Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      City Office REIT Reports Third Quarter 2023 Results

      City Office REIT Logo (PRNewsfoto/City Office REIT, Inc.)

      News provided by

      City Office REIT, Inc.

      Nov 09, 2023, 06:00 ET

      Share this article

      Share this article


      VANCOUVER, Nov. 9, 2023 /PRNewswire/ -- City Office REIT, Inc. (NYSE: CIO) (the "Company," "City Office," "we" or "our") today announced its results for the quarter ended September 30, 2023.

      Third Quarter Highlights

      • Rental and other revenues were $44.2 million. GAAP net loss attributable to common stockholders was approximately $1.9 million, or ($0.05) per fully diluted share;
      • Core FFO was approximately $13.7 million, or $0.34 per fully diluted share;
      • AFFO was approximately $6.3 million, or $0.15 per fully diluted share;
      • Same Store Cash NOI increased 2.2% as compared to the third quarter of 2022;
      • In-place occupancy was 85.4% as of quarter end;
      • Executed approximately 119,000 square feet of new and renewal leases during the quarter;  
      • Completed loan renewals on two property loans, extending each maturity date by five years;
      • Declared a third quarter dividend of $0.10 per share of common stock, paid on October 24, 2023; and
      • Declared a third quarter dividend of $0.4140625 per share of Series A Preferred Stock, paid on October 24, 2023.

      "The vast majority of our portfolio value is concentrated in either newly constructed trophy assets or high-quality, renovated buildings with fantastic locations.  With tenant leasing demand focused on this category of properties, we believe City Office is positioned to drive leasing execution and value creation," commented James Farrar, the Company's Chief Executive Officer. 

      "Operationally during the quarter, we completed 119,000 square feet of leasing.  Same Store Cash NOI increased by 2.2% as compared to the prior year quarter and 4.2% for the first nine months of 2023 as compared to the same period in the prior year.  Positive lease renewal cash rent spreads continued with a healthy 3.1% achieved in the third quarter and 5.1% achieved for lease renewals signed during the last twelve months.  Also during the third quarter, we extended $40.8 million of maturing property loans by five years at an effective 7.05% fixed interest rate."

      A reconciliation of certain non-GAAP financial measures, including FFO, Core FFO, AFFO, NOI, Same Store NOI, Same Store Cash NOI and their equivalent per share measures, to the most directly comparable financial measure under U.S. generally accepted accounting principles ("GAAP") can be found at the end of this release.

      Portfolio Operations

      The Company reported that its total portfolio as of September 30, 2023 contained 5.7 million net rentable square feet and was 85.4% occupied.

      Same Store Cash NOI increased 2.2% for the three months ended September 30, 2023 as compared to the same period in the prior year. Same Store Cash NOI increased 4.2% for the nine months ended September 30, 2023 as compared to the same period in the prior year. 

      Leasing Activity

      The Company's total leasing activity during the third quarter of 2023 was approximately 119,000 square feet, which included 33,000 square feet of new leasing and 86,000 square feet of renewals. Approximately 73,000 square feet of leases signed within the quarter will commence subsequent to quarter end.

      New Leasing – New leases were signed with a weighted average lease term of 6.8 years at a weighted average annual rent of $32.10 per square foot and at a weighted average cost of $8.82 per square foot per year.

      Renewal Leasing – Renewal leases were signed with a weighted average lease term of 4.1 years at a weighted average annual rent of $36.51 per square foot and at a weighted average cost of $2.92 per square foot per year.

      Capital Structure

      As of September 30, 2023, the Company had total principal outstanding debt of approximately $674.3 million. Approximately 91.1% of the Company's debt was fixed rate or effectively fixed rate due to interest rate swaps. City Office's total principal outstanding debt had a weighted average maturity of approximately 2.8 years and a weighted average interest rate of 4.8%.

      During the quarter, the Company entered into amended and restated loan agreements for each of the FRP Collection and Carillon Point properties. The FRP Collection property is a subset of our Florida Research Park portfolio. The loan amendments for the combined $40.8 million of loans extended the term of each loan by an additional five years to 2028. The loan amendments also amended the interest rates from fixed to floating.  In conjunction with the loan amendments, the Company entered into two five-year interest rate swap agreements, effectively fixing the interest rate of each loan at 7.05% for the five-year term.

      Dividends

      On September 15, 2023, the Company's Board of Directors approved and the Company declared a cash dividend of $0.10 per share of the Company's common stock for the three months ended September 30, 2023. The dividend was paid on October 24, 2023 to common stockholders and unitholders of record as of October 10, 2023.

      On September 15, 2023, the Company's Board of Directors approved and the Company declared a cash dividend of $0.4140625 per share of the Company's 6.625% Series A Preferred Stock for the three months ended September 30, 2023. The dividend was paid on October 24, 2023 to preferred stockholders of record as of October 10, 2023.

      2023 Outlook

      Following the Company's performance year-to-date and expectations for the remainder of 2023, the Company is reiterating the components of full year 2023 guidance provided in the Company's second quarter 2023 earnings report.

      The Company's guidance is based on current plans and assumptions and subject to the risks and uncertainties more fully described in the Company's filings with the United States Securities and Exchange Commission. This outlook reflects management's view of current and future market conditions, including assumptions such as timing and magnitude of future acquisitions and dispositions, if any, rental rates, occupancy levels, leasing activity, our ability to renew expiring leases, uncollectible rents, operating and general administrative expenses, weighted average diluted shares outstanding and rising interest rates.  The Company reminds investors that the impacts of the COVID-19 pandemic, inflation and general market conditions are uncertain and impossible to predict.  See "Forward-looking Statements" below.

      Webcast and Conference Call Details

      City Office's management will hold a conference call at 11:00 am Eastern Time on November 9, 2023.  

      The webcast will be available under the "Investor Relations" section of the Company's website at www.cioreit.com.  The conference call can be accessed by dialing 1-833-470-1428 for domestic callers and 1-404-975-4839 for international callers.  The passcode for the conference call is 407490.

      A replay of the call will be available later in the day on November 9, 2023, continuing through February 7, 2024 and can be accessed by dialing 1-866-813-9403 for domestic callers and 1-929-458-6194 for international callers.  The passcode for the replay is 717271.  A replay will also be available for twelve months following the call at "Webcasts & Events" in the "Investor Relations" section of the Company's website.

      A supplemental financial information package to accompany the discussion of the results will be posted on www.cioreit.com under the "Investor Relations" section.

      Non-GAAP Financial Measures 

      Funds from Operations ("FFO") – The National Association of Real Estate Investment Trusts ("NAREIT") states FFO should represent net income or loss (computed in accordance with GAAP) plus real estate related depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments of unconsolidated partnerships and joint ventures, gains or losses on the sale of property and impairments to real estate. 

      The Company uses FFO as a supplemental performance measure because the Company believes that FFO is beneficial to investors as a starting point in measuring the Company's operational performance.  We also believe that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare the Company's operating performance with that of other REITs.

      However, because FFO excludes depreciation and amortization and captures neither the changes in the value of the Company's properties that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of the Company's properties, all of which have real economic effects and could materially impact the Company's results from operations, the utility of FFO as a measure of the Company's performance is limited.  In addition, other equity REITs may not calculate FFO in accordance with the NAREIT definition as the Company does, and, accordingly, the Company's FFO may not be comparable to such other REITs' FFO.  Accordingly, FFO should be considered only as a supplement to net income as a measure of the Company's performance.

      Core Funds from Operations ("Core FFO") – We calculate Core FFO by using FFO as defined by NAREIT and adjusting for certain other non-core items.   We also exclude from our Core FFO calculation acquisition costs, loss on early extinguishment of debt, changes in the fair value of earn-outs, changes in fair value of contingent consideration and the amortization of stock based compensation.

      We believe Core FFO provides a useful metric in comparing operations between reporting periods and in assessing the sustainability of our ongoing operating performance. Other equity REITs may calculate Core FFO differently or not at all, and, accordingly, the Company's Core FFO may not be comparable to such other REITs' Core FFO.

      Adjusted Funds from Operations ("AFFO") – We compute AFFO by adding to Core FFO the non-cash amortization of deferred financing fees and non-real estate depreciation and then subtracting cash paid for recurring tenant improvements, leasing commissions, and capital expenditures, and eliminating the net effect of straight-line rent / expense, deferred market rent and debt fair value amortization.  Recurring capital expenditures exclude development / redevelopment activities, capital expenditures planned at acquisition and costs to reposition a property.  We exclude first generation leasing costs within the first two years of acquisition, which are generally to fill vacant space in properties we acquire or were planned at acquisition.  We have further excluded all costs associated with tenant improvements, leasing commissions and capital expenditures which were funded by the entity contributing the properties at closing.

      Along with FFO and Core FFO, we believe AFFO provides investors with appropriate supplemental information to evaluate the ongoing operations of the Company. Other equity REITs may calculate AFFO differently, and, accordingly, the Company's AFFO may not be comparable to such other REITs' AFFO.

      Net Operating Income ("NOI") – We define NOI as rental and other revenues less property operating expenses. 

      We consider NOI to be an appropriate supplemental performance measure to net income because we believe it provides information useful in understanding the core operations and operating performance of our portfolio.

      Same Store Net Operating Income ("Same Store NOI") and Same Store Cash Net Operating Income ("Same Store Cash NOI") – Same Store NOI and Same Store Cash NOI are calculated as the NOI attributable to the properties continuously owned and operated for the entirety of the reporting periods presented. The Company's definition of Same Store NOI and Same Store Cash NOI excludes properties that were not stabilized during both of the applicable reporting periods. These exclusions may include, but are not limited to, acquisitions, dispositions and properties undergoing repositioning or significant renovations. 

      We believe Same Store NOI and Same Store Cash NOI are important measures of comparison because it allows for comparison of operating results of stabilized properties owned and operated for the entirety of both applicable periods and therefore eliminates variations caused by acquisitions, dispositions or repositionings during such periods. Other REITs may calculate Same Store NOI and Same Store Cash NOI differently and our calculation should not be compared to that of other REITs.

      Forward-looking Statements

      This press release contains certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Certain statements contained in this press release, including those that express a belief, expectation or intention, as well as those that are not statements of historical fact, are forward-looking statements within the meaning of the federal securities laws and as such are based upon the Company's current beliefs as to the outcome and timing of future events. Forward-looking statements are generally identifiable by use of forward-looking terminology such as "approximately," "anticipate," "assume," "believe," "budget," "contemplate," "continue," "could," "estimate," "expect," "future," "hypothetical," "intend," "may," "outlook," "plan," "potential," "predict," "project," "seek," "should," "target," "will"  or other similar words or expressions. There can be no assurance that actual forward-looking statements, including projected capital resources, projected profitability and portfolio performance, estimates or developments affecting the Company will be those anticipated by the Company. Examples of forward-looking statements include those pertaining to expectations regarding our financial performance, including under metrics such as NOI and FFO, market rental rates, national or local economic growth, including the impact of inflation, estimated replacement costs of our properties, the Company's expectations regarding tenant occupancy, re-leasing periods, the Company's ability to renew expiring leases, tenant compliance with contractual lease obligations, projected capital improvements, expected sources of financing and ability to service existing financing, expectations as to the likelihood and timing of closing of acquisitions, dispositions, or other transactions, the expected operating performance of the Company's current properties, anticipated near-term acquisitions and descriptions relating to these expectations, including, without limitation, the anticipated net operating income yield and cap rates, lower than expected yields, increased interest rates, operating costs and costs of capital, and changes in local, regional, national and international economic conditions, including as a result of the ongoing COVID-19 pandemic. Forward-looking statements presented in this press release are based on management's beliefs and assumptions made by, and information currently available to, management.

      The forward-looking statements contained in this press release are based on historical performance and management's current plans, estimates and expectations in light of information currently available to us and are subject to uncertainty and changes in circumstances. There can be no assurance that future developments affecting us will be those that we have anticipated. Actual results may differ materially from these expectations due to the factors, risks and uncertainties described above, changes in global, regional or local political, economic, business, competitive, market, regulatory and other factors described in our news releases and filings with the SEC, including but not limited to those described in our Annual Report on Form 10-K for the year ended December 31, 2022 under the heading "Risk Factors" and in our subsequent reports filed with the SEC, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove to be incorrect, our actual results may vary in material respects from what we may have expressed or implied by these forward-looking statements. We caution that you should not place undue reliance on any of our forward-looking statements. Any forward-looking statement made by us in this press release speaks only as of the date of this press release. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. The Company does not guarantee that the assumptions underlying such forward-looking statements contained in this press release are free from errors. Unless otherwise stated, historical financial information and per share and other data are as of September 30, 2023 or relate to the quarter ended September 30, 2023. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by applicable securities laws.

      City Office REIT, Inc

      Condensed Consolidated Balance Sheets

      (Unaudited)

       (In thousands, except par value and share data)



      September 30,

       2023


      December 31,

      2022

      Assets




      Real estate properties




      Land

      $                          193,524


      $                          199,537

      Building and improvement

      1,192,463


      1,215,000

      Tenant improvement

      150,648


      139,365

      Furniture, fixtures and equipment

      726


      689


      1,537,361


      1,554,591

      Accumulated depreciation

      (207,625)


      (175,720)


      1,329,736


      1,378,871

      Cash and cash equivalents

      36,738


      28,187

      Restricted cash

      15,553


      16,075

      Rents receivable, net

      51,012


      44,429

      Deferred leasing costs, net

      20,974


      21,989

      Acquired lease intangible assets, net

      47,290


      55,438

      Other assets

      30,869


      29,450

      Total Assets

      $                       1,532,172


      $                       1,574,439

      Liabilities and Equity




      Liabilities:




      Debt

      $                          670,814


      $                         690,099

      Accounts payable and accrued liabilities

      37,941


      35,753

      Deferred rent

      7,684


      9,147

      Tenant rent deposits

      7,208


      7,040

      Acquired lease intangible liabilities, net

      8,079


      9,150

      Other liabilities

      15,992


      20,076

      Total Liabilities

      747,718


      771,265

      Commitments and Contingencies




      Equity:




      6.625% Series A Preferred stock, $0.01 par value per share, 5,600,000 shares authorized,
           4,480,000 issued and outstanding as of September 30, 2023 and December 31, 2022

      112,000


      112,000

      Common stock, $0.01 par value, 100,000,000 shares authorized, 39,938,451 and 39,718,767
           shares issued and outstanding as of September 30, 2023 and December 31, 2022

      399


      397

      Additional paid-in capital

      437,800


      436,161

      Retained earnings

      229,770


      251,542

      Accumulated other comprehensive income

      4,153


      2,731

      Total Stockholders' Equity

      784,122


      802,831

      Non-controlling interests in properties

      332


      343

      Total Equity

      784,454


      803,174

      Total Liabilities and Equity

      $                       1,532,172


      $                       1,574,439

      City Office REIT, Inc.

      Condensed Consolidated Statements of Operations

      (Unaudited)

       

      (In thousands, except per share data)



      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,






      2023


      2022


      2023


      2022









      Rental and other revenues

      $          44,214


      $          45,522


      $        134,775


      $        135,871









      Operating expenses:








      Property operating expenses

      17,644


      17,412


      52,610


      50,736

      General and administrative

      3,531


      3,506


      10,963


      10,575

      Depreciation and amortization

      14,723


      15,555


      45,795


      47,072

      Total operating expenses

      35,898


      36,473


      109,368


      108,383









      Operating income

      8,316


      9,049


      25,407


      27,488

      Interest expense:








      Contractual interest expense

      (7,853)


      (6,582)


      (23,807)


      (18,311)

      Amortization of deferred financing costs and debt fair value

      (333)


      (303)


      (979)


      (917)


      (8,186)


      (6,885)


      (24,786)


      (19,228)

      Net (loss)/gain on disposition of real estate property

      —


      —


      (134)


      21,658

      Net income

      130


      2,164


      487


      29,918

      Less:








      Net income attributable to non-controlling interests in properties

      (173)


      (175)


      (506)


      (510)

      Net (loss)/income attributable to the Company

      (43)


      1,989


      (19)


      29,408

      Preferred stock distributions

      (1,855)


      (1,855)


      (5,565)


      (5,565)

      Net (loss)/income attributable to common stockholders

      $         (1,898)


      $              134


      $          (5,584)


      $          23,843









      Net (loss)/income per common share:








      Basic

      $            (0.05)


      $              0.00


      $            (0.14)


      $              0.56

      Diluted

      $            (0.05)


      $              0.00


      $            (0.14)


      $              0.55

      Weighted average common shares outstanding:








      Basic

      39,938


      41,351


      39,917


      42,838

      Diluted

      39,938


      42,125


      39,917


      43,663

















      Dividend distributions declared per common share

      $              0.10


      $              0.20


      $             0.40


      $              0.60









      City Office REIT, Inc.

      Reconciliation of Net Income to FFO, Core FFO and AFFO

      (Unaudited)

       

      (In thousands, except per share data)



      Three Months Ended

      September 30, 2023



      Net loss attributable to common stockholders

      $                     (1,898)

      (+) Depreciation and amortization

      14,723


      12,825

      Non-controlling interests in properties:


      (+) Share of net income

      173

      (-) Share of FFO

      (332)

      FFO attributable to common stockholders

      $                    12,666

      (+) Stock based compensation

      1,024

      Core FFO attributable to common stockholders

      $                    13,690

      (-) Net recurring straight-line rent/expense adjustment

      (831)

      (+) Net amortization of above and below market leases

      34

      (+) Net amortization of deferred financing costs and debt fair value

      330

      (-) Net recurring tenant improvements and incentives

      (3,655)

      (-) Net recurring leasing commissions

      (1,027)

      (-) Net recurring capital expenditures

      (2,228)

      AFFO attributable to common stockholders

      $                      6,313



      FFO per common share

      $                        0.31

      Core FFO per common share

      $                        0.34

      AFFO per common share

      $                        0.15



      Dividends distributions declared per common share

      $                        0.10

      FFO Payout Ratio

      32 %

      Core FFO Payout Ratio

      30 %

      AFFO Payout Ratio

      65 %



      Weighted average common shares outstanding - diluted

      40,803

      City Office REIT, Inc.

      Reconciliation of Rental and Other Revenues to Same Store NOI and Same Store Cash NOI

      (Unaudited)

       

      (In thousands)



      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,


      2023


      2022


      2023


      2022









      Rental and other revenues

      $         44,214


      $         45,522


      $       134,775


      $       135,871

      Property operating expenses

      17,644


      17,412


      52,610


      50,736

      Net operating income ("NOI")

      $         26,570


      $         28,110


      $         82,165


      $         85,135

      Less: NOI of properties not included in same store

      (598)


      (2,215)


      (2,059)


      (8,362)

      Same store NOI

      $         25,972


      $         25,895


      $         80,106


      $         76,773

      Less:








      Termination fee income

      (23)


      (257)


      (372)


      (927)

      Straight-line rent/expense adjustment

      (875)


      (1,102)


      (3,474)


      (2,746)

      Above and below market leases

      41


      20


      105


      147

      NCI in properties – share in cash NOI

      (453)


      (419)


      (1,330)


      (1,217)

      Same store cash NOI

      $         24,662


      $         24,137


      $         75,035


      $         72,030

      Contact
      City Office REIT, Inc.
      Anthony Maretic, CFO
      +1-604-806-3366
      investorrelations@cityofficereit.com

      SOURCE City Office REIT, Inc.

      Modal title

      Also from this source

      City Office REIT Announces Tax Treatment of 2025 Distributions

      City Office REIT Announces Tax Treatment of 2025 Distributions

      City Office REIT, Inc. (NYSE: CIO) ("the Company"), today announced the tax treatment of its 2025 distributions to holders of the Company's common...

      More Releases From This Source

      Explore

      Real Estate

      Real Estate

      Banking & Financial Services

      Banking & Financial Services

      Commercial Real Estate

      Commercial Real Estate

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.