Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Darling Ingredients Inc. Reports Fourth Quarter And Fiscal Year 2020 Financial Results

      Darling International Inc. (PRNewsfoto/Darling International Inc.)

      News provided by

      Darling Ingredients Inc.

      Mar 02, 2021, 16:25 ET

      Share this article

      Share this article


      IRVING, Texas, March 2, 2021 /PRNewswire/ -- Darling Ingredients Inc. (NYSE: DAR, "Darling") --

      Fourth Quarter 2020

      • Net income of $44.7 million, or $0.27 per GAAP diluted share
      • Adjusted net income of $75.3 million, or $0.45 per diluted share, excluding the $30.6 million after-tax restructuring and asset impairment charge related to the shutdown of the company's biodiesel plants in Montreal, Quebec and Butler, Kentucky
      • Net Sales of $1.0 billion
      • Combined adjusted EBITDA of $214.5 million
      • Global Ingredients business record Q4 EBITDA of $146.3 million

      Fiscal Year 2020

      • Net income of $296.8 million, or $1.78 per GAAP diluted share
      • Adjusted net income of $327.4 million, or $1.96 per diluted share, excluding the $30.6 million after-tax restructuring and asset impairment charge related to the shutdown of the company's biodiesel plants in Montreal, Quebec and Butler, Kentucky
      • Net Sales of $3.6 billion
      • Combined adjusted EBITDA of $841.5 million
      • Global Ingredients business FY 2020 EBITDA of $504.2 million
      • Diamond Green Diesel sold a record 288 million gallons of renewable diesel at an average of $2.34 EBITDA per gallon

      Darling reported net sales of $1.0 billion for the fourth quarter of 2020, as compared with net sales of $859.4 million for the same period a year ago.  Net income attributable to Darling for the three months ended January 2, 2021 was $44.7 million, or $0.27 per diluted share, compared to a net income of $242.6 million, or $1.44 per diluted share, for the fourth quarter of 2019. Excluding the restructuring and asset impairment charge related to the shutdown of the company's 2 biodiesel locations, adjusted net income for the three months ended January 2, 2021 was $75.3 million, or $0.45 per diluted share. The results for the three months ending December 28, 2019 included retroactive blenders tax credit (BTC) for 2018 and all of 2019. Adjusted net income for the fourth quarter 2019, excluding the retroactive BTC of 2018 and the first three quarters of 2019, was $50.1 million, or $0.30 per diluted share.

      "Our global ingredients business performed well in the fourth quarter of 2020 generating $146.3 million of EBITDA," said Randall C. Stuewe, Chairman and Chief Executive Officer of Darling Ingredients Inc. "We made the decision to shutdown operations of our two biodiesel plants due to unfavorable biodiesel industry economics and there are no current plans to resume biodiesel production at these facilities in the future. The closure of the facilities will create additional feedstock for growth of renewable diesel in our DGD Joint Venture."

      "DGD met our expectation for 2020 selling 288 million gallons of renewable diesel at an average of $2.34 EBITDA per gallon," Stuewe added. The earnings of DGD have been consistent and steady over the last three years and based on the current environment, we believe that DGD should generate around $2.25 EBITDA per gallon for 2021. Also, we anticipate the startup of the 400 million gallon expansion in Norco, LA to commission in the fourth quarter, potentially adding some capacity to finish out the year," Stuewe added.

      The leverage ratio as measured by the company's bank covenant was 1.90x at the end of the year. The company reduced its Term Loan B outstanding balance by  $195 million during 2020. Capital expenditures totaled approximately $280 million for all of 2020, down $79 million from 2019, which was due to the company initiating a temporary reduction in non-essential capital expenditures in 2020.

      For the 2020 fiscal year, Darling reported net sales of $3.6 billion, as compared with net sales of $3.4 billion for 2019. Net Income attributable to Darling for 2020 was $296.8 million, or $1.78 per diluted share, as compared to net income of $312.6 million, or $1.86 per diluted share, for 2019. Excluding the restructuring and asset impairment charge related to the shutdown of the company's two biodiesel locations, adjusted net income for 2020 was $327.4 million, or $1.96 per diluted share. Excluding the retroactive BTC related to 2018, adjusted net income for fiscal 2019 was $226.0 million, or $1.34 per diluted share.

      As of January 2, 2021, Darling had $81.7 million in cash and cash equivalents, and $893.9 million available under its committed revolving credit agreement. Total debt outstanding at the end of the fiscal year was $1.5 billion.

      Combined adjusted EBITDA was $214.5 million for the fourth quarter of 2020, compared to $193.3 million for the same period in 2019, excluding retroactive BTCs recorded in the 2019 fourth quarter. For the 2020 fiscal year, combined adjusted EBITDA totaled $841.5 million, compared to $739.7 million for fiscal year 2019, excluding the 2018 retroactive BTC.

      Segment Financial Tables (in thousands)

      Three Months Ended January 2, 2021

      Feed
      Ingredients

      Food
      Ingredients

      Fuel
      Ingredients

      Corporate

      Total







      Net Sales

      $    572,764

      $    344,631

      $  102,444

      $            -

      $ 1,019,839

      Cost of sales and operating expenses

      426,593

      268,348

      76,251

      -

      771,192

      Gross Margin

      $    146,171

      $      76,283

      $    26,193

      $            -

      $    248,647







      Loss/(gain) on sale of assets

      (274)

      512

      (22)

      -

      216

      Selling, general and administrative expenses

      56,289

      26,000

      5,369

      14,459

      102,117

      Restructuring and asset impairment charges

      -

      -

      38,167

      -

      38,167

      Depreciation and amortization

      61,219

      22,827

      9,513

      2,908

      96,467

      Equity in net income of Diamond Green Diesel

      -

      -

      62,684

      -

      62,684

      Segment operating income/(loss)

      $      28,937

      $      26,944

      $    35,850

      $ (17,367)

      $      74,364

      Equity in net income of unconsolidated subsidiaries

      $           726

      $                -

      $              -

      $            -

      $           726

      Segment Income/(loss)

      $      29,663

      $      26,944

      $    35,850

      $ (17,367)

      $      75,090







      Segment EBITDA

      $      90,156

      $      49,771

      $    20,846

      $ (14,459)

      $    146,314

      DGD adjusted EBITDA (Darling's Share)

      $                -

      $                -

      $    68,171

      $            -

      $      68,171

      Combined adjusted EBITDA

      $      90,156

      $      49,771

      $    89,017

      $ (14,459)

      $    214,485







      Three Months Ended December 28, 2019

      Feed
      Ingredients

      Food
      Ingredients

      Fuel
      Ingredients

      Corporate

      Total







      Net Sales

      $    490,317

      $    288,619

      $    80,492

      $            -

      $    859,428

      Cost of sales and operating expenses

      375,990

      221,527

      43,016

      -

      640,533

      Gross Margin

      $    114,327

      $      67,092

      $    37,476

      $            -

      $    218,895







      Loss/(gain) on sale of assets

      (377)

      343

      297

      -

      263

      Selling, general and administrative expenses

      57,872

      29,234

      2,179

      19,669

      108,954

      Depreciation and amortization

      55,185

      20,556

      7,891

      2,821

      86,453

      Equity in net income of Diamond Green Diesel

      -

      -

      270,062

      -

      270,062

      Segment operating income/(loss)

      $        1,647

      $      16,959

      $  297,171

      $ (22,490)

      $    293,287

      Equity in net income of unconsolidated subsidiaries

      $        1,515

      $                -

      $              -

      $            -

      $        1,515

      Segment income/(loss)

      $        3,162

      $      16,959

      $  297,171

      $ (22,490)

      $    294,802







      Segment EBITDA

      $      56,832

      $      37,515

      $    35,000

      $ (19,669)

      $    109,678

      DGD adjusted EBITDA (Darling's Share)

      $                -

      $                -

      $  276,146

      $            -

      $    276,146

      Combined adjusted EBITDA

      $      56,832

      $      37,515

      $  311,146

      $ (19,669)

      $    385,824













      Twelve Months Ended January 2, 2021

      Feed
      Ingredients

      Food
      Ingredients

      Fuel
      Ingredients

      Corporate

      Total







      Net Sales

      $ 2,072,104

      $ 1,185,701

      $  314,118

      $            -

      $ 3,571,923

      Cost of sales and operating expenses

      1,544,524

      920,682

      223,609

      -

      2,688,815

      Gross Margin

      $    527,580

      $    265,019

      $    90,509

      $            -

      $    883,108







      Loss/(gain) on sale of assets

      19

      482

      (75)

      -

      426

      Selling, general and administrative expenses

      209,748

      97,406

      16,014

      55,328

      378,496

      Restructuring and asset impairment charges

      -

      -

      38,167

      -

      38,167

      Depreciation and amortization

      221,187

      83,752

      34,218

      11,021

      350,178

      Equity in net income of Diamond Green Diesel

      -

      -

      315,095

      -

      315,095

      Segment operating income/(loss)

      $      96,626

      $      83,379

      $  317,280

      $ (66,349)

      $    430,936

      Equity in net income of unconsolidated subsidiaries

      $        3,193

      $                -

      $              -

      $            -

      $        3,193

      Segment income/(loss)

      $      99,819

      $      83,379

      $  317,280

      $ (66,349)

      $    434,129







      Segment EBITDA

      $    317,813

      $    167,131

      $    74,570

      $ (55,328)

      $    504,186

      DGD adjusted EBITDA (Darling's Share)

      $                -

      $                -

      $  337,348

      $            -

      $    337,348

      Combined adjusted EBITDA

      $    317,813

      $    167,131

      $  411,918

      $ (55,328)

      $    841,534







      Twelve Months Ended December 28, 2019

      Feed
      Ingredients

      Food
      Ingredients

      Fuel
      Ingredients

      Corporate

      Total







      Net Sales

      $ 1,970,561

      $ 1,119,085

      $  274,259

      $            -

      $ 3,363,905

      Cost of sales and operating expenses

      1,519,596

      864,618

      204,871

      -

      2,589,085

      Gross Margin

      $    450,965

      $    254,467

      $    69,388

      $            -

      $    774,820







      Loss/(gain) on sale of assets

      (7,720)

      (13,175)

      313

      -

      (20,582)

      Selling, general and administrative expenses

      200,487

      97,363

      2,762

      57,911

      358,523

      Depreciation and amortization

      203,456

      79,671

      31,946

      10,437

      325,510

      Equity in net income of Diamond Green Diesel

      -

      -

      364,452

      -

      364,452

      Segment operating income/(loss)

      $      54,742

      $      90,608

      $  398,819

      $ (68,348)

      $    475,821

      Equity in net income of unconsolidated subsidiaries

      $           428

      $                -

      $              -

      $            -

      $           428

      Segment income/(loss)

      $      55,170

      $      90,608

      $  398,819

      $ (68,348)

      $    476,249







      Segment EBITDA

      $    258,198

      $    170,279

      $    66,313

      $ (57,911)

      $    436,879

      DGD adjusted EBITDA (Darling's Share)

      $                -

      $                -

      $  389,416

      $            -

      389,416

      Combined adjusted EBITDA

      $    258,198

      $    170,279

      $  455,729

      $ (57,911)

      $    826,295

      Darling Ingredients Inc. and Subsidiaries

      Consolidated Balance Sheets

      January 2, 2021 and December 28, 2019

      (in thousands)








      January 2,


      December 28,



      2021


      2019

      ASSETS




      Current assets:





      Cash and cash equivalents

      $      81,617


      $          72,935


      Restricted cash

      103


      110


      Accounts receivable, net

      405,387


      406,338


      Inventories

      405,922


      362,957


      Prepaid expenses

      47,793


      46,599


      Income taxes refundable

      3,883


      3,317


      Other current assets

      42,289


      25,032


                    Total current assets

      986,994


      917,288

      Property, plant and equipment, net

      1,863,814


      1,802,411

      Intangible assets, net

      473,680


      526,394

      Goodwill

      1,260,240


      1,223,291

      Investment in unconsolidated subsidiaries

      804,682


      689,354

      Operating lease right-of-use assets

      146,563


      124,726

      Other assets

      60,682


      47,400

      Deferred income taxes

      16,676


      14,394


      $ 5,613,331


      $     5,345,258

      LIABILITIES AND STOCKHOLDERS' EQUITY




      Current liabilities:





      Current portion of long-term debt

      $      27,538


      $          90,996


      Accounts payable, principally trade

      255,340


      239,252


      Income taxes payable

      17,497


      8,895


      Current operating lease liabilities

      39,459


      37,805


      Accrued expenses

      335,471


      311,391


                    Total current liabilities

      675,305


      688,339

      Long-term debt, net of current portion

      1,480,531


      1,558,429

      Long-term operating lease liabilities

      109,707


      91,424

      Other noncurrent liabilities

      117,371


      115,785

      Deferred income taxes

      276,208


      247,931


                    Total liabilities

      2,659,122


      2,701,908

      Commitments and contingencies




      Total Darling's stockholders' equity

      2,891,909


      2,565,819

      Noncontrolling interests

      62,300


      77,531


                    Total stockholders' equity

      $ 2,954,209


      $     2,643,350



      $ 5,613,331


      $     5,345,258

      Darling Ingredients Inc. and Subsidiaries

      Consolidated Operating Results

      For the Three-Month and Twelve-Month Periods Ended January 2, 2021 and December 28, 2019

      (in thousands, except per share data)















      Three Months Ended




      Twelve Months Ended



      (unaudited)


      $ Change








      $ Change



      January 2,


      December 28,


      Favorable




      January 2,


      December 28,


      Favorable



      2021


      2019


      (Unfavorable)




      2021


      2019


      (Unfavorable)

      Net sales

      $ 1,019,839


      $        859,428


      $        160,411




      $ 3,571,923


      $     3,363,905


      $        208,018

      Costs and expenses:















      Cost of sales and operating expenses

      771,192


      640,533


      (130,659)




      2,688,815


      2,589,085


      (99,730)


      Loss (gain) on sale of assets

      216


      263


      47




      426


      (20,582)


      (21,008)


      Selling, general and administrative expenses

      102,117


      108,954


      6,837




      378,496


      358,523


      (19,973)


      Restructuring and asset impairment charges

      38,167


      -


      (38,167)




      38,167


      -


      (38,167)


      Depreciation and amortization

      96,467


      86,453


      (10,014)




      350,178


      325,510


      (24,668)

      Total costs and expenses

      1,008,159


      836,203


      (171,956)




      3,456,082


      3,252,536


      (203,546)


      Equity in net income of Diamond Green Diesel

      62,684


      270,062


      (207,378)




      315,095


      364,452


      (49,357)

      Operating income

      74,364


      293,287


      (218,923)




      430,936


      475,821


      (44,885)

      Other expense:















      Interest expense

      (16,883)


      (18,586)


      1,703




      (72,686)


      (78,674)


      5,988


      Debt extinguishment costs

      -


      -


      -




      -


      (12,126)


      12,126


      Foreign currency loss

      (1,581)


      (657)


      (924)




      (2,290)


      (1,311)


      (979)


      Gain on disposal of subsidiaries

      -


      2,967


      (2,967)






      2,967


      (2,967)


      Other income (expense), net

      (256)


      487


      (743)




      (5,534)


      (6,671)


      1,137

      Total other expense

      (18,720)


      (15,789)


      (2,931)




      (80,510)


      (95,815)


      15,305

      Equity in net income of unconsolidated subsidiaries

      726


      1,515


      (789)




      3,193


      428


      2,765

      Income from operations before income taxes

      56,370


      279,013


      (222,643)




      353,619


      380,434


      (26,815)

      Income tax expense

      10,231


      35,567


      25,336




      53,289


      59,467


      6,178

      Net income

      46,139


      243,446


      (197,307)




      300,330


      320,967


      (20,637)

      Net income attributable to noncontrolling interests

      (1,394)


      (837)


      (557)




      (3,511)


      (8,367)


      4,856

      Net income attributable to Darling

      $      44,745


      $        242,609


      $       (197,864)




      $    296,819


      $        312,600


      $         (15,781)
















      Basic income per share:

      $          0.28


      $              1.48


      $             (1.20)




      $          1.83


      $              1.90


      $             (0.07)

      Diluted income per share:

      $          0.27


      $              1.44


      $             (1.17)




      $          1.78


      $              1.86


      $             (0.08)
















      Number of diluted common shares:

      167,920


      168,152






      167,208


      168,378



      Darling Ingredients Inc. and Subsidiaries

      Consolidated Statement of Cash Flows

      Periods Ended January 2, 2021 and December 28, 2019

      (in thousands)






      Twelve Months Ended





      Jan 2,


      Dec 28,

      Cash flows from operating activities:

      2021


      2019


      Net income

      $  300,330


      $  320,967


      Adjustments to reconcile net income to net cash provided by operating activities:






      Depreciation and amortization

      350,178


      325,510



      Deferred income taxes

      15,814


      20,530



      Loss/(gain) on sale of assets

      426


      (20,582)



      Gain on disposal of subsidiaries

      -


      (2,967)



      Asset impairment

      37,802





      Gain on insurance proceeds from insurance settlement

      (293)


      (6,600)



      Increase (decrease) in long-term pension liability

      (6,555)


      1,831



      Stock-based compensation expense

      23,222


      21,007



      Debt extinguishment costs

      -


      12,126



      Write-off deferred loan costs

      3,052


      270



      Deferred loan cost amortization

      5,357


      5,846



      Equity in net income of Diamond Green Diesel and other unconsolidated subsidiaries

      (318,288)


      (364,880)



      Distributions of earnings from Diamond Green Diesel and other unconsolidated subsidiaries

      207,328


      69,213



      Changes in operating assets and liabilities, net of effects from acquisitions:






           Accounts receivable

      22,362


      (26,086)



           Income taxes refundable/payable

      4,200


      9,542



           Inventories and prepaid expenses

      (18,666)


      (39,111)



           Accounts payable and accrued expenses

      11,200


      32,436



           Other

      (12,818)


      3,569




      Net cash provided by operating activities

      624,651


      362,621

      Cash flows from investing activities:





      Capital expenditures

      (280,115)


      (359,498)


      Acquisitions, net of cash acquired

      (29,793)


      (1,431)


      Investment in unconsolidated subsidiaries

      -


      (2,000)


      Proceeds from sale of investment in subsidiaries

      -


      3,671


      Gross proceeds from disposal of property, plant and equipment and other assets

      2,797


      18,235


      Proceeds from insurance settlement

      293


      6,600


      Payments related to routes and other intangibles

      (3,810)


      (3,651)




      Net cash used in investing activities

      (310,628)


      (338,074)

      Cash flows from financing activities:





      Proceeds from long-term debt

      34,569


      517,606


      Payments on long-term debt

      (232,726)


      (581,163)


      Borrowings from revolving credit facility

      495,691


      469,227


      Payments on revolving credit facility

      (480,604)


      (461,669)


      Net cash overdraft financing

      (37,692)


      38,367


      Deferred loan costs

      (4,292)


      (7,027)


      Issuance of common stock

      67


      39


      Repurchase of common stock

      (55,044)


      (19,260)


      Minimum withholding taxes paid on stock awards

      (11,918)


      (4,472)


      Acquisition of noncontrolling interest

      (8,784)


      -


      Distributions to noncontrolling interests

      (6,253)


      (6,533)




      Net cash used in financing activities

      (306,986)


      (54,885)

      Effect of exchange rate changes on cash flows

      1,638


      (3,986)

      Net increase / (decrease) in cash, cash equivalents and restricted cash

      8,675


      (34,324)

      Cash, cash equivalents and restricted cash at beginning of year

      73,045


      107,369

      Cash, cash equivalents and restricted cash at end of period

      $     81,720


      $     73,045

      Supplemental disclosure of cash flow information:





      Accrued capital expenditures

      $      (4,967)


      $        6,714


      Cash paid during the period for:






      Interest, net of capitalized interest

      $     66,216


      $     79,132



      Income taxes, net of refunds

      $     36,779


      $     29,778


      Non-cash operating activities:






      Operating lease right of use obtained in exchange for new lease liabilities

      $     58,052


      $     40,596


      Non-cash financing activities:






      Debt issued for service contract assets

      $        8,123


      $               25

      Diamond Green Diesel Joint Venture

      Condensed Consolidated Balance Sheets

      December 31, 2020 and December 31, 2019

      (in thousands)










      December 31,


      December  31,




      2020


      2019

      Assets:






      Total current assets

      $        383,557


      $         668,026


      Property, plant and equipment, net

      1,238,726


      713,489


      Other assets

      36,082


      30,710



      Total assets

      $     1,658,365


      $      1,412,225







      Liabilities and members' equity:





      Total current portion of long term debt

      $               517


      $                341


      Total other current liabilities

      99,787


      75,802


      Total long term debt

      8,705


      8,742


      Total other long term liabilities

      3,758


      4,422


      Total members' equity

      1,545,598


      1,322,918



      Total liabilities and members' equity

      $     1,658,365


      $      1,412,225

      Diamond Green Diesel Joint Venture

      Operating Financial Results

      For the Three-Month and Twelve-Month Periods Ended December 31, 2020 and December 31, 2019

      (in thousands)
















      Three Months Ended



      Twelve Months Ended




      (unaudited)


      $ Change







      $ Change




      December 31,


      December 31,


      Favorable



      December 31,


      December 31,


      Favorable

      Revenues:

      2020


      2019


      (Unfavorable)



      2020


      2019


      (Unfavorable)


      Operating revenues

      $        266,760


      $        357,857


      $         (91,097)



      $     1,267,477


      $     1,217,504


      $          49,973

      Expenses:














      Total costs and expenses less depreciation, amortization and accretion expense

      130,417


      (194,437)


      (324,854)



      592,781


      438,672


      (154,109)


      Depreciation, amortization and accretion expense

      11,222


      12,193


      971



      44,882


      50,767


      5,885

      Total costs and expenses

      141,639


      (182,244)


      (323,883)



      637,663


      489,439


      (148,224)


      Operating income 

      125,121


      540,101


      (414,980)



      629,814


      728,065


      (98,251)

      Other income

      560


      340


      220



      1,636


      2,121


      (485)



      Interest and debt expense, net

      (313)


      (317)


      4



      (1,260)


      (1,282)


      22



      Net income 

      $        125,368


      $        540,124


      $       (414,756)



      $        630,190


      $        728,904


      $         (98,714)

      Darling Ingredients Inc. reports Adjusted EBITDA results, which is a Non-GAAP financial measure, as a complement to results provided in accordance with generally accepted accounting principles (GAAP) (for additional information, see "Use of Non-GAAP Financial Measures" included later in this media release). The Company believes that Adjusted EBITDA provides additional useful information to investors. Adjusted EBITDA, as the Company uses the term, is calculated below:

      Reconciliation of Net Income to (Non-GAAP) Adjusted EBITDA and (Non-GAAP) Pro forma Adjusted EBITDA

      For the Three-Month and Twelve-Month Periods Ended January 2, 2021 and December 28, 2019




      Three Months Ended



      Twelve Months Ended 

      Adjusted EBITDA 

      January 2,


      December 28,



      January 2,


      December 28,

      (U.S. dollars in thousands)

      2021


      2019



      2021


      2019











      Net income attributable to Darling

      $   44,745


      $        242,609



      $ 296,819


      $        312,600

      Depreciation and amortization

      96,467


      86,453



      350,178


      325,510

      Interest expense

      16,883


      18,586



      72,686


      78,674

      Income tax expense

      10,231


      35,567



      53,289


      59,467

      Restructuring and asset impairment charges

      38,167


      -



      38,167


      -

      Foreign currency loss

      1,581


      657



      2,290


      1,311

      Other (income) expense, net

      256


      (487)



      5,534


      6,671

      Debt extinguishment costs

      -


      -



      -


      12,126

      Gain on disposal of subsidiaries

      -


      (2,967)



      -


      (2,967)

      Equity in net income of Diamond Green Diesel

      (62,684)


      (270,062)



      (315,095)


      (364,452)

      Equity in net income of unconsolidated subsidiaries

      (726)


      (1,515)



      (3,193)


      (428)

      Net income attributable to noncontrolling interests

      1,394


      837



      3,511


      8,367


      Adjusted EBITDA (Non-GAAP)

      $ 146,314


      $      109,678



      $ 504,186


      $      436,879

      Foreign currency exchange impact 

      (6,826)

      (1)

      -



      (6,419)

      (2)

      -


       Pro forma Adjusted EBITDA to Foreign Currency (Non-GAAP)

      $ 139,488


      $      109,678



      $ 497,767


      $      436,879

      DGD Joint Venture Adjusted EBITDA (Darling's Share)

      $   68,171


      $      276,146



      $ 337,348


      $      389,416











      Darling plus Darling's share of DGD Joint Venture Adjusted EBITDA 

      $ 214,485


      $      385,824



      $ 841,534


      $      826,295


      (1) The average rate assumption used in this calculation was the actual fiscal average rate for the three months ended January 2, 2021 of €1.00:USD$1.19 and CAD$1.00:USD$0.77, as compared to the average rate for the three months ended December 28, 2019 of  €1.00:USD$1.11 and CAD$1.00:USD$0.75, respectively.

      (2) The average rate assumption used in this calculation was the actual fiscal average rate for the twelve months ended January 2, 2021 of €1.00:USD$1.14 and CAD$1.00:USD$0.75, as compared to the average rate for the twelve months ended December 28, 2019 of  €1.00:USD$1.12 and CAD$1.00:USD$0.75, respectively.

      About Darling

      Darling Ingredients Inc. (NYSE: DAR) is one of the world's leading producers of organic ingredients, producing a wide array of sustainable protein and fat products while being one of the largest producers of renewable clean energy. With operations on five continents, Darling collects waste streams from the agri-food industry, repurposing into specialty ingredients, such as hydrolyzed collagen, edible and feed-grade fats, animal proteins and meals, plasma, pet food ingredients, fuel feedstocks, and green bioenergy. The Company sells its products around the globe and works to strengthen our promise for a better tomorrow, creating product applications for health, nutrients and bioenergy while optimizing our services to the food chain. Darling is a 50% joint partner in Diamond Green Diesel (DGD), North America's largest renewable diesel manufacturer, currently producing approximately 290 million gallons of renewable diesel annually which products reduce Green House Gas (GHG) emissions by up to 85% compared to fossil fuels. For additional information, visit the Company's website at http://www.darlingii.com. For more information on Darling's ESG efforts, visit  http://www.darlingii.com/csr.

      Darling Ingredients Inc. will host a conference call to discuss the Company's fourth quarter and fiscal year 2020 financial results at 9:00 am Eastern Time (8:00 am Central Time) on Wednesday, March 3, 2021.  To listen to the conference call, participants calling from within North America should dial 1-844-868-8847; international participants should dial 1-412-317-6593.  Please refer to access code 10151509. Please call approximately ten minutes before the start of the call to ensure that you are connected.

      The call will also be available as a live audio webcast that can be accessed on the Company website at http://ir.darlingii.com. Beginning one hour after its completion, a replay of the call can be accessed through March 10, 2021, by dialing 1-877-344-7529 (U.S. callers), 1-855-669-9658 (Canada) and 1-412-317-0088 (international callers).  The access code for the replay is 10151509.  The conference call will also be archived on the Company's website.

      Use of Non-GAAP Financial Measures:

      Adjusted EBITDA is not a recognized accounting measurement under GAAP; it should not be considered as an alternative to net income, as a measure of operating results, or as an alternative to cash flow as a measure of liquidity and is not intended to be a presentation in accordance with GAAP.  Adjusted EBITDA is presented here not as an alternative to net income, but rather as a measure of the Company's operating performance. Since EBITDA (generally, net income plus interest expense, taxes, depreciation and amortization) is not calculated identically by all companies, this presentation may not be comparable to EBITDA or Adjusted EBITDA presentations disclosed by other companies. Adjusted EBITDA is calculated in this presentation and represents, for any relevant period, net income/(loss) plus depreciation and amortization, goodwill and long-lived asset impairment, interest expense, (income)/loss from discontinued operations, net of tax, income tax provision, other income/(expense) and equity in net loss of unconsolidated subsidiary. Management believes that Adjusted EBITDA is useful in evaluating the Company's operating performance compared to that of other companies in its industry because the calculation of Adjusted EBITDA generally eliminates the effects of financing, income taxes and certain non-cash and other items that may vary for different companies for reasons unrelated to overall operating performance.

      As a result, the Company's management uses Adjusted EBITDA as a measure to evaluate performance and for other discretionary purposes. In addition to the foregoing, management also uses or will use Adjusted EBITDA to measure compliance with certain financial covenants under the Company's Senior Secured Credit Facilities, 5.25% Notes and 3.625% Notes that were outstanding at January 2, 2021. However, the amounts shown in this presentation for Adjusted EBITDA differ from the amounts calculated under similarly titled definitions in the Company's Senior Secured Credit Facilities, 5.25% Notes and 3.625% Notes, as those definitions permit further adjustments to reflect certain other non-recurring costs, non-cash charges and cash dividends from the DGD Joint Venture. Additionally, the Company evaluates the impact of foreign exchange impact on operating cash flow, which is defined as segment operating income (loss) plus depreciation and amortization.

      Cautionary Statements Regarding Forward-Looking Information:

      {This media release contains "forward-looking" statements regarding the business operations and prospects of Darling Ingredients Inc. and industry factors affecting it. These statements are identified by words such as "believe," "anticipate," "expect," "estimate," "intend," "could," "may," "will," "should," "planned," "potential," "continue," "momentum," and other words referring to events that may occur in the future.  These statements reflect Darling Ingredient's current view of future events and are based on its assessment of, and are subject to, a variety of risks and uncertainties beyond its control, each of which could cause actual results to differ materially from those indicated in the forward-looking statements.  These factors include, among others, existing and unknown future limitations on the ability of the Company's direct and indirect subsidiaries to make their cash flow available to the Company for payments on the Company's indebtedness or other purposes; global demands for bio-fuels and grain and oilseed commodities, which have exhibited volatility, and can impact the cost of feed for cattle, hogs and poultry, thus affecting available rendering feedstock and selling prices for the Company's products; reductions in raw material volumes available to the Company due to weak margins in the meat production industry as a result of higher feed costs, reduced consumer demand or other factors, reduced volume from food service establishments, or otherwise; reduced demand for animal feed; reduced finished product prices, including a decline in fat and used cooking oil finished product prices; changes to worldwide government policies relating to renewable fuels and greenhouse gas("GHG") emissions that adversely affect programs like the U.S. government's renewable fuel standard, low carbon fuel standards ("LCFS") and tax credits for biofuels both in the United States and abroad; possible product recall resulting from developments relating to the discovery of unauthorized adulterations to food or food additives; the occurrence of 2009 H1N1 flu (initially known as "Swine Flu"), Highly pathogenic strains of avian influenza (collectively known as "Bird Flu"), severe acute respiratory syndrome ("SARS"), bovine spongiform encephalopathy (or "BSE"), porcine epidemic diarrhea ("PED") or other diseases associated with animal origin in the United States or elsewhere, such as the outbreak of African Swine Fever ("ASF") in China and elsewhere; the occurrence of pandemics, epidemics or disease outbreaks, such as the current COVID-19 outbreak; unanticipated costs and/or reductions in raw material volumes related to the Company's compliance with the existing or unforeseen new U.S. or foreign (including, without limitation, China) regulations (including new or modified animal feed, Bird Flu, SARS, PED, BSE, ASF or similar or unanticipated regulations) affecting the industries in which the Company operates or its value added products; risks associated with the DGD Joint Venture, including possible unanticipated operating disruptions and issues relating to the announced expansion project; risks and uncertainties relating to international sales and operations, including imposition of tariffs, quotas, trade barriers and other trade protections imposed by foreign countries; difficulties or a significant disruption in our information systems or failure to implement new systems and software successfully,  risks relating to possible third party claims of intellectual property infringement; increased contributions to the Company's pension and benefit plans, including multiemployer and employer-sponsored defined benefit pension plans as required by legislation, regulation or other applicable U.S. or foreign law or resulting from a U.S. mass withdrawal event; bad debt write-offs; loss of or failure to obtain necessary permits and registrations; continued or escalated conflict in the Middle East, North Korea, Ukraine or elsewhere; uncertainty regarding the exit of the U.K. from the European Union; and/or unfavorable export or import markets. These factors, coupled with volatile prices for natural gas and diesel fuel, climate conditions, currency exchange fluctuations, general performance of the U.S. and global economies, disturbances in world financial, credit, commodities and stock markets, and any decline in consumer confidence and discretionary spending, including the inability of consumers and companies to obtain credit due to lack of liquidity in the financial markets, among others, could cause actual results to vary materially from the forward looking statements included in this release or negatively impact the Company's results of operations. Among other things, future profitability may be affected by the Company's ability to grow its business, which faces competition from companies that may have substantially greater resources than the Company. The Company's announced share repurchase program may be suspended or discontinued at any time and purchases of shares under the program are subject to market conditions and other factors, which are likely to change from time to time. Other risks and uncertainties regarding Darling Ingredients Inc., its business and the industries in which it operates are referenced from time to time in the Company's filings with the Securities and Exchange Commission.  Darling Ingredients Inc. is under no obligation to (and expressly disclaims any such obligation to) update or alter its forward-looking statements whether as a result of new information, future events or otherwise.}

      For More Information, contact:


      Jim Stark, Vice President, Investor Relations

      Email : [email protected]

      5601 MacArthur Blvd., Irving, Texas 75038

      Phone : 972-281-4823

      SOURCE Darling Ingredients Inc.

      Modal title

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.