000	191,000	217,000
Mortgage-backed securities	133,000	160,000	65,000	79,000
All other securities	434,000	428,000	217,000	200,000
Due from depository institutions	1,321,000	1,540,000	674,000	741,000
Federal funds sold	9,000	9,000	4,000	5,000
Total Interest income	20,047,000	16,059,000	10,253,000	8,211,000

Interest expense
Deposits	7,040,000	3,350,000	3,607,000	1,914,000
Other borrowings	491,000	43,000	248,000	43,000
Total Interest expense	7,531,000	3,393,000	3,855,000	1,957,000
Net Interest Income	12,516,000	12,666,000	6,398,000	6,254,000

Provision for credit losses	102,000	668,000	36,000	396,000
Net Interest Income after credit loss expense	12,414,000	11,998,000	6,362,000	5,858,000

Noninterest income
Service charges on deposit accounts	612,000	525,000	335,000	271,000
Securities brokerage and annuities	186,000	124,000	119,000	67,000
Other income, net of gains	1,718,000	2,066,000	879,000	1,041,000
Total noninterest income	2,516,000	2,715,000	1,333,000	1,379,000

Noninterest expense
Salaries and employee benefits	4,377,000	4,150,000	2,151,000	2,101,000
Premises and fixed assets expense	970,000	929,000	479,000	446,000
Other expense	4,523,000	4,250,000	2,304,000	2,184,000
Total noninterest expense	9,870,000	9,329,000	4,934,000	4,731,000
Income before income taxes	5,060,000	5,384,000	2,761,000	2,506,000

Income tax expense	1,039,000	1,097,000	568,000	513,000
Net income	4,021,000	4,287,000	2,193,000	1,993,000
Preferred stock dividends	239,000	239,000	120,000	119,000
Net income available to common shareholders	$ 3,782,000	$ 4,048,000	$ 2,073,000	$ 1,874,000

Basic earnings per share	$ 1.94	$ 2.08	$ 1.06	$ 0.96
Diluted earnings per share	$ 1.94	$ 2.08	$ 1.06	$ 0.96
Dividends declared per share	$ 0.40	$ 0.385	$ 0.20	$ 0.1925
Basic weighted average shares outstanding	1,954,082	1,944,073	1,955,395	1,945,467
Diluted weighted average shares outstanding	1,954,082	1,944,073	1,955,395	1,945,467