• Resources
  • Blog
  • Journalists
  • Log In
  • Sign Up
  • Data Privacy
  • Send a Release
Cision PR Newswire: news distribution, targeting and monitoring home
  • News
  • Products
    • Overview
    • Distribution by PR Newswire
    • Cision Communications Cloud®
    • Cision IR
    • Sponsored Placement
    • All Products
  • Contact
    • General Inquiries
    • Request a Demo
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices

 

When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • Sponsored Placement
  • All Products
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • Overview
  • Distribution by PR Newswire
  • Cision Communications Cloud®
  • Cision IR
  • All Products
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Sign Up
  • Log In
  • Resources
  • Blog
  • Journalists
  • RSS
  • GDPR

Cullen/Frost Reports Solid Third Quarter Results

- Average loans increase 7.1 percent

- Average deposits rise 5.9 percent


News provided by

Cullen/Frost Bankers, Inc.

Oct 28, 2015, 09:00 ET

Share this article

Share this article


Cullen/Frost Bankers logo.
Cullen/Frost Bankers logo.

SAN ANTONIO, Oct. 28, 2015 /PRNewswire/ -- Cullen/Frost Bankers, Inc. (NYSE: CFR) today reported solid third quarter 2015 results, including good loan and deposit growth.

Cullen/Frost's net income available to common shareholders for the third quarter of 2015 was $73.8 million, compared to $75.4 million for the third quarter of 2014. On a per-share basis, net income available to common shareholders was $1.17 per diluted common share, compared to $1.18 per diluted common share reported a year earlier. Returns on average assets and common equity were 1.04 percent and 10.73 percent respectively, compared to 1.12 percent and 11.29 percent for the same period a year earlier.

For the third quarter of 2015, net interest income on a tax-equivalent basis increased 8.3 percent to $225.6 million, compared to the $208.3 million reported for the same quarter of 2014. Average deposits for the quarter were $24.1 billion, an increase of $1.4 billion, or 5.9 percent, over the $22.7 billion reported for last year's third quarter. For the third quarter of 2015, average loans increased $750.9 million, or 7.1 percent, to $11.4 billion, from the $10.6 billion reported for the third quarter a year earlier. The provision for loan losses totaled $6.8 million for the third quarter this year compared to $390,000 for the same quarter last year.

"Our results for the third quarter reflect the underlying strength of our company," said Cullen/Frost CEO Dick Evans.

"Average loans increased 7.1 percent in a highly competitive Texas lending environment that is still feeling the impact of the slowdown in the energy sector," Evans said. "This loan growth is the result of our focused calling effort and team-selling approach. Our capital levels remain strong and we have plenty of liquidity to fund loans. We have also consistently paid a shareholder dividend and have increased the quarterly dividend annually for the past 22 years.

"Since 2007, before the financial crisis began, year-to-date average deposits at Frost have risen $13.7 billion, which reflects our efforts to build and extend relationships with customers who understand and appreciate our value proposition.

"As always, we are fortunate to operate in Texas, a business-friendly state with a diversified economy, no state income tax and abundant natural resources. Although job growth has slowed because of the drop in energy prices, Texas is expected to see an increase in jobs this year.  Texas is a top state for business and good jobs. The dynamic markets we serve continue to be among the strongest in the U.S.," said Evans.

"Our company's success would not be possible without our outstanding employees statewide, who help our company grow and innovate as they bring our culture to life."

For the first nine months of 2015, net income available to common shareholders was $215.0 million compared to $199.2 million reported for the same period of 2014. Year-to-date earnings were $3.39 per diluted common share, compared to $3.18 per diluted common share for the same period in 2014. Returns on average assets and average common equity for the first nine months of 2015 were 1.03 percent and 10.47 percent respectively, compared to 1.06 percent and 10.57 percent for the same period a year earlier.

Noted financial data for the third quarter of 2015 follows:

  • Tier 1 and Total Risk-Based Capital Ratios for the Corporation at the end of the third quarter of 2015 were 12.61 percent and 13.96 percent respectively and continue to be in excess of well-capitalized levels. The Common Equity Tier 1 ratio was 11.57 percent at September 30, 2015. The tangible common equity ratio was 7.57 percent at the end of the third quarter of 2015, compared to 7.51 percent for the same quarter last year. The tangible common equity ratio, which is a non-GAAP financial measure, is equal to end-of-period shareholders' equity less preferred stock, goodwill and intangible assets, divided by end-of-period total assets less goodwill and intangible assets.
  • Net-interest income on a taxable equivalent basis for the third quarter of 2015 totaled $225.6 million, an increase of 8.3 percent, compared to $208.3 million for the same period a year ago. This increase primarily resulted from an increase in the average volume of interest-earning assets and, to a lesser extent, an increase in the net interest margin. Strong growth in deposits has helped to fund the increase in earning assets. The net interest margin was 3.48 percent for the third quarter of 2015, up from 3.39 percent for the third quarter of 2014, and 3.47 percent for the second quarter of 2015.
  • Non-interest income for the third quarter of 2015 totaled $83.4 million, a 3.1 percent increase compared to $80.9 million reported for the third quarter of 2014. Trust and investment management fees were $25.6 million, down $1.2 million, or 4.5 percent, from the $26.8 million reported for the third quarter of 2014. Most of the decrease was due to oil and gas fees, down $1.1 million, and securities lending fees, down $837,000. These decreases were offset, in part, by a $744,000 increase in investment fees, which are generally assessed based on the market value of trust assets that are managed and held in custody. Other income increased $2.8 million to $10.2 million. The increase was primarily due to increases in gains on the sale of foreclosed and other assets (up $1.8 million), sundry income (up $863,000) and income from public finance underwriting fees (up $834,000) partly offset by decreases in mineral interest income (down $501,000). Insurance commissions and fees for the third quarter of 2015 were $11.8 million, up 3.7 percent or $415,000, compared to the $11.3 million reported during the third quarter of 2014. Most of this increase was due to commission income, up $251,000, and contingent commissions, up $164,000.
  • Non-interest expense was $175.6 million for the quarter, up $11.7 million or 7.2 percent, compared to the $163.9 million reported for the third quarter a year earlier. Total salaries rose $5.8 million, or 7.9 percent, to $79.6 million, and were impacted by an increase in the number of employees combined with normal annual merit and market increases, as well as incentive based compensation. Employee benefits were up $1.6 million to $16.2 million from $14.6 million in last year's third quarter. The increase was primarily related to increases in expenses related to our defined benefit retirement plans, up $1.3 million. Net occupancy expense rose $3.3 million, or 23.7 percent, from higher property taxes, depreciation expense, lease expense and utilities expense. These increases were impacted by a new operations and support center, a portion of which was placed into service during the second quarter of 2015, and new financial center locations.
  • For the third quarter of 2015, the provision for loan losses was $6.8 million, compared to net charge-offs of $3.0 million. For the third quarter of 2014, the provision for loan losses was $390,000, compared to net charge-offs of $364,000. The allowance for loan losses as a percentage of total loans was 0.97 percent at September 30, 2015, compared to 0.91 percent at the end of the third quarter last year and 0.94 percent at the end of the second quarter of 2015. Non-performing assets were 58.2 million at the end of the third quarter, compared to $52.4 million last quarter-end and $63.0 million at last year's third quarter.

Cullen/Frost Bankers, Inc. will host a conference call on Wednesday, October 28, 2015, at 10:00 a.m. Central Time (CT) to discuss the results for the quarter. The media and other interested parties are invited to access the call in a "listen only" mode at 1-800-944-6430. Digital playback of the conference call will be available after 2 p.m. CT until midnight Sunday, November 1, 2015, at 855-859-2056 with Conference ID # of 63163495. The call will also be available by webcast at the URL listed below and available for playback after 2 p.m. CT. After entering the Web site, www.frostbank.com, scroll down to the bottom of the home page. Under "Company Information", click on Investor Relations.

Cullen/Frost Bankers, Inc. (NYSE: CFR) is a financial holding company, headquartered in San Antonio, with $28.3 billion in assets at September 30, 2015. Among the top 50 largest U.S. banks and one of 24 banks included in the KBW Bank Index, Frost provides a wide range of banking, investments and insurance services to businesses and individuals across Texas in the Austin, Corpus Christi, Dallas, Fort Worth, Houston, Permian Basin, Rio Grande Valley and San Antonio regions. Founded in 1868, Frost has helped clients with their financial needs during three centuries. Additional information is available at frostbank.com.

Forward-Looking Statements and Factors that Could Affect Future Results

Certain statements contained in this Earnings Release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Act"), notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in our future filings with the SEC, in press releases, and in oral and written statements made by us or with our approval that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations of Cullen/Frost or its management or Board of Directors, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as "believes", "anticipates", "expects", "intends", "targeted", "continue", "remain", "will", "should", "may" and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:

  • Local, regional, national and international economic conditions and the impact they may have on us and our customers and our assessment of that impact.
  • Volatility and disruption in national and international financial markets.
  • Government intervention in the U.S. financial system.
  • Changes in the mix of loan geographies, sectors and types or the level of non-performing assets and charge-offs.
  • Changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements.
  • The effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board.
  • Inflation, interest rate, securities market and monetary fluctuations.
  • The effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which we and our subsidiaries must comply.
  • The soundness of other financial institutions.
  • Political instability.
  • Impairment of our goodwill or other intangible assets.
  • Acts of God or of war or terrorism.
  • The timely development and acceptance of new products and services and perceived overall value of these products and services by users.
  • Changes in consumer spending, borrowings and savings habits.
  • Changes in the financial performance and/or condition of our borrowers.
  • Technological changes.
  • Acquisitions and integration of acquired businesses.
  • The ability to increase market share and control expenses.
  • Our ability to attract and retain qualified employees.
  • Changes in the competitive environment in our markets and among banking organizations and other financial service providers.
  • The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.
  • Changes in the reliability of our vendors, internal control systems or information systems.
  • Changes in our liquidity position.
  • Changes in our organization, compensation and benefit plans.
  • The costs and effects of legal and regulatory developments, the resolution of legal proceedings or regulatory or other governmental inquiries, the results of regulatory examinations or reviews and the ability to obtain required regulatory approvals.
  • Greater than expected costs or difficulties related to the integration of new products and lines of business.
  • Our success at managing the risks involved in the foregoing items.

Forward-looking statements speak only as of the date on which such statements are made. We do not undertake obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events.

Cullen/Frost Bankers, Inc.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except per share amounts)












2015


2014


3rd Qtr


2nd Qtr


1st Qtr


4th Qtr


3rd Qtr(1)

CONDENSED INCOME STATEMENTS










Net interest income

$

186,981



$

182,809



$

180,703



$

178,992



$

177,641


Net interest income (2)

225,553



220,131



216,702



212,627



208,253


Provision for loan losses

6,810



2,873



8,162



4,400



390


Non-interest income:










Trust and investment management fees

25,590



26,472



27,161



27,271



26,807


Service charges on deposit accounts

20,854



20,033



19,777



20,691



20,819


Insurance commissions and fees

11,763



10,130



14,635



10,818



11,348


Interchange and debit card transaction fees

5,031



4,917



4,643



4,783



4,719


Other charges, commissions and fees

10,016



10,113



8,441



9,619



9,804


Net gain (loss) on securities transactions

(52)



—



228



3



33


Other

10,176



7,317



8,330



9,457



7,332


Total non-interest income

83,378



78,982



83,215



82,642



80,862












Non-interest expense:










Salaries and wages

79,552



76,633



76,072



77,903



73,756


Employee benefits

16,210



17,339



20,227



13,318



14,639


Net occupancy

17,380



16,429



15,081



15,010



14,049


Furniture and equipment

16,286



15,649



15,534



15,849



16,078


Deposit insurance

3,676



3,563



3,613



3,549



3,421


Intangible amortization

816



849



894



996



1,052


Other

41,649



42,777



40,090



42,376



40,856


Total non-interest expense

175,569



173,239



171,511



169,001



163,851


Income before income taxes

87,980



85,679



84,245



88,233



94,262


Income taxes

12,130



12,602



12,082



15,529



16,881


Net income

75,850



73,077



72,163



72,704



77,381


Preferred stock dividends

2,016



2,015



2,016



2,016



2,016


Net income available to common shareholders

$

73,834



$

71,062



$

70,147



$

70,688



$

75,365












PER COMMON SHARE DATA










Earnings per common share - basic

$

1.18



$

1.12



$

1.11



$

1.12



$

1.19


Earnings per common share - diluted

1.17



1.11



1.10



1.11



1.18


Cash dividends per common share

0.53



0.53



0.51



0.51



0.51


Book value per common share at end of quarter

44.32



43.17



43.80



42.87



42.40












OUTSTANDING COMMON SHARES










Period-end common shares

62,282



63,180



63,164



63,149



63,058


Weighted-average common shares - basic

62,629



63,119



63,094



63,061



62,939


Dilutive effect of stock compensation

690



832



685



866



934


Weighted-average common shares - diluted

63,319



63,951



63,779



63,927



63,873












SELECTED ANNUALIZED RATIOS










Return on average assets

1.04

%


1.03

%


1.02

%


1.02

%


1.12

%

Return on average common equity

10.73



10.34



10.34



10.36



11.29


Net interest income to average earning assets (2)

3.48



3.47



3.41



3.34



3.39



(1)

Certain prior financial information has been restated to reflect adjustments to initially reported provisional amounts recognized in business combinations so that prior financial information is reported as if the adjusted amounts had been known as of the measurement date of the business combination.

(2)

Taxable-equivalent basis assuming a 35% tax rate.

Cullen/Frost Bankers, Inc.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)












2015


2014


3rd Qtr


2nd Qtr


1st Qtr


4th Qtr


3rd Qtr(1)

BALANCE SHEET SUMMARY ($ in millions)










Average Balance:










Loans

$

11,362



$

11,259



$

11,073



$

10,909



$

10,611


Earning assets

25,979



25,597



25,827



25,569



24,636


Total assets

28,066



27,677



27,936



27,599



26,592


Non-interest-bearing demand deposits

10,262



9,950



9,961



10,054



9,532


Interest-bearing deposits

13,836



13,741



13,951



13,639



13,216


Total deposits

24,098



23,691



23,912



23,693



22,748


Shareholders' equity

2,875



2,902



2,897



2,851



2,794












Period-End Balance:










Loans

$

11,359



$

11,401



$

11,215



$

10,988



$

10,747


Earning assets

26,224



25,565



25,926



26,052



25,203


Goodwill and intangible assets

664



665



666



667



668


Total assets

28,341



27,782



28,159



28,278



27,371


Total deposits

24,324



23,841



24,150



24,136



23,491


Shareholders' equity

2,905



2,872



2,911



2,851



2,818


Adjusted shareholders' equity (2)

2,771



2,789



2,751



2,710



2,663












ASSET QUALITY ($ in thousands)










Allowance for loan losses:

$

110,373



$

106,607



$

105,708



$

99,542



$

98,312


As a percentage of period-end loans

0.97

%


0.94

%


0.94

%


0.91

%


0.91

%











Net charge-offs:

$

3,044



$

1,974



$

1,996



$

3,170



$

364


Annualized as a percentage of average loans

0.11

%


0.07

%


0.07

%


0.12

%


0.01

%











Non-performing assets:










Non-accrual loans

$

55,452



$

50,053



$

56,314



$

59,925



$

57,100


Restructured loans

—



—



—



—



—


Foreclosed assets

2,778



2,381



3,293



5,251



5,866


Total

$

58,230



$

52,434



$

59,607



$

65,176



$

62,966


As a percentage of:










Total loans and foreclosed assets

0.51

%


0.46

%


0.53

%


0.59

%


0.59

%

Total assets

0.21

%


0.19

%


0.21

%


0.23



0.23












CONSOLIDATED CAPITAL RATIOS (3)










Common Equity Tier 1 Risk-Based Capital Ratio (4)

11.57

%


11.70

%


11.55

%


N/A



N/A


Tier 1 Risk-Based Capital Ratio

12.61



12.74



12.60



13.67

%


13.90

%

Total Risk-Based Capital Ratio

13.96



14.06



13.93



14.55



14.80


Leverage Ratio

7.91



8.07



7.89



8.16



8.27


Equity to Assets Ratio (period-end)

10.25



10.34



10.34



10.08



10.30


Equity to Assets Ratio (average)

10.24



10.48



10.37



10.33



10.51



(1)

Certain prior financial information has been restated to reflect adjustments to initially reported provisional amounts recognized in business combinations so that prior financial information is reported as if the adjusted amounts had been known as of the measurement date of the business combination.

(2)

Shareholders' equity excluding accumulated other comprehensive income (loss).

(3)

Capital ratios in 2015 were calculated in accordance with the Basel III Capital Rules which became effective on January 1, 2015, subject to transition provisions. Capital ratios for prior periods were calculated in accordance with previous capital rules.

(4)

The Common Equity Tier 1 Risk-Based Capital Ratio is a newly required ratio under the Basel III Capital Rules and represents common equity, net of any accumulated other comprehensive income (loss), less goodwill and intangible assets, net of any associated deferred tax liabilities, divided by risk-weighted assets, subject to transition provisions.

Cullen/Frost Bankers, Inc.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except per share amounts)








Nine Months Ended



September 30,



2015


2014(1)

CONDENSED INCOME STATEMENTS










Net interest income


$

550,493



$

507,942


Net interest income (2)


662,386



595,310


Provision for loan losses


17,845



11,914


Non-interest income:





Trust and investment management fees


79,223



78,966


Service charges on deposit accounts


60,664



61,255


Insurance commissions and fees


36,528



34,297


Interchange and debit card transaction fees


14,591



13,589


Other charges, commissions and fees


28,570



26,561


Net gain (loss) on securities transactions


176



35


Other


25,823



22,799


Total non-interest income


245,575



237,502







Non-interest expense:





Salaries and wages


232,257



214,446


Employee benefits


53,776



46,833


Net occupancy


48,890



40,735


Furniture and equipment


47,469



46,238


Deposit insurance


10,852



9,683


Intangible amortization


2,559



2,524


Other


124,516



125,280


Total non-interest expense


520,319



485,739


Income before income taxes


257,904



247,791


Income taxes


36,814



42,518


Net income


221,090



205,273


Preferred stock dividends


6,047



6,047


Net income available to common shareholders


$

215,043



$

199,226







PER COMMON SHARE DATA





Earnings per common share - basic


$

3.41



$

3.20


Earnings per common share - diluted


3.39



3.18


Cash dividends per common share


1.57



1.52


Book value per common share at end of quarter


44.32



42.40







OUTSTANDING COMMON SHARES





Period-end common shares


62,282



63,058


Weighted-average common shares - basic


62,946



61,739


Dilutive effect of stock compensation


736



914


Weighted-average common shares - diluted


63,682



62,653







SELECTED ANNUALIZED RATIOS





Return on average assets


1.03

%


1.06

%

Return on average common equity


10.47



10.57


Net interest income to average earning assets (2)


3.45



3.43



(1)

Certain prior financial information has been restated to reflect adjustments to initially reported provisional amounts recognized in business combinations so that prior financial information is reported as if the adjusted amounts had been known as of the measurement date of the business combination.

(2)

Taxable-equivalent basis assuming a 35% tax rate

Cullen/Frost Bankers, Inc.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)








As of or for the



Nine Months Ended



September 30,



2015


2014(1)

BALANCE SHEET SUMMARY ($ in millions)





Average Balance:





Loans


$

11,233



$

10,093


Earning assets


25,801



23,307


Total assets


27,894



25,151


Non-interest-bearing demand deposits


10,059



8,812


Interest-bearing deposits


13,842



12,688


Total deposits


23,901



21,500


Shareholders' equity


2,891



2,666







Period-End Balance:





Loans


$

11,359



$

10,747


Earning assets


26,224



25,203


Goodwill and intangible assets


664



668


Total assets


28,341



27,371


Total deposits


24,324



23,491


Shareholders' equity


2,905



2,818


Adjusted shareholders' equity (2)


2,771



2,663







ASSET QUALITY ($ in thousands)





Allowance for loan losses:


$

110,373



$

98,312


As a percentage of period-end loans


0.97

%


0.91

%






Net charge-offs:


$

7,014



$

6,040


Annualized as a percentage of average loans


0.08

%


0.08

%






Non-performing assets:





Non-accrual loans


$

55,452



$

57,100


Restructured loans


—



—


Foreclosed assets


2,778



5,866


Total


$

58,230



$

62,966


As a percentage of:





Total loans and foreclosed assets


0.51

%


0.59

%

Total assets


0.21



0.23







CONSOLIDATED CAPITAL RATIOS (3)





Common Equity Tier 1 Risk-Based Capital Ratio (4)


11.57

%


N/A


Tier 1 Risk-Based Capital Ratio


12.61

%


13.90

%

Total Risk-Based Capital Ratio


13.96



14.80


Leverage Ratio


7.91



8.27


Equity to Assets Ratio (period-end)


10.25



10.30


Equity to Assets Ratio (average)


10.36



10.60



(1)

Certain prior financial information has been restated to reflect adjustments to initially reported provisional amounts recognized in business combinations so that prior financial information is reported as if the adjusted amounts had been known as of the measurement date of the business combination.

(2)

Shareholders' equity excluding accumulated other comprehensive income (loss).

(3)

Capital ratios in 2015 were calculated in accordance with the Basel III Capital Rules which became effective on January 1, 2015, subject to transition provisions. Capital ratios for prior periods were calculated in accordance with previous capital rules.

(4)

The Common Equity Tier 1 Risk-Based Capital Ratio is a newly required ratio under the Basel III Capital Rules and represents common equity, net of any accumulated other comprehensive income (loss), less goodwill and intangible assets, net of any associated deferred tax liabilities, divided by risk-weighted assets, subject to transition provisions.

Greg Parker 
Investor Relations
210.220.5632
or
Renee Sabel 
Media Relations 
210.220.5416

Logo - http://photos.prnewswire.com/prnh/20030109/CFRLOGO

SOURCE Cullen/Frost Bankers, Inc.

Related Links

http://www.frostbank.com

Modal title

Contact Cision

  • Cision Distribution 888-776-0942
    from 8 AM - 9 PM ET

  • Chat with an Expert
  • General Inquiries
  • Request a Demo
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • Cision Communication Cloud®
  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • For Small Business
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • COVID-19 Resources
  • Accessibility Statement
  • Asia
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Israel
  • Italy
  • Mexico
  • Middle East
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom

My Services

  • All New Releases
  • Online Member Center
  • ProfNet

Contact Cision

Products

About

My Services
  • All News Releases
  • Online Member Center
  • ProfNet
Cision Distribution Helpline
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookie Settings
Copyright © 2022 Cision US Inc.