Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Boyd Gaming Reports Second-Quarter Results

      -Wholly-Owned Operations Post 13% Adjusted EBITDA Growth-

      -Midwest and South Region Leads Company with 19% EBITDA Gain-

      Boyd Gaming logo. (PRNewsFoto/Boyd Gaming) (PRNewsFoto/)

      News provided by

      Boyd Gaming Corporation

      Jul 27, 2011, 07:00 ET

      Share this article

      Share this article


      LAS VEGAS, July 27, 2011 /PRNewswire/ -- Boyd Gaming Corporation (NYSE: BYD) today reported financial results for the second quarter ended June 30, 2011.  

      (Logo:  http://photos.prnewswire.com/prnh/20030219/BOYDLOGO)

      Net revenues were $574.4 million for the second quarter 2011, a decrease of less than 1% from the same quarter in 2010. Total Adjusted EBITDA(1) was $118.4 million for the quarter, up 4.3% from $113.5 million in the prior year.

      Our wholly-owned business reported second-quarter 2011 net revenues of $391.6 million, essentially flat with the year-ago period.  Net revenues were impacted by the closure of Sam's Town Tunica for 25 days in May due to flooding along the Mississippi River. Wholly-owned Adjusted EBITDA increased 13.1%, or $9.2 million, to $79.8 million.  Borgata, our 50% joint venture, reported second-quarter 2011 net revenues of $182.8 million, down 2.2% from the second quarter of 2010, while Adjusted EBITDA at the property decreased 10.0% to $38.7 million.

      For the second quarter 2011, the Company reported a net loss of $3.0 million, or $0.03 per share, compared to net income of $3.4 million, or $0.04 per share, in the same period last year.  

      Adjusted Earnings(1) for the second quarter 2011 were $0.8 million, or $0.01 per share, compared to earnings of $4.2 million, or $0.05 per share, for the same period in 2010.  Certain pre-tax items included in Adjusted Earnings for the second quarter 2011 resulted in a net increase of $6.4 million ($3.8 million, net of tax and noncontrolling interest, or $0.04 per share).  By comparison, pre-tax items included in Adjusted Earnings for the second quarter 2010 resulted in a net increase in income of $1.3 million ($0.8 million, net of tax, or $0.01 per share) during the second quarter of 2010. Pre-tax items included in adjusted earnings are listed in a table at the end of this press release.

      Commenting on the quarter, Keith Smith, President and Chief Executive Officer of Boyd Gaming, said, "Our results for the second quarter reflect continued positive momentum in our business.  The improvements during the quarter were broad-based, as all three operating regions posted year-over-year EBITDA gains, and operating margins in our wholly-owned business rose by 240 basis points.  We were especially pleased with the continued strong performance of our Midwest and South properties, which reported a 19% EBITDA gain for the region's third consecutive quarter of growth."

      (1) See footnotes at the end of the release for additional information relative to non-GAAP financial measures.

      Year-To-Date Results

      For the six months ended June 30, 2011, we reported net revenues of $1.14 billion, essentially flat with the six months ended June 30, 2010. Total Adjusted EBITDA was $230.2 million during the period, up slightly from the prior year.(2)

      During the six-month period 2011, our wholly-owned operations posted net revenues of $787.5 million, essentially flat with the year-ago period; however, wholly-owned Adjusted EBITDA increased 7.4%, or $11.0 million, to $159.8 million.  Borgata reported net revenues of $351.8 million during the six months ended June 30, 2011, a decline of 2.8%, while property Adjusted EBITDA fell 13.1% to $70.3 million.

      We reported a net loss for the six months ended June 30, 2011 of $6.5 million, or $0.07 per share.  By comparison, we reported net income of $11.8 million, or $0.14 per share, for the six months ended June 30, 2010.

      Adjusted Earnings for the six months ended June 30, 2011 reflect a loss of $0.5 million, or break-even on a per-share basis, compared to earnings of $13.1 million, or $0.15 per share, during the comparable period in 2010.

      (2) See financial schedules at the end of this release for reconciliations relative to the pro forma effect of the consolidation of Borgata as if such consolidation had occurred as of the beginning of the period presented.

      Key Operations Review

      Las Vegas Locals

      In our Las Vegas Locals segment, second-quarter 2011 net revenues were $151.8 million, down slightly from the second quarter of 2010.  Second-quarter 2011 property Adjusted EBITDA was $38.6 million, up 4.8% from the $36.8 million reported in the same quarter of 2010.  Results reflect stable business volumes and effective cost-control measures, as our EBITDA margin rose 140 basis points over the prior-year period.

      Downtown

      Our Downtown Las Vegas properties generated net revenues of $56.6 million for the second quarter 2011, up 2.5% from $55.2 million in the second quarter 2010. Property Adjusted EBITDA was $9.4 million, a slight increase from the same quarter last year. Net revenue growth in our downtown operations was almost entirely offset by significantly higher fuel costs at our Hawaiian charter service.

      Midwest and South

      In our Midwest and South region, net revenues were $181.8 million, essentially flat from the year-ago quarter.  Property Adjusted EBITDA rose 18.8% to $42.3 million, compared to $35.6 million in the second quarter 2010.  Operating results were impacted by the flood-related closure of Sam's Town Tunica for 25 days in May; however, all five other properties in the region reported EBITDA growth in the quarter. EBITDA margin for the region improved by 370 basis points. We saw particularly strong growth at Treasure Chest, Delta Downs and Par-A-Dice.

      Borgata

      Borgata's net revenues for the second quarter 2011 were $182.8 million, down 2.2% from $186.9 million in the second quarter 2010, while property Adjusted EBITDA declined 10.0% to $38.7 million, compared to $43.0 million in the comparable period in 2010. Borgata continued to outperform the market despite heightened regional competition, boosting its market share by 80 basis points.  The property also posted increases in non-gaming revenue, primarily from improved hotel ADRs and occupancy.  These gains, however, were offset by increased promotional expense.

      IP Acquisition Update

      The Company is in the final stages of due diligence related to its acquisition of the IP Casino Resort Spa in Biloxi, Mississippi, and expects to complete the process by August 4.  Assuming this process is completed satisfactorily, we will pay a $10 million non-refundable deposit to the sellers on this date. We expect to close this transaction early in the fourth quarter.

      Conference Call Information

      We will host our second-quarter 2011 conference call today, July 27, at 12:00 p.m. Eastern.  The conference call number is (888) 679-8040 and the passcode is 61477833.  Please call up to 15 minutes in advance to ensure you are connected prior to the start of the call.  

      The conference call will also be available live on the Internet at www.boydgaming.com, www.streetevents.com, or:
      http://phx.corporate-ir.net/phoenix.zhtml?p=irol-eventDetails&c=95703&eventID=4160601
      Following the call's completion, a replay will be available by dialing (888) 286-8010 today, July 27, beginning at 3:00 p.m. Eastern and continuing through Wednesday, August 3.  The passcode for the replay is 72194911.  The replay will also be available on the Internet at www.boydgaming.com.

      The results of Borgata for the period from April 1, 2011 through June 30, 2011 and from April 1, 2010 and June 30, 2010 are included in our condensed consolidated statements of operations for the three months ended June 30, 2011 and 2010, respectively; and its results for the period from January 1, 2011 through June 30, 2011 and from March 24, 2010 through June 30, 2010 are included in our condensed consolidated statements of operations for the six months ended June 30, 2011 and 2010, respectively.  The results of LVE are consolidated in our condensed consolidated statements of operations for the three and six months ended June 30, 2011.




      Three Months Ended


      Six Months Ended


      June 30,


      June 30,


      2011


      2010


      2011


      2010


      (In thousands, except per share data)


      (In thousands, except per share data)

      Revenues








         Gaming

      $                     486,557


      $                     490,132


      $                     968,492


      $                     840,537

         Food and beverage

      94,585


      94,020


      186,662


      154,002

         Room

      60,459


      58,671


      117,050


      90,105

         Other

      33,276


      33,813


      66,307


      57,635

      Gross revenues

      674,877


      676,636


      1,338,511


      1,142,279

      Less promotional allowances

      100,474


      98,190


      199,162


      148,698

             Net revenues

      574,403


      578,446


      1,139,349


      993,581









      Costs and expenses








         Gaming

      223,173


      229,755


      449,782


      397,860

         Food and beverage

      50,080


      49,149


      97,648


      81,791

         Room

      13,514


      13,056


      26,335


      23,106

         Other

      27,335


      27,006


      53,574


      46,244

         Selling, general and administrative

      96,783


      99,666


      192,571


      169,944

         Maintenance and utilities

      36,773


      37,970


      74,188


      62,109

         Depreciation and amortization

      48,488


      55,408


      99,072


      95,454

         Corporate expense

      12,264


      13,526


      25,544


      25,615

         Preopening expenses

      1,741


      1,243


      3,572


      2,306

         Write-downs and other items, net

      2,262


      1,991


      6,969


      3,592

             Total costs and expenses

      512,413


      528,770


      1,029,255


      908,021









      Operating income from Borgata

      -


      -


      -


      8,146

      Operating income

      61,990


      49,676


      110,094


      93,706









      Other expense (income)








         Interest income

      (20)


      -


      (25)


      (4)

         Interest expense, net of amounts capitalized

      66,694


      34,650


      123,985


      63,657

         Fair value adjustment of derivative instruments

      48


      -


      265


      -

         (Gain) loss on early retirements of debt, net

      -


      (1,912)


      20


      (3,949)

         Other non-operating expenses from Borgata, net

      -


      -


      -


      3,133

             Total other expense, net

      66,722


      32,738


      124,245


      62,837









      Income (loss) before income taxes

      (4,732)


      16,938


      (14,151)


      30,869

      Income taxes

      (911)


      (4,912)


      2,197


      (9,161)

      Net income (loss)

      (5,643)


      12,026


      (11,954)


      21,708

      Noncontrolling interest

      2,692


      (8,644)


      5,482


      (9,891)

      Net income (loss) attributable to Boyd Gaming Corporation

      $                       (2,951)


      $                         3,382


      $                       (6,472)


      $                       11,817









      Basic net income (loss) per common share

      $                         (0.03)


      $                           0.04


      $                         (0.07)


      $                           0.14









      Weighted average basic shares outstanding

      87,204


      86,511


      87,181


      86,471









      Diluted net income (loss) per common share

      $                         (0.03)


      $                           0.04


      $                         (0.07)


      $                           0.14









      Weighted average diluted shares outstanding

      87,204


      86,942


      87,181


      86,743



      The results of Borgata and LVE for the period from April 1, 2011 through June 30, 2011 are included in our condensed consolidated statement of operations for the three months ended June 30, 2011. The following presents the consolidation of these entities into the Boyd Gaming Corporation condensed consolidated GAAP statement of operations for such period. The wholly-owned column reflects the equity method of accounting for Borgata. The consolidating columns are presented for purposes of additional disclosure and as a reconciliation to the current GAAP presentation of Boyd Gaming Corporation.




      Three Months Ended June 30, 2011


      Boyd Gaming
      Wholly-Owned


      Borgata


      Borgata
      Eliminations


      Boyd/Borgata
      Subtotal


      LVE (Variable
      Interest Entity)


      LVE Eliminations


      Boyd Gaming
      Consolidated


      (In thousands, except per share data)

      Revenues














          Gaming

      $                     324,419


      $                     162,138


      $                                -


      $                     486,557


      $         -


      $        -


      $                     486,557

         Food and beverage

      57,527


      37,058


      -


      94,585


      -


      -


      94,585

         Room

      30,642


      29,817


      -


      60,459


      -


      -


      60,459

         Other

      22,680


      10,596


      -


      33,276


      2,769


      (2,769)


      33,276

      Gross revenues

      435,268


      239,609


      -


      674,877


      2,769


      (2,769)


      674,877

      Less promotional allowances

      43,621


      56,853


      -


      100,474


      -


      -


      100,474

             Net revenues

      391,647


      182,756


      -


      574,403


      2,769


      (2,769)


      574,403















      Costs and expenses














         Gaming

      157,724


      65,449


      -


      223,173


      -


      -


      223,173

         Food and beverage

      32,049


      18,031


      -


      50,080


      -


      -


      50,080

         Room

      9,761


      3,753


      -


      13,514


      -


      -


      13,514

         Other

      18,553


      8,782


      -


      27,335


      -


      -


      27,335

         Selling, general and administrative

      64,084


      32,699


      -


      96,783


      -


      -


      96,783

         Maintenance and utilities

      21,353


      15,386


      -


      36,739


      34


      -


      36,773

         Depreciation and amortization

      31,940


      16,548


      -


      48,488


      -


      -


      48,488

         Corporate expense

      12,264


      -


      -


      12,264


      -


      -


      12,264

         Preopening expenses

      4,418


      92


      -


      4,510


      -


      (2,769)


      1,741

         Write-downs and other items, net

      1,513


      749


      -


      2,262


      -


      -


      2,262

             Total costs and expenses

      353,659


      161,489


      -


      515,148


      34


      (2,769)


      512,413















      Operating income from Borgata

      10,634


      -


      (10,634)


      -


      -


      -


      -

      Operating income

      48,622


      21,267


      (10,634)


      59,255


      2,735


      -


      61,990















      Other expense (income)














         Interest income

      (20)


      -


      -


      (20)


      -


      -


      (20)

         Interest expense, net of amounts capitalized

      40,059


      21,328


      -


      61,387


      5,307


      -


      66,694

         Fair value adjustment of derivative instruments

      48


      -


      -


      48


      -


      -


      48

         (Gain) loss on early retirements of debt, net

      -


      -


      -


      -


      -


      -


      -

         Other non-operating expenses from Borgata, net

      10,754


      -


      (10,754)


      -


      -


      -


      -

             Total other expense, net

      50,841


      21,328


      (10,754)


      61,415


      5,307


      -


      66,722















      Income (loss) before income taxes

      (2,219)


      (61)


      120


      (2,160)


      (2,572)


      -


      (4,732)

      Income taxes

      (732)


      (179)


      -


      (911)


      -


      -


      (911)

      Net income (loss)

      (2,951)


      (240)


      120


      (3,071)


      (2,572)


      -


      (5,643)

      Noncontrolling interest

      -


      -


      120


      120


      955


      1,617


      2,692

      Net income (loss) attributable to Boyd Gaming Corporation

      $                       (2,951)


      $                          (240)


      $                            240


      $                       (2,951)


      $                       (1,617)


      $                         1,617


      $                       (2,951)















      Basic net loss per common share

      $                         (0.03)












      $                         (0.03)















      Weighted average basic shares outstanding

      87,204












      87,204















      Diluted net loss per common share

      $                         (0.03)












      $                         (0.03)















      Weighted average diluted shares outstanding

      87,204












      87,204



      The following table sets forth the impact of the consolidation of Borgata during the three months ended June 30, 2010. For purposes of this presentation, and consistent with GAAP, Borgata has been consolidated for the period from April 1, 2010 through June 30, 2010. The wholly-owned column reflects the equity method accounting for Borgata. The consolidating columns are presented for purposes of additional disclosure and as a reconciliation to the current GAAP presentation of Boyd Gaming Corporation.





      Three Months Ended June 30, 2010



      Boyd Gaming Corp






      Boyd Gaming Corp



      Wholly-Owned


      Borgata


      Eliminations


      Consolidated



      (In thousands, except per share data)

      Revenues








         Gaming

      $                            325,602


      $                            164,530


      $                       -


      $                            490,132

         Food and beverage

      58,026


      35,994


      -


      94,020

         Room

      30,967


      27,704


      -


      58,671

         Other

      23,117


      10,696


      -


      33,813

      Gross revenues

      437,712


      238,924


      -


      676,636

      Less promotional allowances

      46,158


      52,032


      -


      98,190

             Net revenues

      391,554


      186,892


      -


      578,446










      Costs and expenses








         Gaming

      162,807


      66,948


      -


      229,755

         Food and beverage

      31,726


      17,423


      -


      49,149

         Room

      9,597


      3,459


      -


      13,056

         Other

      18,391


      8,615


      -


      27,006

         Selling, general and administrative

      67,825


      31,841


      -


      99,666

         Maintenance and utilities

      22,324


      15,646


      -


      37,970

         Depreciation and amortization

      37,172


      18,236


      -


      55,408

         Corporate expense

      13,526


      -


      -


      13,526

         Preopening expenses

      1,243


      -


      -


      1,243

         Write-downs and other items, net

      1,979


      12


      -


      1,991

             Total costs and expenses

      366,590


      162,180


      -


      528,770










      Operating income from Borgata

      12,356


      -


      (12,356)


      -

      Operating income

      37,320


      24,712


      (12,356)


      49,676










      Other expense (income)








         Interest income

      -


      -


      -


      -

         Interest expense, net of amounts capitalized

      29,062


      5,588


      -


      34,650

         Gain on early retirements of debt, net

      (1,912)


      -


      -


      (1,912)

         Other non-operating expenses from Borgata, net

      3,713


      -


      (3,713)


      -

             Total other expense, net

      30,863


      5,588


      (3,713)


      32,738










      Income before income taxes

      6,457


      19,124


      (8,643)


      16,938

      Income taxes

      (3,075)


      (1,837)


      -


      (4,912)

      Net income

      3,382


      17,287


      (8,643)


      12,026

      Noncontrolling interest

      -


      -


      (8,644)


      (8,644)

      Net income attributable to Boyd Gaming Corporation

      $                                3,382


      $                              17,287


      $                             (17,287)


      $                                3,382










      Basic net income per common share

      $                                  0.04






      $                                  0.04










      Weighted average basic shares outstanding

      86,511






      86,511










      Diluted net income per common share

      $                                  0.04






      $                                  0.04










      Weighted average diluted shares outstanding

      86,942






      86,942



      The results of Borgata and LVE for the period from January 1, 2011 through June 30, 2011 are included in our condensed consolidated statement of operations for the six months ended June 30, 2011. The following presents the consolidation of these entities into the Boyd Gaming Corporation condensed consolidated GAAP statement of operations for such period. The wholly-owned column reflects the equity method of accounting for Borgata. The consolidating columns are presented for purposes of additional disclosure and as a reconciliation to the current GAAP presentation of Boyd Gaming Corporation.




      Six Months Ended June 30, 2011


      Boyd Gaming  
      Wholly-Owned


      Borgata


      Borgata
      Eliminations


      Boyd/Borgata
      Subtotal


      LVE (Variable Interest Entity)


      LVE Eliminations


      Boyd Gaming
      Consolidated


      (In thousands, except per share data)

      Revenues














          Gaming

      $                     654,498


      $                     313,994


      $                -


      $                     968,492


      $         -


      $        -


      $                     968,492

         Food and beverage

      115,139


      71,523


      -


      186,662


      -


      -


      186,662

         Room

      60,942


      56,108


      -


      117,050


      -


      -


      117,050

         Other

      46,407


      19,900


      -


      66,307


      5,410


      (5,410)


      66,307

      Gross revenues

      876,986


      461,525


      -


      1,338,511


      5,410


      (5,410)


      1,338,511

      Less promotional allowances

      89,483


      109,679


      -


      199,162


      -


      -


      199,162

             Net revenues

      787,503


      351,846


      -


      1,139,349


      5,410


      (5,410)


      1,139,349















      Costs and expenses














         Gaming

      319,357


      130,425


      -


      449,782


      -


      -


      449,782

         Food and beverage

      63,692


      33,956


      -


      97,648


      -


      -


      97,648

         Room

      19,445


      6,890


      -


      26,335


      -


      -


      26,335

         Other

      37,720


      15,854


      -


      53,574


      -


      -


      53,574

         Selling, general and administrative

      129,025


      63,546


      -


      192,571


      -


      -


      192,571

         Maintenance and utilities

      42,420


      30,837


      -


      73,257


      931


      -


      74,188

         Depreciation and amortization

      63,658


      35,414


      -


      99,072


      -


      -


      99,072

         Corporate expense

      25,544


      -


      -


      25,544


      -


      -


      25,544

         Preopening expenses

      8,890


      92


      -


      8,982


      -


      (5,410)


      3,572

         Write-downs and other items, net

      1,204


      5,765


      -


      6,969


      -


      -


      6,969

             Total costs and expenses

      710,955


      322,779


      -


      1,033,734


      931


      (5,410)


      1,029,255















      Operating income from Borgata

      14,534


      -


      (14,534)


      -


      -


      -


      -

      Operating income

      91,082


      29,067


      (14,534)


      105,615


      4,479


      -


      110,094















      Other expense (income)














         Interest income

      (25)


      -


      -


      (25)


      -


      -


      (25)

         Interest expense, net of amounts capitalized

      79,940


      38,611


      -


      118,551


      5,434


      -


      123,985

         Fair value adjustment of derivative instruments

      265


      -


      -


      265


      -


      -


      265

         (Gain) loss on early retirements of debt, net

      20


      -


      -


      20


      -


      -


      20

         Other non-operating expenses from Borgata, net

      19,060


      -


      (19,060)


      -


      -


      -


      -

             Total other expense, net

      99,260


      38,611


      (19,060)


      118,811


      5,434


      -


      124,245















      Income (loss) before income taxes

      (8,178)


      (9,544)


      4,526


      (13,196)


      (955)


      -


      (14,151)

      Income taxes

      1,706


      491


      -


      2,197


      -


      -


      2,197

      Net income (loss)

      (6,472)


      (9,053)


      4,526


      (10,999)


      (955)


      -


      (11,954)

      Noncontrolling interest

      -


      -


      4,527


      4,527


      955


      -


      5,482

      Net income (loss) attributable to Boyd Gaming Corporation

      $                       (6,472)


      $                       (9,053)


      $                         9,053


      $                       (6,472)


      $       -


      $       -


      $                       (6,472)















      Basic net loss per common share

      $                         (0.07)












      $                         (0.07)















      Weighted average basic shares outstanding

      87,181












      87,181















      Diluted net loss per common share

      $                         (0.07)












      $                         (0.07)















      Weighted average diluted shares outstanding

      87,181












      87,181



      The following table sets forth the impact of the consolidation of Borgata during the six months ended June 30, 2010. For purposes of this presentation, and consistent with GAAP, Borgata has been consolidated for the period from March 24, 2010 through June 30, 2010. The wholly-owned column reflects the equity method accounting for Borgata. The consolidating columns are presented for purposes of additional disclosure and as a reconciliation to the current GAAP presentation of Boyd Gaming Corporation.






      Six Months Ended June 30, 2010




      Boyd Gaming Corp






      Boyd Gaming Corp




      Wholly-Owned


      Borgata


      Eliminations


      Consolidated




      (In thousands, except per share data)

      Revenues









         Gaming


      $                            660,062


      $                            180,475


      $                  -


      $                            840,537

         Food and beverage


      114,862


      39,140


      -


      154,002

         Room


      60,153


      29,952


      -


      90,105

         Other


      46,275


      11,360


      -


      57,635

      Gross revenues


      881,352


      260,927


      -


      1,142,279

      Less promotional allowances


      91,439


      57,259


      -


      148,698

             Net revenues


      789,913


      203,668


      -


      993,581











      Costs and expenses









         Gaming


      326,787


      71,073


      -


      397,860

         Food and beverage


      61,898


      19,893


      -


      81,791

         Room


      18,882


      4,224


      -


      23,106

         Other


      37,051


      9,193


      -


      46,244

         Selling, general and administrative


      136,644


      33,300


      -


      169,944

         Maintenance and utilities


      43,987


      18,122


      -


      62,109

         Depreciation and amortization


      75,593


      19,861


      -


      95,454

         Corporate expense


      25,615


      -


      -


      25,615

         Preopening expenses


      2,306


      -


      -


      2,306

         Write-downs and other items, net


      3,580


      12


      -


      3,592

             Total costs and expenses


      732,343


      175,678


      -


      908,021











      Operating income from Borgata


      22,141


      -


      (13,995)


      8,146

      Operating income


      79,711


      27,990


      (13,995)


      93,706











      Other expense (income)









         Interest income


      (4)


      -


      -


      (4)

         Interest expense, net of amounts capitalized


      57,585


      6,072


      -


      63,657

         Gain on early retirements of debt, net


      (3,949)


      -


      -


      (3,949)

         Other non-operating expenses from Borgata, net


      7,238


      -


      (4,105)


      3,133

             Total other expense, net


      60,870


      6,072


      (4,105)


      62,837











      Income before income taxes


      18,841


      21,918


      (9,890)


      30,869

      Income taxes


      (7,024)


      (2,137)


      -


      (9,161)

      Net income


      11,817


      19,781


      (9,890)


      21,708

      Noncontrolling interest


      -


      -


      (9,891)


      (9,891)

      Net income attributable to Boyd Gaming Corporation


      $                              11,817


      $                              19,781


      $                             (19,781)


      $                              11,817











      Basic net income per common share


      $                                  0.14






      $                                  0.14











      Weighted average basic shares outstanding


      86,471






      86,471











      Diluted net income per common share


      $                                  0.14






      $                                  0.14











      Weighted average diluted shares outstanding


      86,743






      86,743



      The following supplemental pro forma information presents the financial results as if the effective control of Borgata had occurred on January 1, 2010 (rather than on March 24, 2010) for the six months ended June 30, 2010. The wholly-owned column reflects the equity method of accounting for Borgata. This supplemental pro forma information has been prepared for comparative purposes and does not purport to be indicative of what the actual results would have been had the consolidation of Borgata been completed as of the earlier dates, nor are they indicative of any future results.






      Six Months Ended June 30, 2010




      Boyd Gaming Corp






      Boyd Gaming Corp




      Wholly-Owned


      Borgata


      Eliminations


      Pro Forma




      (In thousands, except per share data)

      Revenues









         Gaming


      $                            660,062


      $                            318,306


      $                -


      $                                 978,368

         Food and beverage


      114,862


      70,357


      -


      185,219

         Room


      60,153


      54,106


      -


      114,259

         Other


      46,275


      20,539


      -


      66,814

      Gross revenues


      881,352


      463,308


      -


      1,344,660

      Less promotional allowances


      91,439


      101,350


      -


      192,789

             Net revenues


      789,913


      361,958


      -


      1,151,871











      Costs and expenses









         Gaming


      326,787


      130,934


      -


      457,721

         Food and beverage


      61,898


      33,393


      -


      95,291

         Room


      18,882


      6,409


      -


      25,291

         Other


      37,051


      16,320


      -


      53,371

         Selling, general and administrative


      136,644


      62,281


      -


      198,925

         Maintenance and utilities


      43,987


      31,644


      -


      75,631

         Depreciation and amortization


      75,593


      36,615


      -


      112,208

         Corporate expense


      25,615


      -


      -


      25,615

         Preopening expenses


      2,306


      -


      -


      2,306

         Write-downs and other items, net


      3,580


      80


      -


      3,660

             Total costs and expenses


      732,343


      317,676


      -


      1,050,019











      Operating income from Borgata


      22,141


      -


      (22,141)


      -

      Operating income


      79,711


      44,282


      (22,141)


      101,852











      Other expense (income)









         Interest income


      (4)


      -


      -


      (4)

         Interest expense, net of amounts capitalized


      57,585


      11,132


      -


      68,717

         Gain on early retirements of debt


      (3,949)


      -


      -


      (3,949)

         Other non-operating expenses from Borgata, net


      7,238


      -


      (7,238)


      -

             Total other expense, net


      60,870


      11,132


      (7,238)


      64,764











      Income before income taxes


      18,841


      33,150


      (14,903)


      37,088

      Income taxes


      (7,024)


      (3,344)


      -


      (10,368)

      Net income


      11,817


      29,806


      (14,903)


      26,720

      Noncontrolling interest


      -


      -


      (14,903)


      (14,903)

      Net income attributable to Boyd Gaming Corporation


      $                              11,817


      $                              29,806


      $                             (29,806)


      $                                   11,817











      Basic net income per common share


      $                                  0.14






      $                                       0.14











      Weighted average basic shares outstanding


      86,471






      86,471











      Diluted net income per common share


      $                                  0.14






      $                                       0.14











      Weighted average diluted shares outstanding


      86,743






      86,743



      The following table reconciles adjusted earnings (loss) to net income (loss) as reported in accordance with GAAP.












      Three Months Ended


      Six Months Ended



      June 30,


      June 30,



      2011


      2010


      2011


      2010



      (In thousands, except per share data)


      (In thousands, except per share data)

      Net income (loss) attributable to Boyd Gaming Corporation


      $                 (2,951)


      $                   3,382


      $                 (6,472)


      $                  11,817

        Adjustments related to Boyd Gaming:









           Preopening expenses, excluding impact of LVE


      4,418


      1,243


      8,890


      2,306

           Adjustments to property tax accruals, net


      (772)


      -


      (3,538)


      -

           Write-downs and other items, net


      -


      1,979


      (309)


      3,580

           Change in fair value of derivative instruments


      48


      -


      265


      -

           (Gain) loss on early retirements of debt, net


      -


      (1,912)


      20


      (3,949)

           Acquisition related expenses


      370


      -


      370


      -

           Tunica flood expenses, net of recoveries


      1,143


      -


      1,143


      -










         Adjustments related to Borgata:









           Preopening expenses


      92


      -


      92



           Write-downs and other items, net


      749


      12


      5,765


      12

           Valuation adjustments related to consolidation, net


      367


      -


      (327)


      -

           Our share of Borgata's write-downs and other items, net


      -


      -


      -


      34

      Total adjustments


      $                   6,415


      $                   1,322


      $                 12,371


      $                    1,983










           Income tax effect for above adjustments


      $                 (2,093)


      $                    (468)


      $                 (3,745)


      $                      (702)

           Impact on noncontrolling interest, net


      (604)


      (6)


      (2,599)


      (6)

              Adjusted earnings (loss)


      $                      767


      $                   4,230


      $                    (445)


      $                  13,092










           Adjusted earnings (loss) per share (Adjusted EPS)


      $                     0.01


      $                     0.05


      $                     0.00


      $                      0.15










           Weighted average shares outstanding


      87,542

      (i)

      86,942


      87,181


      86,743



       (i) Reflects weighted average diluted shares outstanding, although GAAP presentation does not consider the effect of common stock equivalents, as such were antidilutive to the net loss, as reported. However, as the GAAP-basis net loss has been adjusted to net  adjusted earnings, the dilutive effect is considered above.    



      The following table illustrates the impact of the above adjustments on earnings per share.


















      Three Months Ended


      Six Months Ended



      June 30,


      June 30,



      2011


      2010


      2011


      2010










      Net income (loss) attributable to Boyd Gaming Corporation


      $                   (0.03)


      $                     0.04


      $                   (0.07)


      $                      0.14

        Adjustments related to Boyd Gaming:









           Preopening expenses, excluding impact of LVE


      0.05


      0.01


      0.10


      0.03

           Adjustments to property tax accruals, net


      (0.01)


      -


      (0.04)


      -

           Write-downs and other items, net


      -


      0.02


      -


      0.04

           Change in fair value of derivative instruments


      -


      -


      -


      -

           (Gain) loss on early retirements of debt, net


      -


      (0.02)


      -


      (0.05)

           Acquisition related expenses


      0.01


      -


      -


      -

           Tunica flood expenses, net of recoveries


      0.01


      -


      0.01


      -










        Adjustments related to Borgata:









           Preopening expenses


      -


      -


      -


      -

           Write-downs and other items, net


      0.01


      -


      0.07


      -

           Valuation adjustments related to consolidation, net


      -


      -


      -


      -

           Our share of Borgata's write-downs and other items, net


      -


      -


      -


      -

           Total adjustments


      $                     0.07


      $                     0.01


      $                     0.14


      $                      0.02










           Income tax effect for above adjustments


      (0.02)


      -


      (0.04)


      (0.01)

           Impact on noncontrolling interest


      (0.01)


      -


      (0.03)


      -

               Adjusted earnings (loss) per share


      $                     0.01


      $                     0.05


      $                     0.00


      $                      0.15



      The following table presents Net Revenues and Adjusted EBITDA by operating segment and reconciles Adjusted EBITDA to net income (loss) attributable to Boyd Gaming Corporation on our condensed consolidated statements of operations for the three and six months ended June 30, 2011 and 2010. Note that the results from Dania Jai-Alai are classified as part of total other operating costs and expenses and are not included in Adjusted EBITDA. Additionally, the results for the three and six months ended June 30, 2011, as reported in the table below, reflect the consolidation of Borgata for the entire period and the results for the three and six months ended June 30, 2010 reflect the consolidation of Borgata for the period from March 24, 2010 through June 30, 2010.





      Three Months Ended


      Six Months Ended



      June 30,


      June 30,



      2011


      2010


      2011


      2010



      (In thousands)


      (In thousands)

      Net Revenues









         Las Vegas Locals


      $                    151,836


      $                    153,078


      $                    306,355


      $                    309,650

         Downtown Las Vegas


      56,585


      55,183


      112,251


      109,190

         Midwest and South


      181,751


      181,719


      365,881


      367,526

         Atlantic City


      182,756


      186,892


      351,846


      203,668

                 Reportable Segment Net revenues


      572,928


      576,872


      1,136,333


      990,034

         Other


      1,475


      1,574


      3,016


      3,547

                 Net revenues


      $                    574,403


      $                    578,446


      $                 1,139,349


      $                    993,581










      Adjusted EBITDA









         Las Vegas Locals


      $                      38,570


      $                      36,810


      $                      78,213


      $                      77,223

         Downtown Las Vegas


      9,366


      9,310


      18,370


      17,682

         Midwest and South


      42,276


      35,590


      83,487


      74,869

             Wholly-owned property Adjusted EBITDA


      90,212


      81,710


      180,070


      169,774

              Corporate expense


      (10,457)


      (11,171)


      (20,256)


      (20,921)

              Wholly-owned Adjusted EBITDA


      79,755


      70,539


      159,814


      148,853

         Atlantic City


      38,657


      42,960


      70,339


      47,863

             Our share of Borgata's operating income before net









               amortization, preopening and other items


      -


      -


      -


      8,180

                 Adjusted EBITDA


      $                    118,412


      $                    113,499


      $                    230,153


      $                    204,896










      Other operating costs and expenses









         Deferred rent


      1,032


      1,067


      2,068


      2,135

         Depreciation and amortization


      48,488


      55,408


      99,072


      95,454

         Preopening expenses


      1,741


      1,243


      3,572


      2,306

         Our share of Borgata's write-downs and other items, net


      -


      -


      -


      34

         Share-based compensation expense


      2,140


      2,872


      5,953


      5,728

         Write-downs and other items, net


      2,262


      1,991


      6,969


      3,592

         Other


      759


      1,242


      2,425


      1,941

                 Total other operating costs and expenses


      56,422


      63,823


      120,059


      111,190

      Operating income


      61,990


      49,676


      110,094


      93,706

      Other non-operating items









         Interest expense, net


      66,674


      34,650


      123,960


      63,653

         Fair value adjustment of derivative instruments


      48


      -


      265


      -

         (Gain) loss on early retirements of debt, net


      -


      (1,912)


      20


      (3,949)

         Our share of Borgata's non-operating expenses, net


      -


      -


      -


      3,133

                 Total other non-operating costs and expenses, net


      66,722


      32,738


      124,245


      62,837

      Income (loss) before income taxes


      (4,732)


      16,938


      (14,151)


      30,869

      Income taxes


      (911)


      (4,912)


      2,197


      (9,161)

      Net income (loss)


      (5,643)


      12,026


      (11,954)


      21,708

      Noncontrolling interest


      2,692


      (8,644)


      5,482


      (9,891)

      Net income (loss) attributable to Boyd Gaming Corporation


      $                       (2,951)


      $                        3,382


      $                       (6,472)


      $                      11,817



      The following supplemental pro forma information presents the financial results as if the effective control of Borgata had occurred on January 1, 2010, (rather than on March 24, 2010) for the six months ended June 30, 2010. The Boyd Gaming Consolidated column presents results, as consolidated, reflecting the results of Borgata from March 24, 2010 through June 30, 2010. This supplemental pro forma information has been prepared for comparative purposes and does not purport to be indicative of what the actual results would have been had the consolidation of Borgata been completed as of the earlier dates, nor are they indicative of any future results.





      Six Months Ended June 30, 2010



      Boyd Gaming Corp


      Borgata




      Boyd Gaming Corp



      Consolidated


      Stub


      Adjustments


      Pro Forma



      (In thousands)

      Net Revenues









         Las Vegas Locals


      $                       309,650


      $                                   -


      $            -


      $                       309,650

         Downtown Las Vegas


      109,190


      -


      -


      109,190

         Midwest and South


      367,526


      -


      -


      367,526

         Atlantic City


      203,668


      158,289


      -


      361,957

                 Reportable Segment Net revenues


      990,034


      158,289


      -


      1,148,323

         Other


      3,547


      -


      -


      3,547

                 Net revenues


      $                       993,581


      $                       158,289


      $                                   -


      $                    1,151,870










      Adjusted EBITDA









         Las Vegas Locals


      $                         77,223


      $                                   -


      $                                   -


      $                         77,223

         Downtown Las Vegas


      17,682


      -


      -


      17,682

         Midwest and South


      74,869


      -


      -


      74,869

             Wholly-owned property Adjusted EBITDA


      169,774


      -


      -


      169,774

              Corporate expense


      (20,921)


      -


      -


      (20,921)

              Wholly-owned Adjusted EBITDA


      148,853


      -


      -


      148,853

         Atlantic City


      47,863


      33,113


      -


      80,976

             Our share of Borgata's operating income before net









               amortization, preopening and other items


      8,180


      -


      (8,180)


      -

                 Adjusted EBITDA


      $                       204,896


      $                         33,113


      $                          (8,180)


      $                       229,829










      Other operating costs and expenses









         Deferred rent


      2,135


      -


      -


      2,135

         Depreciation and amortization


      95,454


      16,754


      -


      112,208

         Preopening expenses


      2,306


      -


      -


      2,306

         Our share of Borgata's write-downs and other items, net


      34


      -


      (34)


      -

         Share-based compensation expense


      5,728


      -


      -


      5,728

         Write-downs and other items, net


      3,592


      68


      -


      3,660

         Other


      1,941


      -


      -


      1,941

                 Total other operating costs and expenses


      111,190


      16,822


      (34)


      127,978

      Operating income


      93,706


      16,291


      (8,146)


      101,851










      Other non-operating items









         Interest expense, net


      63,653


      5,060


      -


      68,713

         Gain on early retirements of debt


      (3,949)


      -


      -


      (3,949)

         Our share of Borgata's non-operating expenses, net


      3,133


      -


      (3,133)


      -

                  Total other non-operating costs and expenses, net


      62,837


      5,060


      (3,133)


      64,764










      Income before income taxes


      30,869


      11,231


      (5,013)


      37,087

      Income taxes


      (9,161)


      (1,206)


      -


      (10,367)

      Net income


      21,708


      10,025


      (5,013)


      26,720

      Noncontrolling interest


      (9,891)


      -


      (5,012)


      (14,903)

      Net income attributable to Boyd Gaming Corporation              


      $                         11,817


      $                         10,025


      $                        (10,025)


      $                         11,817



      The following table reconciles the presentation of corporate expense on our condensed consolidated statements of operations to the presentation on the accompanying table.












      Three Months Ended


      Six Months Ended



      June 30,


      June 30,



      2011


      2010


      2011


      2010



      (In thousands)

      Corporate expense as reported on our









        consolidated statements of operations


      $         12,264


      $         13,526


      $         25,544


      $         25,615

      Corporate share-based compensation expense


      (1,807)


      (2,355)


      (5,288)


      (4,694)

      Corporate expense as reported on the accompanying table


      $         10,457


      $         11,171


      $         20,256


      $         20,921












      The following table reconciles the presentation of our share of Borgata’s operating income on our consolidated statements of operations to the presentation of our share of Borgata’s results on the accompanying table.












      Three Months Ended


      Six Months Ended



      June 30,


      June 30,



      2011


      2010


      2011


      2010



      (In thousands)

      Operating income from Borgata, as reported on our









          consolidated statements of operations


      $                   -


      $                   -


      $                   -


      $           8,146

         Our share of write-downs and other items, net


      -


      -


      -


      34

      Our share of Borgata's operating income before net









         amortization, preopening and other items









         as reported on the accompanying table


      $                   -


      $                   -


      $                   -


      $           8,180



      The following table presents Borgata's condensed consolidated statements of operations.












      Three Months Ended


      Six Months Ended



      June 30,


      June 30,



      2011


      2010


      2011


      2010



      (In thousands)


      (In thousands)

      Revenues









         Gaming


      $                  162,138


      $                  164,530


      $                  313,994


      $                  318,306

         Food and beverage


      37,058


      35,994


      71,523


      70,357

         Room


      29,817


      27,704


      56,108


      54,106

         Other


      10,596


      10,696


      19,900


      20,539

      Gross revenues


      239,609


      238,924


      461,525


      463,308

      Less promotional allowances


      56,853


      52,032


      109,679


      101,350

             Net revenues


      182,756


      186,892


      351,846


      361,958










      Costs and expenses









         Gaming


      65,449


      66,948


      130,425


      130,934

         Food and beverage


      18,031


      17,423


      33,956


      33,393

         Room


      3,753


      3,459


      6,890


      6,409

         Other


      8,782


      8,615


      15,854


      16,320

         Selling, general and administrative


      32,699


      31,841


      63,546


      62,281

         Maintenance and utilities


      15,386


      15,646


      30,837


      31,644

         Depreciation and amortization


      16,548


      18,236


      35,414


      36,615

         Preopening expense


      92


      -


      92


      -

         Write-downs and other items, net


      749


      12


      5,765


      80

             Total costs and expenses


      161,489


      162,180


      322,779


      317,676

      Operating income


      21,267


      24,712


      29,067


      44,282










      Other expense









          Interest expense, net of amounts capitalized


      21,328


      5,588


      38,611


      11,132

      Income (loss) before state income taxes


      (61)


      19,124


      (9,544)


      33,150

      Income taxes


      (179)


      (1,837)


      491


      (3,344)

      Net income (loss)


      $                       (240)


      $                    17,287


      $                    (9,053)


      $                    29,806



      Footnotes and Safe Harbor Statements

      Non-GAAP Financial Measures

      Regulation G, "Conditions for Use of Non-GAAP Financial Measures," prescribes the conditions for use of non-GAAP financial information in public disclosures. We believe that our presentations of the following non-GAAP financial measures are important supplemental measures of operating performance to investors: earnings before interest, taxes, depreciation and amortization (EBITDA), Adjusted EBITDA, Adjusted Earnings, Adjusted Earnings Per Share (Adjusted EPS) and certain line items which intentionally exclude the effects of the consolidation of Borgata and/or LVE and/or both. The following discussion defines these terms and why we believe they are useful measures of our performance.

      In the accompanying release, and the Company's periodic reports filed with the Securities and Exchange Commission, Dania Jai-Alai's results are included as part of total other operating costs and expenses. In addition, as of the same date, we reclassified the reporting of corporate expense to exclude it from our subtotal for Reportable Segment Adjusted EBITDA and include it as part of total other operating costs and expenses. Furthermore, in the Company's periodic reports, corporate expense is presented to include its portion of share-based compensation expense.

      EBITDA and Adjusted EBITDA

      EBITDA is a commonly used measure of performance in our industry which we believe, when considered with measures calculated in accordance with GAAP, gives investors a more complete understanding of operating results before the impact of investing and financing transactions and income taxes and facilitates comparisons between us and our competitors. Management has historically adjusted EBITDA when evaluating operating performance because we believe that the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide the most accurate measure of our core operating results and as a means to evaluate period-to-period results. We have chosen to provide this information to investors to enable them to perform more meaningful comparisons of past, present and future operating results and as a means to evaluate the results of core on- going operations. We do not reflect such items when calculating EBITDA; however, we adjust for these items and refer to this measure as Adjusted EBITDA. We have historically reported this measure to our investors and believe that the continued inclusion of Adjusted EBITDA provides consistency in our financial reporting. We use Adjusted EBITDA in this press release because we believe it is useful to investors in allowing greater transparency related to a significant measure used by management in its financial and operational decision-making. Adjusted EBITDA is among the more significant factors in management's internal evaluation of total company and individual property performance and in the evaluation of incentive compensation related to property management. Management also uses Adjusted EBITDA as a measure in determining the value of acquisitions and dispositions. Adjusted EBITDA is also widely used by management in the annual budget process. Externally, we believe these measures continue to be used by investors in their assessment of our operating performance and the valuation of our company. Adjusted EBITDA reflects EBITDA adjusted for deferred rent, preopening expenses, share-based compensation expense, write-downs and other charges, net, increase in value of derivative instruments, gain on early retirements of debt, other non-operating expenses, and our share of Borgata's non-operating expenses, preopening expenses and other items and write-downs, net. In addition, Adjusted EBITDA includes corporate expense. A reconciliation of Adjusted EBITDA to net income (loss), based upon GAAP, is included in the financial schedules accompanying this release.

      Adjusted Earnings and Adjusted EPS

      Adjusted Earnings is net income (loss) before preopening expenses, adjustments to prior-year property taxes, increase in value of derivative instruments, write-downs and other charges, net, gain on early retirements of debt, acquisition-related expenses, expenses related to a property closure due to flooding, other non-operating expenses, valuation adjustments related to the consolidation of Borgata, and our share of Borgata's preopening expenses and other items and write-downs, net. Adjusted Earnings and Adjusted EPS are presented solely as supplemental disclosures because management believes that they are widely used measures of performance in the gaming industry. A reconciliation of net loss based upon GAAP to Adjusted Earnings and Adjusted EPS are included in the financial schedules accompanying this release.

      Pro Forma Effect of Consolidation of Borgata and LVE

      The effective change in control of Borgata was triggered at the end of the first quarter 2010; the consolidation of our variable interest in LVE was initially reported during the year ended December 31, 2010, but not in any specific quarter therein. For purposes of comparability throughout this release,  certain results reported on a consolidated basis are presented by respective entity or on a Boyd wholly-owned historical basis. Additionally, for further purposes of comparability, certain year to date amounts have been presented on a pro forma basis, as if the consolidation of Borgata had occurred as of the beginning of the period presented (i.e. January 1, for the six months ended June 30, 2010, as applicable).

      Limitations on the Use of Non-GAAP Measures

      The use of EBITDA, Adjusted EBITDA, Adjusted Earnings, Adjusted EPS and certain other non-GAAP financial measures has certain limitations. Our presentation of EBITDA, Adjusted EBITDA, Adjusted Earnings, Adjusted EPS or certain other non-GAAP financial measures may be different from the presentation used by other companies and therefore comparability may be limited. Depreciation and amortization expense, interest expense, income taxes and other items have been and will be incurred and are not reflected in the presentation of EBITDA or Adjusted EBITDA. Each of these items should also be considered in the overall evaluation of our results. Additionally, EBITDA and Adjusted EBITDA do not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. We compensate for these limitations by providing the relevant disclosure of our depreciation and amortization, interest and income taxes, capital expenditures and other items both in our reconciliations to the GAAP financial measures and in our consolidated financial statements, all of which should be considered when evaluating our performance.

      EBITDA, Adjusted EBITDA, Adjusted Earnings, Adjusted EPS and certain other non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with GAAP. EBITDA, Adjusted EBITDA, Adjusted Earnings, Adjusted EPS and certain other non-GAAP financial measures should not be considered as an alternative to net income, operating income, or any other operating performance measure prescribed by GAAP, nor should these measures be relied upon to the exclusion of GAAP financial measures. EBITDA, Adjusted EBITDA, Adjusted Earnings, Adjusted EPS and certain other non-GAAP financial measures reflect additional ways of viewing our operations that we believe, when viewed with our GAAP results and the reconciliations to the corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting our business than could be obtained absent this disclosure. Management strongly encourages investors to review our financial information in its entirety and not to rely on a single financial measure.

      Forward Looking Statements and Company Information

      This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements contain words such as "may," "will," "might," "expect," "believe," "anticipate," "could," "would," "estimate," "continue," "pursue," or the negative thereof or comparable terminology, and may include (without limitation) information regarding the Company's expectations, goals or intentions regarding the economic recovery, continued positive momentum and strong performance in the Company's business and certain of its properties, and the anticipated timing for the closing of the Company's pending acquisition of the IP Casino Resort Spa.  Forward-looking statements involve certain risks and uncertainties, and actual results may differ materially from those discussed in any such statement. These risks and uncertainties include, but are not limited to: fluctuations in our operating results; recovery of our properties in various markets; the state of the economy and its effect on consumer spending and our results of operations; the satisfaction of various closing conditions to our pending acquisition of the IP Casino Resort Spa; the timing for the economic recovery, its effect on our business and the local economies where our properties are located; consumer reaction to fluctuations in the stock market and economic factors; the fact that our expansion, development and renovation projects (including enhancements to improve property performance) are subject to many risks inherent in expansion, development or construction of a new or existing project; the effects of events adversely impacting the economy or the regions from which we draw a significant percentage of our customers; competition; litigation; financial community and rating agency perceptions of the Company; changes in laws and regulations, including increased taxes; the availability and price of energy, weather, regulation, economic, credit and capital market conditions; and the effects of war, terrorist or similar activity. Additional factors that could cause actual results to differ are discussed under the heading "Risk Factors" and in other sections of the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, filed with the SEC, and in the Company's other current and periodic reports filed from time to time with the SEC. All forward-looking statements in this press release are made as of the date hereof, based on information available to the Company as of the date hereof, and the Company assumes no obligation to update any forward-looking statement.

      About Boyd Gaming

      Headquartered in Las Vegas, Boyd Gaming Corporation (NYSE: BYD) is a leading diversified owner and operator of 16 gaming entertainment properties located in Nevada, New Jersey, Mississippi, Illinois, Indiana, and Louisiana.  Boyd Gaming press releases are available at www.prnewswire.com. Additional news and information on Boyd Gaming can be found at www.boydgaming.com.

      SOURCE Boyd Gaming Corporation

      Modal title

      Also from this source

      BOYD GAMING REPORTS THIRD-QUARTER 2026 RESULTS

      BOYD GAMING REPORTS THIRD-QUARTER 2026 RESULTS

      Boyd Gaming Corporation (NYSE: BYD) today reported financial results for the third quarter ended September 30, 2026. Keith Smith, President and Chief ...

      BOYD GAMING TO REPORT THIRD-QUARTER 2026 RESULTS, HOST CONFERENCE CALL AND WEBCAST ON OCTOBER 22

      BOYD GAMING TO REPORT THIRD-QUARTER 2026 RESULTS, HOST CONFERENCE CALL AND WEBCAST ON OCTOBER 22

      Boyd Gaming Corporation (NYSE: BYD) announced that the conference call to review the Company's third-quarter 2026 results will take place on...

      More Releases From This Source

      Explore

      Gambling & Casinos

      Gambling & Casinos

      Travel

      Travel

      Entertainment

      Entertainment

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via privacy@cision.com 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.