Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      DiamondRock Hospitality Company Reports Second Quarter Results

      Cash Flow Positive Throughout Second Quarter

      Acquires Bourbon Orleans Hotel in New Orleans and Henderson Park Inn in Destin, Florida


      News provided by

      DiamondRock Hospitality Company

      Aug 05, 2021, 16:09 ET

      Share this article

      Share this article


      BETHESDA, Md., Aug. 5, 2021 /PRNewswire/ -- DiamondRock Hospitality Company (the "Company") (NYSE: DRH), a lodging-focused real estate investment trust that owns a portfolio of 31 premium hotels in the United States, today announced results of operations for the quarter ended June 30, 2021.

      Second Quarter 2021 Highlights:

      • Net Loss: Net loss was $19.1 million and loss per diluted share was $0.10.
      • Comparable Revenues: Comparable total revenues increased 514.8% from the second quarter of 2020.
      • Comparable RevPAR: Comparable RevPAR was $107.56, an increase of 563.1% from second quarter of 2020.
      • Comparable Hotel Adjusted EBITDA: Comparable Hotel Adjusted EBITDA was $29.0 million, a $31.6 million improvement from the first quarter of 2021.
      • Adjusted EBITDA: Adjusted EBITDA was $19.8 million, a $29.4 million increase from the first quarter of 2021.
      • Adjusted FFO: Adjusted FFO was $11.1 million and Adjusted FFO per diluted share was $0.05.
      • Liquidity: The Company ended the second quarter with $638.9 million total liquidity comprised of $192.9 million of unrestricted corporate cash, $46.0 million of unrestricted cash at its hotels and full capacity under the Company's $400 million revolving credit facility. The Company has remained cash flow positive since March 2021.
      • Dispositions: On April 30, 2021, the Company sold the partially rebuilt Frenchman's Reef Marriott Resort & Spa and Noni Beach, Autograph Collection project in St. Thomas, U.S.V.I. (collectively, "Frenchman's Reef"). On June 30, 2021, the Company sold the Lexington Hotel New York for $185.3 million.

      Recent Developments:

      • Hotel Acquisitions: The Company acquired the Bourbon Orleans Hotel in New Orleans, Louisiana on July 29, 2021 and the Henderson Park Inn in Destin, Florida on July 30, 2021. These acquisitions are consistent with the Company's portfolio strategy to invest in high-quality, leisure-oriented properties located in high barrier-to-entry markets. These acquisitions increase the Company's exposure to resort and leisure-oriented hotels to 34.0%.
      • Preliminary July Results: Preliminary RevPAR for July was $166.05, a 373.6% increase from July 2020 and a 11.8% decline from July 2019. Preliminary July ADR was $239.81, a 15.8% increase over July 2020 and a 5.1% increase over July 2019.

      "The second quarter demonstrated a rapid return of travel demand and exceeded our internal expectations" said Mark W. Brugger, President and Chief Executive Officer of DiamondRock Hospitality Company. "The majority of our portfolio turned cash flow positive during the quarter and we now expect DiamondRock to be cash flow positive for the full year 2021. In addition to stronger than expected profits, we have made significant portfolio enhancements to position the Company for a strong recovery as travel demand continues to improve.  Earlier this year, we sold our development project in the U.S. Virgin Islands and a challenging hotel in New York City and redeployed a portion of those proceeds into one of the best located boutique hotels in the French Quarter of New Orleans and a lifestyle beachfront resort in Destin, Florida. With our strong balance sheet, DiamondRock is focused on external growth as well as internal return-on-investment opportunities like the upbrandings at our Vail and Sonoma resorts."

      Operating Results

      Please see "Non-GAAP Financial Measures" attached to this press release for an explanation of the terms "EBITDAre," "Adjusted EBITDA," "Hotel Adjusted EBITDA," "Hotel Adjusted EBITDA Margin," "FFO" and "Adjusted FFO" and a reconciliation of these measures to net income. Comparable operating results exclude our 2021 dispositions for all periods presented.  See "Reconciliation of Comparable Operating Results" attached to this press release for a reconciliation to historical amounts.


      Quarter Ended June 30,


      Change From


      2021

      2020

      2019


      2020

      2019


      ($ amounts in millions, except hotel statistics and per share amounts)

      Comparable Operating Results (1)







      ADR

      $

      221.79


      $

      175.76


      $

      248.50



      26.2

      %

      (10.7)

      %

      Occupancy

      48.5

      %

      9.2

      %

      82.3

      %


      39.3

      %

      (33.8)

      %

      RevPAR

      $

      107.56


      $

      16.22


      $

      204.41



      563.1

      %

      (47.4)

      %

      Total RevPAR

      $

      154.45


      $

      25.16


      $

      296.90



      513.9

      %

      (48.0)

      %

      Revenues

      $

      124.8


      $

      20.3


      $

      239.6



      514.8

      %

      (47.9)

      %

      Hotel Adjusted EBITDA

      $

      29.0


      $

      (26.8)


      $

      83.5



      208.2

      %

      (65.3)

      %

      Hotel Adjusted EBITDA Margin

      23.27

      %

      (131.63)

      %

      34.82

      %


      15,490 bps

      (1,155) bps

      Available Rooms

      807,869


      807,625


      807,170



      244


      699









      Actual Operating Results







      Revenues

      $

      124.8


      $

      20.4


      $

      257.9



      511.8

      %

      (51.6)

      %

      Net (loss) income

      $

      (19.1)


      $

      (73.4)


      $

      29.1



      74.0

      %

      (165.6)

      %

      (Loss) income per diluted share

      $

      (0.10)


      $

      (0.36)


      $

      0.14



      72.2

      %

      (171.4)

      %

      Adjusted EBITDA

      $

      19.8


      $

      (37.0)


      $

      81.1



      153.5

      %

      (75.6)

      %

      Adjusted FFO

      $

      11.1


      $

      (41.0)


      $

      65.1



      127.1

      %

      (82.9)

      %

      Adjusted FFO per diluted share

      $

      0.05


      $

      (0.20)


      $

      0.32



      125.0

      %

      (84.4)

      %



      (1)

      The amounts for all periods presented exclude the two hotels sold during 2021, Frenchman's Reef and The Lexington Hotel, and does not adjust for hotels that have suspended operations.


      Six Months Ended June  30,


      Change From


      2021

      2020

      2019


      2020

      2019


      ($ amounts in millions, except hotel statistics and per share amounts)

      Comparable Operating Results (1)







      ADR

      $

      219.95


      $

      213.39


      $

      234.54



      3.1

      %

      (6.2)

      %

      Occupancy

      38.9

      %

      34.1

      %

      77.5

      %


      4.8

      %

      (38.6)

      %

      RevPAR

      $

      85.46


      $

      72.72


      $

      181.66



      17.5

      %

      (53.0)

      %

      Total RevPAR

      $

      123.03


      $

      112.47


      $

      268.35



      9.4

      %

      (54.2)

      %

      Revenues

      $

      197.7


      $

      181.7


      $

      430.8



      8.8

      %

      (54.1)

      %

      Hotel Adjusted EBITDA

      $

      29.7


      $

      (5.2)


      $

      131.5



      671.2

      %

      (77.4)

      %

      Hotel Adjusted EBITDA Margin

      15.02

      %

      (2.88)

      %

      30.52

      %


      1,790 bps

      (1,550) bps

      Available Rooms

      1,606,709


      1,615,250


      1,605,184



      (8,541)


      1,525









      Actual Operating Results







      Revenues

      $

      197.7


      $

      190.4


      $

      460.3



      3.8

      %

      (57.0)

      %

      Net (loss) income

      $

      (190.7)


      $

      (108.1)


      $

      38.1



      (76.4)

      %

      (600.5)

      %

      (Loss) income per diluted share

      $

      (0.92)


      $

      (0.53)


      $

      0.19



      (73.6)

      %

      (584.2)

      %

      Adjusted EBITDA

      $

      10.2


      $

      (25.2)


      $

      130.2



      140.5

      %

      (92.2)

      %

      Adjusted FFO

      $

      (13.7)


      $

      (32.6)


      $

      107.1



      58.0

      %

      (112.8)

      %

      Adjusted FFO per diluted share

      $

      (0.06)


      $

      (0.16)


      $

      0.53



      62.5

      %

      (111.3)

      %



      (1)

      The amounts for all periods presented exclude the two hotels sold during 2021, Frenchman's Reef and The Lexington Hotel, and does not adjust for hotels that have suspended operations.

      Hotel Operations

      The following tables provide operating information for the six months ended June 30, 2021 and preliminary operating information for July 2021:


      January 2021


      February 2021


      March 2021


      April 2021


      May 2021


      June 2021


      Preliminary July 2021

      Comparable Operating Results (1)

      Number of Hotels

      29



      29



      29



      29



      29



      29



      29


      Number of Rooms

      8,878



      8,878



      8,878



      8,878



      8,878



      8,878



      8,878


      Occupancy

      21.7

      %


      29.6

      %


      36.1

      %


      39.1

      %


      47.5

      %


      59.0

      %


      69.2

      %

      ADR

      $192.00



      $215.29



      $232.94



      $224.72



      $220.61



      $220.83



      $239.81


      RevPAR

      $41.61



      $63.72



      $84.05



      $87.81



      $104.77



      $130.20



      $166.05


      Total RevPAR

      $62.45



      $93.83



      $117.72



      $128.41



      $153.20



      $181.77



      $228.84


      2021 vs 2019 (1)

      Occupancy change in bps

      (4,227) bps


      (4,532) bps


      (4,306) bps


      (4,213) bps


      (3,270) bps


      (2,648) bps


      (1,333) bps

      ADR Rate % change

      (4.3)

      %


      (0.2)

      %


      (1.1)

      %


      (7.5)

      %


      (12.7)

      %


      (11.6)

      %


      5.1

      %

      RevPAR % change

      (67.6)

      %


      (60.6)

      %


      (54.9)

      %


      (55.5)

      %


      (48.3)

      %


      (39.0)

      %


      (11.8)

      %

      Total RevPAR % change

      (68.5)

      %


      (62.0)

      %


      (57.0)

      %


      (55.0)

      %


      (48.8)

      %


      (40.5)

      %


      (13.3)

      %



      (1)

      The amounts for all periods presented exclude the two hotels sold during 2021, Frenchman's Reef and The Lexington Hotel, and does not adjust for hotels that have suspended operations.

      On January 3, 2021, the Company suspended operations at the Chicago Marriott Downtown Magnificent Mile due to lack of travel demand and new governmental restrictions put in place. The hotel was reopened on April 15, 2021.  Following the reopening of the Hilton Garden Inn New York/Times Square Central on May 3, 2021 and the Courtyard New York Manhattan/Fifth Avenue on June 1, 2021, all of the Company's hotels are now open.  The Company will continue to aggressively manage costs at all of its hotels and ensure appropriate cleanliness and safety protocols.  The Company is carefully monitoring demand trends and adjusted sales strategies and staffing to respond rapidly in a changing environment.

      Hotel Dispositions

      On June 30, 2021, the Company sold The Lexington Hotel New York for $185.3 million.  Including the Company's projected capital expenditures, the sale price represents a 14.2x multiple on 2019 Hotel EBITDA and a 5.4% capitalization rate on 2019 hotel net operating income.  The sale reduced the Company's exposure to New York City by almost 48% based on number of rooms.  Also in the second quarter, the Company completed the sale of Frenchman's Reef, a partially rebuilt resort in the US Virgin Islands, for $35.0 million in cash consideration, as well as a participation right in the future profits of the hotel once certain return metrics are achieved. The projected cost to complete the rebuild project exceeded $170 million. These two sales combined created significant investment capacity for the Company to pursue its external growth strategy.

      Capital Expenditures

      The Company invested approximately $16.9 million in capital improvements at its operating hotels during the six months ended June 30, 2021.  The Company spent approximately $2.7 million on the rebuild of Frenchman's Reef during the six months ended June 30, 2021 and has no further obligation to fund any additional amounts related to the rebuild following the sale of the property on April 30, 2021.

      The Company expects to spend approximately $55 million on necessary capital improvements and a select few transformational projects with attractive returns on investment in 2021. Significant projects include the following:

      • The Lodge at Sonoma: The Company completed an upgrade renovation to reposition and rebrand the hotel to an Autograph Collection Hotel. The renovation includes a new restaurant by celebrity chef Michael Mina.
      • Vail Marriott Mountain Resort: The Company plans to complete the final phase of a multi-year renovation to rebrand the resort as The Hythe Vail, a Luxury Collection Hotel in the fourth quarter of 2021.
      • JW Marriott Denver Cherry Creek: The Company plans to complete renovations in the second half of 2021 to rebrand the hotel as Hotel Clio, a Luxury Collection Hotel at the start of 2022.
      • Margaritaville Beach House Key West: The Company plans to invest $3 million to convert the Barbary Beach House Key West to the Margaritaville Beach Resort Key West in the fall of 2021.

      Balance Sheet and Liquidity

      As of June 30, 2021, the Company's liquidity was $638.9 million and is comprised of $192.9 million of unrestricted corporate cash, $46.0 million of unrestricted cash at its hotels and $400.0 million of capacity on its senior unsecured credit facility.  As of June 30, 2021, the Company had $1.0 billion of total debt outstanding, which consisted of $590.1 million of property-specific, non-recourse mortgage debt, $400.0 million of unsecured term loans and no outstanding borrowings on its $400.0 million senior unsecured credit facility.  The Company has no debt maturities until 2022.  The acquisitions of the Bourbon Orleans and the Henderson Park Inn were funded by unrestricted corporate cash on hand.

      Dividends

      The Company declared a quarterly dividend of $0.515625 per share on its 8.250% Series A Cumulative Redeemable Preferred Stock to shareholders of record as of June 18, 2021.  This dividend was paid on June 30, 2021.  The Company has suspended its quarterly common stock cash dividends. The resumption in quarterly common dividends will be determined by the Company's Board of Directors after considering the Company's obligations under its various financing agreements, projected taxable income, compliance with its debt covenants, long-term operating projections, expected capital requirements and risks affecting the Company's business.

      Earnings Call

      The Company will host a conference call to discuss its second quarter results on Friday, August 6, 2021, at 8:00 a.m. Eastern Time (ET).  To participate in the live call, investors are invited to dial 844-287-6622 (for domestic callers) or 530-379-4559 (for international callers).  The participant passcode is 1363067. A live webcast of the call will be available via the investor relations section of DiamondRock Hospitality Company's website at www.drhc.com or www.earnings.com. A replay of the webcast will also be archived on the website for one week.

      About the Company

      DiamondRock Hospitality Company is a self-advised real estate investment trust (REIT) that is an owner of a leading portfolio of geographically diversified hotels concentrated in top gateway markets and destination resort locations.  The Company currently owns 31 premium quality hotels with over 9,100 rooms. The Company has strategically positioned its hotels to be operated both under leading global brand families as well as unique boutique hotels in the lifestyle segment.  For further information on the Company and its portfolio, please visit DiamondRock Hospitality Company's website at www.drhc.com.

      This press release contains forward-looking statements within the meaning of federal securities laws and regulations. These forward-looking statements are identified by their use of terms and phrases such as "believe," "expect," "intend," "project," "forecast," "plan" and other similar terms and phrases, including references to assumptions and forecasts of future results. Forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors which may cause the actual results to differ materially from those anticipated at the time the forward-looking statements are made. These risks include, but are not limited to: the adverse impact of the novel coronavirus (COVID-19) on the U.S., regional and global economies, travel, the hospitality industry, and the financial condition and results of operations of the Company and its hotels; national and local economic and business conditions, including the potential for additional terrorist attacks, that will affect occupancy rates at the Company's hotels and the demand for hotel products and services; operating risks associated with the hotel business; risks associated with the level of the Company's indebtedness and its ability to obtain covenant waivers on its credit agreements for its senior unsecured credit facility and unsecured term loans; relationships with property managers; the ability to compete effectively in areas such as access, location, quality of accommodations and room rate structures; changes in travel patterns, taxes and government regulations which influence or determine wages, prices, construction procedures and costs; and other risk factors contained in the Company's filings with the Securities and Exchange Commission. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that the expectations will be attained or that any deviation will not be material. All information in this release is as of the date of this release, and the Company undertakes no obligation to update any forward-looking statement to conform the statement to actual results or changes in the Company's expectations.

      DIAMONDROCK HOSPITALITY COMPANY 
      CONSOLIDATED BALANCE SHEETS
      (in thousands, except share and per share amounts)



      June 30, 2021


      December 31, 2020

      ASSETS

      (unaudited)



      Property and equipment, net

      $

      2,439,555



      $

      2,817,356


      Right-of-use assets

      99,982



      96,673


      Restricted cash

      26,686



      23,050


      Due from hotel managers

      89,326



      69,495


      Prepaid and other assets (1)

      20,582



      28,403


      Cash and cash equivalents

      192,942



      111,796


      Total assets

      $

      2,869,073



      $

      3,146,773


      LIABILITIES AND EQUITY




      Liabilities:




      Mortgage and other debt, net of unamortized debt issuance costs

      $

      587,972



      $

      595,149


      Unsecured term loans, net of unamortized debt issuance costs

      398,275



      398,550


      Senior unsecured credit facility

      —



      55,000


      Total debt

      986,247



      1,048,699






      Lease liabilities

      106,480



      104,973


      Deferred rent

      58,633



      56,344


      Due to hotel managers

      86,071



      95,548


      Unfavorable contract liabilities, net

      63,916



      64,796


      Accounts payable and accrued expenses (2)

      33,502



      46,542


      Deferred income related to key money, net

      7,809



      10,946


      Total liabilities

      1,342,658



      1,427,848


      Equity:




      Preferred stock, $0.01 par value; 10,000,000 shares authorized;




          8.250% Series A Cumulative Redeemable Preferred Stock (liquidation preference $25.00 per share), 4,760,000 shares issued and outstanding at June 30, 2021 and December 31, 2020

      48



      48


      Common stock, $0.01 par value; 400,000,000 shares authorized; 210,303,850 and 210,073,514  shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively

      2,103



      2,101


      Additional paid-in capital

      2,288,070



      2,285,491


      Accumulated deficit

      (771,318)



      (576,531)


      Total stockholders' equity

      1,518,903



      1,711,109


      Noncontrolling interests

      7,512



      7,816


      Total equity

      1,526,415



      1,718,925


      Total liabilities and equity

      $

      2,869,073



      $

      3,146,773




      (1)

      Includes $9.0 million and $10.7 million of prepaid expenses and $11.6 million and $15.3 million of other assets as of June 30, 2021 and December 31, 2020, respectively, and $2.4 million of insurance receivables as of December 31, 2020.

      (2)

      Includes $11.6 million and $15.2 million of accrued property taxes, $2.5 million and $3.9 million of accrued capital expenditures and $19.4 million and $24.8 million of other accrued liabilities as of June 30, 2021 and December 31, 2020, respectively, and $2.6 million of deferred tax liabilities as of December 31, 2020.

      DIAMONDROCK HOSPITALITY COMPANY
      CONSOLIDATED STATEMENTS OF OPERATIONS
      (in thousands, except share and per share amounts)
      (unaudited)



      Three Months Ended June 30,


      Six Months Ended June 30,


      2021


      2020


      2021


      2020

      Revenues:








      Rooms

      $

      86,896



      $

      13,099



      $

      137,308



      $

      124,900


      Food and beverage

      25,614



      3,038



      39,539



      46,943


      Other

      12,281



      4,242



      20,881



      18,531


      Total revenues

      124,791



      20,379



      197,728



      190,374


      Operating Expenses:








      Rooms

      21,466



      7,143



      35,294



      42,796


      Food and beverage

      19,573



      4,715



      31,134



      35,802


      Management fees

      2,291



      (78)



      3,410



      3,399


      Franchise fees

      3,735



      793



      6,182



      6,589


      Other hotel expenses

      51,874



      40,720



      100,809



      118,563


      Depreciation and amortization

      24,692



      28,783



      51,654



      58,883


      Impairment losses

      4,145



      —



      126,697



      —


      Corporate expenses

      8,290



      6,826



      15,449



      12,383


      Total operating expenses, net

      136,066



      88,902



      370,629



      278,415










      Interest and other (income) expense, net

      (315)



      (150)



      (471)



      249


      Interest expense

      10,710



      11,629



      19,194



      32,847


        Total other expenses, net

      10,395



      11,479



      18,723



      33,096


      Loss before income taxes

      (21,670)



      (80,002)



      (191,624)



      (121,137)


      Income tax benefit

      2,551



      6,615



      938



      13,058


      Net loss

      (19,119)



      (73,387)



      (190,686)



      (108,079)


      Less:  Net loss attributable to noncontrolling interests

      86



      605



      806



      738


      Net loss attributable to the Company

      (19,033)



      (72,782)



      (189,880)



      (107,341)


      Distributions to preferred stockholders

      (2,454)



      —



      (4,908)



      —


      Net loss attributable to common stockholders

      $

      (21,487)



      $

      (72,782)



      $

      (194,788)



      $

      (107,341)


      Loss per share:








      Net loss per share available to common stockholders - basic

      $

      (0.10)



      $

      (0.36)



      $

      (0.92)



      $

      (0.53)


      Net loss per share available to common stockholders - diluted

      $

      (0.10)



      $

      (0.36)



      $

      (0.92)



      $

      (0.53)










      Weighted-average number of common shares outstanding:








      Basic

      211,966,308



      200,797,317



      211,819,758



      201,002,576

      Diluted

      211,966,308



      200,797,317



      211,819,758



      201,002,576

      Non-GAAP Financial Measures

      We use the following non-GAAP financial measures that we believe are useful to investors as key measures of our operating performance: EBITDA, EBITDAre, Adjusted EBITDA, Hotel EBITDA, Hotel Adjusted EBITDA, FFO and Adjusted FFO. These measures should not be considered in isolation or as a substitute for measures of performance in accordance with U.S. GAAP.  EBITDA, EBITDAre, Adjusted EBITDA, Hotel EBITDA, Hotel Adjusted EBITDA, FFO and Adjusted FFO, as calculated by us, may not be comparable to other companies that do not define such terms exactly as the Company.

      Use and Limitations of Non-GAAP Financial Measures

      Our management and Board of Directors use EBITDA, EBITDAre, Adjusted EBITDA, Hotel EBITDA, Hotel Adjusted EBITDA, FFO and Adjusted FFO to evaluate the performance of our hotels and to facilitate comparisons between us and other lodging REITs, hotel owners who are not REITs and other capital intensive companies. The use of these non-GAAP financial measures has certain limitations. These non-GAAP financial measures as presented by us, may not be comparable to non-GAAP financial measures as calculated by other real estate companies. These measures do not reflect certain expenses or expenditures that we incurred and will incur, such as depreciation, interest and capital expenditures. We compensate for these limitations by separately considering the impact of these excluded items to the extent they are material to operating decisions or assessments of our operating performance. Our reconciliations to the most comparable U.S. GAAP financial measures, and our consolidated statements of operations and cash flows, include interest expense, capital expenditures, and other excluded items, all of which should be considered when evaluating our performance, as well as the usefulness of our non-GAAP financial measures.

      These non-GAAP financial measures are used in addition to and in conjunction with results presented in accordance with U.S. GAAP. They should not be considered as alternatives to operating profit, cash flow from operations, or any other operating performance measure prescribed by U.S. GAAP. These non-GAAP financial measures reflect additional ways of viewing our operations that we believe, when viewed with our U.S. GAAP results and the reconciliations to the corresponding U.S. GAAP financial measures, provide a more complete understanding of factors and trends affecting our business than could be obtained absent this disclosure. We strongly encourage investors to review our financial information in its entirety and not to rely on a single financial measure.

      EBITDA, EBITDAre and FFO

      EBITDA represents net income (calculated in accordance with U.S. GAAP) excluding: (1) interest expense; (2) provision for income taxes, including income taxes applicable to sale of assets; and (3) depreciation and amortization.  The Company computes EBITDAre in accordance with the National Association of Real Estate Investment Trusts ("Nareit") guidelines, as defined in its September 2017 white paper "Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate."  EBITDAre represents net income (calculated in accordance with U.S. GAAP) adjusted for: (1) interest expense; (2) provision for income taxes, including income taxes applicable to sale of assets; (3) depreciation and amortization; (4) gains or losses on the disposition of depreciated property including gains or losses on change of control; (5) impairment write-downs of depreciated property and of investments in unconsolidated affiliates caused by a decrease in value of depreciated property in the affiliate; and (6) adjustments to reflect the entity's share of EBITDAre of unconsolidated affiliates.

      We believe EBITDA and EBITDAre are useful to an investor in evaluating our operating performance because they help investors evaluate and compare the results of our operations from period to period by removing the impact of our capital structure (primarily interest expense) and our asset base (primarily depreciation and amortization, and in the case of EBITDAre, impairment and gains or losses on dispositions of depreciated property) from our operating results. In addition, covenants included in our debt agreements use EBITDA as a measure of financial compliance. We also use EBITDA and EBITDAre as measures in determining the value of hotel acquisitions and dispositions.

      The Company computes FFO in accordance with standards established by the Nareit, which defines FFO as net income determined in accordance with U.S. GAAP, excluding gains or losses from sales of properties and impairment losses, plus real estate related depreciation and amortization. The Company believes that the presentation of FFO provides useful information to investors regarding its operating performance because it is a measure of the Company's operations without regard to specified non-cash items, such as real estate related depreciation and amortization and gains or losses on the sale of assets.  The Company also uses FFO as one measure in assessing its operating results.

      Hotel EBITDA

      Hotel EBITDA represents net income excluding:  (1) interest expense, (2) income taxes, (3) depreciation and amortization, (4) corporate general and administrative expenses (shown as corporate expenses on the consolidated statements of operations), and (5) hotel acquisition costs. We believe that Hotel EBITDA provides our investors a useful financial measure to evaluate our hotel operating performance, excluding the impact of our capital structure (primarily interest), our asset base (primarily depreciation and amortization), and our corporate-level expenses (corporate expenses and hotel acquisition costs).  With respect to Hotel EBITDA, we believe that excluding the effect of corporate-level expenses provides a more complete understanding of the operating results over which individual hotels and third-party management companies have direct control.  We believe property-level results provide investors with supplemental information on the ongoing operational performance of our hotels and effectiveness of the third-party management companies operating our business on a property-level basis.

      Adjustments to EBITDAre, FFO and Hotel EBITDA

      We adjust EBITDAre, FFO and Hotel EBITDA when evaluating our performance because we believe that the exclusion of certain additional items described below provides useful supplemental information to investors regarding our ongoing operating performance and that the presentation of Adjusted EBITDA, Adjusted FFO and Hotel Adjusted EBITDA when combined with U.S. GAAP net income, EBITDAre, FFO and Hotel EBITDA, is beneficial to an investor's complete understanding of our consolidated and property-level operating performance.  Hotel Adjusted EBITDA margins are calculated as Hotel Adjusted EBITDA divided by total hotel revenues.  We adjust EBITDAre, FFO and Hotel EBITDA for the following items:

      • Non-Cash Lease Expense and Other Amortization: We exclude the non-cash expense incurred from the straight line recognition of expense from our ground leases and other contractual obligations and the non-cash amortization of our favorable and unfavorable contracts, originally recorded in conjunction with certain hotel acquisitions. We exclude these non-cash items because they do not reflect the actual cash amounts due to the respective lessors and service providers in the current period and they are of lesser significance in evaluating our actual performance for that period.
      • Cumulative Effect of a Change in Accounting Principle: The Financial Accounting Standards Board promulgates new accounting standards that require or permit the consolidated statement of operations to reflect the cumulative effect of a change in accounting principle. We exclude the effect of these adjustments, which include the accounting impact from prior periods, because they do not reflect the Company's actual underlying performance for the current period.
      • Gains or Losses from Early Extinguishment of Debt: We exclude the effect of gains or losses recorded on the early extinguishment of debt because these gains or losses result from transaction activity related to the Company's capital structure that we believe are not indicative of the ongoing operating performance of the Company or our hotels.
      • Hotel Acquisition Costs: We exclude hotel acquisition costs expensed during the period because we believe these transaction costs are not reflective of the ongoing performance of the Company or our hotels.
      • Severance Costs: We exclude corporate severance costs, or reversals thereof, incurred with the termination of corporate-level employees and severance costs incurred at our hotels related to lease terminations or structured severance programs because we believe these costs do not reflect the ongoing performance of the Company or our hotels.
      • Hotel Manager Transition Items: We exclude the transition items associated with a change in hotel manager because we believe these items do not reflect the ongoing performance of the Company or our hotels.
      • Other Items: From time to time we incur costs or realize gains that we consider outside the ordinary course of business and that we do not believe reflect the ongoing performance of the Company or our hotels. Such items may include, but are not limited to, the following: pre-opening costs incurred with newly developed hotels; lease preparation costs incurred to prepare vacant space for marketing; management or franchise contract termination fees; gains or losses from legal settlements; costs incurred related to natural disasters; and gains on property insurance claim settlements, other than income related to business interruption insurance.

      In addition, to derive Adjusted FFO we exclude any fair value adjustments to interest rate swaps.  We exclude these non-cash amounts because they do not reflect the underlying performance of the Company.

      Reconciliations of Non-GAAP Measures

      EBITDA, EBITDAre and Adjusted EBITDA

      The following tables are reconciliations of our GAAP net income to EBITDA, EBITDAre and Adjusted EBITDA (in thousands):      


      Three Months Ended June 30,


      2021


      2020


      2019

      Net (loss) income

      $

      (19,119)



      $

      (73,387)



      $

      29,074


      Interest expense

      10,710



      11,629



      12,418


      Income tax (benefit) expense

      (2,551)



      (6,615)



      4,571


      Real estate related depreciation and amortization

      24,692



      28,783



      29,335


      EBITDA

      13,732



      (39,590)



      75,398


      Impairment losses

      4,145



      —



      —


      EBITDAre

      17,877



      (39,590)



      75,398


      Non-cash lease expense and other amortization

      1,671



      1,708



      1,784


      Professional fees and pre-opening costs related to Frenchman's Reef (1)

      478



      122



      3,700


      Hotel manager transition items

      —



      334



      171


      Severance costs (2)

      (226)



      393



      —


      Adjusted EBITDA

      $

      19,800



      $

      (37,033)



      $

      81,053



      Six Months Ended June 30,


      2021


      2020


      2019

      Net (loss) income

      $

      (190,686)



      $

      (108,079)



      $

      38,054


      Interest expense

      19,194



      32,847



      24,080


      Income tax (benefit) expense

      (938)



      (13,058)



      722


      Real estate related depreciation and amortization

      51,654



      58,883



      58,331


      EBITDA

      (120,776)



      (29,407)



      121,187


      Impairment losses

      126,697



      —



      —


      EBITDAre

      5,921



      (29,407)



      121,187


      Non-cash lease expense and other amortization

      3,343



      3,458



      3,499


      Professional fees and pre-opening costs related to Frenchman's Reef (1)

      1,053



      (175)



      5,067


      Hotel manager transition items

      128



      561



      468


      Severance costs (2)

      (216)



      393



      —


      Adjusted EBITDA

      $

      10,229



      $

      (25,170)



      $

      130,221




      (1)

      Represents pre-opening costs related to the re-opening of Frenchman's Reef, as well as legal and professional fees and other costs incurred at Frenchman's Reef as a result of Hurricane Irma that are not covered by insurance.

      (2)

      Consists of severance costs incurred with the elimination of positions at our hotels, which are classified within other hotel expenses on the consolidated statement of operations.

      Hotel EBITDA and Hotel Adjusted EBITDA

      The following table is a reconciliation of our GAAP net income to Hotel EBITDA and Hotel Adjusted EBITDA (in thousands):


      Three Months Ended June 30,


      2021


      2020


      2019

      Net (loss) income

      $

      (19,119)



      $

      (73,387)



      $

      29,074


      Interest expense

      10,710



      11,629



      12,418


      Income tax (benefit) expense

      (2,551)



      (6,615)



      4,571


      Real estate related depreciation and amortization

      24,692



      28,783



      29,335


      EBITDA

      13,732



      (39,590)



      75,398


      Corporate expenses

      8,290



      6,826



      7,403


      Interest and other (income) expense, net

      (315)



      (150)



      (105)


      Professional fees and pre-opening costs related to Frenchman's Reef (1)

      478



      122



      3,700


      Impairment losses

      4,145



      —



      —


      Hotel EBITDA

      26,330



      (32,792)



      86,396


      Non-cash lease expense and other amortization

      1,671



      1,708



      1,784


      Hotel manager transition items

      —



      334



      171


      Severance costs (2)

      (226)



      393



      —


      Hotel Adjusted EBITDA

      $

      27,775



      $

      (30,357)



      $

      88,351



      Six Months Ended June 30,


      2021


      2020


      2019

      Net (loss) income

      $

      (190,686)



      $

      (108,079)



      $

      38,054


      Interest expense

      19,194



      32,847



      24,080


      Income tax (benefit) expense

      (938)



      (13,058)



      722


      Real estate related depreciation and amortization

      51,654



      58,883



      58,331


      EBITDA

      (120,776)



      (29,407)



      121,187


      Corporate expenses

      15,449



      12,383



      14,467


      Interest and other (income) expense, net

      (471)



      249



      (408)


      Professional fees and pre-opening costs related to Frenchman's Reef (1)

      1,053



      (175)



      5,067


      Impairment losses

      126,697



      —



      —


      Hotel EBITDA

      21,952



      (16,950)



      140,313


      Non-cash lease expense and other amortization

      3,343



      3,458



      3,499


      Hotel manager transition items

      128



      561



      468


      Severance costs (2)

      (216)



      393



      —


      Hotel Adjusted EBITDA

      $

      25,207



      $

      (12,538)



      $

      144,280




      (1)

      Represents pre-opening costs related to the re-opening of Frenchman's Reef, as well as legal and professional fees and other costs incurred at Frenchman's Reef as a result of Hurricane Irma that are not covered by insurance.

      (2)

      Consists of severance costs incurred with the elimination of positions at our hotels, which are classified within other hotel expenses on the consolidated statement of operations.

      FFO and Adjusted FFO

      The following tables are reconciliations of our GAAP net income to FFO and Adjusted FFO (in thousands):


      Three Months Ended June 30,


      2021


      2020


      2019

      Net (loss) income

      $

      (19,119)



      $

      (73,387)



      $

      29,074


      Real estate related depreciation and amortization

      24,692



      28,783



      29,335


      Impairment losses, net of tax

      6,945



      —



      —


      FFO

      12,518



      (44,604)



      58,409


      Distribution to preferred stockholders

      (2,454)



      —



      —


      FFO available to common stock and unit holders

      10,064



      (44,604)



      58,409


      Non-cash lease expense and other amortization

      1,671



      1,708



      1,784


      Professional fees and pre-opening costs related to Frenchman's Reef  (1)

      478



      122



      3,700


      Hotel manager transition items

      —



      334



      171


      Severance costs (2)

      (226)



      393



      —


      Fair value adjustments to interest rate swaps

      (838)



      1,000



      1,075


      Adjusted FFO available to common stock and unit holders

      $

      11,149



      $

      (41,047)



      $

      65,139


      Adjusted FFO available to common stock and unit holders, per diluted share

      $

      0.05



      $

      (0.20)



      $

      0.32



      Six Months Ended June 30,


      2021


      2020


      2019

      Net (loss) income

      $

      (190,686)



      $

      (108,079)



      $

      38,054


      Real estate related depreciation and amortization

      51,654



      58,883



      58,331


      Impairment losses, net of tax

      129,497



      —



      —


      FFO

      (9,535)



      (49,196)



      96,385


      Distribution to preferred stockholders

      (4,908)



      —



      —


      FFO available to common stock and unit holders

      (14,443)



      (49,196)



      96,385


      Non-cash lease expense and other amortization

      3,343



      3,458



      3,499


      Professional fees and pre-opening costs related to Frenchman's Reef  (1)

      1,053



      (175)



      5,067


      Hotel manager transition items

      128



      561



      468


      Severance costs (2)

      (216)



      393



      —


      Fair value adjustments to interest rate swaps

      (3,569)



      12,312



      1,647


      Adjusted FFO available to common stock and unit holders

      $

      (13,704)



      $

      (32,647)



      $

      107,066


      Adjusted FFO available to common stock and unit holders, per diluted share

      $

      (0.06)



      $

      (0.16)



      $

      0.53




      (1)

      Represents pre-opening costs related to the re-opening of Frenchman's Reef, as well as legal and professional fees and other costs incurred at Frenchman's Reef as a result of Hurricane Irma that are not covered by insurance.

      (2)

      Consists of severance costs incurred with the elimination of positions at our hotels, which are classified within other hotel expenses on the consolidated statement of operations.

      Reconciliation of Comparable Operating Results

      The following presents the revenues, Hotel Adjusted EBITDA and Hotel Adjusted EBITDA Margin together with comparable prior year results, which excludes the results for our 2021 dispositions (in thousands):         


      Three Months Ended June 30,


      2021


      2020


      2019

      Revenues

      $

      124,791



      $

      20,379



      $

      257,918


      Hotel revenues from sold hotels (1)

      (18)



      (56)



      (18,275)


      Comparable Revenues

      $

      124,773



      $

      20,323



      $

      239,643








      Hotel Adjusted EBITDA

      $

      27,775



      $

      (30,357)



      $

      88,351


      Hotel Adjusted EBITDA from sold hotels (1)

      1,263



      3,600



      (4,895)


      Comparable Hotel Adjusted EBITDA

      $

      29,038



      $

      (26,757)



      $

      83,456








      Hotel Adjusted EBITDA Margin

      22.26

      %


      (148.96)

      %


      34.26

      %

      Comparable Hotel Adjusted EBITDA Margin

      23.27

      %


      (131.66)

      %


      34.83

      %


      Six Months Ended June 30,


      2021


      2020


      2019

      Revenues

      $

      197,728



      $

      190,374



      $

      460,293


      Hotel revenues from sold hotels (1)

      (60)



      (8,703)



      (29,534)


      Comparable Revenues

      $

      197,668



      $

      181,671



      $

      430,759








      Hotel Adjusted EBITDA

      $

      25,207



      $

      (12,538)



      $

      144,280


      Hotel Adjusted EBITDA from sold hotels (1)

      4,486



      7,303



      (12,815)


      Comparable Hotel Adjusted EBITDA

      $

      29,693



      $

      (5,235)



      $

      131,465








      Hotel Adjusted EBITDA Margin

      12.75

      %


      (6.59)

      %


      31.35

      %

      Comparable Hotel Adjusted EBITDA Margin

      15.02

      %


      (2.88)

      %


      30.52

      %



      (1)

      Amounts represent the operating results of Frenchman's Reef and The Lexington Hotel.

      Selected Quarterly Comparable Operating Information

      The following tables are presented to provide investors with selected quarterly comparable operating information.  The operating information includes historical quarterly operating results for our 31-hotel portfolio, which includes our 2021 acquisitions and excludes our 2021 dispositions.


      Quarter 1, 2019

      Quarter 2, 2019

      Quarter 3, 2019

      Quarter 4, 2019

      Full Year 2019

      ADR

      $

      219.47


      $

      248.90


      $

      236.57


      $

      241.30


      $

      237.05


      Occupancy

      72.7

      %

      82.5

      %

      81.6

      %

      76.0

      %

      78.2

      %

      RevPAR

      $

      159.65


      $

      205.33


      $

      192.99


      $

      183.45


      $

      185.44


      Total RevPAR

      $

      240.00


      $

      297.31


      $

      271.43


      $

      265.12


      $

      268.54


      Revenues (in thousands)

      $

      197,032


      $

      246,875


      $

      227,987


      $

      222,692


      $

      894,586


      Hotel Adjusted EBITDA (in thousands)

      $

      49,794


      $

      86,216


      $

      70,566


      $

      65,256


      $

      271,832


      Hotel Adjusted EBITDA Margin

      25.27

      %

      34.92

      %

      30.95

      %

      29.30

      %

      30.39

      %

      Available Rooms

      820,964


      830,375


      839,960


      839,960


      3,331,259



      Quarter 1, 2020

      Quarter 2, 2020

      Quarter 3, 2020

      Quarter 4, 2020

      Full Year 2020

      ADR

      $

      220.21


      $

      182.83


      $

      209.07


      $

      204.26


      $

      211.78


      Occupancy

      58.9

      %

      9.2

      %

      19.9

      %

      23.2

      %

      27.8

      %

      RevPAR

      $

      129.70


      $

      16.75


      $

      41.55


      $

      47.47


      $

      58.79


      Total RevPAR

      $

      199.94


      $

      26.09


      $

      62.18


      $

      72.34


      $

      90.01


      Revenues (in thousands)

      $

      166,112


      $

      21,677


      $

      52,231


      $

      60,760


      $

      300,780


      Hotel Adjusted EBITDA (in thousands)

      $

      22,901


      $

      (27,200)


      $

      (14,259)


      $

      (4,727)


      $

      (23,285)


      Hotel Adjusted EBITDA Margin

      13.79

      %

      (125.48)

      %

      (27.30)

      %

      (7.78)

      %

      (7.74)

      %

      Available Rooms

      830,830


      830,830


      839,960


      839,960


      3,341,580



      Quarter 1, 2021

      Quarter 2, 2021

      ADR

      $

      217.87


      $

      221.73


      Occupancy

      28.6

      %

      48.3

      %

      RevPAR

      $

      62.25


      $

      107.09


      Total RevPAR

      $

      90.13


      $

      153.37


      Revenues (in thousands)

      $

      74,064


      $

      127,459


      Hotel Adjusted EBITDA (in thousands)

      $

      (58)


      $

      29,569


      Hotel Adjusted EBITDA Margin

      (0.08)

      %

      23.20

      %

      Available Rooms

      821,790


      831,074



      Market Capitalization as of June 30, 2021

      (in thousands)

      Enterprise Value






      Common equity capitalization (at June 30, 2021 closing price of $9.70/share)


      $

      2,070,237


      Preferred equity capitalization (at liquidation value of $25.00/share)


      119,000


      Consolidated debt (face amount)


      990,141


      Cash and cash equivalents


      (192,942)


      Total enterprise value


      $

      2,986,436


      Share Reconciliation






      Common shares outstanding


      210,304


      Operating partnership units


      956


      Unvested restricted stock held by management and employees


      1,424


      Share grants under deferred compensation plan


      1,698


      Combined shares and units


      214,382


      Debt Summary as of June 30, 2021

      (dollars in thousands)

      Loan


      Interest Rate as of June 30, 2021


      Term


      Outstanding Principal


      Maturity

      Salt Lake City Marriott Downtown at City Creek


      LIBOR + 3.25 (1)


      Variable


      46,350



      January 2022 (2)

      Westin Washington D.C. City Center


      3.99%


      Fixed


      57,106



      January 2023

      The Lodge at Sonoma Resort


      3.96%


      Fixed


      25,966



      April 2023

      Westin San Diego Downtown


      3.94%


      Fixed


      59,436



      April 2023

      Courtyard New York Manhattan / Midtown East


      4.40%


      Fixed


      78,713



      August 2024

      Worthington Renaissance Fort Worth Hotel


      3.66%


      Fixed


      78,338



      May 2025

      JW Marriott Denver Cherry Creek


      4.33%


      Fixed


      59,423



      July 2025

      Westin Boston Seaport District


      4.36%


      Fixed


      184,809



      November 2025

           Unamortized debt issuance costs






      (2,169)




      Total mortgage and other debt, net of unamortized debt issuance costs






      587,972













      Unsecured term loan


      LIBOR + 2.40% (3)


      Variable


      350,000



      July 2024

      Unsecured term loan


      LIBOR + 2.40% (4)


      Fixed


      50,000



      October 2023

           Unamortized debt issuance costs






      (1,725)




      Unsecured term loans, net of unamortized debt issuance costs




      398,275













      Senior unsecured credit facility


      LIBOR + 2.55% (5)


      Variable


      —



      July 2023 (6)










      Total debt, net of unamortized debt issuance costs






      $

      986,247




      Weighted-average interest rate of fixed rate debt


      4.25

      %







      Total weighted-average interest rate


      3.97

      %



















      (1)

      LIBOR is subject to a floor of 1.0%.

      (2)

      The loan may be extended for an additional year upon satisfaction of certain conditions.

      (3)

      The Company entered into an interest rate swap agreement in July 2019 to fix LIBOR at 1.70% for $175 million of the term loan through July 2024.  LIBOR is subject to a floor of 0.25%.

      (4)

      The Company entered into an interest rate swap agreement in January 2019 to fix LIBOR at 2.41% through October 2023.

      (5)

      LIBOR is subject to a floor of 0.25%. 

      (6)

      May be extended for an additional year upon the payment of applicable fees and the satisfaction of certain customary conditions.



      Monthly Operating Statistics (1)


      Number of Rooms

      ADR


      Occupancy


      RevPAR


      April  2021

      April 2020

      B/(W) 2020


      April  2021

      April 2020

      B/(W) 2020


      April  2021

      April 2020

      B/(W) 2020














      Total Open for Entire Period - 26 Hotels

      7,207


      $

      226.38


      $

      123.03


      84.0

      %


      47.1

      %

      7.2

      %

      39.9

      %


      $

      106.52


      $

      8.90


      1,096.9

      %














      Resorts - 12 Hotels

      2,215


      $

      343.72


      $

      65.76


      422.7

      %


      64.3

      %

      6.3

      %

      58.0

      %


      $

      220.87


      $

      4.14


      5,235.0

      %














      Total - 29 Hotels

      8,878


      $

      224.72


      $

      122.82


      83.0

      %


      39.1

      %

      5.9

      %

      33.2

      %


      $

      87.81


      $

      7.21


      1,117.9

      %

           


      Number of Rooms

      April  2021

      April 2019

      B/(W) 2019


      April  2021

      April 2019

      B/(W) 2019


      April  2021

      April 2019

      B/(W) 2019














      Total Open for Entire Period - 26 Hotels

      7,207


      $

      226.38


      $

      245.39


      (7.7)

      %


      47.1

      %

      81.0

      %

      (33.9)

      %


      $

      106.52


      $

      198.70


      (46.4)

      %














      Resorts - 12 Hotels

      2,215


      $

      343.72


      $

      282.94


      21.5

      %


      64.3

      %

      75.0

      %

      (10.7)

      %


      $

      220.87


      $

      212.27


      4.1

      %














      Total - 29 Hotels

      8,878


      $

      224.72


      $

      242.97


      (7.5)

      %


      39.1

      %

      81.2

      %

      (42.1)

      %


      $

      87.81


      $

      197.31


      (55.5)

      %

              


      Number of Rooms

      May 2021

      May 2020

      B/(W) 2020


      May 2021

      May 2020

      B/(W) 2020


      May 2021

      May 2020

      B/(W) 2020



























      Total Open for Entire Period - 27 Hotels

      8,407


      $

      223.63


      $

      182.41


      22.6

      %


      48.4

      %

      8.1

      %

      40.3

      %


      $

      108.27


      $

      14.78


      632.5

      %














      Resorts - 12 Hotels

      2,215


      $

      364.83


      $

      274.32


      33.0

      %


      60.3

      %

      7.7

      %

      52.6

      %


      $

      220.15


      $

      21.01


      947.8

      %














      Total - 29 Hotels

      8,878


      $

      220.61


      $

      182.39


      21.0

      %


      47.5

      %

      7.7

      %

      39.8

      %


      $

      104.77


      $

      13.99


      648.9

      %

           


      Number of Rooms

      May 2021

      May 2019

      B/(W) 2019


      May 2021

      May 2019

      B/(W) 2019


      May 2021

      May 2019

      B/(W) 2019



























      Total Open for Entire Period - 27 Hotels

      8,407


      $

      223.63


      $

      250.67


      (10.8)

      %


      48.4

      %

      79.4

      %

      (31.0)

      %


      $

      108.27


      $

      198.92


      (45.6)

      %














      Resorts - 12 Hotels

      2,215


      $

      364.83


      $

      268.21


      36.0

      %


      60.3

      %

      71.3

      %

      (11.0)

      %


      $

      220.15


      $

      191.25


      15.1

      %














      Total - 29 Hotels

      8,878


      $

      220.61


      $

      252.56


      (12.7)

      %


      47.5

      %

      80.2

      %

      (32.7)

      %


      $

      104.77


      $

      202.54


      (48.3)

      %


      Number of Rooms

      June 2021

      June 2020

      B/(W) 2020


      June 2021

      June 2020

      B/(W) 2020


      June 2021

      June 2020

      B/(W) 2020



























      Total Open for Entire Period - 29 Hotels

      8,878


      $

      220.83


      $

      193.96


      13.9

      %


      59.0

      %

      14.2

      %

      44.8

      %


      $

      130.20


      $

      27.53


      372.9

      %














      Resorts - 12 Hotels

      2,215


      $

      347.29


      $

      246.74


      40.8

      %


      70.4

      %

      25.9

      %

      44.5

      %


      $

      244.35


      $

      63.86


      282.6

      %


      Number of Rooms

      June 2021

      June 2019

      B/(W) 2019


      June 2021

      June 2019

      B/(W) 2019


      June 2021

      June 2019

      B/(W) 2019



























      Total Open for Entire Period - 29 Hotels

      8,878


      $

      220.83


      $

      249.81


      (11.6)

      %


      59.0

      %

      85.4

      %

      (26.4)

      %


      $

      130.20


      $

      213.44


      (39.0)

      %














      Resorts - 12 Hotels

      2,215


      $

      347.29


      $

      244.58


      42.0

      %


      70.4

      %

      78.7

      %

      (8.3)

      %


      $

      244.35


      $

      192.52


      26.9

      %


      Operating Statistics – Second Quarter


      Number of Rooms

      ADR


      Occupancy


      RevPAR


      2Q 2021

      2Q 2020

      B/(W) 2020


      2Q 2021

      2Q 2020

      B/(W) 2020


      2Q 2021

      2Q 2020

      B/(W) 2020



























      Atlanta Marriott Alpharetta

      318


      $

      102.97


      $

      120.47


      (14.5)

      %


      49.4

      %

      6.8

      %

      42.6

      %


      $

      50.82


      $

      8.14


      524.3

      %

      Barbary Beach House Key West

      186


      $

      416.33


      $

      217.38


      91.5

      %


      96.1

      %

      11.3

      %

      84.8

      %


      $

      400.05


      $

      24.64


      1,523.6

      %

      Bethesda Marriott Suites

      272


      $

      106.48


      $

      137.27


      (22.4)

      %


      32.0

      %

      4.3

      %

      27.7

      %


      $

      34.07


      $

      5.96


      471.6

      %

      Cavallo Point, The Lodge at the Golden Gate

      142


      $

      591.42


      $

      496.03


      19.2

      %


      45.4

      %

      0.5

      %

      44.9

      %


      $

      268.80


      $

      2.69


      9,892.6

      %

      Courtyard Denver Downtown

      177


      $

      130.97


      $

      103.98


      26.0

      %


      65.5

      %

      5.6

      %

      59.9

      %


      $

      85.82


      $

      5.84


      1,369.5

      %

      Courtyard New York Manhattan/Midtown East

      321


      $

      159.76


      $

      141.61


      12.8

      %


      81.7

      %

      75.8

      %

      5.9

      %


      $

      130.51


      $

      107.33


      21.6

      %

      Havana Cabana Key West

      106


      $

      300.11


      $

      195.05


      53.9

      %


      97.0

      %

      16.6

      %

      80.4

      %


      $

      291.21


      $

      32.37


      799.6

      %

      Hilton Boston Downtown/Faneuil Hall

      403


      $

      161.64


      $

      —


      100.0

      %


      54.5

      %

      —

      %

      54.5

      %


      $

      88.05


      $

      —


      100.0

      %

      Hilton Burlington Lake Champlain

      258


      $

      190.76


      $

      —


      100.0

      %


      61.7

      %

      —

      %

      61.7

      %


      $

      117.78


      $

      —


      100.0

      %

      Hotel Emblem San Francisco

      96


      $

      145.08


      $

      127.09


      14.2

      %


      37.8

      %

      0.7

      %

      37.1

      %


      $

      54.77


      $

      0.89


      6,053.9

      %

      Hotel Palomar Phoenix

      242


      $

      158.11


      $

      121.27


      30.4

      %


      60.6

      %

      3.5

      %

      57.1

      %


      $

      95.78


      $

      4.21


      2,175.1

      %

      JW Marriott Denver Cherry Creek

      199


      $

      248.86


      $

      206.39


      20.6

      %


      68.4

      %

      6.8

      %

      61.6

      %


      $

      170.32


      $

      13.96


      1,120.1

      %

      Kimpton Shorebreak Resort

      157


      $

      302.65


      $

      190.15


      59.2

      %


      74.4

      %

      49.6

      %

      24.8

      %


      $

      225.22


      $

      94.27


      138.9

      %

      L'Auberge de Sedona

      88


      $

      997.93


      $

      594.35


      67.9

      %


      89.0

      %

      36.7

      %

      52.3

      %


      $

      888.40


      $

      217.83


      307.8

      %

      Orchards Inn Sedona

      70


      $

      334.13


      $

      193.50


      72.7

      %


      81.4

      %

      19.2

      %

      62.2

      %


      $

      271.81


      $

      37.06


      633.4

      %

      Renaissance Charleston Historic District Hotel

      167


      $

      328.57


      $

      177.89


      84.7

      %


      90.5

      %

      15.0

      %

      75.5

      %


      $

      297.43


      $

      26.67


      1,015.2

      %

      Salt Lake City Marriott Downtown at City Creek

      510


      $

      131.56


      $

      128.69


      2.2

      %


      42.8

      %

      4.6

      %

      38.2

      %


      $

      56.29


      $

      5.93


      849.2

      %

      The Gwen Hotel

      311


      $

      232.02


      $

      207.55


      11.8

      %


      50.9

      %

      2.6

      %

      48.3

      %


      $

      118.16


      $

      5.44


      2,072.1

      %

      The Landing Lake Tahoe Resort & Spa

      82


      $

      437.62


      $

      344.41


      27.1

      %


      58.6

      %

      19.0

      %

      39.6

      %


      $

      256.64


      $

      65.40


      292.4

      %

      The Lodge at Sonoma Resort

      182


      $

      314.26


      $

      —


      100.0

      %


      69.9

      %

      —

      %

      69.9

      %


      $

      219.71


      $

      —


      100.0

      %

      Vail Marriott Mountain Resort

      344


      $

      237.42


      $

      (90.74)


      361.6

      %


      18.7

      %

      2.7

      %

      16.0

      %


      $

      44.34


      $

      (2.49)


      1,880.7

      %

      Westin Boston Seaport District

      793


      $

      153.88


      $

      —


      100.0

      %


      36.4

      %

      —

      %

      36.4

      %


      $

      55.94


      $

      —


      100.0

      %

      Westin Fort Lauderdale Beach Resort

      433


      $

      253.42


      $

      141.48


      79.1

      %


      67.0

      %

      18.4

      %

      48.6

      %


      $

      169.80


      $

      26.04


      552.1

      %

      Westin San Diego Downtown

      436


      $

      141.23


      $

      169.28


      (16.6)

      %


      57.1

      %

      27.9

      %

      29.2

      %


      $

      80.58


      $

      47.18


      70.8

      %

      Westin Washington D.C. City Center

      410


      $

      127.66


      $

      147.51


      (13.5)

      %


      24.4

      %

      1.8

      %

      22.6

      %


      $

      31.21


      $

      2.62


      1,091.2

      %

      Worthington Renaissance Fort Worth Hotel

      504


      $

      159.15


      $

      146.86


      8.4

      %


      55.8

      %

      11.3

      %

      44.5

      %


      $

      88.74


      $

      16.64


      433.3

      %

      Total Open for Entire Period - 26 Hotels

      7,207


      $

      228.20


      $

      175.73


      29.9

      %


      54.0

      %

      11.4

      %

      42.6

      %


      $

      123.30


      $

      19.98


      517.1

      %














      Total Closed for All or Part of  Period - 4 Hotels

      2,396


      $

      161.17


      $

      431.14


      (62.6)

      %


      20.5

      %

      —

      %

      20.5

      %


      $

      33.08


      $

      —


      100.0

      %














      Resorts - 12 Hotels

      2,215


      $

      351.68


      $

      223.80


      57.1

      %


      64.9

      %

      13.2

      %

      51.7

      %


      $

      228.36


      $

      29.57


      672.3

      %














      Comparable Total (1)

      8,878


      $

      221.79


      $

      175.76


      26.2

      %


      48.5

      %

      9.2

      %

      39.3

      %


      $

      107.56


      $

      16.22


      563.1

      %


      (1)  Excludes the two hotels sold in 2021:  Frenchman's Reef and The Lexington Hotel.


      Operating Statistics – Second Quarter


      Number of Rooms

      ADR


      Occupancy


      RevPAR


      2Q 2021

      2Q 2019

      B/(W) 2019


      2Q 2021

      2Q 2019

      B/(W) 2019


      2Q 2021

      2Q 2019

      B/(W) 2019



























      Atlanta Marriott Alpharetta

      318


      $

      102.97


      $

      160.44


      (35.8)

      %


      49.4

      %

      74.8

      %

      (25.4)

      %


      $

      50.82


      $

      119.97


      (57.6)

      %

      Barbary Beach House Key West

      186


      $

      416.33


      $

      244.49


      70.3

      %


      96.1

      %

      86.4

      %

      9.7

      %


      $

      400.05


      $

      211.26


      89.4

      %

      Bethesda Marriott Suites

      272


      $

      106.48


      $

      188.39


      (43.5)

      %


      32.0

      %

      83.3

      %

      (51.3)

      %


      $

      34.07


      $

      156.97


      (78.3)

      %

      Cavallo Point, The Lodge at the Golden Gate

      142


      $

      591.42


      $

      467.43


      26.5

      %


      45.4

      %

      64.0

      %

      (18.6)

      %


      $

      268.80


      $

      299.11


      (10.1)

      %

      Courtyard Denver Downtown

      177


      $

      130.97


      $

      207.53


      (36.9)

      %


      65.5

      %

      83.8

      %

      (18.3)

      %


      $

      85.82


      $

      173.87


      (50.6)

      %

      Courtyard New York Manhattan/Midtown East

      321


      $

      159.76


      $

      274.26


      (41.7)

      %


      81.7

      %

      97.3

      %

      (15.6)

      %


      $

      130.51


      $

      266.76


      (51.1)

      %

      Havana Cabana Key West

      106


      $

      300.11


      $

      202.86


      47.9

      %


      97.0

      %

      90.4

      %

      6.6

      %


      $

      291.21


      $

      183.30


      58.9

      %

      Hilton Boston Downtown/Faneuil Hall

      403


      $

      161.64


      $

      375.21


      (56.9)

      %


      54.5

      %

      90.5

      %

      (36.0)

      %


      $

      88.05


      $

      339.67


      (74.1)

      %

      Hilton Burlington Lake Champlain

      258


      $

      190.76


      $

      191.05


      (0.2)

      %


      61.7

      %

      84.0

      %

      (22.3)

      %


      $

      117.78


      $

      160.56


      (26.6)

      %

      Hotel Emblem San Francisco

      96


      $

      145.08


      $

      227.87


      (36.3)

      %


      37.8

      %

      87.1

      %

      (49.3)

      %


      $

      54.77


      $

      198.47


      (72.4)

      %

      Hotel Palomar Phoenix

      242


      $

      158.11


      $

      174.16


      (9.2)

      %


      60.6

      %

      86.5

      %

      (25.9)

      %


      $

      95.78


      $

      150.69


      (36.4)

      %

      JW Marriott Denver Cherry Creek

      199


      $

      248.86


      $

      265.01


      (6.1)

      %


      68.4

      %

      79.2

      %

      (10.8)

      %


      $

      170.32


      $

      209.77


      (18.8)

      %

      Kimpton Shorebreak Resort

      157


      $

      302.65


      $

      258.74


      17.0

      %


      74.4

      %

      78.9

      %

      (4.5)

      %


      $

      225.22


      $

      204.07


      10.4

      %

      L'Auberge de Sedona

      88


      $

      997.93


      $

      669.18


      49.1

      %


      89.0

      %

      83.8

      %

      5.2

      %


      $

      888.40


      $

      560.63


      58.5

      %

      Orchards Inn Sedona

      70


      $

      334.13


      $

      267.91


      24.7

      %


      81.4

      %

      85.0

      %

      (3.6)

      %


      $

      271.81


      $

      227.70


      19.4

      %

      Renaissance Charleston Historic District Hotel

      167


      $

      328.57


      $

      301.89


      8.8

      %


      90.5

      %

      90.3

      %

      0.2

      %


      $

      297.43


      $

      272.57


      9.1

      %

      Salt Lake City Marriott Downtown at City Creek

      510


      $

      131.56


      $

      167.09


      (21.3)

      %


      42.8

      %

      72.8

      %

      (30.0)

      %


      $

      56.29


      $

      121.65


      (53.7)

      %

      The Gwen Hotel

      311


      $

      232.02


      $

      285.70


      (18.8)

      %


      50.9

      %

      87.9

      %

      (37.0)

      %


      $

      118.16


      $

      251.18


      (53.0)

      %

      The Landing Lake Tahoe Resort & Spa

      82


      $

      437.62


      $

      270.62


      61.7

      %


      58.6

      %

      55.1

      %

      3.5

      %


      $

      256.64


      $

      149.15


      72.1

      %

      The Lodge at Sonoma Resort

      182


      $

      314.26


      $

      327.39


      (4.0)

      %


      69.9

      %

      77.4

      %

      (7.5)

      %


      $

      219.71


      $

      253.52


      (13.3)

      %

      Vail Marriott Mountain Resort

      344


      $

      237.42


      $

      174.07


      36.4

      %


      18.7

      %

      44.3

      %

      (25.6)

      %


      $

      44.34


      $

      77.08


      (42.5)

      %

      Westin Boston Seaport District

      793


      $

      153.88


      $

      278.41


      (44.7)

      %


      36.4

      %

      85.0

      %

      (48.6)

      %


      $

      55.94


      $

      236.51


      (76.3)

      %

      Westin Fort Lauderdale Beach Resort

      433


      $

      253.42


      $

      198.53


      27.6

      %


      67.0

      %

      80.7

      %

      (13.7)

      %


      $

      169.80


      $

      160.28


      5.9

      %

      Westin San Diego Downtown

      436


      $

      141.23


      $

      199.95


      (29.4)

      %


      57.1

      %

      82.5

      %

      (25.4)

      %


      $

      80.58


      $

      164.92


      (51.1)

      %

      Westin Washington D.C. City Center

      410


      $

      127.66


      $

      239.48


      (46.7)

      %


      24.4

      %

      92.4

      %

      (68.0)

      %


      $

      31.21


      $

      221.35


      (85.9)

      %

      Worthington Renaissance Fort Worth Hotel

      504


      $

      159.15


      $

      192.06


      (17.1)

      %


      55.8

      %

      77.5

      %

      (21.7)

      %


      $

      88.74


      $

      148.88


      (40.4)

      %

      Total Open for Entire Period - 26 Hotels

      7,207


      $

      228.20


      $

      245.63


      (7.1)

      %


      54.0

      %

      81.2

      %

      (27.2)

      %


      $

      123.30


      $

      199.35


      (38.1)

      %














      Total Closed for All or Part of  Period - 4 Hotels

      2,396


      $

      161.17


      $

      262.83


      (38.7)

      %


      20.5

      %

      89.1

      %

      (68.6)

      %


      $

      33.08


      $

      234.06


      (85.9)

      %














      Resorts - 12 Hotels

      2,215


      $

      351.68


      $

      264.89


      32.8

      %


      64.9

      %

      75.0

      %

      (10.1)

      %


      $

      228.36


      $

      198.60


      15.0

      %














      Comparable Total (1)

      8,878


      $

      221.79


      $

      248.50


      (10.7)

      %


      48.5

      %

      82.3

      %

      (33.8)

      %


      $

      107.56


      $

      204.41


      (47.4)

      %


      (1)  Excludes the two hotels sold in 2021:  Frenchman's Reef and The Lexington Hotel.

       


      Operating Statistics – Year to Date


      Number of Rooms

      ADR


      Occupancy


      RevPAR


      YTD 2021

      YTD 2020

      B/(W) 2020


      YTD 2021

      YTD 2020

      B/(W) 2020


      YTD 2021

      YTD 2020

      B/(W) 2020



























      Atlanta Marriott Alpharetta

      318


      $

      100.26


      $

      167.54


      (40.2)

      %


      36.2

      %

      29.1

      %

      7.1

      %


      $

      36.30


      $

      48.74


      (25.5)

      %

      Barbary Beach House Key West

      186


      $

      384.54


      $

      315.35


      21.9

      %


      89.7

      %

      46.6

      %

      43.1

      %


      $

      345.05


      $

      146.87


      134.9

      %

      Bethesda Marriott Suites

      272


      $

      106.15


      $

      168.34


      (36.9)

      %


      25.3

      %

      25.9

      %

      (0.6)

      %


      $

      26.82


      $

      43.57


      (38.4)

      %

      Cavallo Point, The Lodge at the Golden Gate

      142


      $

      578.35


      $

      445.49


      29.8

      %


      32.5

      %

      23.5

      %

      9.0

      %


      $

      187.76


      $

      104.56


      79.6

      %

      Courtyard Denver Downtown

      177


      $

      118.06


      $

      163.06


      (27.6)

      %


      50.7

      %

      26.0

      %

      24.7

      %


      $

      59.86


      $

      42.40


      41.2

      %

      Courtyard New York Manhattan/Midtown East

      321


      $

      144.74


      $

      154.60


      (6.4)

      %


      74.4

      %

      76.2

      %

      (1.8)

      %


      $

      107.65


      $

      117.86


      (8.7)

      %

      Havana Cabana Key West

      106


      $

      281.56


      $

      271.00


      3.9

      %


      93.9

      %

      48.7

      %

      45.2

      %


      $

      264.50


      $

      131.99


      100.4

      %

      Hilton Boston Downtown/Faneuil Hall

      403


      $

      146.29


      $

      191.87


      (23.8)

      %


      37.9

      %

      32.8

      %

      5.1

      %


      $

      55.51


      $

      62.99


      (11.9)

      %

      Hilton Burlington Lake Champlain

      258


      $

      164.69


      $

      133.81


      23.1

      %


      47.3

      %

      19.7

      %

      27.6

      %


      $

      77.93


      $

      26.38


      195.4

      %

      Hotel Emblem San Francisco

      96


      $

      140.33


      $

      255.03


      (45.0)

      %


      26.5

      %

      33.9

      %

      (7.4)

      %


      $

      37.24


      $

      86.46


      (56.9)

      %

      Hotel Palomar Phoenix

      242


      $

      153.56


      $

      225.78


      (32.0)

      %


      55.2

      %

      37.4

      %

      17.8

      %


      $

      84.76


      $

      84.49


      0.3

      %

      JW Marriott Denver Cherry Creek

      199


      $

      231.47


      $

      228.56


      1.3

      %


      54.0

      %

      31.6

      %

      22.4

      %


      $

      124.97


      $

      72.19


      73.1

      %

      Kimpton Shorebreak Resort

      157


      $

      276.07


      $

      211.59


      30.5

      %


      59.0

      %

      55.2

      %

      3.8

      %


      $

      162.80


      $

      116.73


      39.5

      %

      L'Auberge de Sedona

      88


      $

      864.93


      $

      568.53


      52.1

      %


      84.9

      %

      50.3

      %

      34.6

      %


      $

      734.44


      $

      286.00


      156.8

      %

      Orchards Inn Sedona

      70


      $

      299.29


      $

      209.22


      43.1

      %


      71.8

      %

      37.2

      %

      34.6

      %


      $

      215.03


      $

      77.91


      176.0

      %

      Renaissance Charleston Historic District Hotel

      167


      $

      285.01


      $

      225.04


      26.6

      %


      73.8

      %

      40.3

      %

      33.5

      %


      $

      210.26


      $

      90.78


      131.6

      %

      Salt Lake City Marriott Downtown at City Creek

      510


      $

      121.90


      $

      167.49


      (27.2)

      %


      36.7

      %

      28.0

      %

      8.7

      %


      $

      44.71


      $

      46.81


      (4.5)

      %

      The Gwen Hotel

      311


      $

      219.19


      $

      193.42


      13.3

      %


      37.3

      %

      31.8

      %

      5.5

      %


      $

      81.70


      $

      61.51


      32.8

      %

      The Landing Lake Tahoe Resort & Spa

      82


      $

      392.31


      $

      299.20


      31.1

      %


      54.1

      %

      33.1

      %

      21.0

      %


      $

      212.25


      $

      99.16


      114.0

      %

      The Lodge at Sonoma Resort

      182


      $

      286.64


      $

      233.39


      22.8

      %


      48.9

      %

      23.0

      %

      25.9

      %


      $

      140.21


      $

      53.58


      161.7

      %

      Vail Marriott Mountain Resort

      344


      $

      345.38


      $

      444.29


      (22.3)

      %


      46.0

      %

      33.0

      %

      13.0

      %


      $

      158.90


      $

      146.46


      8.5

      %

      Westin Boston Seaport District

      793


      $

      143.95


      $

      196.96


      (26.9)

      %


      25.7

      %

      29.9

      %

      (4.2)

      %


      $

      37.03


      $

      58.95


      (37.2)

      %

      Westin Fort Lauderdale Beach Resort

      433


      $

      254.22


      $

      251.18


      1.2

      %


      61.5

      %

      49.5

      %

      12.0

      %


      $

      156.34


      $

      124.30


      25.8

      %

      Westin San Diego Downtown

      436


      $

      141.30


      $

      182.76


      (22.7)

      %


      39.6

      %

      47.3

      %

      (7.7)

      %


      $

      55.96


      $

      86.53


      (35.3)

      %

      Westin Washington D.C. City Center

      410


      $

      133.76


      $

      191.70


      (30.2)

      %


      16.7

      %

      31.0

      %

      (14.3)

      %


      $

      22.27


      $

      59.48


      (62.6)

      %

      Worthington Renaissance Fort Worth Hotel

      504


      $

      150.46


      $

      187.14


      (19.6)

      %


      45.4

      %

      34.4

      %

      11.0

      %


      $

      68.26


      $

      64.47


      5.9

      %

      Total Open for Entire Period - 26 Hotels

      7,207


      $

      223.73


      $

      220.89


      1.3

      %


      45.0

      %

      36.1

      %

      8.9

      %


      $

      100.62


      $

      79.72


      26.2

      %














      Total Closed for All or Part of  Period - 4 Hotels

      2,396


      $

      161.09


      $

      172.92


      (6.8)

      %


      9.5

      %

      29.4

      %

      (19.9)

      %


      $

      15.26


      $

      50.87


      (70.0)

      %














      Resorts - 12 Hotels

      2,215


      $

      333.41


      $

      295.43


      12.9

      %


      60.2

      %

      38.1

      %

      22.1

      %


      $

      200.66


      $

      112.47


      78.4

      %














      Comparable Total (1)

      8,878


      $

      219.95


      $

      213.39


      3.1

      %


      38.9

      %

      34.1

      %

      4.8

      %


      $

      85.46


      $

      72.72


      17.5

      %


      (1)  Excludes the two hotels sold in 2021:  Frenchman's Reef and The Lexington Hotel.


      Operating Statistics – Year to Date


      Number of Rooms

      ADR


      Occupancy


      RevPAR


      YTD 2021

      YTD 2019

      B/(W) 2019


      YTD 2021

      YTD 2019

      B/(W) 2019


      YTD 2021

      YTD 2019

      B/(W) 2019



























      Atlanta Marriott Alpharetta

      318


      $

      100.26


      $

      168.59


      (40.5)

      %


      36.2

      %

      72.6

      %

      (36.4)

      %


      $

      36.30


      $

      122.44


      (70.4)

      %

      Barbary Beach House Key West

      186


      $

      384.54


      $

      278.48


      38.1

      %


      89.7

      %

      90.2

      %

      (0.5)

      %


      $

      345.05


      $

      251.22


      37.3

      %

      Bethesda Marriott Suites

      272


      $

      106.15


      $

      181.32


      (41.5)

      %


      25.3

      %

      74.4

      %

      (49.1)

      %


      $

      26.82


      $

      134.84


      (80.1)

      %

      Cavallo Point, The Lodge at the Golden Gate

      142


      $

      578.35


      $

      452.75


      27.7

      %


      32.5

      %

      63.7

      %

      (31.2)

      %


      $

      187.76


      $

      288.31


      (34.9)

      %

      Courtyard Denver Downtown

      177


      $

      118.06


      $

      191.01


      (38.2)

      %


      50.7

      %

      78.6

      %

      (27.9)

      %


      $

      59.86


      $

      150.07


      (60.1)

      %

      Courtyard New York Manhattan/Midtown East

      321


      $

      144.74


      $

      233.54


      (38.0)

      %


      74.4

      %

      94.7

      %

      (20.3)

      %


      $

      107.65


      $

      221.06


      (51.3)

      %

      Havana Cabana Key West

      106


      $

      281.56


      $

      229.10


      22.9

      %


      93.9

      %

      92.5

      %

      1.4

      %


      $

      264.50


      $

      211.96


      24.8

      %

      Hilton Boston Downtown/Faneuil Hall

      403


      $

      146.29


      $

      290.58


      (49.7)

      %


      37.9

      %

      87.0

      %

      (49.1)

      %


      $

      55.51


      $

      252.94


      (78.1)

      %

      Hilton Burlington Lake Champlain

      258


      $

      164.69


      $

      163.67


      0.6

      %


      47.3

      %

      77.4

      %

      (30.1)

      %


      $

      77.93


      $

      126.66


      (38.5)

      %

      Hotel Emblem San Francisco

      96


      $

      140.33


      $

      235.46


      (40.4)

      %


      26.5

      %

      72.4

      %

      (45.9)

      %


      $

      37.24


      $

      170.45


      (78.2)

      %

      Hotel Palomar Phoenix

      242


      $

      153.56


      $

      203.74


      (24.6)

      %


      55.2

      %

      87.4

      %

      (32.2)

      %


      $

      84.76


      $

      178.02


      (52.4)

      %

      JW Marriott Denver Cherry Creek

      199


      $

      231.47


      $

      256.26


      (9.7)

      %


      54.0

      %

      63.1

      %

      (9.1)

      %


      $

      124.97


      $

      161.57


      (22.7)

      %

      Kimpton Shorebreak Resort

      157


      $

      276.07


      $

      248.09


      11.3

      %


      59.0

      %

      77.1

      %

      (18.1)

      %


      $

      162.80


      $

      191.22


      (14.9)

      %

      L'Auberge de Sedona

      88


      $

      864.93


      $

      623.67


      38.7

      %


      84.9

      %

      82.1

      %

      2.8

      %


      $

      734.44


      $

      512.04


      43.4

      %

      Orchards Inn Sedona

      70


      $

      299.29


      $

      262.04


      14.2

      %


      71.8

      %

      79.5

      %

      (7.7)

      %


      $

      215.03


      $

      208.25


      3.3

      %

      Renaissance Charleston Historic District Hotel

      167


      $

      285.01


      $

      270.69


      5.3

      %


      73.8

      %

      87.1

      %

      (13.3)

      %


      $

      210.26


      $

      235.71


      (10.8)

      %

      Salt Lake City Marriott Downtown at City Creek

      510


      $

      121.90


      $

      170.00


      (28.3)

      %


      36.7

      %

      66.0

      %

      (29.3)

      %


      $

      44.71


      $

      112.24


      (60.2)

      %

      The Gwen Hotel

      311


      $

      219.19


      $

      242.95


      (9.8)

      %


      37.3

      %

      79.2

      %

      (41.9)

      %


      $

      81.70


      $

      192.44


      (57.5)

      %

      The Landing Lake Tahoe Resort & Spa

      82


      $

      392.31


      $

      273.14


      43.6

      %


      54.1

      %

      54.1

      %

      —

      %


      $

      212.25


      $

      147.69


      43.7

      %

      The Lodge at Sonoma Resort

      182


      $

      286.64


      $

      286.18


      0.2

      %


      48.9

      %

      69.5

      %

      (20.6)

      %


      $

      140.21


      $

      198.88


      (29.5)

      %

      Vail Marriott Mountain Resort

      344


      $

      345.38


      $

      346.67


      (0.4)

      %


      46.0

      %

      63.2

      %

      (17.2)

      %


      $

      158.90


      $

      219.14


      (27.5)

      %

      Westin Boston Seaport District

      793


      $

      143.95


      $

      245.47


      (41.4)

      %


      25.7

      %

      75.3

      %

      (49.6)

      %


      $

      37.03


      $

      184.74


      (80.0)

      %

      Westin Fort Lauderdale Beach Resort

      433


      $

      254.22


      $

      228.58


      11.2

      %


      61.5

      %

      88.1

      %

      (26.6)

      %


      $

      156.34


      $

      201.29


      (22.3)

      %

      Westin San Diego Downtown

      436


      $

      141.30


      $

      195.09


      (27.6)

      %


      39.6

      %

      80.0

      %

      (40.4)

      %


      $

      55.96


      $

      156.11


      (64.2)

      %

      Westin Washington D.C. City Center

      410


      $

      133.76


      $

      222.10


      (39.8)

      %


      16.7

      %

      85.0

      %

      (68.3)

      %


      $

      22.27


      $

      188.80


      (88.2)

      %

      Worthington Renaissance Fort Worth Hotel

      504


      $

      150.46


      $

      190.08


      (20.8)

      %


      45.4

      %

      78.5

      %

      (33.1)

      %


      $

      68.26


      $

      149.15


      (54.2)

      %

      Total Open for Entire Period - 26 Hotels

      7,207


      $

      223.73


      $

      237.00


      (5.6)

      %


      45.0

      %

      78.1

      %

      (33.1)

      %


      $

      100.62


      $

      185.05


      (45.6)

      %














      Total Closed for All or Part of  Period - 4 Hotels

      2,396


      $

      161.09


      $

      226.95


      (29.0)

      %


      9.5

      %

      78.5

      %

      (69.0)

      %


      $

      15.26


      $

      178.05


      (91.4)

      %














      Resorts - 12 Hotels

      2,215


      $

      333.41


      $

      280.68


      18.8

      %


      60.2

      %

      77.7

      %

      (17.5)

      %


      $

      200.66


      $

      218.04


      (8.0)

      %














      Comparable Total (1)

      8,878


      $

      219.95


      $

      234.54


      (6.2)

      %


      38.9

      %

      77.5

      %

      (38.6)

      %


      $

      85.46


      $

      181.66


      (53.0)

      %


      (1)  Excludes the two hotels sold in 2021:  Frenchman's Reef and The Lexington Hotel.

      Hotel Adjusted EBITDA Reconciliation




      Second Quarter 2021







      Plus:

      Plus:

      Plus:

      Equals:



      Days of Operation

      Total Revenues


      Net Income / (Loss)

      Depreciation

      Interest Expense

      Adjustments (1)

      Hotel Adjusted EBITDA

      Atlanta Marriott Alpharetta


      91

      $

      1,769



      $

      (82)


      $

      347


      $

      —


      $

      —


      $

      265


      Barbary Beach House Key West


      91

      $

      8,552



      $

      4,412


      $

      721


      $

      —


      $

      —


      $

      5,133


      Bethesda Marriott Suites


      91

      $

      1,012



      $

      (2,439)


      $

      515


      $

      —


      $

      1,494


      $

      (430)


      Cavallo Point, The Lodge at the Golden Gate


      91

      $

      7,346



      $

      919


      $

      1,838


      $

      —


      $

      94


      $

      2,851


      Chicago Marriott Downtown Magnificent Mile


      77

      $

      5,110



      $

      (4,466)


      $

      4,072


      $

      6


      $

      (397)


      $

      (785)


      Courtyard Denver Downtown


      91

      $

      1,595



      $

      199


      $

      376


      $

      —


      $

      —


      $

      575


      Courtyard New York Manhattan/Fifth Avenue


      30

      $

      781



      $

      (1,554)


      $

      329


      $

      —


      $

      253


      $

      (972)


      Courtyard New York Manhattan/Midtown East


      91

      $

      3,863



      $

      (1,645)


      $

      476


      $

      929


      $

      —


      $

      (240)


      Frenchman's Reef & Morning Star Marriott Beach Resort


      —

      $

      —



      $

      —


      $

      —


      $

      —


      $

      —


      $

      —


      Havana Cabana Key West


      91

      $

      3,834



      $

      1,682


      $

      275


      $

      —


      $

      —


      $

      1,957


      Hilton Boston Downtown/Faneuil Hall


      91

      $

      3,816



      $

      (796)


      $

      1,047


      $

      —


      $

      —


      $

      251


      Hilton Burlington Lake Champlain


      91

      $

      2,988



      $

      398


      $

      599


      $

      —


      $

      —


      $

      997


      Hilton Garden Inn New York/Times Square Central


      59

      $

      1,634



      $

      (1,785)


      $

      840


      $

      —


      $

      —


      $

      (945)


      Hotel Emblem San Francisco


      91

      $

      564



      $

      (583)


      $

      308


      $

      —


      $

      —


      $

      (275)


      Hotel Palomar Phoenix


      91

      $

      3,533



      $

      4


      $

      675


      $

      —


      $

      281


      $

      960


      JW Marriott Denver Cherry Creek


      91

      $

      5,003



      $

      (66)


      $

      779


      $

      661


      $

      5


      $

      1,379


      Kimpton Shorebreak Resort


      91

      $

      4,659



      $

      1,417


      $

      415


      $

      —


      $

      —


      $

      1,832


      L'Auberge de Sedona


      91

      $

      10,122



      $

      4,265


      $

      369


      $

      —


      $

      —


      $

      4,634


      Orchards Inn Sedona


      91

      $

      2,779



      $

      1,126


      $

      82


      $

      —


      $

      42


      $

      1,250


      Renaissance Charleston Historic District Hotel


      91

      $

      5,516



      $

      1,967


      $

      464


      $

      —


      $

      —


      $

      2,431


      Salt Lake City Marriott Downtown at City Creek


      91

      $

      3,445



      $

      (159)


      $

      516


      $

      518


      $

      11


      $

      886


      The Gwen Hotel


      91

      $

      5,104



      $

      (371)


      $

      1,093


      $

      —


      $

      —


      $

      722


      The Landing Lake Tahoe Resort & Spa


      91

      $

      2,918



      $

      919


      $

      418


      $

      —


      $

      —


      $

      1,337


      The Lexington Hotel


      —

      $

      18



      $

      (1,278)


      $

      —


      $

      7


      $

      8


      $

      (1,263)


      The Lodge at Sonoma Resort


      91

      $

      5,513



      $

      487


      $

      463


      $

      266


      $

      —


      $

      1,216


      Vail Marriott Mountain Resort


      91

      $

      1,936



      $

      (1,619)


      $

      1,053


      $

      —


      $

      —


      $

      (566)


      Westin Boston Seaport District


      91

      $

      6,269



      $

      (5,224)


      $

      2,532


      $

      2,083


      $

      (122)


      $

      (731)


      Westin Fort Lauderdale Beach Resort


      91

      $

      13,862



      $

      3,333


      $

      1,091


      $

      —


      $

      —


      $

      4,424


      Westin San Diego Downtown


      91

      $

      3,945



      $

      (675)


      $

      821


      $

      602


      $

      —


      $

      748


      Westin Washington D.C. City Center


      91

      $

      1,250



      $

      (2,491)


      $

      1,062


      $

      616


      $

      —


      $

      (813)


      Worthington Renaissance Fort Worth Hotel


      91

      $

      6,055



      $

      (963)


      $

      1,116


      $

      749


      $

      2


      $

      904


      Total



      $

      124,791



      $

      (5,068)


      $

      24,692


      $

      6,437


      $

      1,671


      $

      27,775


      Less: Sold Hotels (2)



      $

      (18)



      $

      1,278


      $

      —


      $

      (7)


      $

      (8)


      $

      1,263


      Comparable Total



      $

      124,773



      $

      (3,790)


      $

      24,692


      $

      6,430


      $

      1,663


      $

      29,038




      (1)

      Includes non-cash expenses incurred by the hotels due to the straight lining of the rent from ground lease obligations and the non-cash amortization favorable and unfavorable contract liabilities.

      (2)

      Amounts represent the operating results of Frenchman's Reef and The Lexington Hotel.

      Hotel Adjusted EBITDA Reconciliation



      Second Quarter 2020







      Plus:

      Plus:

      Plus:

      Equals:



      Days of Operation

      Total Revenues


      Net Income / (Loss)

      Depreciation

      Interest Expense

      Adjustments (1)

      Hotel Adjusted EBITDA

      Atlanta Marriott Alpharetta


      91

      $

      279



      $

      (969)


      $

      360


      $

      —


      $

      —


      $

      (609)


      Barbary Beach House Key West


      30

      $

      523



      $

      (1,416)


      $

      680


      $

      —


      $

      —


      $

      (736)


      Bethesda Marriott Suites


      91

      $

      243



      $

      (2,958)


      $

      677


      $

      —


      $

      1,506


      $

      (775)


      Cavallo Point, The Lodge at the Golden Gate


      7

      $

      141



      $

      (2,940)


      $

      1,837


      $

      —


      $

      94


      $

      (1,009)


      Chicago Marriott Downtown Magnificent Mile


      9

      $

      242



      $

      (9,622)


      $

      4,179


      $

      55


      $

      (397)


      $

      (5,785)


      Courtyard Denver Downtown


      30

      $

      196



      $

      (713)


      $

      376


      $

      —


      $

      —


      $

      (337)


      Courtyard New York Manhattan/Fifth Avenue


      —

      $

      46



      $

      (2,036)


      $

      329


      $

      —


      $

      253


      $

      (1,454)


      Courtyard New York Manhattan/Midtown East


      91

      $

      3,138



      $

      (1,175)


      $

      569


      $

      972


      $

      —


      $

      366


      Frenchman's Reef & Morning Star Marriott Beach Resort


      —

      $

      —



      $

      6


      $

      —


      $

      —


      $

      —


      $

      6


      Havana Cabana Key West


      30

      $

      447



      $

      (586)


      $

      272


      $

      —


      $

      —


      $

      (314)


      Hilton Boston Downtown/Faneuil Hall


      —

      $

      254



      $

      (2,339)


      $

      1,220


      $

      —


      $

      —


      $

      (1,119)


      Hilton Burlington Lake Champlain


      —

      $

      —



      $

      (1,162)


      $

      500


      $

      —


      $

      —


      $

      (662)


      Hilton Garden Inn New York/Times Square Central


      —

      $

      41



      $

      (2,312)


      $

      843


      $

      —


      $

      —


      $

      (1,469)


      Hotel Emblem San Francisco


      5

      $

      7



      $

      (797)


      $

      289


      $

      —


      $

      —


      $

      (508)


      Hotel Palomar Phoenix


      10

      $

      427



      $

      (1,622)


      $

      672


      $

      39


      $

      286


      $

      (625)


      JW Marriott Denver Cherry Creek


      30

      $

      256



      $

      (2,252)


      $

      535


      $

      675


      $

      6


      $

      (1,036)


      Kimpton Shorebreak Resort


      91

      $

      1,824



      $

      (137)


      $

      408


      $

      —


      $

      —


      $

      271


      L'Auberge de Sedona


      91

      $

      2,544



      $

      92


      $

      622


      $

      —


      $

      —


      $

      714


      Orchards Inn Sedona


      47

      $

      357



      $

      (181)


      $

      80


      $

      —


      $

      42


      $

      (59)


      Renaissance Charleston Historic District Hotel


      53

      $

      798



      $

      (452)


      $

      419


      $

      —


      $

      (32)


      $

      (65)


      Salt Lake City Marriott Downtown at City Creek


      91

      $

      903



      $

      (1,690)


      $

      552


      $

      582


      $

      —


      $

      (556)


      The Gwen Hotel


      21

      $

      318



      $

      (2,411)


      $

      1,110


      $

      —


      $

      —


      $

      (1,301)


      The Landing Lake Tahoe Resort & Spa


      26

      $

      733



      $

      (413)


      $

      425


      $

      —


      $

      —


      $

      12


      The Lexington Hotel


      —

      $

      56



      $

      (6,664)


      $

      3,043


      $

      7


      $

      8


      $

      (3,606)


      The Lodge at Sonoma Resort


      —

      $

      50



      $

      (1,636)


      $

      444


      $

      273


      $

      —


      $

      (919)


      Vail Marriott Mountain Resort


      19

      $

      81



      $

      (2,829)


      $

      1,121


      $

      —


      $

      —


      $

      (1,708)


      Westin Boston Seaport District


      —

      $

      543



      $

      (7,553)


      $

      2,559


      $

      2,128


      $

      (60)


      $

      (2,926)


      Westin Fort Lauderdale Beach Resort


      91

      $

      2,286



      $

      (2,321)


      $

      1,093


      $

      —


      $

      —


      $

      (1,228)


      Westin San Diego Downtown


      91

      $

      2,484



      $

      (1,551)


      $

      1,124


      $

      618


      $

      —


      $

      191


      Westin Washington D.C. City Center


      91

      $

      174



      $

      (3,456)


      $

      1,324


      $

      640


      $

      —


      $

      (1,492)


      Worthington Renaissance Fort Worth Hotel


      91

      $

      988



      $

      (3,507)


      $

      1,121


      $

      765


      $

      2


      $

      (1,619)


      Total



      $

      20,379



      $

      (67,602)


      $

      28,783


      $

      6,754


      $

      1,708


      $

      (30,357)


      Less: Sold Hotels (2)



      $

      (56)



      $

      6,658


      $

      (3,043)


      $

      (7)


      $

      (8)


      $

      3,600


      Comparable Total



      $

      20,323



      $

      (60,944)


      $

      25,740


      $

      6,747


      $

      1,700


      $

      (26,757)




      (1)

      Includes non-cash expenses incurred by the hotels due to the straight lining of the rent from ground lease obligations and the non-cash amortization favorable and unfavorable contract liabilities.

      (2)

      Amounts represent the operating results of Frenchman's Reef and The Lexington Hotel.

      Hotel Adjusted EBITDA Reconciliation



      Second Quarter 2019







      Plus:

      Plus:

      Plus:

      Equals:



      Days of Operation

      Total Revenues


      Net Income / (Loss)

      Depreciation

      Interest Expense

      Adjustments (1)

      Hotel Adjusted EBITDA

      Atlanta Marriott Alpharetta


      91

      $

      4,862



      $

      1,188


      $

      459


      $

      —


      $

      —


      $

      1,647


      Barbary Beach House Key West


      91

      $

      4,446



      $

      1,217


      $

      344


      $

      —


      $

      —


      $

      1,561


      Bethesda Marriott Suites


      91

      $

      5,234



      $

      18


      $

      474


      $

      —


      $

      1,517


      $

      2,009


      Cavallo Point, The Lodge at the Golden Gate


      91

      $

      10,721



      $

      1,268


      $

      1,789


      $

      —


      $

      110


      $

      3,167


      Chicago Marriott Downtown Magnificent Mile


      91

      $

      34,590



      $

      9,306


      $

      4,166


      $

      47


      $

      (397)


      $

      13,122


      Courtyard Denver Downtown


      91

      $

      3,291



      $

      1,466


      $

      287


      $

      —


      $

      —


      $

      1,753


      Courtyard New York Manhattan/Fifth Avenue


      91

      $

      4,341



      $

      283


      $

      440


      $

      —


      $

      253


      $

      976


      Courtyard New York Manhattan/Midtown East


      91

      $

      8,048



      $

      981


      $

      688


      $

      964


      $

      —


      $

      2,633


      Frenchman's Reef & Morning Star Marriott Beach Resort


      —

      $

      —



      $

      (2)


      $

      —


      $

      —


      $

      —


      $

      (2)


      Havana Cabana Key West


      91

      $

      2,438



      $

      746


      $

      235


      $

      —


      $

      —


      $

      981


      Hilton Boston Downtown/Faneuil Hall


      91

      $

      13,161



      $

      4,939


      $

      1,233


      $

      —


      $

      —


      $

      6,172


      Hilton Burlington Lake Champlain


      91

      $

      4,993



      $

      1,422


      $

      515


      $

      —


      $

      —


      $

      1,937


      Hilton Garden Inn New York/Times Square Central


      91

      $

      7,090



      $

      1,457


      $

      826


      $

      —


      $

      —


      $

      2,283


      Hotel Emblem San Francisco


      91

      $

      1,995



      $

      180


      $

      297


      $

      —


      $

      —


      $

      477


      Hotel Palomar Phoenix


      91

      $

      6,070



      $

      668


      $

      663


      $

      38


      $

      295


      $

      1,664


      JW Marriott Denver Cherry Creek


      91

      $

      5,797



      $

      265


      $

      688


      $

      687


      $

      6


      $

      1,646


      Kimpton Shorebreak Resort


      91

      $

      4,483



      $

      1,192


      $

      349


      $

      —


      $

      40


      $

      1,581


      L'Auberge de Sedona


      91

      $

      7,668



      $

      2,101


      $

      508


      $

      —


      $

      —


      $

      2,609


      Orchards Inn Sedona


      91

      $

      2,414



      $

      622


      $

      237


      $

      —


      $

      42


      $

      901


      Renaissance Charleston Historic District Hotel


      91

      $

      4,685



      $

      1,906


      $

      418


      $

      —


      $

      (32)


      $

      2,292


      Salt Lake City Marriott Downtown at City Creek


      91

      $

      7,863



      $

      1,695


      $

      574


      $

      606


      $

      —


      $

      2,875


      The Gwen Hotel


      91

      $

      9,881



      $

      2,332


      $

      1,149


      $

      —


      $

      —


      $

      3,481


      The Landing Lake Tahoe Resort & Spa


      91

      $

      1,804



      $

      (332)


      $

      385


      $

      —


      $

      —


      $

      53


      The Lexington Hotel


      91

      $

      18,275



      $

      1,324


      $

      3,557


      $

      8


      $

      8


      $

      4,897


      The Lodge at Sonoma Resort


      91

      $

      6,946



      $

      1,501


      $

      529


      $

      280


      $

      —


      $

      2,310


      Vail Marriott Mountain Resort


      91

      $

      4,485



      $

      (1,622)


      $

      1,035


      $

      —


      $

      —


      $

      (587)


      Westin Boston Seaport District


      91

      $

      29,239



      $

      5,918


      $

      2,436


      $

      2,169


      $

      (60)


      $

      10,463


      Westin Fort Lauderdale Beach Resort


      91

      $

      12,614



      $

      2,220


      $

      1,633


      $

      —


      $

      —


      $

      3,853


      Westin San Diego Downtown


      91

      $

      9,033



      $

      1,629


      $

      1,136


      $

      634


      $

      —


      $

      3,399


      Westin Washington D.C. City Center


      91

      $

      10,316



      $

      2,030


      $

      1,317


      $

      662


      $

      —


      $

      4,009


      Worthington Renaissance Fort Worth Hotel


      91

      $

      11,135



      $

      2,548


      $

      968


      $

      780


      $

      2


      $

      4,298


      Total



      $

      257,918



      $

      50,466


      $

      29,335


      $

      6,875


      $

      1,784


      $

      88,351


      Less: Sold Hotels (2)



      $

      (18,275)



      $

      (1,322)


      $

      (3,557)


      $

      (8)


      $

      (8)


      $

      (4,895)


      Comparable Total



      $

      239,643



      $

      49,144


      $

      25,778


      $

      6,867


      $

      1,776


      $

      83,456




      (1)

      Includes non-cash expenses incurred by the hotels due to the straight lining of the rent from ground lease obligations and the non-cash amortization favorable and unfavorable contract liabilities.

      (2)

      Amounts represent the operating results of Frenchman's Reef and The Lexington Hotel.

      Hotel Adjusted EBITDA Reconciliation




      Year to Date 2021







      Plus:

      Plus:

      Plus:

      Equals:



      Days of Operation

      Total Revenues


      Net Income / (Loss)

      Depreciation

      Interest Expense

      Adjustments (1)

      Hotel Adjusted EBITDA

      Atlanta Marriott Alpharetta


      181

      $

      2,532



      $

      (734)


      $

      695


      $

      —


      $

      —


      $

      (39)


      Barbary Beach House Key West


      181

      $

      14,587



      $

      6,945


      $

      1,432


      $

      —


      $

      —


      $

      8,377


      Bethesda Marriott Suites


      181

      $

      1,566



      $

      (5,094)


      $

      1,038


      $

      —


      $

      2,996


      $

      (1,060)


      Cavallo Point, The Lodge at the Golden Gate


      181

      $

      10,224



      $

      (812)


      $

      3,675


      $

      —


      $

      187


      $

      3,050


      Chicago Marriott Downtown Magnificent Mile


      79

      $

      5,224



      $

      (11,802)


      $

      8,177


      $

      48


      $

      (795)


      $

      (4,372)


      Courtyard Denver Downtown


      181

      $

      2,286



      $

      (263)


      $

      759


      $

      —


      $

      —


      $

      496


      Courtyard New York Manhattan/Fifth Avenue


      30

      $

      833



      $

      (3,211)


      $

      658


      $

      —


      $

      507


      $

      (2,046)


      Courtyard New York Manhattan/Midtown East


      181

      $

      6,328



      $

      (4,288)


      $

      961


      $

      1,853


      $

      —


      $

      (1,474)


      Frenchman's Reef & Morning Star Marriott Beach Resort


      —

      $

      —



      $

      —


      $

      —


      $

      —


      $

      —


      $

      —


      Havana Cabana Key West


      181

      $

      6,952



      $

      2,860


      $

      541


      $

      —


      $

      —


      $

      3,401


      Hilton Boston Downtown/Faneuil Hall


      181

      $

      4,651



      $

      (3,615)


      $

      2,142


      $

      —


      $

      —


      $

      (1,473)


      Hilton Burlington Lake Champlain


      181

      $

      3,956



      $

      (497)


      $

      1,248


      $

      —


      $

      —


      $

      751


      Hilton Garden Inn New York/Times Square Central


      59

      $

      1,633



      $

      (4,037)


      $

      1,679


      $

      —


      $

      —


      $

      (2,358)


      Hotel Emblem San Francisco


      181

      $

      772



      $

      (1,355)


      $

      615


      $

      —


      $

      —


      $

      (740)


      Hotel Palomar Phoenix


      181

      $

      6,075



      $

      (509)


      $

      1,354


      $

      —


      $

      568


      $

      1,413


      JW Marriott Denver Cherry Creek


      181

      $

      7,423



      $

      (1,576)


      $

      1,573


      $

      1,318


      $

      10


      $

      1,325


      Kimpton Shorebreak Resort


      181

      $

      6,756



      $

      1,298


      $

      825


      $

      —


      $

      —


      $

      2,123


      L'Auberge de Sedona


      181

      $

      16,600



      $

      6,020


      $

      912


      $

      —


      $

      —


      $

      6,932


      Orchards Inn Sedona


      181

      $

      4,561



      $

      1,604


      $

      164


      $

      —


      $

      84


      $

      1,852


      Renaissance Charleston Historic District Hotel


      181

      $

      7,762



      $

      2,086


      $

      917


      $

      —


      $

      —


      $

      3,003


      Salt Lake City Marriott Downtown at City Creek


      181

      $

      5,563



      $

      (1,223)


      $

      1,044


      $

      1,035


      $

      11


      $

      867


      The Gwen Hotel


      181

      $

      7,041



      $

      (2,516)


      $

      2,188


      $

      —


      $

      —


      $

      (328)


      The Landing Lake Tahoe Resort & Spa


      181

      $

      4,527



      $

      1,113


      $

      834


      $

      —


      $

      —


      $

      1,947


      The Lexington Hotel


      —

      $

      60



      $

      (6,440)


      $

      1,925


      $

      13


      $

      16


      $

      (4,486)


      The Lodge at Sonoma Resort


      181

      $

      6,947



      $

      (732)


      $

      1,008


      $

      531


      $

      —


      $

      807


      Vail Marriott Mountain Resort


      181

      $

      13,211



      $

      3,435


      $

      1,954


      $

      —


      $

      —


      $

      5,389


      Westin Boston Seaport District


      181

      $

      7,632



      $

      (13,221)


      $

      5,077


      $

      4,155


      $

      (245)


      $

      (4,234)


      Westin Fort Lauderdale Beach Resort


      181

      $

      24,935



      $

      5,781


      $

      2,154


      $

      —


      $

      —


      $

      7,935


      Westin San Diego Downtown


      181

      $

      5,437



      $

      (2,893)


      $

      1,666


      $

      1,202


      $

      —


      $

      (25)


      Westin Washington D.C. City Center


      181

      $

      1,807



      $

      (5,614)


      $

      2,210


      $

      1,232


      $

      —


      $

      (2,172)


      Worthington Renaissance Fort Worth Hotel


      181

      $

      9,847



      $

      (3,425)


      $

      2,229


      $

      1,494


      $

      4


      $

      302


      Total



      $

      197,728



      $

      (42,715)


      $

      51,654


      $

      12,881


      $

      3,343


      $

      25,207


      Less: Sold Hotels (2)



      $

      (60)



      $

      6,440


      $

      (1,925)


      $

      (13)


      $

      (16)


      $

      4,486


      Comparable Total



      $

      197,668



      $

      (36,275)


      $

      49,729


      $

      12,868


      $

      3,327


      $

      29,693




      (1)

      Includes non-cash expenses incurred by the hotels due to the straight lining of the rent from ground lease obligations and the non-cash amortization favorable and unfavorable contract liabilities.

      (2)

      Amounts represent the operating results of Frenchman's Reef and The Lexington Hotel.

      Hotel Adjusted EBITDA Reconciliation



      Year to Date 2020







      Plus:

      Plus:

      Plus:

      Equals:



      Days of Operation

      Total Revenues


      Net Income / (Loss)

      Depreciation

      Interest Expense

      Adjustments (1)

      Hotel Adjusted EBITDA

      Atlanta Marriott Alpharetta


      182

      $

      4,258



      $

      (225)


      $

      734


      $

      —


      $

      —


      $

      509


      Barbary Beach House Key West


      112

      $

      5,923



      $

      (84)


      $

      1,357


      $

      —


      $

      —


      $

      1,273


      Bethesda Marriott Suites


      182

      $

      2,979



      $

      (5,055)


      $

      1,206


      $

      —


      $

      3,020


      $

      (829)


      Cavallo Point, The Lodge at the Golden Gate


      83

      $

      7,857



      $

      (4,007)


      $

      3,706


      $

      —


      $

      187


      $

      (114)


      Chicago Marriott Downtown Magnificent Mile


      100

      $

      13,844



      $

      (17,186)


      $

      8,404


      $

      108


      $

      (795)


      $

      (9,469)


      Courtyard Denver Downtown


      109

      $

      1,665



      $

      (715)


      $

      719


      $

      —


      $

      —


      $

      4


      Courtyard New York Manhattan/Fifth Avenue


      86

      $

      2,324



      $

      (3,530)


      $

      780


      $

      —


      $

      507


      $

      (2,243)


      Courtyard New York Manhattan/Midtown East


      182

      $

      7,118



      $

      (3,930)


      $

      1,291


      $

      1,923


      $

      —


      $

      (716)


      Frenchman's Reef & Morning Star Marriott Beach Resort


      —

      $

      —



      $

      —


      $

      —


      $

      —


      $

      —


      $

      —


      Havana Cabana Key West


      112

      $

      3,164



      $

      291


      $

      525


      $

      —


      $

      —


      $

      816


      Hilton Boston Downtown/Faneuil Hall


      82

      $

      5,519



      $

      (3,383)


      $

      2,447


      $

      —


      $

      —


      $

      (936)


      Hilton Burlington Lake Champlain


      90

      $

      1,697



      $

      (1,986)


      $

      1,005


      $

      —


      $

      —


      $

      (981)


      Hilton Garden Inn New York/Times Square Central


      88

      $

      3,221



      $

      (4,239)


      $

      1,690


      $

      —


      $

      —


      $

      (2,549)


      Hotel Emblem San Francisco


      87

      $

      1,842



      $

      (792)


      $

      576


      $

      —


      $

      —


      $

      (216)


      Hotel Palomar Phoenix


      100

      $

      6,844



      $

      (221)


      $

      1,345


      $

      77


      $

      579


      $

      1,780


      JW Marriott Denver Cherry Creek


      111

      $

      3,661



      $

      (3,545)


      $

      1,342


      $

      1,353


      $

      12


      $

      (838)


      Kimpton Shorebreak Resort


      182

      $

      5,035



      $

      (44)


      $

      819


      $

      —


      $

      27


      $

      802


      L'Auberge de Sedona


      182

      $

      7,182



      $

      (513)


      $

      1,360


      $

      —


      $

      —


      $

      847


      Orchards Inn Sedona


      137

      $

      1,609



      $

      (371)


      $

      297


      $

      —


      $

      84


      $

      10


      Renaissance Charleston Historic District Hotel


      144

      $

      3,692



      $

      (237)


      $

      846


      $

      —


      $

      (63)


      $

      546


      Salt Lake City Marriott Downtown at City Creek


      182

      $

      7,628



      $

      (698)


      $

      1,111


      $

      1,174


      $

      —


      $

      1,587


      The Gwen Hotel


      111

      $

      5,005



      $

      (3,960)


      $

      2,223


      $

      —


      $

      —


      $

      (1,737)


      The Landing Lake Tahoe Resort & Spa


      108

      $

      2,447



      $

      (828)


      $

      835


      $

      —


      $

      —


      $

      7


      The Lexington Hotel


      88

      $

      8,703



      $

      (13,995)


      $

      6,664


      $

      12


      $

      16


      $

      (7,303)


      The Lodge at Sonoma Resort


      80

      $

      3,604



      $

      (2,738)


      $

      897


      $

      548


      $

      —


      $

      (1,293)


      Vail Marriott Mountain Resort


      98

      $

      12,561



      $

      1,073


      $

      2,231


      $

      —


      $

      —


      $

      3,304


      Westin Boston Seaport District


      84

      $

      16,674



      $

      (11,334)


      $

      5,168


      $

      4,266


      $

      (120)


      $

      (2,020)


      Westin Fort Lauderdale Beach Resort


      182

      $

      19,073



      $

      3,625


      $

      2,145


      $

      —


      $

      —


      $

      5,770


      Westin San Diego Downtown


      182

      $

      10,084



      $

      (940)


      $

      2,261


      $

      1,240


      $

      —


      $

      2,561


      Westin Washington D.C. City Center


      182

      $

      5,536



      $

      (5,029)


      $

      2,642


      $

      1,285


      $

      —


      $

      (1,102)


      Worthington Renaissance Fort Worth Hotel


      182

      $

      9,625



      $

      (3,804)


      $

      2,257


      $

      1,533


      $

      4


      $

      (10)


      Total



      $

      190,374



      $

      (88,400)


      $

      58,883


      $

      13,519


      $

      3,458


      $

      (12,538)


      Less: Sold Hotels (2)



      $

      (8,703)



      $

      13,995


      $

      (6,664)


      $

      (12)


      $

      (16)


      $

      7,303


      Comparable Total



      $

      181,671



      $

      (74,405)


      $

      52,219


      $

      13,507


      $

      3,442


      $

      (5,235)




      (1)

      Includes non-cash expenses incurred by the hotels due to the straight lining of the rent from ground lease obligations and the non-cash amortization favorable and unfavorable contract liabilities.

      (2)

      Amounts represent the operating results of Frenchman's Reef and The Lexington Hotel.

      Hotel Adjusted EBITDA Reconciliation



      Year to Date 2019







      Plus:

      Plus:

      Plus:

      Equals:



      Days of Operation

      Total Revenues


      Net Income / (Loss)

      Depreciation

      Interest Expense

      Adjustments (1)

      Hotel Adjusted EBITDA

      Atlanta Marriott Alpharetta


      181

      $

      10,172



      $

      2,768


      $

      934


      $

      —


      $

      —


      $

      3,702


      Barbary Beach House Key West


      181

      $

      10,240



      $

      3,612


      $

      682


      $

      —


      $

      —


      $

      4,294


      Bethesda Marriott Suites


      181

      $

      9,171



      $

      (954)


      $

      951


      $

      —


      $

      3,042


      $

      3,039


      Cavallo Point, The Lodge at the Golden Gate


      181

      $

      19,967



      $

      1,047


      $

      3,729


      $

      —


      $

      142


      $

      4,918


      Chicago Marriott Downtown Magnificent Mile


      181

      $

      50,721



      $

      5,239


      $

      8,295


      $

      118


      $

      (795)


      $

      12,857


      Courtyard Denver Downtown


      181

      $

      5,537



      $

      2,014


      $

      584


      $

      —


      $

      —


      $

      2,598


      Courtyard New York Manhattan/Fifth Avenue


      181

      $

      7,226



      $

      (622)


      $

      881


      $

      —


      $

      507


      $

      766


      Courtyard New York Manhattan/Midtown East


      181

      $

      13,303



      $

      (640)


      $

      1,379


      $

      1,922


      $

      —


      $

      2,661


      Frenchman's Reef & Morning Star Marriott Beach Resort


      —

      $

      —



      $

      8,800


      $

      —


      $

      —


      $

      —


      $

      8,800


      Havana Cabana Key West


      181

      $

      5,354



      $

      1,949


      $

      480


      $

      —


      $

      —


      $

      2,429


      Hilton Boston Downtown/Faneuil Hall


      181

      $

      19,833



      $

      4,853


      $

      2,477


      $

      —


      $

      —


      $

      7,330


      Hilton Burlington Lake Champlain


      181

      $

      7,910



      $

      1,466


      $

      1,015


      $

      —


      $

      —


      $

      2,481


      Hilton Garden Inn New York/Times Square Central


      181

      $

      11,714



      $

      787


      $

      1,671


      $

      —


      $

      —


      $

      2,458


      Hotel Emblem San Francisco


      181

      $

      3,344



      $

      (77)


      $

      572


      $

      —


      $

      —


      $

      495


      Hotel Palomar Phoenix


      181

      $

      13,683



      $

      2,743


      $

      1,329


      $

      76


      $

      589


      $

      4,737


      JW Marriott Denver Cherry Creek


      181

      $

      8,474



      $

      (1,213)


      $

      1,229


      $

      1,370


      $

      12


      $

      1,398


      Kimpton Shorebreak Resort


      181

      $

      8,424



      $

      1,778


      $

      698


      $

      —


      $

      81


      $

      2,557


      L'Auberge de Sedona


      181

      $

      13,622



      $

      2,960


      $

      1,017


      $

      —


      $

      —


      $

      3,977


      Orchards Inn Sedona


      181

      $

      4,292



      $

      896


      $

      475


      $

      —


      $

      84


      $

      1,455


      Renaissance Charleston Historic District Hotel


      181

      $

      8,168



      $

      2,796


      $

      821


      $

      —


      $

      (63)


      $

      3,554


      Salt Lake City Marriott Downtown at City Creek


      181

      $

      14,737



      $

      2,752


      $

      1,104


      $

      1,210


      $

      —


      $

      5,066


      The Gwen Hotel


      181

      $

      14,937



      $

      773


      $

      2,208


      $

      —


      $

      —


      $

      2,981


      The Landing Lake Tahoe Resort & Spa


      181

      $

      3,558



      $

      (792)


      $

      761


      $

      —


      $

      —


      $

      (31)


      The Lexington Hotel


      181

      $

      29,534



      $

      (3,098)


      $

      7,085


      $

      12


      $

      16


      $

      4,015


      The Lodge at Sonoma Resort


      181

      $

      11,475



      $

      1,165


      $

      1,064


      $

      558


      $

      —


      $

      2,787


      Vail Marriott Mountain Resort


      181

      $

      19,880



      $

      4,923


      $

      2,025


      $

      —


      $

      —


      $

      6,948


      Westin Boston Seaport District


      181

      $

      46,982



      $

      3,873


      $

      4,849


      $

      4,324


      $

      (120)


      $

      12,926


      Westin Fort Lauderdale Beach Resort


      181

      $

      30,115



      $

      8,172


      $

      3,178


      $

      —


      $

      —


      $

      11,350


      Westin San Diego Downtown


      181

      $

      17,679



      $

      3,330


      $

      2,262


      $

      1,264


      $

      —


      $

      6,856


      Westin Washington D.C. City Center


      181

      $

      17,410



      $

      1,795


      $

      2,639


      $

      1,322


      $

      —


      $

      5,756


      Worthington Renaissance Fort Worth Hotel


      181

      $

      22,831



      $

      5,729


      $

      1,937


      $

      1,555


      $

      4


      $

      9,225


      Total



      $

      460,293



      $

      68,824


      $

      58,331


      $

      13,731


      $

      3,499


      $

      144,280


      Less: Sold Hotels (2)



      $

      (29,534)



      $

      (5,702)


      $

      (7,085)


      $

      (12)


      $

      (16)


      $

      (12,815)


      Comparable Total



      $

      430,759



      $

      63,122


      $

      51,246


      $

      13,719


      $

      3,483


      $

      131,465




      (1)

      Includes non-cash expenses incurred by the hotels due to the straight lining of the rent from ground lease obligations and the non-cash amortization favorable and unfavorable contract liabilities.

      (2)

      Amounts represent the operating results of Frenchman's Reef and The Lexington Hotel.

      SOURCE DiamondRock Hospitality Company

      Modal title

      Also from this source

      DIAMONDROCK HOSPITALITY COMPANY ACQUIRES THE BELLMOOR INN & SPA

      DIAMONDROCK HOSPITALITY COMPANY ACQUIRES THE BELLMOOR INN & SPA

      DiamondRock Hospitality Company (the "Company") announced today its acquisition of the fee simple interest in The Bellmoor Inn & Spa (the "Hotel" or...

      DIAMONDROCK HOSPITALITY ANNOUNCES THIRD QUARTER 2026 EARNINGS RELEASE AND CONFERENCE CALL

      DIAMONDROCK HOSPITALITY ANNOUNCES THIRD QUARTER 2026 EARNINGS RELEASE AND CONFERENCE CALL

      DiamondRock Hospitality Company (the "Company") will report financial results for the third quarter 2026 after the market closes on Tuesday, November ...

      More Releases From This Source

      Explore

      Travel

      Travel

      Hotels and Resorts

      Hotels and Resorts

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.