Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Cooper Standard Reports Strong Fourth Quarter Cash Flow Despite Industry Disruption; Continued Margin Expansion and Positive Cash Flow Highlight Full Year 2025 Results

      Cooper Standard (PRNewsfoto/Cooper Standard)

      News provided by

      Cooper Standard

      Feb 12, 2026, 16:30 ET

      Share this article

      Share this article


      NORTHVILLE, Mich., Feb. 12, 2026 /PRNewswire/ -- Cooper-Standard Holdings Inc. (NYSE: CPS) today reported results for the fourth quarter and full year 2025.

      Fourth Quarter 2025 Summary

      • Sales totaled $672.4 million, an increase of 1.8% vs. the fourth quarter of 2024
      • Operating income totaled $0.6 million, a decrease of $31.1 million vs. the fourth quarter of 2024
      • Net income of $3.3 million, or $0.18 per diluted share, reflected a decrease of $36.9 million vs. the fourth quarter of 2024
      • Adjusted EBITDA totaled $34.9 million, or 5.2% of sales
      • Net cash provided by operating activities of $56.2 million and free cash flow of $44.6 million

      Full Year 2025 Summary

      • Sales totaled $2.74 billion, an increase of 0.4% vs. 2024
      • Operating income totaled $86.6 million, an increase of 24.0% vs. 2024
      • Net loss of $4.2 million, or $(0.23) per diluted share, reflected an improvement of $74.6 million vs. 2024
      • Adjusted EBITDA of $209.7 million, or 7.6% of sales, increased by $29.0 million vs. 2024
      • Net cash provided by operating activities of $64.4 million and free cash flow of $16.3 million

      "Our team's strong operating performance continues to drive margin expansion and improved cash flow as planned," said Jeffrey Edwards, chairman and CEO, Cooper Standard. "Our full year 2025 results exceeded our original plans and expectations for both adjusted EBITDA and cash flow despite significant production declines on a key customer program that negatively impacted the fourth quarter. More importantly, we anticipate further improvements in 2026 with our adjusted EBITDA margin expected to reach or exceed 10 percent of sales for the full year as we continue to deliver value for our customers, launch new programs and optimize our costs."

      Consolidated Results


      Quarter Ended December 31,


      Year Ended December 31,


      2025


      2024


      2025


      2024


      (Unaudited)


      (Unaudited)


      (Unaudited)




      (dollar amounts in millions except per share amounts)

      Sales

      $            672.4


      $            660.8


      $          2,740.9


      $          2,730.9

      Net income (loss)

      $                3.3


      $              40.2


      $               (4.2)


      $             (78.7)

      Adjusted net loss

      $             (31.0)


      $               (2.9)


      $             (30.9)


      $             (56.7)

      Net income (loss) per diluted share

      $              0.18


      $              2.24


      $             (0.23)


      $             (4.48)

      Adjusted net loss per diluted share

      $             (1.73)


      $             (0.16)


      $             (1.73)


      $             (3.23)

      Adjusted EBITDA

      $              34.9


      $              54.3


      $             209.7


      $            180.7

      Net cash provided by operating activities

      $              56.2


      $              74.7


      $               64.4


      $              76.4

      Free cash flow

      $              44.6


      $              63.2


      $               16.3


      $              25.9

      The year-over-year increase in fourth quarter sales was primarily attributable to favorable foreign exchange, partially offset by unfavorable volume and mix.

      The year-over-year change in fourth quarter net income was primarily due to a year-end true-up of compensation related accruals, higher restructuring expense, manufacturing inefficiencies stemming from a customer supply chain and production disruption, and higher wages and general inflation. These negative factors were partially offset by purchasing lean initiatives and favorable volume and mix.

      The year-over-year change in fourth quarter adjusted EBITDA was primarily due to a year-end true-up of compensation related accruals, manufacturing inefficiencies stemming from a customer supply chain and production disruption, and higher wages and general inflation. These negative factors were partially offset by purchasing lean initiatives and favorable volume and mix.

      For the full year 2025, the increase in sales was primarily due to favorable foreign exchange, partially offset by unfavorable volume and mix, and price adjustments. The year-over-year improvement in full year net loss was primarily driven by savings generated from lean manufacturing and purchasing initiatives, restructuring savings, the non-recurrence of pension settlement expense, and favorable foreign exchange. These positive factors were partially offset by higher wages and general inflation, unfavorable volume and mix, including price adjustments, and higher selling, administration and engineering (SGA&E) expense. The year-over-year improvement in full year adjusted EBITDA was primarily driven by savings generated from lean manufacturing and purchasing initiatives, restructuring savings, and favorable foreign exchange. These positive factors were partially offset by higher wages and general inflation, unfavorable volume and mix, including price adjustments, and higher SGA&E expense.

      Cash Flow and Liquidity

      Cash provided by operating activities in the fourth quarter of 2025 was $56.2 million. Free cash flow (defined as net cash provided by operating activities minus capital expenditures) in the fourth quarter of 2025 was $44.6 million, a decrease of $18.7 million compared to the fourth quarter of 2024. The change was primarily driven by lower cash earnings in the period.

      For the full year 2025, cash provided by operating activities was $64.4 million and free cash flow was $16.3 million. This compared to cash provided by operating activities of $76.4 million and free cash flow of $25.9 million in 2024.

      As of December 31, 2025, Cooper Standard had cash and cash equivalents totaling $191.7 million. Total liquidity, including availability on the Company's undrawn revolving credit facility, was $352.6 million at year end. Based on current expectations for light vehicle production and customer demand for our products, the Company believes it has sufficient financial resources to support ongoing operations, execute planned strategic initiatives and service cash interest requirements on our debt for the foreseeable future. These financial resources include current cash on hand, continuing access to flexible credit facilities, and expected future positive cash generation.

      Adjusted net income (loss), adjusted EBITDA, adjusted net income (loss) per diluted share and free cash flow are non-GAAP measures. Reconciliations to the most directly comparable financial measures, calculated and presented in accordance with accounting principles generally accepted in the United States ("U.S. GAAP"), are provided in the attached supplemental schedules.

      Automotive New Business Awards

      The Company continues to leverage its world-class engineering and manufacturing capabilities, its innovation technologies, and its reputation for quality and service to win new business awards with its customers and capitalize on positive trends associated with electric and hybrid vehicles. For the full year 2025, the Company received total net new business awards representing $297.9 million in incremental anticipated future annualized sales including $69.5 million of new awards received in the fourth quarter. For the year, 74 percent of the total net new business awards were related to battery electric and full-hybrid vehicle programs and 51 percent of the total net new business awards were with Chinese OEM customers.

      Segment Results of Operations

      Sales


      Three Months Ended December 31,



      Variance Due To:


      2025


      2024


      Change



      Volume / Mix*


      Foreign Exchange


      (dollar amounts in thousands)

      Sales to external customers











      Sealing Systems

      $        357,831


      $        350,444


      $            7,387



      $          (4,524)


      $          11,911

      Fluid Handling Systems

      297,116


      294,841


      2,275



      (734)


      3,009

      * Net of customer price adjustments, including recoveries.

      Adjusted EBITDA


      Three Months Ended December 31,



      Variance Due To:


      2025


      2024


      Change



      Volume/
      Mix*


      Foreign Exchange


      Cost
      (Increases)/
      Decreases**


      (dollar amounts in thousands)

      Segment adjusted EBITDA













      Sealing Systems

      $     32,098


      $     40,214


      $     (8,116)



      $       2,565


      $       1,538


      $     (12,219)

      Fluid Handling Systems

      15,077


      27,333


      (12,256)



      1,696


      634


      (14,586)

      * Net of customer price adjustments, including recoveries.

      ** Net of savings from restructuring initiatives.

      Outlook

      The Company believes it is well positioned to continue driving sustainable value through profitable growth and margin enhancement. While supply chain disruptions, changing trade and tariff policies, and affordability concerns have impacted production volumes in recent periods, the Company believes that the underlying demand for new light vehicle production in its key operating regions remains resilient, supported by the age of the existing fleet, increasing population, increasing numbers of newly licensed drivers, and declining vehicle inventories. The Company remains confident that the continuing successful execution of its plans and strategies, including expanding relationships with new customers and the continued launch of new, innovative programs with enhanced contribution margins, will drive increasing profit margins and returns on invested capital over time.

      Following strong actual results in 2025, and considering recent industry forecasts for global light vehicle production, the Company expects to deliver further profitable growth and margin enhancement in 2026. Reflecting this expectation, the Company is issuing initial guidance for 2026 as follows:


      2025 Actual Results

      Initial 2026 Guidance1

      Sales

                            $2.74 billion

      $2.7 - $2.9 billion

      Adjusted EBITDA2

                         $209.7 million

      $260 - $300 million

      Capital Expenditures

                           $48.2 million

      $55 - $65 million

      Cash Restructuring

                           $26.4 million

      $25 - $30 million

      Net Cash Interest

                         $109.6 million

      $105 - $115 million

      Net Cash Taxes

                            $9.0 million

      $30 - $35 million

        Key Light Vehicle Productions Assumptions (Units)



        North America

      15.3 million

      15.0 million

        Europe

      17.0 million

      16.9 million

        Greater China

      33.1 million

      32.7 million

        South America

      3.0 million

      3.2 million


      1 Guidance is representative of management's estimates and expectations as of the date it is published. Current guidance as presented in this press release considers January 2026 S&P Global (IHS Markit) production forecasts for relevant light vehicle platforms and models, customers' planned production schedules and other internal assumptions.

      2 Adjusted EBITDA is a non-GAAP financial measure. The Company has not provided a reconciliation of projected adjusted EBITDA to projected net income (loss) because full-year net income (loss) will include special items that have not yet occurred and are difficult to predict with reasonable certainty prior to year-end. Due to this uncertainty, the Company cannot reconcile projected adjusted EBITDA to U.S. GAAP net income (loss) without unreasonable effort.

      Conference Call Details

      Cooper Standard management will host a conference call and webcast on February 13, 2026 at 9 a.m. ET to discuss its fourth quarter and full year 2025 results, provide a general business update and respond to investor questions. Investors and other interested parties may listen to the call by accessing the online, real-time webcast at https://ir.cooperstandard.com/events.

      To participate by phone, callers in the United States and Canada can dial toll-free at 800-836-8184 (international callers dial 646-357-8785) and ask to be connected to the Cooper Standard conference call. Representatives of the investment community will have the opportunity to ask questions during Q&A. Participants should dial-in at least five minutes prior to the start of the call.

      A replay of the webcast will be available on the investors' portion of the Cooper Standard website (https://ir.cooperstandard.com) shortly after the live event.

      About Cooper Standard

      Cooper Standard, headquartered in Northville, Mich., with locations in 20 countries, is a leading global supplier of sealing and fluid handling systems and components. Utilizing our materials science and manufacturing expertise, we create innovative and sustainable engineered solutions for diverse transportation and industrial markets. Cooper Standard's approximately 22,000 team members (including contingent workers) are at the heart of our success, continuously improving our business and surrounding communities. Learn more at www.cooperstandard.com or follow us on LinkedIn, X, Facebook, Instagram or YouTube.

      Forward Looking Statements

      This press release includes "forward-looking statements" within the meaning of U.S. federal securities laws, and we intend that such forward-looking statements be subject to the safe harbor created thereby. Our use of words "estimate," "expect," "anticipate," "project," "plan," "intend," "believe," "outlook," "guidance," "forecast," or future or conditional verbs, such as "will," "should," "could," "would," or "may," and variations of such words or similar expressions are intended to identify forward-looking statements. All forward-looking statements are based upon our current expectations and various assumptions. Our expectations, beliefs, and projections are expressed in good faith and we believe there is a reasonable basis for them. However, we cannot assure you that these expectations, beliefs and projections will be achieved. Forward-looking statements are not guarantees of future performance and are subject to significant risks and uncertainties that may cause actual results or achievements to be materially different from the future results or achievements expressed or implied by the forward-looking statements. Among other items, such factors may include: volatility or decline of the Company's stock price, or absence of stock price appreciation; impacts and disruptions related to the wars in Ukraine and the Middle East; the effects of the current U.S. government shutdown and its impact on our customers; our ability to achieve commercial recoveries and to offset the adverse impact of higher commodity and other costs through pricing and other negotiations with our customers; work stoppages or other labor disruptions with our employees or our customers' employees; prolonged or material contractions in automotive sales and production volumes; our inability to realize sales represented by awarded business; escalating pricing pressures; loss of large customers or significant platforms; our ability to successfully compete in the automotive parts industry; availability and increasing volatility in costs of manufactured components and raw materials; disruptions in our supply base or our customers' supply base; competitive threats and commercial risks associated with our diversification strategy; possible variability of our working capital requirements; risks associated with our international operations, including changes in laws, regulations, and policies governing the terms of foreign trade such as increased trade restrictions and tariffs; foreign currency exchange rate fluctuations; our ability to control the operations of our joint ventures for our sole benefit; our substantial amount of indebtedness and rates of interest; our ability to obtain adequate financing sources in the future; operating and financial restrictions imposed on us under our debt instruments; the underfunding of our pension plans; significant changes in discount rates and the actual return on pension assets; effectiveness of continuous improvement programs and other cost savings plans; significant costs related to manufacturing facility closings or consolidation; our ability to execute new program launches; our ability to meet customers' needs for new and improved products; the possibility that our acquisitions and divestitures may not be successful; product liability, warranty and recall claims brought against us; laws and regulations, including environmental, health and safety laws and regulations; legal and regulatory proceedings, claims or investigations against us; the potential impact of any future public health events on our financial condition and results of operations; the ability of our intellectual property to withstand legal challenges; cyber-attacks, data privacy concerns, other disruptions in, or the inability to implement upgrades to, our information technology systems; the possible volatility of our annual effective tax rate; the possibility of a failure to maintain effective controls and procedures; the possibility of future impairment charges to our goodwill and long-lived assets; our ability to identify, attract, develop and retain a skilled, engaged and diverse workforce; our ability to procure insurance at reasonable rates; and our dependence on our subsidiaries for cash to satisfy our obligations; and other risks and uncertainties, including those detailed from time to time in the Company's periodic reports filed with the Securities and Exchange Commission.

      You should not place undue reliance on these forward-looking statements. Our forward-looking statements speak only as of the date of this press release and we undertake no obligation to publicly update or otherwise revise any forward-looking statement, whether as a result of new information, future events or otherwise, except where we are expressly required to do so by law.

      This press release also contains estimates and other information that is based on industry publications, surveys and forecasts. This information involves a number of assumptions and limitations, and we have not independently verified the accuracy or completeness of the information.

      Contact for Analysts:

      Contact for Media:

      Roger Hendriksen

      Chris Andrews

      Cooper Standard

      Cooper Standard

      (248) 596-6465

      (248) 596-6217

      [email protected]

      [email protected]

      Financial statements and related notes follow:

      COOPER-STANDARD HOLDINGS INC.

      CONSOLIDATED STATEMENTS OF OPERATIONS

      (Dollar amounts in thousands except share and per share amounts) 










      Quarter Ended December 31,


      Year Ended December 31,


      2025


      2024


      2025


      2024


      (Unaudited)


      (Unaudited)


      (Unaudited)



      Sales

      $          672,371


      $          660,753


      $      2,740,915


      $      2,730,893

      Cost of products sold

      602,217


      578,733


      2,413,391


      2,427,978

      Gross profit

      70,154


      82,020


      327,524


      302,915

      Selling, administration & engineering expenses

      56,569


      50,081


      214,366


      207,553

      Gain on sale of businesses, net

      (98)


      (1,971)


      (98)


      (1,971)

      Gain on sale of buildings and land, net

      —


      (3,317)


      —


      (3,317)

      Amortization of intangibles

      1,236


      1,618


      6,304


      6,512

      Restructuring charges

      11,483


      3,171


      19,981


      23,601

      Impairment charges

      369


      713


      369


      713

      Operating income

      595


      31,725


      86,602


      69,824

      Interest expense, net of interest income

      (28,731)


      (28,598)


      (114,676)


      (115,639)

      Equity in earnings of affiliates

      886


      1,998


      5,620


      6,828

      Pension settlement and curtailment (charges) credit

      (134)


      18


      (134)


      (44,553)

      Other expense, net

      (3,291)


      (3,309)


      (931)


      (17,938)

      (Loss) income before income taxes

      (30,675)


      1,834


      (23,519)


      (101,478)

      Income tax benefit

      (33,853)


      (38,420)


      (19,205)


      (23,348)

      Net income (loss)

      3,178


      40,254


      (4,314)


      (78,130)

      Net loss (income) attributable to noncontrolling interests

      150


      (40)


      149


      (616)

      Net income (loss) attributable to Cooper-Standard Holdings Inc.

      $              3,328


      $            40,214


      $            (4,165)


      $          (78,746)









      Weighted average shares outstanding:








       Basic

      17,926,252


      17,616,787


      17,862,433


      17,564,012

       Diluted

      18,735,303


      17,992,409


      17,862,433


      17,564,012









      Net income (loss) per share:








       Basic

      $                0.19


      $                2.28


      $              (0.23)


      $              (4.48)

       Diluted

      $                0.18


      $                2.24


      $              (0.23)


      $              (4.48)

      COOPER-STANDARD HOLDINGS INC.

      CONSOLIDATED BALANCE SHEETS

      (Dollar amounts in thousands except share amounts)






      December 31,


      2025


      2024


      (Unaudited)



      Assets




      Current assets:




      Cash and cash equivalents

      $                   191,699


      $                   170,035

      Accounts receivable, net

      334,267


      310,738

      Tooling receivable, net

      72,316


      69,204

      Inventories

      154,189


      142,401

      Prepaid expenses

      23,940


      25,833

      Income tax receivable and refundable credits

      11,499


      11,576

      Value added tax receivable

      47,329


      45,120

      Other current assets

      45,861


      30,349

      Total current assets

      881,100


      805,256

      Property, plant and equipment, net

      523,508


      539,201

      Operating lease right-of-use assets, net

      83,474


      87,292

      Goodwill

      140,696


      140,443

      Intangible assets, net

      28,978


      33,805

      Deferred tax assets

      103,112


      63,240

      Other assets

      72,306


      63,828

      Total assets

      $                1,833,174


      $                1,733,065





      Liabilities and Equity




      Current liabilities:




      Debt payable within one year

      $                     86,121


      $                     42,428

      Accounts payable

      337,319


      295,178

      Payroll liabilities

      122,395


      103,701

      Accrued liabilities

      114,150


      116,617

      Current operating lease liabilities

      18,412


      18,859

      Total current liabilities

      678,397


      576,783

      Long-term debt

      1,018,483


      1,057,839

      Pension benefits

      91,336


      89,253

      Postretirement benefits other than pensions

      26,461


      26,336

      Long-term operating lease liabilities

      69,806


      71,907

      Deferred tax liabilities

      3,475


      3,801

      Other liabilities

      36,793


      40,516

      Total liabilities

      1,924,751


      1,866,435

      Preferred stock, $0.001 par value, 10,000,000 shares authorized; no shares issued

      and outstanding

      —


      —

      Equity:




      Common stock, $0.001 par value, 190,000,000 shares authorized; 19,702,818

      shares issued and 17,637,009 outstanding as of December 31, 2025, and

      19,392,340 shares issued and 17,326,531 outstanding as of December 31, 2024

      17


      17

      Additional paid-in capital

      524,312


      518,208

      Retained deficit

      (474,727)


      (470,562)

      Accumulated other comprehensive loss

      (133,090)


      (173,432)

      Total Cooper-Standard Holdings Inc. equity

      (83,488)


      (125,769)

      Noncontrolling interests

      (8,089)


      (7,601)

      Total equity

      (91,577)


      (133,370)

      Total liabilities and equity

      $                1,833,174


      $                1,733,065

      COOPER-STANDARD HOLDINGS INC.

      CONSOLIDATED STATEMENTS OF CASH FLOWS

      (Dollar amounts in thousands) 








      Year Ended December 31,


      2025


      2024


      2023


      (Unaudited)





      Operating activities:






      Net loss

      $       (4,314)


      $     (78,130)


      $  (203,316)

      Adjustments to reconcile net loss to net cash provided by operating activities:






      Depreciation

      91,671


      97,053


      103,127

      Amortization of intangibles

      6,304


      6,512


      6,804

      Gain on sale of businesses, net

      (98)


      (1,971)


      (586)

      Gain on sale of buildings and land, net

      —


      (3,317)


      —

      Impairment charges

      369


      713


      4,768

      Pension settlement and curtailment charges

      134


      44,553


      16,035

      Share-based compensation expense

      15,248


      9,161


      7,718

      Equity in earnings of affiliates, net of dividends related to earnings

      (746)


      (3,246)


      (982)

      Loss on refinancing and extinguishment of debt

      —


      —


      81,885

      Payment-in-kind interest

      —


      12,367


      58,808

      Deferred income taxes

      (35,120)


      (45,466)


      (5,813)

      Other

      5,027


      5,291


      4,838

      Changes in operating assets and liabilities:






      Accounts and tooling receivable

      (12,180)


      67,761


      (12,333)

      Inventories

      (4,362)


      (3,125)


      6,412

      Prepaid expenses

      2,813


      1,119


      2,924

      Income tax receivable and refundable credits

      622


      (836)


      2,603

      Accounts payable

      21,616


      (18,440)


      6,743

      Payroll and accrued liabilities

      1,266


      (19,968)


      16,924

      Other

      (23,808)


      6,338


      20,718

      Net cash provided by operating activities

      64,442


      76,369


      117,277

      Investing activities:






      Capital expenditures

      (48,192)


      (50,498)


      (80,743)

      Proceeds from sale of businesses, net of cash divested

      2,558


      763


      15,351

      Proceeds from sale of fixed assets

      —


      4,328


      —

      Other

      —


      287


      424

      Net cash used in investing activities

      (45,634)


      (45,120)


      (64,968)

      Financing activities:






      Proceeds from issuance of long-term debt, net of debt issuance costs

      —


      —


      924,299

      Repayment and refinancing of long-term debt

      —


      —


      (927,046)

      Principal payments on long-term debt

      (2,262)


      (2,464)


      (2,127)

      Increase (decrease) in short-term debt, net

      22


      (7,288)


      (1,234)

      Debt issuance costs and other fees

      —


      (1,936)


      (74,376)

      Taxes withheld and paid on employees' share-based payment awards

      (1,728)


      (612)


      (214)

      Contribution from noncontrolling interests and other

      —


      38


      (439)

      Proceeds from other financing activities

      —


      2,617


      —

      Net cash used in financing activities

      (3,968)


      (9,645)


      (81,137)

      Effects of exchange rate changes on cash, cash equivalents and restricted cash

      6,345


      (5,968)


      (918)

      Changes in cash, cash equivalents and restricted cash

      21,185


      15,636


      (29,746)

      Cash, cash equivalents and restricted cash at beginning of period

      178,697


      163,061


      192,807

      Cash, cash equivalents and restricted cash at end of period

      $    199,882


      $    178,697


      $    163,061







      Reconciliation of cash, cash equivalents and restricted cash to the consolidated balance sheets:



      Cash and cash equivalents

      $    191,699


      $    170,035


      $    154,801

      Restricted cash included in other current assets

      6,581


      7,590


      7,244

      Restricted cash included in other assets

      1,602


      1,072


      1,016

      Total cash, cash equivalents and restricted cash

      $    199,882


      $    178,697


      $    163,061

      Supplemental disclosure:






      Cash paid for interest

      $    113,869


      $    101,514


      $      78,699

      Cash paid for income taxes, net of refunds

      9,047


      19,085


      10,301

      Non-GAAP Financial Measures

      EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted earnings (loss) per share and free cash flow are measures not recognized under U.S. GAAP and which exclude certain non-cash and special items that may obscure trends and operating performance not indicative of the Company's core financial activities. Net new business is a measure not recognized under U.S. GAAP which is a representation of potential incremental future revenue but which may not fully reflect all external impacts to future revenue. Management considers EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted earnings (loss) per share, free cash flow and net new business to be key indicators of the Company's operating performance and believes that these and similar measures are widely used by investors, securities analysts and other interested parties in evaluating the Company's performance. In addition, similar measures are utilized in the calculation of the financial covenants and ratios contained in the Company's financing arrangements and management uses these measures for developing internal budgets and forecasting purposes. EBITDA is defined as net income (loss) adjusted to reflect income tax expense (benefit), interest expense net of interest income, depreciation and amortization, and adjusted EBITDA is defined as EBITDA further adjusted to reflect certain items that management does not consider to be reflective of the Company's core operating performance. Adjusted net income (loss) is defined as net income (loss) adjusted to reflect certain items that management does not consider to be reflective of the Company's core operating performance. Adjusted EBITDA margin is defined as adjusted EBITDA as a percentage of sales. Adjusted basic and diluted earnings (loss) per share is defined as adjusted net income (loss) divided by the weighted average number of basic and diluted shares, respectively, outstanding during the period. Free cash flow is defined as net cash provided by operating activities minus capital expenditures and is useful to both management and investors in evaluating the Company's ability to service and repay its debt. Net new business reflects anticipated sales from formally awarded programs, less lost business, discontinued programs and replacement programs and is based on S&P Global (IHS Markit) forecast production volumes. The calculation of "net new business" does not reflect customer price reductions on existing programs and may be impacted by various assumptions embedded in the respective calculation, including actual vehicle production levels on new programs, foreign exchange rates and the timing of major program launches.

      When analyzing the Company's operating performance, investors should use EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted earnings (loss) per share, free cash flow and net new business as supplements to, and not as alternatives for, net income (loss), operating income, or any other performance measure derived in accordance with U.S. GAAP, and not as an alternative to cash flow from operating activities as a measure of the Company's liquidity. EBITDA, adjusted EBITDA, adjusted net income (loss), adjusted earnings (loss) per share, free cash flow and net new business have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of the Company's results of operations as reported under U.S. GAAP. Other companies may report EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), adjusted earnings (loss) per share, free cash flow and net new business differently and therefore the Company's results may not be comparable to other similarly titled measures of other companies. In addition, in evaluating adjusted EBITDA and adjusted net income (loss), it should be noted that in the future the Company may incur expenses similar to or in excess of the adjustments in the below presentation. This presentation of adjusted EBITDA and adjusted net income (loss) should not be construed as an inference that the Company's future results will be unaffected by special items. Reconciliations of EBITDA, adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss) and free cash flow follow.

      Reconciliation of Non-GAAP Financial Measures

      EBITDA and Adjusted EBITDA 
      (Dollar amounts in thousands)


      The following table provides a reconciliation of EBITDA and adjusted EBITDA from net income (loss) (unaudited):



      Quarter Ended December 31,


      Year Ended December 31,


      2025


      2024


      2025


      2024

      Net income (loss) attributable to Cooper-Standard Holdings Inc.

      $            3,328


      $          40,214


      $         (4,165)


      $       (78,746)

      Income tax benefit

      (33,853)


      (38,420)


      (19,205)


      (23,348)

      Interest expense, net of interest income

      28,731


      28,598


      114,676


      115,639

      Depreciation and amortization

      24,743


      25,313


      97,975


      103,565

      EBITDA

      $          22,949


      $          55,705


      $      189,281


      $      117,110

      Restructuring charges

      11,483


      3,171


      19,981


      23,601

      Impairment charges (1)

      369


      713


      369


      713

      Gain on sale of businesses, net (2)

      —


      (1,971)


      (98)


      (1,971)

      Gain on sale of buildings and land, net (3)

      —


      (3,317)


      —


      (3,317)

      Pension settlement and curtailment charges (credit) (4)

      134


      (18)


      134


      44,553

           Adjusted EBITDA

      $          34,935


      $          54,283


      $      209,667


      $      180,689









      Sales

      $        672,371


      $        660,753


      $   2,740,915


      $   2,730,893

      Net income (loss) margin

      0.5 %


      6.1 %


      (0.2) %


      (2.9) %

      Adjusted EBITDA margin

      5.2 %


      8.2 %


      7.6 %


      6.6 %



      (1)

      Non-cash impairment charges in 2025 and 2024 related to idle assets in certain locations in Asia Pacific.

      (2)

      Gain on sale of businesses related to divestiture in 2024. Gain recognized in 2025 related to final purchase price adjustments associated with the divestiture in 2024.

      (3)

      Gain on sale of building and land related to a Canadian facility.

      (4)

      Non-cash net pension settlement and curtailment charges (credit) and administrative fees incurred related to certain of our U.S. and non-U.S. pension plans.

      Adjusted Net Loss and Adjusted Net Loss Per Share
      (Dollar amounts in thousands except share and per share amounts)


      The following table provides a reconciliation of net income (loss) to adjusted net loss and the respective net income (loss) per share amounts (unaudited):



      Quarter Ended December 31,


      Year Ended December 31,


      2025


      2024


      2025


      2024

      Net income (loss) attributable to Cooper-Standard Holdings Inc.

      $               3,328


      $             40,214


      $             (4,165)


      $           (78,746)

      Restructuring charges

      11,483


      3,171


      19,981


      23,601

      Impairment charges (1)

      369


      713


      369


      713

      Gain on sale of businesses, net (2)

      —


      (1,971)


      (98)


      (1,971)

      Gain on sale of buildings and land, net (3)

      —


      (3,317)


      —


      (3,317)

      Pension settlement and curtailment charges (credit) (4)

      134


      (18)


      134


      44,553

      Deferred tax valuation allowance reversal (5)

      (45,435)


      (41,507)


      (45,435)


      (41,507)

      Tax impact of adjusting items (6)

      (846)


      (137)


      (1,659)


      (69)

      Adjusted net loss

      $           (30,967)


      $             (2,852)


      $           (30,873)


      $           (56,743)









      Weighted average shares outstanding:








      Basic

      17,926,252


      17,616,787


      17,862,433


      17,564,012

      Diluted

      18,735,303


      17,992,409


      17,862,433


      17,564,012









      Net income (loss) per share:








      Basic

      $                 0.19


      $                 2.28


      $               (0.23)


      $               (4.48)

      Diluted

      $                 0.18


      $                 2.24


      $               (0.23)


      $               (4.48)









      Adjusted net loss per share:








      Basic

      $               (1.73)


      $               (0.16)


      $               (1.73)


      $               (3.23)

      Diluted

      $               (1.73)


      $               (0.16)


      $               (1.73)


      $               (3.23)



      (1)

      Non-cash impairment charges in 2025 and 2024 related to idle assets in certain locations in Asia Pacific.

      (2)

      Gain on sale of businesses related to divestiture in 2024. Gain recognized in 2025 related to final purchase price adjustments associated with the divestiture in 2024.

      (3)

      Gain on sale of building and land related to a Canadian facility.

      (4)

      Non-cash net pension settlement and curtailment charges (credit) and administrative fees incurred related to certain of our U.S. and non-U.S. pension plans.

      (5)

      The deferred tax valuation allowance reversal in 2025 related to net deferred tax assets in France, Spain, and Korea. The deferred tax valuation allowance reversal in 2024 related to net deferred tax assets in Brazil, Poland, and China.

      (6)

      Represents the elimination of the income tax impact of the above adjustments by calculating the income tax impact of these adjusting items using the appropriate tax rate for the jurisdiction where the charges were incurred and other discrete tax expense.

      Free Cash Flow
      (Dollar amounts in thousands)


      The following table defines free cash flow (unaudited):



      Quarter Ended December 31,


      Year Ended December 31,


      2025


      2024


      2025


      2024

      Net cash provided by operating activities

      $             56,245


      $             74,722


      $             64,442


      $             76,369

      Capital expenditures

      (11,686)


      (11,484)


      (48,192)


      (50,498)

      Free cash flow

      $             44,559


      $             63,238


      $             16,250


      $             25,871

      SOURCE Cooper Standard

      Modal title

      Also from this source

      Cooper Standard Highlights Continued Strong New Business Awards in the Third Quarter of 2026

      Cooper Standard Highlights Continued Strong New Business Awards in the Third Quarter of 2026

      Cooper-Standard Holdings Inc. (NYSE: CPS) today reported results for the third quarter 2026 that include continued strong new business awards amid...

      Cooper Standard Adopts Tax Benefits Preservation Plan to Protect its Tax Benefits and Shareholder Value

      Cooper Standard Adopts Tax Benefits Preservation Plan to Protect its Tax Benefits and Shareholder Value

      Cooper-Standard Holdings Inc. ("Cooper Standard" or the "Company") (NYSE: CPS) today announced that its Board of Directors (the "Board") adopted a...

      More Releases From This Source

      Explore

      Automotive

      Automotive

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      General Manufacturing

      General Manufacturing

      Mining & Metals

      Mining & Metals

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.