Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      BD Announces Results For 2019 Fourth Fiscal Quarter And Full Year; Provides Fiscal 2020 Guidance

      - As reported, full fiscal year revenues of $17.290 billion increased 8.2 percent.

      - On a comparable, currency-neutral basis, revenues increased 5.1 percent for the full fiscal year.

      - As reported, full fiscal year diluted earnings per share of $3.89 increased 548.3 percent.

      - As adjusted, full fiscal year diluted earnings per share of $11.68 increased 6.1 percent, or 11.9 percent on a currency-neutral basis.

      - The company expects full fiscal year 2020 revenues to increase 4.0 to 4.5 percent as reported, or 5.0 to 5.5 percent on a currency-neutral basis.

      - As adjusted, the company expects full fiscal year 2020 diluted earnings per share to be between $12.50 and $12.65, resulting in growth of approximately 9.5 to 11.0 percent on a currency-neutral basis. This represents growth of approximately 7.0 to 8.5 percent including the estimated unfavorable impact of foreign currency. Adjusted diluted earnings per share guidance includes an adverse impact of approximately 500 basis points related to the expiration of the Gore royalty.


      News provided by

      BD (Becton, Dickinson and Company)

      Nov 05, 2019, 06:00 ET

      Share this article

      Share this article


      FRANKLIN LAKES, N.J., Nov. 5, 2019 /PRNewswire/ -- BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, today reported quarterly revenues of $4.584 billion for the fourth fiscal quarter ended September 30, 2019.  This represents an increase of 4.1 percent over the prior-year period.  On a comparable, currency-neutral basis, revenues increased 6.2 percent over the prior-year period.

      For the full fiscal year ended September 30, 2019, revenues of $17.290 billion increased 8.2 percent from the prior-year period.  On a comparable, currency-neutral basis, full fiscal year revenues of $17.281 billion grew 5.1 percent.

      "We are very proud of our accomplishments in fiscal year 2019.  Our performance this year demonstrates our ability to overcome multiple headwinds and deliver on our financial and operational goals," said Vincent A. Forlenza, chairman and CEO. "We enter fiscal 2020 with continued optimism.  There are significant opportunities ahead to leverage the capabilities we've built to better serve our customers and their patients around the world.  It has been a privilege to lead BD and our global team of talented associates.  I'm confident that under Tom Polen's leadership the company will further accelerate its impact as BD enters its next phase of value creation."

      Fourth Quarter and Twelve-Month Fiscal 2019 Operating Results
      As reported, diluted earnings per share for the fourth quarter were $0.41, compared with $(0.64) in the prior-year period.  This represents an increase of 164.1 percent.  Adjusted diluted earnings per share were $3.31, compared with $2.93 in the prior-year period.  This represents an increase in adjusted diluted earnings per share of 13.0 percent, or 12.3 percent on a currency-neutral basis.

      For the twelve-month period ended September 30, 2019, as reported, diluted earnings per share were $3.89, compared with $0.60 in the prior-year period.  This represents an increase of 548.3 percent.  Adjusted diluted earnings per share were $11.68, compared with $11.01 in the prior-year period.  This represents an increase in adjusted diluted earnings per share of 6.1 percent, or 11.9 percent on a currency-neutral basis.

      Segment Results
      In the BD Medical segment, as reported, worldwide revenues for the quarter of $2.437 billion increased 3.9 percent over the prior-year period, or 5.3 percent on a currency-neutral basis.  The segment's results were driven by performance in the Medication Management Solutions and Pharmaceutical Systems units.

      For the twelve-month period ended September 30, 2019, BD Medical revenues were $9.064 billion as reported, which represents an increase of 5.2 percent over the prior-year period.  On a comparable, currency-neutral basis, BD Medical revenues increased 5.1 percent.

      In the BD Life Sciences segment, as reported, worldwide revenues for the quarter of $1.134 billion increased 2.3 percent over the prior-year period.  On a comparable, currency-neutral basis, revenues increased 6.9 percent.  Revenue growth was driven by performance in the Diagnostic Systems and Biosciences units.

      For the twelve-month period ended September 30, 2019, BD Life Sciences revenues were $4.300 billion as reported, which represents a decrease of 0.7 percent from the prior-year period.  On a comparable, currency-neutral basis, BD Life Sciences revenues of $4.291 billion increased 4.9 percent.

      In the BD Interventional segment, as reported, worldwide revenues for the quarter of $1.013 billion increased 6.9 percent over the prior-year period, or 7.7 percent on a currency-neutral basis.  The segment's results were driven by performance in the Surgery and Urology and Critical Care units.

      For the twelve-month period ended September 30, 2019, BD Interventional revenues were $3.926 billion as reported, which represents an increase of 29.3 percent over the prior-year period.  On a comparable, currency-neutral basis, BD Interventional revenues increased 5.5 percent.

      Geographic Results
      As reported, fourth quarter revenues in the U.S. of $2.562 billion increased 4.6 percent over the prior-year period.  On a comparable basis, U.S. revenues increased 4.9 percent over the prior-year period.  Growth in the U.S. was driven by the Medication Management Solutions unit within the BD Medical segment, the Biosciences unit within the BD Life Sciences segment, and the Surgery and Urology and Critical Care units with the BD Interventional segment.

      As reported, revenues outside of the U.S. of $2.022 billion increased 3.5 percent over the prior-year period.  On a comparable, currency-neutral basis, revenues outside of the U.S. increased 7.9 percent over the prior-year period.  International revenue growth was driven by performance in Europe, Asia Pacific and EMA.

      For the twelve-month period ended September 30, 2019, U.S. revenues were $9.730 billion as reported, which represents an increase of 11.0 percent over the prior-year period.  On a comparable basis, U.S. revenues of $9.726 billion increased 4.5 percent over the prior-year period.  As reported, revenues outside of the U.S. of $7.560 billion increased 4.8 percent over the prior-year period.  On a comparable, currency-neutral basis, revenues outside the U.S. of $7.555 billion increased 5.9 percent over the prior-year period.

      Fiscal 2020 Outlook for Full Year
      The company expects full fiscal year 2020 revenues to increase 4.0 to 4.5 percent as reported, or 5.0 to 5.5 percent on a currency-neutral basis.

      The company expects full fiscal year 2020 adjusted diluted earnings per share to be between $12.50 and $12.65.  This represents growth of approximately 9.5 to 11.0 percent on a currency-neutral basis over fiscal 2019 adjusted diluted earnings per share of $11.68, or growth of approximately 7.0 to 8.5 percent including the estimated unfavorable impact of foreign currency.  Adjusted diluted earnings per share guidance includes an adverse impact of approximately 500 basis points related to the expiration of the Gore royalty.

      Adjusted diluted earnings per share for fiscal 2020 excludes potential charges or gains that may be recorded during the fiscal year, such as, among other things, the non-cash amortization of intangible assets, acquisition-related charges, and certain tax matters.  BD does not attempt to provide reconciliations of forward-looking non-GAAP earnings guidance to the comparable GAAP measure because the impact and timing of these potential charges or gains is inherently uncertain and difficult to predict and is unavailable without unreasonable efforts.  In addition, the company believes such reconciliations would imply a degree of precision and certainty that could be confusing to investors.  Such items could have a substantial impact on GAAP measures of BD's financial performance.

      Conference Call Information
      A conference call regarding BD's fourth quarter results will be broadcast live on BD's website, www.bd.com/investors, along with related slides, at 8:00 a.m. (ET) Tuesday, November 5, 2019.  The conference call will be available for replay on BD's website, www.bd.com/investors, or at 1-800-585-8367 (domestic) and 1-404-537-3406 (international) through the close of business on Tuesday, November 12, 2019, confirmation number 5994332.

      Non-GAAP Financial Measures/Financial Tables
      This news release contains certain non-GAAP financial measures.  Reconciliations of these and other non-GAAP measures to the comparable GAAP measures are included in the attached financial tables.  Within the attached financial tables presented, certain columns and rows may not add due to the use of rounded numbers.  Percentages and earnings per share amounts presented are calculated from the underlying amounts.

      All "comparable" basis revenue growth rates relating to fiscal year 2019 presented throughout this release include, where applicable, the results of C. R. Bard, Inc. ("Bard") in the prior-year period, and also include adjustments for certain items as detailed in the attached tables. Beginning in the second quarter of fiscal year 2018, the Company's organizational structure was based upon three principal business segments: BD Medical ("Medical"), BD Life Sciences ("Life Sciences") and BD Interventional ("Interventional").  The Interventional segment was added upon the Company's completion of its acquisition of Bard and includes the majority of Bard's product offerings and certain product offerings that were previously reported in the Medical segment.  Certain of Bard's product offerings are included under the Company's Medical segment, specifically within the Medication Delivery Solutions unit, which was formerly the Medical segment's Medication and Procedural Solutions unit.  Current and prior-year adjusted diluted earnings per share results exclude, among other things, the impact of purchase accounting adjustments (including the non-cash amortization of acquisition-related intangible assets); integration, restructuring and transaction costs; transactional and product related impacts; and the loss on debt extinguishment.  We also provide these measures on a currency-neutral basis after eliminating the effect of foreign currency translation, where applicable.  We calculate foreign currency-neutral percentages by converting our current-period local currency financial results using the prior period foreign currency exchange rates and comparing these adjusted amounts to our current-period results.  Reconciliations of these amounts to the most directly comparable GAAP measures are included in the tables at the end of this release.

      About BD
      BD is one of the largest global medical technology companies in the world and is advancing the world of health by improving medical discovery, diagnostics and the delivery of care. The company supports the heroes on the frontlines of health care by developing innovative technology, services and solutions that help advance both clinical therapy for patients and clinical process for health care providers. BD and its 65,000 employees have a passion and commitment to help enhance the safety and efficiency of clinicians' care delivery process, enable laboratory scientists to accurately detect disease and advance researchers' capabilities to develop the next generation of diagnostics and therapeutics. BD has a presence in virtually every country and partners with organizations around the world to address some of the most challenging global health issues. By working in close collaboration with customers, BD can help enhance outcomes, lower costs, increase efficiencies, improve safety and expand access to health care. For more information on BD, please visit bd.com.

      This press release, including the section entitled "Fiscal 2020 Outlook for Full Year", contains certain estimates and other forward-looking statements (as defined under Federal securities laws) regarding BD's performance, including future revenues and earnings per share.  All such statements are based upon current expectations of BD and involve a number of business risks and uncertainties.  Actual results could vary materially from anticipated results described, implied or projected in any forward-looking statement.  With respect to forward-looking statements contained herein, a number of factors could cause actual results to vary materially.  These factors include, but are not limited to risks relating to the integration of the C.R. Bard operations, products and employees into BD and the possibility that the anticipated synergies and other benefits of the proposed acquisition will not be realized or will not be realized within the expected timeframe; new or changing laws and regulations impacting our business (including the imposition of tariffs or changes in laws impacting international trade) or changes in enforcement practices with respect to such laws; fluctuations in costs and availability of raw materials and in BD's ability to maintain favorable supplier arrangements and relationships; legislative or regulatory changes to the U.S. or foreign healthcare systems, potential cuts in governmental healthcare spending, or governmental or private measures to contain healthcare costs, including changes in pricing and reimbursement policies, each of which could result in reduced demand for our products or downward pricing pressure; changes in interest or foreign currency exchange rates; adverse changes in regional, national or foreign economic conditions, particularly in emerging markets, including any impact on our ability to access credit markets and finance our operations, the demand for our products and services, or our suppliers' ability to provide products needed for our operations; the adverse impact of cyber-attacks on our information systems or products; competitive factors including technological advances and new products introduced by competitors; interruptions in our supply chain or manufacturing processes; pricing and market pressures; difficulties inherent in product development, delays in product introductions and uncertainty of market acceptance of new products; adverse changes in geopolitical conditions; increases in energy costs and their effect on, among other things, the cost of producing BD's products; product efficacy or safety concerns resulting in product recalls or actions being taken by the FDA or other regulators (including the potential ongoing impact of the FDA letters regarding the use of drug-coated balloons); our ability to successfully integrate any businesses we acquire; uncertainties of litigation (as described in BD's filings with the Securities and Exchange Commission); and issuance of new or revised accounting standards, as well as other factors discussed in BD's filings with the Securities and Exchange Commission.  We do not intend to update any forward-looking statements to reflect events or circumstances after the date hereof except as required by applicable laws or regulations.

      BECTON DICKINSON AND COMPANY

      CONSOLIDATED INCOME STATEMENTS

      (Unaudited; Amounts in millions, except share and per share data)




      Three Months Ended September 30,



      2019


      2018


      % Change

      REVENUES


      $

      4,584



      $

      4,402



      4.1









      Cost of products sold


      2,318



      2,309



      0.4


      Selling and administrative expense


      1,094



      1,102



      (0.7)


      Research and development expense


      270



      276



      (2.4)


      Acquisitions and other restructurings


      199



      139



      42.7


      Other operating expense, net


      592



      —



      100.0


      TOTAL OPERATING COSTS AND EXPENSES


      4,473



      3,826



      16.9


      OPERATING INCOME


      111



      576



      (80.8)









      Interest expense


      (141)



      (181)



      (21.9)


      Interest income


      4



      9



      (51.2)


      Other income, net


      11



      10



      6.7


      (LOSS) INCOME BEFORE INCOME TAXES


      (15)



      415



      (103.5)


      Income tax (benefit) provision


      (164)



      550



      (129.9)


      NET INCOME (LOSS)


      150



      (135)



      211.0


      Preferred stock dividends


      (38)



      (38)



      —


      NET INCOME (LOSS) APPLICABLE TO COMMON
      SHAREHOLDERS


      $

      112



      $

      (173)



      164.7









      EARNINGS PER SHARE







      Basic Earnings (Loss) per Share


      $

      0.41



      $

      (0.64)



      164.1


      Diluted Earnings (Loss) per Share


      $

      0.41



      $

      (0.64)



      164.1









      AVERAGE SHARES OUTSTANDING (in thousands)







      Basic


      270,610



      268,500




      Diluted


      274,959



      268,500




      BECTON DICKINSON AND COMPANY

      CONSOLIDATED INCOME STATEMENTS

      (Unaudited; Amounts in millions, except share and per share data)




      Twelve Months Ended September 30,



      2019


      2018


      % Change

      REVENUES


      $

      17,290



      $

      15,983



      8.2









      Cost of products sold


      9,002



      8,714



      3.3


      Selling and administrative expense


      4,332



      4,016



      7.9


      Research and development expense


      1,062



      1,004



      5.8


      Acquisitions and other restructurings


      480



      740



      (35.1)


      Other operating expense, net


      654



      —



      100.0


      TOTAL OPERATING COSTS AND EXPENSES


      15,530



      14,474



      7.3


      OPERATING INCOME


      1,760



      1,509



      16.6









      Interest expense


      (639)



      (706)



      (9.4)


      Interest income


      12



      65



      (81.0)


      Other income, net


      30



      305



      (90.3)


      INCOME BEFORE INCOME TAXES


      1,163



      1,173



      (0.9)


      Income tax (benefit) provision


      (57)



      862



      (106.6)


      NET INCOME


      1,220



      311



      292.4


      Preferred stock dividends


      (152)



      (152)



      —


      NET INCOME APPLICABLE TO COMMON
      SHAREHOLDERS


      $

      1,069



      $

      159



      570.6









      EARNINGS PER SHARE







      Basic Earnings per Share


      $

      3.96



      $

      0.62



      538.7


      Diluted Earnings per Share


      $

      3.89



      $

      0.60



      548.3









      AVERAGE SHARES OUTSTANDING (in thousands)







      Basic


      269,943



      258,354




      Diluted


      274,775



      264,621




      BECTON DICKINSON AND COMPANY

      CONDENSED CONSOLIDATED BALANCE SHEETS

      (Amounts in millions)




      September 30, 2019


      September 30, 2018



      (Unaudited)





      Preliminary



      ASSETS





      Cash and equivalents


      $

      536



      $

      1,140


      Restricted cash


      54



      96


      Short-term investments


      30



      17


      Trade receivables, net


      2,335



      2,319


      Inventories


      2,579



      2,451


      Assets held for sale


      —



      137


      Prepaid expenses and other


      1,110



      1,251


      TOTAL CURRENT ASSETS


      6,644



      7,411


      Property, plant and equipment, net


      5,659



      5,375


      Goodwill and other intangibles, net


      38,463



      40,041


      Other Assets


      1,075



      1,078


      TOTAL ASSETS


      $

      51,842



      $

      53,904


      LIABILITIES AND SHAREHOLDERS' EQUITY





      Short-term debt


      $

      1,309



      $

      2,601


      Other current liabilities


      4,289



      4,615


      Long-term debt


      18,081



      18,894


      Long-term employee benefit obligations


      1,272



      1,056


      Deferred income taxes and other


      5,714



      5,743


      Shareholders' equity


      21,177



      20,994


      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY


      $

      51,842



      $

      53,904



      The preliminary balance sheet is estimated based on the Company's current information.

      BECTON DICKINSON AND COMPANY

      CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

      (Amounts in millions)




      Twelve Months Ended September 30,



      2019


      2018



      (Unaudited)





      Preliminary



      OPERATING ACTIVITIES





      Net income


      $

      1,220



      $

      311


      Depreciation and amortization


      2,253



      1,978


      Change in operating assets and liabilities and other, net


      (143)



      576


      NET CASH PROVIDED BY OPERATING ACTIVITIES


      3,330



      2,865


      INVESTING ACTIVITIES





      Capital expenditures


      (957)



      (895)


      Acquisitions of businesses, net of cash acquired


      —



      (15,155)


      Proceeds from divestitures, net


      477



      534


      Other, net


      (261)



      (217)


      NET CASH USED FOR INVESTING ACTIVITIES


      (741)



      (15,733)


      FINANCING ACTIVITIES





      Change in credit facility borrowings


      485



      —


      Proceeds from long-term debt and term loans


      2,224



      5,086


      Payments of debt and term loans


      (4,744)



      (3,996)


      Dividends paid


      (984)



      (927)


      Other, net


      (205)



      (220)


      NET CASH USED FOR FINANCING ACTIVITIES


      (3,223)



      (58)


      Effect of exchange rate changes on cash and equivalents
      and restricted cash


      (12)



      (17)


      NET DECREASE IN CASH AND EQUIVALENTS AND
      RESTRICTED CASH


      (646)



      (12,943)


      OPENING CASH AND EQUIVALENTS AND
      RESTRICTED CASH


      1,236



      14,179


      CLOSING CASH AND EQUIVALENTS AND
      RESTRICTED CASH


      $

      590



      $

      1,236



      The preliminary cash flow is estimated based on the Company's current information.

      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL REVENUE INFORMATION

      REVENUES BY BUSINESS SEGMENTS AND UNITS - UNITED STATES

      Three Months Ended September 30,

      (Unaudited; Amounts in millions)




      A


      B


      C=(A-B)/B



      2019


      2018


      % Change

      BD MEDICAL







      Medication Delivery Solutions


      $

      520



      $

      512



      1.5


      Medication Management Solutions


      573



      542



      5.6


      Diabetes Care


      151



      149



      1.3


      Pharmaceutical Systems


      123



      118



      4.2


      TOTAL


      $

      1,366



      $

      1,322



      3.4









      BD LIFE SCIENCES







      Preanalytical Systems


      $

      200



      $

      196



      2.0


      Diagnostic Systems


      162



      159



      1.8


      Biosciences


      140



      125



      11.5


      TOTAL


      $

      502



      $

      481



      4.4









      BD INTERVENTIONAL







      Surgery


      $

      279



      $

      259



      7.8


      Peripheral Intervention


      207



      201



      3.3


      Urology and Critical Care


      207



      186



      11.3


      TOTAL


      $

      693



      $

      646



      7.4









      TOTAL UNITED STATES


      $

      2,562



      $

      2,448



      4.6


      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL REVENUE INFORMATION

      REVENUES BY BUSINESS SEGMENTS AND UNITS - INTERNATIONAL

      Three Months Ended September 30, (continued)

      (Unaudited; Amounts in millions)










      D=(A-B)/B


      E=(A-B-C)/B



      A


      B


      C


      % Change



      2019


      2018


      FX Impact


      Reported


      FXN

      BD MEDICAL











      Medication Delivery Solutions


      $

      468



      $

      454



      $

      (13)



      2.9



      5.8


      Medication Management Solutions


      161



      149



      (6)



      7.5



      11.4


      Diabetes Care


      141



      135



      (3)



      3.9



      6.4


      Pharmaceutical Systems


      302



      285



      (10)



      5.8



      9.3


      TOTAL


      $

      1,071



      $

      1,025



      $

      (33)



      4.5



      7.7













      BD LIFE SCIENCES











      Preanalytical Systems


      $

      193



      $

      197



      $

      (6)



      (1.8)



      1.3


      Diagnostic Systems


      247



      224



      (6)



      10.1



      12.6


      Biosciences


      192



      206



      (4)



      (6.8)



      (4.8)


      TOTAL


      $

      632



      $

      627



      $

      (16)



      0.8



      3.3













      BD INTERVENTIONAL











      Surgery


      $

      76



      $

      69



      $

      (2)



      10.6



      13.3


      Peripheral Intervention


      154



      148



      (4)



      3.9



      6.7


      Urology and Critical Care


      90



      85



      (1)



      5.1



      6.8


      TOTAL


      $

      319



      $

      302



      $

      (8)



      5.7



      8.3













      TOTAL INTERNATIONAL


      $

      2,022



      $

      1,954



      $

      (56)



      3.5



      6.4


      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL REVENUE INFORMATION

      REVENUES BY BUSINESS SEGMENTS AND UNITS - TOTAL

      Three Months Ended September 30, (continued)

      (Unaudited; Amounts in millions)










      D=(A-B)/B


      E=(A-B-C)/B



      A


      B


      C


      % Change



      2019


      2018


      FX Impact


      Reported


      FXN

      BD MEDICAL











      Medication Delivery Solutions


      $

      988



      $

      967



      $

      (13)



      2.2



      3.5


      Medication Management Solutions


      733



      692



      (6)



      6.0



      6.8


      Diabetes Care


      292



      285



      (3)



      2.5



      3.7


      Pharmaceutical Systems


      425



      403



      (10)



      5.3



      7.8


      TOTAL


      $

      2,437



      $

      2,346



      $

      (33)



      3.9



      5.3













      BD LIFE SCIENCES











      Preanalytical Systems


      $

      393



      $

      393



      $

      (6)



      0.1



      1.6


      Diagnostic Systems


      409



      384



      (6)



      6.6



      8.1


      Biosciences


      332



      331



      (4)



      0.1



      1.4


      TOTAL


      $

      1,134



      $

      1,108



      $

      (16)



      2.3



      3.8













      BD INTERVENTIONAL











      Surgery


      $

      355



      $

      328



      $

      (2)



      8.3



      8.9


      Peripheral Intervention


      361



      348



      (4)



      3.5



      4.7


      Urology and Critical Care


      297



      271



      (1)



      9.3



      9.9


      TOTAL


      $

      1,013



      $

      948



      $

      (8)



      6.9



      7.7













      TOTAL REVENUES


      $

      4,584



      $

      4,402



      $

      (56)



      4.1



      5.4


      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL REVENUE INFORMATION

      REVENUES BY BUSINESS SEGMENTS AND UNITS - UNITED STATES

      Twelve Months Ended September 30,

      (Unaudited; Amounts in millions)




      A


      B


      C=(A-B)/B



      2019


      2018


      % Change

      BD MEDICAL







      Medication Delivery Solutions


      $

      2,048



      $

      1,892



      8.3


      Medication Management Solutions


      2,104



      1,957



      7.5


      Diabetes Care


      573



      564



      1.5


      Pharmaceutical Systems


      392



      357



      9.7


      TOTAL


      $

      5,116



      $

      4,770



      7.3









      BD LIFE SCIENCES







      Preanalytical Systems


      $

      774



      $

      761



      1.7


      Diagnostic Systems


      672



      678



      (0.8)


      Biosciences


      485



      475



      2.0


      TOTAL


      $

      1,931



      $

      1,914



      0.9









      BD INTERVENTIONAL







      Surgery


      $

      1,098



      $

      946



      16.0


      Peripheral Intervention


      787



      594



      32.5


      Urology and Critical Care


      797



      544



      46.6


      TOTAL


      $

      2,682



      $

      2,084



      28.7









      TOTAL UNITED STATES


      $

      9,730



      $

      8,768



      11.0


      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL REVENUE INFORMATION

      REVENUES BY BUSINESS SEGMENTS AND UNITS - INTERNATIONAL

      Twelve Months Ended September 30, (continued)

      (Unaudited; Amounts in millions)










      D=(A-B)/B


      E=(A-B-C)/B



      A


      B


      C


      % Change



      2019


      2018


      FX Impact


      Reported


      FXN

      BD MEDICAL











      Medication Delivery Solutions


      $

      1,811



      $

      1,752



      $

      (97)



      3.4



      8.9


      Medication Management Solutions


      525



      513



      (26)



      2.4



      7.5


      Diabetes Care


      538



      541



      (26)



      (0.5)



      4.3


      Pharmaceutical Systems


      1,073



      1,040



      (47)



      3.1



      7.6


      TOTAL


      $

      3,947



      $

      3,846



      $

      (196)



      2.6



      7.7













      BD LIFE SCIENCES











      Preanalytical Systems


      $

      784



      $

      792



      $

      (46)



      (1.0)



      4.8


      Diagnostic Systems


      875



      858



      (39)



      1.9



      6.5


      Biosciences


      709



      766



      (27)



      (7.4)



      (3.8)


      TOTAL


      $

      2,368



      $

      2,416



      $

      (113)



      (2.0)



      2.7













      BD INTERVENTIONAL











      Surgery


      $

      299



      $

      245



      $

      (13)



      22.0



      27.5


      Peripheral Intervention


      602



      451



      (29)



      33.5



      40.0


      Urology and Critical Care


      342



      256



      (12)



      33.5



      38.4


      TOTAL


      $

      1,244



      $

      953



      $

      (55)



      30.6



      36.3













      TOTAL INTERNATIONAL


      $

      7,560



      $

      7,215



      $

      (363)



      4.8



      9.8


      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL REVENUE INFORMATION

      REVENUES BY BUSINESS SEGMENTS AND UNITS - TOTAL

      Twelve Months Ended September 30, (continued)

      (Unaudited; Amounts in millions)










      D=(A-B)/B


      E=(A-B-C)/B



      A


      B


      C


      % Change



      2019


      2018


      FX Impact


      Reported


      FXN

      BD MEDICAL











      Medication Delivery Solutions


      $

      3,859



      $

      3,644



      $

      (97)



      5.9



      8.6


      Medication Management Solutions


      2,629



      2,470



      (26)



      6.4



      7.5


      Diabetes Care


      1,110



      1,105



      (26)



      0.5



      2.9


      Pharmaceutical Systems


      1,465



      1,397



      (47)



      4.8



      8.2


      TOTAL


      $

      9,064



      $

      8,616



      $

      (196)



      5.2



      7.5













      BD LIFE SCIENCES











      Preanalytical Systems


      $

      1,558



      $

      1,553



      $

      (46)



      0.3



      3.3


      Diagnostic Systems


      1,547



      1,536



      (39)



      0.7



      3.3


      Biosciences


      1,194



      1,241



      (27)



      (3.8)



      (1.6)


      TOTAL


      $

      4,300



      $

      4,330



      $

      (113)



      (0.7)



      1.9













      BD INTERVENTIONAL











      Surgery


      $

      1,397



      $

      1,192



      $

      (13)



      17.3



      18.4


      Peripheral Intervention


      1,389



      1,045



      (29)



      33.0



      35.8


      Urology and Critical Care


      1,140



      800



      (12)



      42.4



      44.0


      TOTAL


      $

      3,926



      $

      3,037



      $

      (55)



      29.3



      31.1













      TOTAL REVENUES


      $

      17,290



      $

      15,983



      $

      (363)



      8.2



      10.5


      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL INFORMATION

      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE REVENUE CHANGE - UNITED STATES

      Three Months Ended September 30,

      (Unaudited; Amounts in millions)
















      A



      B


      C


      D=B+C



      E=(A-D)/D



      BD
      Reported



      BD
      Reported


      Divestiture
      Adjustments 
      (a)


      Comparable



      Comparable
      % Change



      2019



      2018



      2018



      BD MEDICAL













      Medication Delivery Solutions


      $

      520




      $

      512



      $

      —



      $

      512




      1.5


      Medication Management Solutions


      573




      542



      —



      542




      5.6


      Diabetes Care


      151




      149



      —



      149




      1.3


      Pharmaceutical Systems


      123




      118



      —



      118




      4.2


      TOTAL


      $

      1,366




      $

      1,322



      $

      —



      $

      1,322




      3.4















      BD LIFE SCIENCES













      Preanalytical Systems


      $

      200




      $

      196



      $

      —



      $

      196




      2.0


      Diagnostic Systems


      162




      159



      —



      159




      1.8


      Biosciences


      140




      125



      (6)



      119




      16.9


      TOTAL


      $

      502




      $

      481



      $

      (6)



      $

      475




      5.7















      BD INTERVENTIONAL













      Surgery


      $

      279




      $

      259



      $

      —



      $

      259




      7.8


      Peripheral Intervention


      207




      201



      —



      201




      3.3


      Urology and Critical Care


      207




      186



      —



      186




      11.3


      TOTAL


      $

      693




      $

      646



      $

      —



      $

      646




      7.4















      TOTAL UNITED STATES


      $

      2,562




      $

      2,448



      $

      (6)



      $

      2,442




      4.9



      (a)

      Amounts include adjustments for BD's divestiture of its Advanced Bioprocessing business.

      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL INFORMATION

      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE REVENUE CHANGE - INTERNATIONAL

      Three Months Ended September 30, (continued)

      (Unaudited; Amounts in millions)


















      A



      B


      C


      D=B+C



      E


      F=(A-D-
      E)/D



      BD
      Reported



      BD
      Reported


      Divestiture
      Adjustments
      (a)


      Comparable



      FX Impact
      (b)


      FXN %
      Change



      2019



      2018



      2018




      BD MEDICAL















      Medication Delivery Solutions


      $

      468




      $

      454



      $

      —



      $

      454




      $

      (14)



      6.0


      Medication Management Solutions


      161




      149



      —



      149




      (6)



      11.4


      Diabetes Care


      141




      135



      —



      135




      (4)



      6.6


      Pharmaceutical Systems


      302




      285



      —



      285




      (10)



      9.3


      TOTAL


      $

      1,071




      $

      1,025



      $

      —



      $

      1,025




      $

      (34)



      7.8

















      BD LIFE SCIENCES















      Preanalytical Systems


      $

      193




      $

      197



      $

      —



      $

      197




      $

      (7)



      1.9


      Diagnostic Systems


      247




      224



      —



      224




      (7)



      13.2


      Biosciences


      192




      206



      (23)



      183




      (5)



      7.7


      TOTAL


      $

      632




      $

      627



      $

      (23)



      $

      604




      $

      (19)



      7.8

















      BD INTERVENTIONAL















      Surgery


      $

      76




      $

      69



      $

      —



      $

      69




      $

      (2)



      13.3


      Peripheral Intervention


      154




      148



      —



      148




      (4)



      6.7


      Urology and Critical Care


      90




      85



      —



      85




      (1)



      6.8


      TOTAL


      $

      319




      $

      302



      $

      —



      $

      302




      $

      (8)



      8.3

















      TOTAL INTERNATIONAL


      $

      2,022




      $

      1,954



      $

      (23)



      $

      1,931




      $

      (60)



      7.9



      (a)

      Amounts include adjustments for BD's divestiture of its Advanced Bioprocessing business.

      (b)

      Under U.S. generally accepted accounting principles and as a result of Argentina's highly inflationary economy, the functional currency of the Company's operations in Argentina was the U.S. dollar for the quarter ended September 30, 2019.  The total foreign currency translation impact above includes $4 million that was calculated by comparing local currency revenues in Argentina for the quarter ended September 30, 2019, translated using the prior-period exchange rate, to the reported U.S. dollar revenues for this same period.

      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL INFORMATION

      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE REVENUE CHANGE - TOTAL

      Three Months Ended September 30, (continued)

      (Unaudited; Amounts in millions)




      A



      B


      C


      D=B+C



      E


      F=(A-D-
      E)/D



      BD
      Reported



      BD
      Reported


      Divestiture
      Adjustments 
      (a)


      Comparable



      FX Impact (b)


      FXN %
      Change



      2019



      2018



      2018




      BD MEDICAL















      Medication Delivery Solutions


      $

      988




      $

      967



      $

      —



      $

      967




      $

      (14)



      3.6


      Medication Management Solutions


      733




      692



      —



      692




      (6)



      6.8


      Diabetes Care


      292




      285



      —



      285




      (4)



      3.8


      Pharmaceutical Systems


      425




      403



      —



      403




      (10)



      7.8


      TOTAL


      $

      2,437




      $

      2,346



      $

      —



      $

      2,346




      $

      (34)



      5.3

















      BD LIFE SCIENCES















      Preanalytical Systems


      $

      393




      $

      393



      $

      —



      $

      393




      $

      (7)



      1.9


      Diagnostic Systems


      409




      384



      —



      384




      (7)



      8.4


      Biosciences


      332




      331



      (29)



      302




      (5)



      11.4


      TOTAL


      $

      1,134




      $

      1,108



      $

      (29)



      $

      1,079




      $

      (19)



      6.9

















      BD INTERVENTIONAL















      Surgery


      $

      355




      $

      328



      $

      —



      $

      328




      $

      (2)



      8.9


      Peripheral Intervention


      361




      348



      —



      348




      (4)



      4.7


      Urology and Critical Care


      297




      271



      —



      271




      (1)



      9.9


      TOTAL


      $

      1,013




      $

      948



      $

      —



      $

      948




      $

      (8)



      7.7

















      TOTAL REVENUES


      $

      4,584




      $

      4,402



      $

      (29)



      $

      4,373




      $

      (60)



      6.2



      (a)

      Amounts include adjustments for BD's divestiture of its Advanced Bioprocessing business.

      (b)

      Under U.S. generally accepted accounting principles and as a result of Argentina's highly inflationary economy, the functional currency of the Company's operations in Argentina was the U.S. dollar for the quarter ended September 30, 2019.  The total foreign currency translation impact above includes $4 million that was calculated by comparing local currency revenues in Argentina for the quarter ended September 30, 2019, translated using the prior-period exchange rate, to the reported U.S. dollar revenues for this same period.

      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL INFORMATION

      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE REVENUE CHANGE - UNITED STATES

      Twelve Months Ended September 30,

      (Unaudited; Amounts in millions)




      A


      B


      C=A+B



      D


      E


      F


      G


      H=D+E+F+G



      I=(C-H)/H



      BD
      Reported


      Divestiture
      Adjustments
      (a)


      Comparable



      BD
      Reported


      Bard Q1 (b)


      Intercompany
      Adjustment
      (c)


      Divestiture
      and Other
      Adjustments
      (a)


      Comparable



      Comparable
      % Change



      2019



      2019



      2018


      2018




      2018



      BD MEDICAL





















      Medication Delivery Solutions


      $

      2,048



      $

      —



      $

      2,048




      $

      1,892



      $

      145



      $

      (3)



      $

      (9)



      $

      2,025




      1.2


      Medication Management Solutions


      2,104



      —



      2,104




      1,957



      —



      —



      —



      1,957




      7.5


      Diabetes Care


      573



      —



      573




      564



      —



      —



      —



      564




      1.5


      Pharmaceutical Systems


      392



      —



      392




      357



      —



      —



      —



      357




      9.7


      TOTAL


      $

      5,116



      $

      —



      $

      5,116




      $

      4,770



      $

      145



      $

      (3)



      $

      (9)



      $

      4,903




      4.4























      BD LIFE SCIENCES





















      Preanalytical Systems


      $

      774



      $

      —



      $

      774




      $

      761



      $

      —



      $

      —



      $

      (12)



      $

      749




      3.4


      Diagnostic Systems


      672



      —



      672




      678



      —



      —



      —



      678




      (0.8)


      Biosciences


      485



      (4)



      481




      475



      —



      —



      (39)



      436




      10.3


      TOTAL


      $

      1,931



      $

      (4)



      $

      1,928




      $

      1,914



      $

      —



      $

      —



      $

      (51)



      $

      1,862




      3.5























      BD INTERVENTIONAL





















      Surgery


      $

      1,098



      $

      —



      $

      1,098




      $

      946



      $

      105



      $

      —



      $

      (15)



      $

      1,036




      6.0


      Peripheral Intervention


      787



      —



      787




      594



      188



      —



      —



      782




      0.7


      Urology and Critical Care


      797



      —



      797




      544



      177



      —



      —



      721




      10.6


      TOTAL


      $

      2,682



      $

      —



      $

      2,682




      $

      2,084



      $

      470



      $

      —



      $

      (15)



      $

      2,539




      5.6























      TOTAL UNITED STATES


      $

      9,730



      $

      (4)



      $

      9,726




      $

      8,768



      $

      614



      $

      (3)



      $

      (75)



      $

      9,304




      4.5



      (a)

      The amounts for the twelve months ended September 30, 2019 and 2018 include adjustments for BD's divestiture of its Advanced Bioprocessing business.  The amounts for the twelve months ended September 30, 2018 also include adjustments for BD's divestitures of its soft tissue core needle biopsy product line and Bard's divestiture of its Aspira® product line.  Additionally, Medication Delivery Solutions and Preanalytical Systems results for the twelve months ended September 30, 2019 included a total of $21 million in cumulative customer rebate and incentive fees relating to fiscal year 2018.  Accordingly, to ensure comparability of revenue growth, the results for the twelve months ended September 30, 2018 have been adjusted to reflect these cumulative fees.  The Company records rebate and customer incentive fees as a reduction to revenue.

      (b)

      Amounts represent revenues for the quarter ended December 31, 2017.  BD reported a Gore royalty amount, which was previously reported as revenues by Bard, as non-operating income in the current-year period.

      (c)

      Represents the elimination of revenues from the Medication Delivery Solutions unit which BD previously recognized from Bard as third-party revenues and that would be treated as intercompany revenues in the current-year period.

      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL INFORMATION

      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE REVENUE CHANGE - INTERNATIONAL

      Twelve Months Ended September 30, (continued)

      (Unaudited; Amounts in millions)




      A


      B


      C=A+B



      D


      E


      F


      G=D+E+F



      H


      I=(C-G-
      H)/G



      BD
      Reported


      Divestiture
      Adjustments
      (a)


      Comparable



      BD
      Reported


      Bard Q1 (b)


      Divestiture
      Adjustments 
      (a)


      Comparable



      FX Impact
      (c)


      FXN %
      Change



      2019



      2019



      2018


      2018



      2018




      BD MEDICAL





















      Medication Delivery Solutions


      $

      1,811



      $

      —



      $

      1,811




      $

      1,752



      $

      68



      $

      —



      $

      1,821




      $

      (101)



      5.0


      Medication Management Solutions


      525



      —



      525




      513



      —



      —



      513




      (26)



      7.5


      Diabetes Care


      538



      —



      538




      541



      —



      —



      541




      (28)



      4.6


      Pharmaceutical Systems


      1,073



      —



      1,073




      1,040



      —



      —



      1,040




      (47)



      7.6


      TOTAL


      $

      3,947



      $

      —



      $

      3,947




      $

      3,846



      $

      68



      $

      —



      $

      3,915




      $

      (202)



      6.0























      BD LIFE SCIENCES





















      Preanalytical Systems


      $

      784



      $

      —



      $

      784




      $

      792



      $

      —



      $

      —



      $

      792




      $

      (52)



      5.5


      Diagnostic Systems


      875



      —



      875




      858



      —



      —



      858




      (46)



      7.3


      Biosciences


      709



      (5)



      704




      766



      —



      (67)



      699




      (30)



      5.1


      TOTAL


      $

      2,368



      $

      (5)



      $

      2,363




      $

      2,416



      $

      —



      $

      (67)



      $

      2,350




      $

      (129)



      6.1























      BD INTERVENTIONAL





















      Surgery


      $

      299



      $

      —



      $

      299




      $

      245



      $

      49



      $

      (3)



      $

      291




      $

      (13)



      7.5


      Peripheral Intervention


      602



      —



      602




      451



      146



      —



      597




      (29)



      5.8


      Urology and Critical Care


      342



      —



      342




      256



      90



      —



      347




      (12)



      2.4


      TOTAL


      $

      1,244



      $

      —



      $

      1,244




      $

      953



      $

      285



      $

      (3)



      $

      1,235




      $

      (55)



      5.2























      TOTAL INTERNATIONAL


      $

      7,560



      $

      (5)



      $

      7,555




      $

      7,215



      $

      353



      $

      (70)



      $

      7,499




      $

      (386)



      5.9



      (a)

      The amounts for the twelve months ended September 30, 2019 and 2018 include adjustments for BD's divestiture of its Advanced Bioprocessing business.  The amounts for the twelve months ended September 30, 2018 also include adjustments for BD's divestitures of its soft tissue core needle biopsy product line and Bard's divestiture of its Aspira® product line.

      (b)

      Amounts represent revenues for the quarter ended December 31, 2017.

      (c)

      Under U.S. generally accepted accounting principles and as a result of Argentina's highly inflationary economy, the functional currency of the Company's operations in Argentina was the U.S. dollar for the twelve months ended September 30, 2019.  The total foreign currency translation impact above includes $22 million that was calculated by comparing local currency revenues in Argentina for the twelve months ended September 30, 2019, translated using the prior-period exchange rate, to the reported U.S. dollar revenues for this same period.

      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL INFORMATION

      RECONCILIATION OF REPORTED REVENUE CHANGE TO COMPARABLE REVENUE CHANGE - TOTAL

      Twelve Months Ended September 30, (continued)

      (Unaudited; Amounts in millions)




      A


      B


      C=A+B



      D


      E


      F


      G


      H=D+E+F+
      G



      I


      J=(C-H-
      I)/H



      BD
      Reported


      Divestiture
      Adjustments
      (a)


      Comparable



      BD
      Reported


      Bard Q1 (b)


      Intercompany
      Adjustment
      (c)


      Divestiture
      and Other
      Adjustments 
      (a)


      Comparable



      FX Impact
      (d)


      FXN %
      Change



      2019



      2019



      2018


      2018




      2018




      BD MEDICAL























      Medication Delivery Solutions


      $

      3,859



      $

      —



      $

      3,859




      $

      3,644



      $

      213



      $

      (3)



      $

      (9)



      $

      3,845




      $

      (101)



      3.0


      Medication Management Solutions


      2,629



      —



      2,629




      2,470



      —



      —



      —



      2,470




      (26)



      7.5


      Diabetes Care


      1,110



      —



      1,110




      1,105



      —



      —



      —



      1,105




      (28)



      3.0


      Pharmaceutical Systems


      1,465



      —



      1,465




      1,397



      —



      —



      —



      1,397




      (47)



      8.2


      TOTAL


      $

      9,064



      $

      —



      $

      9,064




      $

      8,616



      $

      213



      $

      (3)



      $

      (9)



      $

      8,817




      $

      (202)



      5.1

























      BD LIFE SCIENCES























      Preanalytical Systems


      $

      1,558



      $

      —



      $

      1,558




      $

      1,553



      $

      —



      $

      —



      $

      (12)



      $

      1,541




      $

      (52)



      4.5


      Diagnostic Systems


      1,547



      —



      1,547




      1,536



      —



      —



      —



      1,536




      (46)



      3.8


      Biosciences


      1,194



      (9)



      1,185




      1,241



      —



      —



      (106)



      1,135




      (30)



      7.1


      TOTAL


      $

      4,300



      $

      (9)



      $

      4,291




      $

      4,330



      $

      —



      $

      —



      $

      (118)



      $

      4,212




      $

      (129)



      4.9

























      BD INTERVENTIONAL























      Surgery


      $

      1,397



      $

      —



      $

      1,397




      $

      1,192



      $

      153



      $

      —



      $

      (18)



      $

      1,327




      $

      (13)



      6.3


      Peripheral Intervention


      1,389



      —



      1,389




      1,045



      334



      —



      —



      1,379




      (29)



      2.9


      Urology and Critical Care


      1,140



      —



      1,140




      800



      267



      —



      —



      1,068




      (12)



      7.9


      TOTAL


      $

      3,926



      $

      —



      $

      3,926




      $

      3,037



      $

      755



      $

      —



      $

      (18)



      $

      3,774




      $

      (55)



      5.5

























      TOTAL REVENUES


      $

      17,290



      $

      (9)



      $

      17,281




      $

      15,983



      $

      968



      $

      (3)



      $

      (144)



      $

      16,803




      $

      (386)



      5.1



      (a)

      The amounts for the twelve months ended September 30, 2019 and 2018 include adjustments for BD's divestiture of its Advanced Bioprocessing business.  The amounts for the twelve months ended September 30, 2018 also include adjustments for BD's divestitures of its soft tissue core needle biopsy product line and Bard's divestiture of its Aspira® product line.  Additionally, Medication Delivery Solutions and Preanalytical Systems results for the twelve months ended September 30, 2019 included a total of $21 million in cumulative customer rebate and incentive fees relating to fiscal year 2018.  Accordingly, to ensure comparability of revenue growth, the results for the twelve months ended September 30, 2018 have been adjusted to reflect these cumulative fees.  The Company records rebate and customer incentive fees as a reduction to revenue.

      (b)

      Amounts represent revenues for the quarter ended December 31, 2017.  BD reported a Gore royalty amount, which was previously reported as revenues by Bard, as non-operating income in the current-year period.

      (c)

      Represents the elimination of revenues from the Medication Delivery Solutions unit which BD previously recognized from Bard as third-party revenues and that would be treated as intercompany revenues in the current-year period.

      (d)

      Under U.S. generally accepted accounting principles and as a result of Argentina's highly inflationary economy, the functional currency of the Company's operations in Argentina was the U.S. dollar for the twelve months ended September 30, 2019.  The total foreign currency translation impact above includes $22 million that was calculated by comparing local currency revenues in Argentina for the twelve months ended September 30, 2019, translated using the prior-period exchange rate, to the reported U.S. dollar revenues for this same period.

      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL INFORMATION

      RECONCILIATION OF REPORTED DILUTED EPS TO ADJUSTED DILUTED EPS

      (Unaudited)




      Three Months Ended September 30,



      2019


      2018


      Growth


      Foreign

      Currency

      Translation


      Foreign

      Currency

      Neutral

      Growth


      Growth %


      Foreign

      Currency

      Neutral

      Growth %

      Reported Diluted Earnings (Loss) per Share


      $

      0.41



      $

      (0.64)



      $

      1.05



      $

      0.02



      $

      1.03



      164.1

      %


      160.9

      %

      Purchase accounting adjustments ($364 million and $374 million pre-tax, respectively) (1)


      1.32



      1.39





      —








      Restructuring costs ($81 million and $57 million pre-tax, respectively) (2)


      0.30



      0.21





      —








      Integration costs ($118 million and $88 million pre-tax, respectively) (2)


      0.43



      0.33





      —








      Transaction gain/loss and product-related matters ($585 million pre-tax) (3)


      2.13



      —





      —








      Impacts of debt extinguishment ($1 million pre-tax) (4)


      0.01



      —





      —








      European regulatory initiative-related costs ($22 million pre-tax) (5)


      0.08



      —





      —








      Net impact of gain on sale of investment and asset impairments ($63 million pre-tax) (6)


      —



      0.23





      —


























      Hurricane-related (insurance proceeds) recovery costs ($(14) million and $2 million pre-
      tax, respectively)


      (0.05)



      0.01





      —








      Transaction costs ($(5) million pre-tax) (2)


      —



      (0.02)





      —








      Dilutive Impact (7)


      —



      (0.07)





      —


























      Income tax benefit of special items and impact of tax reform ($(359) million and $398
      million, respectively) (8)


      (1.31)



      1.48





      —








      Adjusted Diluted Earnings per Share


      $

      3.31



      $

      2.93



      $

      0.38



      $

      0.02



      $

      0.36



      13.0

      %


      12.3

      %


      (1)

      Includes amortization and other adjustments related to the purchase accounting for acquisitions impacting identified intangible assets and valuation of fixed assets and debt.

      (2)

      Represents restructuring, integration and transaction costs associated with acquisitions.

      (3)

      Primarily includes amounts recorded to Other operating expense, net to record product liability reserves, including related legal defense costs, of $582 million.

      (4)

      Represents the impacts recognized upon the extinguishment of certain long-term senior notes.

      (5)

      Represents initial costs required to develop processes and systems to comply with emerging regulations such as the European Union Medical Device Regulation ("EUMDR") and General Data Protection Regulation ("GDPR").

      (6)

      Includes $58 million of charges to write down the value of fixed assets primarily in the Diabetes Care unit.

      (7)

      The amount in 2018 represents the exclusion of share equivalents associated with share-based plans from the reported diluted shares outstanding calculation because such equivalents would have been antidilutive due to the net loss incurred during the period. The adjusted diluted average shares outstanding (in thousands) were 274,693.

      (8)

      The amount in 2018 includes additional tax expense, net, of $365 million relating to new U.S. tax legislation.

      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL INFORMATION

      RECONCILIATION OF REPORTED DILUTED EPS TO ADJUSTED DILUTED EPS

      (Unaudited)




      Twelve Months Ended September 30,



      2019


      2018


      Growth


      Foreign

      Currency

      Translation


      Foreign

      Currency

      Neutral

      Growth


      Growth %


      Foreign

      Currency

      Neutral

      Growth %

      Reported Diluted Earnings per Share


      $

      3.89



      $

      0.60



      $

      3.29



      $

      (0.62)



      $

      3.91



      548.3

      %


      651.7

      %

      Purchase accounting adjustments ($1.499 billion and $1.733 billion pre-tax, respectively) (1)


      5.46



      6.55





      (0.01)








      Restructuring costs ($180 million and $344 million pre-tax, respectively) (2)


      0.66



      1.30





      —








      Integration costs ($323 million and $344 million pre-tax, respectively) (2)


      1.18



      1.30





      (0.01)








      Transaction gain/loss and product-related matters ($646 million pre-tax) (3)


      2.35



      —





      —








      Impacts of debt extinguishment ($54 million and $16 million pre-tax, respectively) (4)


      0.20



      0.06





      —








      European regulatory initiative-related costs ($51 million pre-tax) (5)


      0.19



      —





      —


























      Net impact of gain on sale of investment and asset impairments ($30 million and $(151) million
      pre-tax, respectively) (6)


      0.11



      (0.57)





      —


























      Hurricane-related (insurance proceeds) recovery costs ($(24) million and $17 million pre-tax,
      respectively)


      (0.09)



      0.07





      —








      Transaction costs ($1 million and $56 million pre-tax, respectively) (2)


      —



      0.21





      —








      Financing impacts ($49 million pre-tax) (7)


      —



      0.19





      —








      Dilutive Impact (8)


      —



      0.30





      —


























      Income tax benefit of special items and impact of tax reform ($(622) million and $265 million,
      respectively) (9)


      (2.26)



      1.00





      —








      Adjusted Diluted Earnings per Share


      $

      11.68



      $

      11.01



      $

      0.67



      $

      (0.64)



      $

      1.31



      6.1

      %


      11.9

      %


      (1)

      Includes amortization and other adjustments related to the purchase accounting for acquisitions impacting identified intangible assets and valuation of fixed assets and debt.  The amount in 2018 also included a fair value step-up adjustment of $478 million recorded relative to Bard's inventory on the acquisition date.

      (2)

      Represents restructuring, integration and transaction costs associated with acquisitions.

      (3)

      Includes amounts recorded to Other operating expense, net to record product liability reserves, including related legal defense costs, of $914 million and the estimated cumulative costs of a product recall of $75 million.  Also includes the pre-tax gain of $336 million recognized in Other operating expense, net related to BD's sale of its Advanced Bioprocessing business.

      (4)

      Represents the impacts recognized upon the extinguishment of certain long-term senior notes.

      (5)

      Represents initial costs required to develop processes and systems to comply with emerging regulations such as the EUMDR and GDPR.

      (6)

      The amount in 2019 represents a charge recorded to write down the carrying value of certain intangible assets in the Surgery unit. The amount in 2018 included the net amount recognized in the period related to BD's sale of its non-controlling interest in Vyaire Medical, partially offset by $81 million of charges recorded to write down the carrying value of certain intangible and other assets in the Biosciences unit as well as $58 million of charges to write down the value of fixed assets primarily in the Diabetes Care unit.

      (7)

      Represents financing impacts associated with the Bard acquisition.

      (8)

      Represents the dilutive impact of BD shares issued in May 2017, in anticipation of the Bard acquisition and BD shares issued as consideration transferred to acquire Bard.  The adjusted diluted average shares outstanding (in thousands) was 260,758.

      (9)

      The amount for the twelve months ended September 30, 2018 included additional tax expense, net, of $640 million, relating to new U.S. tax legislation.

      BECTON DICKINSON AND COMPANY

      SUPPLEMENTAL INFORMATION

      FY 2020 OUTLOOK RECONCILIATION




      FY2019


      FY2020 Outlook




      Revenues


      % Change


      FX Impact


      % Change FXN


      BDX Revenue


      $

      17,290



      4.0% to 4.5%


      ~1.0%


      5.0% to 5.5%
















      FY2020 Outlook






      Full Year FY2019


      Full Year
      FY2020 Outlook


      % Increase




      Reported Diluted Earnings per Share


      $

      3.89









      Purchase accounting adjustments ($1.499 billion pre-tax) (1)


      5.46









      Restructuring costs ($180 million pre-tax) (2)


      0.66









      Integration costs ($323 million pre-tax) (2)


      1.18









      Transaction gain/loss and product-related matters ($646 million pre-tax) (3)


      2.35









      Impacts of debt extinguishment ($54 million pre-tax) (4)


      0.20









      European regulatory initiative-related costs ($51 million pre-tax) (5)


      0.19









      Impact of asset impairment ($30 million pre-tax) (6)


      0.11









      Hurricane-related insurance proceeds ($(24) million pre-tax)


      (0.09)









      Income tax benefit of special items and impact of tax reform ($(622) million)


      (2.26)









      Adjusted Diluted Earnings per Share


      $

      11.68



      $12.50 to 12.65


      7.0% to 8.5%














      Estimated FX Impact






      ~2.5%














      Adjusted FXN Growth






      9.5% to 11.0%





      FXN - Foreign Currency Neutral


      (1)

      Includes amortization and other adjustments related to the purchase accounting for acquisitions impacting identified intangible assets and valuation of fixed assets and debt.

      (2)

      Represents restructuring, integration and transaction costs associated with acquisitions.

      (3)

      Includes amounts recorded to Other operating expense, net to record product liability reserves, including related legal defense costs, of $914 million and the estimated cumulative costs of a product recall of $75 million.  Also includes the pre-tax gain of $336 million recognized in Other operating expense, net related to BD's sale of its Advanced Bioprocessing business.

      (4)

      Represents the impacts recognized upon the extinguishment of certain long-term senior notes.

      (5)

      Represents initial costs required to develop processes and systems to comply with emerging regulations such as the EUMDR and GDPR.

      (6)

      Represents a charge recorded to write down the carrying value of certain intangible assets in the Surgery unit. 



      SOURCE BD (Becton, Dickinson and Company)

      Modal title

      Also from this source

      BD Advances Portal Hypertension Care in the U.S. with Support for More Personalized Treatment Options

      BD Advances Portal Hypertension Care in the U.S. with Support for More Personalized Treatment Options

      BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, today announced the U.S. commercial launch of the BD®...

      BD to Announce Financial Results for its Fourth Quarter and Full Year of Fiscal 2026

      BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, today announced that BD management will host an audio...

      More Releases From This Source

      Explore

      Medical Equipment

      Medical Equipment

      Medical Pharmaceuticals

      Medical Pharmaceuticals

      Health Care & Hospitals

      Health Care & Hospitals

      Biotechnology

      Biotechnology

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.