Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      EOG Resources Reports Fourth Quarter and Full-Year 2021 Results; Announces 2022 Capital Program; Declares $1.00 per Share Special Dividend


      News provided by

      EOG Resources, Inc.

      Feb 24, 2022, 16:15 ET

      Share this article

      Share this article


      HOUSTON, Feb. 24, 2022 /PRNewswire/ -- EOG Resources, Inc. (EOG) today reported fourth quarter and full-year 2021 results. The attached supplemental financial tables and schedules for the reconciliation of non-GAAP measures to GAAP measures and related definitions, along with a related presentation, are also available on EOG's website at http://investors.eogresources.com/investors.

      Key Financial Results

      In millions of USD, except per-share and ratio data



      4Q 2021


      3Q 2021


      4Q 2020


      FY 2021


      FY 2020


      GAAP

      Total Revenue

      6,044


      4,765


      2,965


      18,642


      11,032


      Net Income (Loss)

      1,985


      1,095


      337


      4,664


      (605)


      Net Income (Loss) Per Share

      3.39


      1.88


      0.58


      7.99


      (1.04)


      Net Cash Provided by Operating Activities

      3,166


      2,196


      1,121


      8,791


      5,008


      Total Expenditures

      1,137


      962


      1,107


      4,255


      4,113


      Current and Long-Term Debt

      5,109


      5,117


      5,816


      5,109


      5,816


      Cash and Cash Equivalents

      5,209


      4,293


      3,329


      5,209


      3,329


      Debt-to-Total Capitalization

      18.7%


      19.0%


      22.3%


      18.7%


      22.3%



      Non-GAAP

      Adjusted Net Income

      1,806


      1,264


      411


      5,028


      850


      Adjusted Net Income Per Share

      3.09


      2.16


      0.71


      8.61


      1.46


      Discretionary Cash Flow

      3,106


      2,296


      1,494


      9,442


      5,093


      Cash Capital Expenditures before Acquisitions

      1,057


      935


      828


      3,909


      3,490


      Free Cash Flow

      2,049


      1,361


      666


      5,533


      1,603


      Net Debt

      (100)


      824


      2,487


      (100)


      2,487


      Net Debt-to-Total Capitalization

      (0.5)%


      3.6%


      10.9%


      (0.5)%


      10.9%


      Fourth Quarter Highlights

      • Record quarterly adjusted net income of $1.8 billion, or $3.09 per share, and $2.0 billion of free cash flow
      • Capital expenditures in-line with guidance while oil production above guidance mid-point
      • Declared regular dividend of $0.75 per share and special dividend of $1.00 per share

      Full Year 2021 Highlights

      • Record annual adjusted net income of $5.0 billion, or $8.61 per share
      • Generated record $5.5 billion of free cash flow
      • Reduced well costs 7%
      • Identified 700 new net double premium locations, replacing 170% of double premium wells drilled in 2021
      • Replaced more than two times 2021 production at $5.81 per Boe finding and development cost
      • Achieved significant improvements in methane emissions, water and safety performance

      2022 Capital Plan

      • Capital plan of $4.3 to $4.7 billion returns oil production to pre-pandemic levels, maintains flat well costs, lowers per-unit cash costs and funds investments to further improve the business
      • Cash from operations before working capital funds capital plan at $32 WTI

      Fourth Quarter and Full-Year 2021 Highlights


      Volumes and Capital Expenditures

      Wellhead Volumes

      4Q 2021

      4Q 2021
      Guidance
      Midpoint

      3Q 2021

      4Q 2020

      FY 2021

      FY 2020

      Crude Oil and Condensate (MBod)

      450.6

      447.0

      449.5

      444.8

      445.0

      409.2

      Natural Gas Liquids (MBbld)

      156.9

      153.0

      157.9

      141.4

      144.5

      136.0

      Natural Gas (MMcfd)

      1,534

      1,535

      1,422

      1,292

      1,436

      1,252

      Total Crude Oil Equivalent (MBoed)

      863.1

      855.8

      844.4

      801.5

      828.9

      753.8


      Cash Capital Expenditures before Acquisitions ($MM)

      1,057

      1,050

      935

      828

      3,909

      3,490

      From Ezra Yacob, Chief Executive Officer

      "The outstanding fourth quarter results cap off a tremendous year for EOG – record earnings, record free cash flow, and return of cash that places EOG among the leaders in our industry and across the broader market. Reflecting these results, we are continuing to deliver on our long-standing free cash flow priorities with another $1.00 per share special dividend while further strengthening the balance sheet. Strong returns due to our premium investment standard and levered by our high-performance culture drove the results.
      Double-premium, the latest increase to our investment standard that we formalized at the start of 2021, is just beginning to flow through to our bottom-line financial performance. The best is yet to come.

      "The strong fourth quarter performance was also a hallmark of our consistent operational execution, as we once again delivered on our production and capital targets. Exploration efforts continued to move forward, as we progressed multiple domestic oil prospects that stand to further improve the quality of our large inventory of future drilling locations. We applied technology and innovation towards continuing improvements in our ESG performance during 2021, including methane emissions, water and safety. We are aiming to do even better this year.

      "Looking to 2022, our disciplined capital plan reflects an oil market that is in position to rebalance during the year. It is focused on investments in high-return double premium wells along with exploration and infrastructure projects to further improve the business. Combined with our low cost structure and an improved commodity price environment, EOG is positioned to once again generate significant free cash flow. We remain firmly committed to our long-standing free cash flow and cash return priorities. EOG has never been better positioned to generate significant long-term shareholder value."


      Fourth Quarter 2021 Financial Performance


      Adjusted Earnings per Share 4Q 2021 vs 3Q 2021

      Prices and Hedges
      Natural gas, crude oil and NGL prices increased in 4Q compared with 3Q. In addition, cash paid for hedge settlements declined by $171 million in 4Q compared with 3Q.

      Production Volumes
      Total company equivalent volumes increased 2% compared with 3Q. Crude oil production of 450,600 Bopd was above the mid-point of the guidance range due to better well productivity. NGL production declined slightly compared with 3Q due to decreased extraction of ethane. Natural gas production increased 8% compared with 3Q, primarily due to EOG's Dorado dry gas play in south Texas.

      Per-Unit Costs
      Increased impairment and dry hole costs primarily related to drilling in Oman were the largest contributors to the per-unit cost increase in 4Q. Lease and well costs also contributed to the overall cost increase. These were partially offset by reductions in DD&A and G&A costs.

      Other
      A lower effective income tax rate was the primary contributor to the increase in earnings from this category.

      Change in Cash 4Q 2021 vs 3Q 2021

      Free Cash Flow
      EOG generated discretionary cash flow (net cash provided by operating activities before exploration costs and changes in working capital) of $3.1 billion in 4Q. The company incurred $1.1 billion of capital expenditures, resulting in $2.0 billion of free cash flow.

      Capital Expenditures
      Capital expenditures of $1.1 billion were in-line with the mid-point of the guidance range. EOG has continued to be successful offsetting inflationary price pressures with additional efficiencies and other operating improvements.

      Dividends
      EOG paid $0.2 billion of regular dividends and $1.2 billion of special dividends in 4Q


      Full-Year 2021 Financial Performance


      Adjusted Earnings per Share 2021 vs 2020

      Prices and Hedges
      Crude oil prices increased by 77% in 2021 compared with 2020, while prices for NGLs and natural gas more than doubled. Higher prices along with increased production volumes generated a wellhead revenue increase of $8.1 billion, or 111%, in 2021 compared with 2020. This was partially offset by an increase in cash paid for hedge settlements of $1.7 billion from 2020 to 2021.

      Production Volumes
      Total company equivalent production increased 10% in 2021 compared with 2020, when EOG shut in certain wells in response to low crude oil prices. Crude oil volumes in 2021 were 445,000 Bopd, 9% higher than 2020 and consistent with EOG's plan to maintain production at 4Q 2020 levels. NGL volumes increased 6% while natural gas volumes increased 15%.

      Per-Unit Costs
      Impairments, transportation and G&P costs increased in 2021 compared with 2020, mostly offset by reductions in DD&A, LOE and G&A costs.

      Other
      Per-unit taxes other than income increased by $1.73 per Boe in 2021 compared with 2020, due to increased product prices, and was the largest contributor to the reduction in earnings from this category.

      Change in Cash 2021 vs 2020

      Free Cash Flow
      EOG generated discretionary cash flow (net cash provided by operating activities before exploration costs and changes in working capital) of $9.4 billion in 2021. The company incurred $3.9 billion of capital expenditures, resulting in $5.5 billion of free cash flow.

      Dividend and Debt
      EOG doubled its regular dividend rate during 2021, from $1.50 per share at year-end 2020 to $3.00 per share by year-end 2021. In addition, EOG paid $3.00 per share in special dividends during 2021. Altogether, EOG returned $2.7 billion to shareholders in 2021. Also, EOG repaid with cash on hand the $750 million principal amount of notes that matured in February 2021.


      Fourth Quarter 2021 Operating Performance


      Lease and Well
      Per-unit LOE costs were above the guidance mid- point and prior periods due to higher costs for fuel, lease maintenance and remediation.

      Transportation, Gathering and Processing
      Per-unit transportation and G&P costs in 4Q were slightly below the guidance midpoints and in-line with 3Q. Costs increased compared with the prior year period primarily due to higher fuel costs.

      Depreciation, Depletion and Amortization
      The addition of reserves from new wells at lower finding costs, driven by EOG's double-premium drilling program, continues to lower DD&A costs. Per-unit DD&A costs were below the guidance midpoint and declined 4% and 3% compared with 3Q 2021 and 4Q 2020, respectively.

      General and Administrative
      Per-unit G&A costs in 4Q were above the guidance midpoint and the prior year due to higher employee related costs.


      2021 Reserves and Premium Location Additions; Special Dividend


      Finding and Development Cost
      Finding and development cost, excluding price revisions, declined 17% YoY in 2021 to $5.81 per Boe. Proved developed finding cost, excluding price revisions, was $7.98 per Boe in 2021. For the 34th consecutive year, internal reserves estimates were within five percent of estimates independently prepared by DeGolyer and McNaughton.

      Reserve Replacement
      Extensions and discoveries, net of revisions other than price, added 644 MMBoe of proved reserves in 2021. Revisions other than price reduced proved reserves primarily due to the high-grading of our future drilling plan. Proved undeveloped locations that did not meet EOG's double premium standard were replaced with fewer, more productive double-premium locations. Reserves from these high-graded proved undeveloped locations are included as part of reserve additions from extensions and discoveries. Net proved reserve additions from all sources, excluding price revisions, replaced 208% of 2021 production.

      2021 Premium Location Additions
      EOG identified 700 new net double-premium locations in 2021, replacing 170% of the approximately 410 net double-premium wells drilled in 2021. The new double-premium locations are spread across EOG's portfolio of high-return plays. The double-premium inventory increased to 6,000 net locations from 5,700 previously and represents more than 11 years of drilling at EOG's current pace. EOG's total premium inventory of 11,500 net undrilled locations remained unchanged in 2021.

      Regular Dividend and Special Dividend
      The Board of Directors today declared a dividend of $0.75 per share on EOG's common stock. The dividend will be payable April 29, 2022, to stockholders of record as of April 15, 2022. The indicated annual rate is $3.00 per share. The Board of Directors today also declared a special dividend of $1.00 per share on EOG's Common Stock. The special dividend will be payable March 29, 2022, to stockholders of record as of March 15, 2022


      2021 ESG Performance and 2022 Capital Program


      Further Improvements to Strong ESG Track Record

      • ~25% Reduction in Methane Emissions Percentage
      • 99.8% Wellhead Gas Capture
      • 55% of Water Sourced from Reuse
      • 10% Reduction in Total Recordable Incident Rate

      2021 ESG Performance – Preliminary Results
      EOG reduced its methane emissions percentage by approximately 25% during 2021. Reduced emissions associated with pneumatic controllers and lower fugitive emissions contributed to the reduction. Wellhead gas capture increased to 99.8% from 99.6% in 2020. Water sourced from reuse increased to 55% from 46% in 2020. Finally, EOG improved its safety performance in 2021, with a reduction of 10% in the total recordable incident rate compared with 2020. The company's GHG intensity rate increased slightly in 2021 due to increased compression for gas gathering. EOG remains confident in achieving its 2025 emissions goals and its ambition to reach net zero scope 1 and scope 2 emissions by 2040.

      2022 Capital Program2
      Total expenditures for 2022 are expected to range from $4.3 to $4.7 billion, including exploration and development drilling, facilities, leasehold acquisitions, capitalized interest, other property, plant and equipment, and excluding property acquisitions, asset retirement costs and non-cash exchanges. The capital program also excludes certain exploration costs incurred as operating expenses. The disciplined capital program is focused on high-return investment in EOG's double-premium drilling inventory and returns oil production back to pre-pandemic levels of 455,000 to 467,000 Bopd.

      Approximately $3 billion of the capital program is allocated to investment in EOG's existing premium areas. The capital program also funds investment in international plays, high-potential exploration drilling across multiple prospects and investment in various cost-reduction, infrastructure and environmental projects. The total capital program can be funded from cash flow provided by operating activities before changes in working capital at a $32 WTI oil price. EOG plans to complete 570 net wells in 2022 compared with 519 net wells in 2021, including an additional 20 net wells in the Dorado natural gas play and 10 additional net wells in new high potential exploration prospects.


      Fourth Quarter 2021 Results vs Guidance


      (Unaudited)

      Crude Oil and Condensate Volumes (MBod)

      4Q 2021

      4Q 2021
      Guidance
      Midpoint

      Variance

      3Q 2021

      2Q 2021

      1Q 2021

      4Q 2020

      United States

      449.7

      446.0

      3.7

      448.3

      446.9

      428.7

      442.4

      Trinidad

      0.9

      1.0

      (0.1)

      1.2

      1.7

      2.2

      2.3

      Other International

      0.0

      0.0

      0.0

      0.0

      0.0

      0.1

      0.1

      Total

      450.6

      447.0

      3.6

      449.5

      448.6

      431.0

      444.8

      Natural Gas Liquids Volumes (MBbld)

      Total

      156.9

      153.0

      3.9

      157.9

      138.5

      124.3

      141.4

      Natural Gas Volumes (MMcfd)

      United States

      1,328

      1,335

      (7)

      1,210

      1,199

      1,100

      1,075

      Trinidad

      206

      200

      6

      212

      233

      217

      192

      Other International

      0

      0

      0

      0

      13

      25

      25

      Total

      1,534

      1,535

      (1)

      1,422

      1,445

      1,342

      1,292


      Total Crude Oil Equivalent Volumes (MBoed)

      863.1

      855.8

      7.3

      844.4

      828.0

      778.9

      801.5

      Total MMBoe

      79.4

      78.7

      0.7

      77.7

      75.3

      70.1

      73.7


      Benchmark Price

      Oil (WTI) ($/Bbl)

      77.17



      70.55

      66.06

      57.80

      42.67

      Natural Gas (HH) ($/Mcf)

      5.83



      4.01

      2.83

      2.69

      2.65


      Crude Oil and Condensate - above (below) WTI ($/Bbl)

      United States

      1.14

      0.70

      0.44

      0.33

      0.10

      0.27

      (0.81)

      Trinidad

      (10.31)

      (11.00)

      0.69

      (10.36)

      (9.80)

      (8.03)

      (9.76)


      Natural Gas Liquids - Realizations as % of WTI

      52.4%

      55.0%

      (2.6%)

      53.5%

      44.1%

      48.5%

      41.1%


      Natural Gas - above (below) NYMEX Henry Hub ($/Mcf)

      United States

      0.57

      1.10

      (0.53)

      0.49

      0.16

      2.83

      (0.36)

      Natural Gas Realizations ($/Mcf)

      Trinidad

      3.48

      3.45

      0.03

      3.39

      3.37

      3.38

      3.57


      Total Expenditures (GAAP) ($MM)

      1,137



      962

      1,089

      1,067

      1,107

      Capital Expenditures (non-GAAP) ($MM)

      1,057

      1,050

      7

      935

      972

      945

      828


      Operating Unit Costs ($/Boe)

      Lease and Well

      4.09

      3.75

      0.34

      3.48

      3.58

      3.85

      3.54

      Transportation Costs

      2.87

      2.95

      (0.08)

      2.82

      2.84

      2.88

      2.64

      Gathering and Processing

      1.85

      1.90

      (0.05)

      1.87

      1.70

      1.98

      1.62

      General and Administrative

      1.75

      1.55

      0.20

      1.83

      1.59

      1.57

      1.54

      Cash Operating Costs

      10.56

      10.15

      0.41

      10.00

      9.71

      10.28

      9.34

      Depreciation, Depletion and Amortization

      11.46

      11.70

      (0.24)

      11.93

      12.13

      12.84

      11.81


      Expenses ($MM)

      Exploration and Dry Hole

      85

      43

      42

      48

      49

      44

      40

      Impairment (GAAP)

      206



      82

      44

      44

      143

      Impairment (excluding certain impairments (non-GAAP))

      206

      120

      86

      69

      43

      43

      57

      Capitalized Interest

      9

      8

      1

      8

      8

      8

      7

      Net Interest

      38

      45

      (7)

      48

      45

      47

      53


      Taxes Other Than Income (% of Wellhead Revenue)

      6.8%

      7.0%

      (0.2%)

      6.8%

      6.9%

      6.7%

      5.1%

      Income Taxes

      Effective Rate

      20.5%

      23.5%

      (3.0%)

      23.4%

      19.3%

      23.2%

      21.1%

      Deferred Ratio

      23%

      13%

      11%

      (33%)

      (45%)

      (18%)

      60%


      First Quarter and Full-Year 2022 Guidance2 



      (Unaudited)


      See "Endnotes" below for related discussion and definitions.

       

      1Q 2022
      Guidance Range


      FY 2022
      Guidance Range

      2021
      Actual

      2020

      Actual

      Crude Oil and Condensate Volumes (MBod)










      United States

      442.0

      -

      452.0


      454.5

      -

      466.5

      443.4

      408.1

      Trinidad

      0.7

      -

      0.9


      0.4

      -

      0.6

      1.5

      1.0

      Other International

      0.0

      -

      0.0


      0.0

      -

      0.0

      0.1

      0.1

      Total

      442.7

      -

      452.9


      454.9

      -

      467.1

      445.0

      409.2

      Natural Gas Liquids Volumes (MBbld)










      Total

      182.0

      -

      192.0


      170.0

      -

      210.0

      144.5

      136.0

      Natural Gas Volumes (MMcfd)










      United States

      1,200

      -

      1,270


      1,240

      -

      1,340

      1,210

      1,040

      Trinidad

      185

      -

      215


      160

      -

      200

      217

      180

      Other International

      0

      -

      0


      0

      -

      0

      9

      32

      Total

      1,385

      -

      1,485


      1,400

      -

      1,540

      1,436

      1,252

      Crude Oil Equivalent Volumes (MBoed)










      United States

      824.0

      -

      855.7


      831.2

      -

      899.8

      789.6

      717.5

      Trinidad

      31.5

      -

      36.7


      27.1

      -

      33.9

      37.7

      30.9

      Other International

      0.0

      -

      0.0


      0.0

      -

      0.0

      1.6

      5.4

      Total

      855.5

      -

      892.4


      858.3

      -

      933.7

      828.9

      753.8











      Benchmark Price










      Oil (WTI) ($/Bbl)








      67.96

      39.40

      Natural Gas (HH) ($/Mcf)








      3.85

      2.08











      Crude Oil and Condensate Differentials - above (below) WTI3 ($/Bbl)



      United States

      0.50

      -

      2.50


      0.50

      -

      2.50

      0.58

      (0.75)

      Trinidad

      (12.00)

      -

      (10.00)


      (11.00)

      -

      (9.00)

      (11.70)

      (9.20)

      Natural Gas Liquids - Realizations as % of WTI










      Total

      37%

      -

      47%


      34%

      -

      49%

      50.5%

      34.0%

      Natural Gas Differentials - above (below) NYMEX Henry Hub4 ($/Mcf)



      United States

      0.15

      -

      1.65


      (0.30)

      -

      1.70

      1.03

      (0.47)

      Natural Gas Realizations ($/Mcf)










      Trinidad

      3.10

      -

      3.60


      2.90

      -

      3.90

      3.40

      2.57











      Total Expenditures (GAAP) ($MM)








      4,255

      4,113

      Capital Expenditures5 (non-GAAP) ($MM)

      1,000

      -

      1,200


      4,300

      -

      4,700

      3,909

      3,490











      Operating Unit Costs ($/Boe)










      Lease and Well

      3.60

      -

      4.20


      3.45

      -

      4.05

      3.75

      3.85

      Transportation Costs

      2.65

      -

      3.05


      2.60

      -

      3.10

      2.85

      2.66

      Gathering and Processing

      1.75

      -

      1.95


      1.65

      -

      1.95

      1.85

      1.66

      General and Administrative

      1.60

      -

      1.70


      1.65

      -

      1.75

      1.69

      1.75

      Cash Operating Costs

      9.60

      -

      10.90


      9.35

      -

      10.85

      10.14

      9.92

      Depreciation, Depletion and Amortization

      10.50

      -

      11.00


      10.15

      -

      11.15

      12.07

      12.32











      Expenses ($MM)










      Exploration and Dry Hole

      40

      -

      50


      150

      -

      190

      225

      159

      Impairment (GAAP)








      376

      2,100

      Impairment (excluding certain impairments (non-GAAP))

      60

      -

      100


      300

      -

      340

      361

      232

      Capitalized Interest

      5

      -

      10


      30

      -

      40

      33

      31

      Net Interest

      40

      -

      45


      165

      -

      175

      178

      205











      Taxes Other Than Income (% of Wellhead Revenue)

      6.5%

      -

      8.5%


      7.0%

      -

      8.0%

      6.8%

      6.6%

      Income Taxes










      Effective Rate

      20%

      -

      25%


      20%

      -

      25%

      21.4%

      18.2%

      Current Tax (Benefit) / Expense ($MM)

      440

      -

      540


      1,700

      -

      2,100

      1,393

      (61)


      Fourth Quarter and Full-Year 2021 Results Webcast
      Friday, February 25, 2022, 9:00 a.m. Central time (10:00 a.m. Eastern time) Webcast will be available on EOG's website for one year. http://investors.eogresources.com/Investors

      About EOG
      EOG Resources, Inc. (NYSE: EOG) is one of the largest crude oil and natural gas exploration and production companies in the United States with proved reserves in the United States and Trinidad. To learn more visit www.eogresources.com.

      Investor Contacts
      David Streit 713–571–4902
      Neel Panchal 713–571–4884

      Media and Investor Contact
      Kimberly Ehmer 713–571–4676

      Endnotes

      1)

      Includes gathering, processing and marketing revenue, other revenue, marketing costs, taxes other than income, other income (expense), interest expense and the impact of changes in the effective income tax rate.



      2)

      The forecast items for the first quarter and full year 2022 set forth above for EOG Resources, Inc. (EOG) are based on current available information and expectations as of the date of the accompanying press release. EOG undertakes no obligation, other than as required by applicable law, to update or revise this forecast, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise. This forecast, which should be read in conjunction with the accompanying press release and EOG's related Current Report on Form 8-K filing, replaces and supersedes any previously issued guidance or forecast.



      3)

      EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the NYMEX settlement prices for each trading day within the applicable calendar month.



      4)

      EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the simple average of the NYMEX settlement prices for the last three trading days of the applicable month.



      5)

      The forecast includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment. The forecast excludes Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and certain exploration costs incurred as operating expenses.

      Glossary


      Acq

      Acquisitions

      ATROR

      After-tax rate of return

      Bbl

      Barrel

      Bn

      Billion

      Boe

      Barrels of oil equivalent

      Bopd

      Barrels of oil per day

      CAGR

      Compound annual growth rate

      Capex

      Capital expenditures

      CFO

      Cash flow provided by operating activities before changes in working capital

      CO2e

      Carbon dioxide equivalent

      DCF

      Discretionary cash flow

      DD&A

      Depreciation, Depletion and Amortization

      Disc

      Discoveries

      Divest

      Divestitures

      EPS

      Earnings per share

      Ext

      Extensions

      G&A

      General and administrative expense

      G&P

      Gathering and processing expense

      GHG

      Greenhouse gas

      HH

      Henry Hub

      LOE

      Lease operating expense, or lease and well expense

      MBbld

      Thousand barrels of liquids per day

      MBod

      Thousand barrels of oil per day

      MBoe

      Thousand barrels of oil equivalent

      MBoed

      Thousand barrels of oil equivalent per day

      Mcf

      Thousand cubic feet of natural gas

      MMBoe

      Million barrels of oil equivalent

      MMcfd

      Million cubic feet of natural gas per day

      NGLs

      Natural gas liquids

      OTP

      Other than price

      NYMEX

      U.S. New York Mercantile Exchange

      QoQ

      Quarter over quarter

      Trans

      Transportation expense

      USD

      United States dollar

      WTI

      West Texas Intermediate

      YoY

      Year over year

      $MM

      Million United States dollars

      $/Bbl

      U.S. Dollars per barrel

      $/Boe

      U.S. Dollars per barrel of oil equivalent

      $/Mcf

      U.S. Dollars per thousand cubic feet

      This press release may include forward–looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, including, among others, statements and projections regarding EOG's future financial position, operations, performance, business strategy, goals, returns and rates of return, budgets, reserves, levels of production, capital expenditures, costs and asset sales, statements regarding future commodity prices and statements regarding the plans and objectives of EOG's management for future operations, are forward looking statements. EOG typically uses words such as "expect," "anticipate," "estimate," "project," "strategy," "intend," "plan," "target," "aims," "ambition," "initiative," "goal," "may," "will," "focused on," "should" and "believe" or the negative of those terms or other variations or comparable terminology to identify its forward-looking statements. In particular, statements, express or implied, concerning EOG's future operating results and returns or EOG's ability to replace or increase reserves, increase production, generate returns and rates of return, replace or increase drilling locations, reduce or otherwise control operating costs and capital expenditures, generate cash flows, pay down or refinance indebtedness, achieve, reach or otherwise meet initiatives, plans, goals, ambitions or targets with respect to emissions, other environmental matters, safety matters or other ESG (environmental/social/governance) matters, or pay and/or increase dividends are forward looking statements.
      Forward–looking statements are not guarantees of performance. Although EOG believes the expectations reflected in its forward–looking statements are reasonable and are based on reasonable assumptions, no assurance can be given that these assumptions are accurate or that any of these expectations will be achieved (in full or at all) or will prove to have been correct. Moreover, EOG's forward–looking statements may be affected by known, unknown or currently unforeseen risks, events or circumstances that may be outside EOG's control. Furthermore, this press release and any accompanying disclosures may include or reference certain forward–looking, non–GAAP financial measures, such as free cash flow or discretionary cash flow, and certain related estimates regarding future performance, results and financial position. Because we provide these measures on a forward–looking basis, we cannot reliably or reasonably predict certain of the necessary components of the most directly comparable forward–looking GAAP measures, such as future impairments and future changes in working capital. Accordingly, we are unable to present a quantitative reconciliation of such forward–looking, non–GAAP financial measures to the respective most directly comparable forward–looking GAAP financial measures. Management believes these forward–looking, non–GAAP measures may be a useful tool for the investment community in comparing EOG's forecasted financial performance to the forecasted financial performance of other companies in the industry. Any such forward–looking measures and estimates are intended to be illustrative only and are not intended to reflect the results that EOG will necessarily achieve for the period(s) presented; EOG's actual results may differ materially from such measures and estimates. Important factors that could cause EOG's actual results to differ materially from the expectations reflected in EOG's forward–looking statements include, among others:

      • the timing, extent and duration of changes in prices for, supplies of, and demand for, crude oil and condensate, natural gas liquids (NGLs), natural gas and related commodities;
      • the extent to which EOG is successful in its efforts to acquire or discover additional reserves;
      • the extent to which EOG is successful in its efforts to (i) economically develop its acreage in, (ii) produce reserves and achieve anticipated production levels and rates of return from, (iii) decrease or otherwise control its drilling, completion, operating and capital costs related to, and (iv) maximize reserve recovery from, its existing and future crude oil and natural gas exploration and development projects and associated potential and existing drilling locations;
      • the extent to which EOG is successful in its efforts to market its production of crude oil and condensate, NGLs and natural gas;
      • security threats, including cybersecurity threats and disruptions to our business and operations from breaches of our information technology systems, physical breaches of our facilities and other infrastructure or breaches of the information technology systems, facilities and infrastructure of third parties with which we transact business;
      • the availability, proximity and capacity of, and costs associated with, appropriate gathering, processing, compression, storage, transportation, refining, and export facilities;
      • the availability, cost, terms and timing of issuance or execution of mineral licenses and leases and governmental and other permits and rights-of-way, and EOG's ability to retain mineral licenses and leases;
      • the impact of, and changes in, government policies, laws and regulations, including climate change-related regulations, policies and initiatives (for example, with respect to air emissions); tax laws and regulations (including, but not limited to, carbon tax legislation); environmental, health and safety laws and regulations relating to disposal of produced water, drilling fluids and other wastes, hydraulic fracturing and access to and use of water; laws and regulations affecting the leasing of acreage and permitting for oil and gas drilling and the calculation of royalty payments in respect of oil and gas production; laws and regulations imposing additional permitting and disclosure requirements, additional operating restrictions and conditions or restrictions on drilling and completion operations and on the transportation of crude oil and natural gas; laws and regulations with respect to derivatives and hedging activities; and laws and regulations with respect to the import and export of crude oil, natural gas and related commodities;
      • the impact of climate change-related policies and initiatives at the corporate and/or investor community levels and other potential developments related to climate change, such as (but not limited to) changes in consumer and industrial/commercial behavior, preferences and attitudes with respect to the generation and consumption of energy; increased availability of, and increased consumer and industrial/commercial demand for, competing energy sources (including alternative energy sources); technological advances with respect to the generation, transmission, storage and consumption of energy; alternative fuel requirements; energy conservation measures; decreased demand for, and availability of, services and facilities related to the exploration for, and production of, crude oil, NGLs and natural gas; and negative perceptions of the oil and gas industry and, in turn, reputational risks associated with the exploration for, and production of, crude oil, NGLs and natural gas;
      • EOG's ability to effectively integrate acquired crude oil and natural gas properties into its operations, fully identify existing and potential problems with respect to such properties and accurately estimate reserves, production and drilling, completing and operating costs with respect to such properties;
      • the extent to which EOG's third-party-operated crude oil and natural gas properties are operated successfully, economically and in compliance with
      • applicable laws and regulations;
      • competition in the oil and gas exploration and production industry for the acquisition of licenses, leases and properties;
      • the availability and cost of, and competition in the oil and gas exploration and production industry for, employees and other personnel, facilities, equipment, materials (such as water and tubulars) and services;
      • the accuracy of reserve estimates, which by their nature involve the exercise of professional judgment and may therefore be imprecise;
      • weather, including its impact on crude oil and natural gas demand, and weather-related delays in drilling and in the installation and operation (by EOG or third parties) of production, gathering, processing, refining, compression, storage, transportation, and export facilities;
      • the ability of EOG's customers and other contractual counterparties to satisfy their obligations to EOG and, related thereto, to access the credit and capital markets to obtain financing needed to satisfy their obligations to EOG;
      • EOG's ability to access the commercial paper market and other credit and capital markets to obtain financing on terms it deems acceptable, if at all, and to otherwise satisfy its capital expenditure requirements;
      • the extent to which EOG is successful in its completion of planned asset dispositions;
      • the extent and effect of any hedging activities engaged in by EOG;
      • the timing and extent of changes in foreign currency exchange rates, interest rates, inflation rates, global and domestic financial market conditions and global and domestic general economic conditions;
      • the duration and economic and financial impact of epidemics, pandemics or other public health issues, including the COVID-19 pandemic;
      • geopolitical factors and political conditions and developments around the world (such as the imposition of tariffs or trade or other economic sanctions, political instability and armed conflict), including in the areas in which EOG operates;
      • the extent to which EOG incurs uninsured losses and liabilities or losses and liabilities in excess of its insurance coverage;
      • acts of war and terrorism and responses to these acts; and
      • the other factors described under ITEM 1A, Risk Factors of this Annual Report on Form 10-K and any updates to those factors set forth in EOG's subsequent Quarterly Reports on Form 10-Q or Current Reports on Form 8-K.

      In light of these risks, uncertainties and assumptions, the events anticipated by EOG's forward-looking statements may not occur, and, if any of such events do, we may not have anticipated the timing of their occurrence or the duration or extent of their impact on our actual results. Accordingly, you should not place any undue reliance on any of EOG's forward-looking statements. EOG's forward-looking statements speak only as of the date made, and EOG undertakes no obligation, other than as required by applicable law, to update or revise its forward-looking statements, whether as a result of new information, subsequent events, anticipated or unanticipated circumstances or otherwise.

      The United States Securities and Exchange Commission (SEC) permits oil and gas companies, in their filings with the SEC, to disclose not only "proved" reserves (i.e., quantities of oil and gas that are estimated to be recoverable with a high degree of confidence), but also "probable" reserves (i.e., quantities of oil and gas that are as likely as not to be recovered) as well as "possible" reserves (i.e., additional quantities of oil and gas that might be recovered, but with a lower probability than probable reserves). Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve or resource estimates provided in this press release that are not specifically designated as being estimates of proved reserves may include "potential" reserves, "resource potential" and/or other estimated reserves or estimated resources not necessarily calculated in accordance with, or contemplated by, the SEC's latest reserve reporting guidelines. Investors are urged to consider closely the disclosure in EOG's Annual Report on  Form 10–K for the fiscal year ended December 31, 2021, available from EOG at P.O. Box 4362, Houston, Texas 77210–4362 (Attn: Investor Relations). You can also obtain this report from the SEC by calling 1–800–SEC–0330 or from the SEC's website at www.sec.gov. In addition, reconciliation and calculation schedules for non–GAAP financial measures can be found on the EOG website at www.eogresources.com.

      Income Statements


      In millions of USD, except share data (in millions) and per share data (Unaudited)






      4Q 2021


      3Q 2021


      4Q 2020


      FY 2021


      FY 2020

      Operating Revenues and Other









      Crude Oil and Condensate

      3,246


      2,929


      1,711


      11,125


      5,786

      Natural Gas Liquids

      583


      548


      229


      1,812


      668

      Natural Gas

      847


      568


      302


      2,444


      837

      Gains (Losses) on Mark-to-Market
           Commodity Derivative Contracts

      136


      (494)


      70


      (1,152)


      1,145

      Gathering, Processing and Marketing

      1,232


      1,186


      643


      4,288


      2,583

      Gains (Losses) on Asset Dispositions, Net

      (29)


      1


      (6)


      17


      (47)

      Other, Net

      29


      27


      16


      108


      60

      Total

      6,044


      4,765


      2,965


      18,642


      11,032











      Operating Expenses










      Lease and Well

      325


      270


      261


      1,135


      1,063

      Transportation Costs

      228


      219


      195


      863


      735

      Gathering and Processing Costs

      147


      145


      119


      559


      459

      Exploration Costs

      42


      44


      41


      154


      146

      Dry Hole Costs

      43


      4


      —


      71


      13

      Impairments

      206


      82


      143


      376


      2,100

      Marketing Costs

      1,160


      1,184


      621


      4,173


      2,698

      Depreciation, Depletion and Amortization

      910


      927


      870


      3,651


      3,400

      General and Administrative

      139


      142


      113


      511


      484

      Taxes Other Than Income

      316


      277


      114


      1,047


      478

      Total

      3,516


      3,294


      2,477


      12,540


      11,576











      Operating Income (Loss)

      2,528


      1,471


      488


      6,102


      (544)

      Other Income (Expense), Net

      9


      6


      (7)


      9


      10

      Income (Loss) Before Interest Expense
           and Income Taxes

      2,537


      1,477


      481


      6,111


      (534)

      Interest Expense, Net

      38


      48


      53


      178


      205

      Income (Loss) Before Income Taxes

      2,499


      1,429


      428


      5,933


      (739)

      Income Tax Provision (Benefit)

      514


      334


      91


      1,269


      (134)

      Net Income (Loss)

      1,985


      1,095


      337


      4,664


      (605)











      Dividends Declared per Common Share

      2.7500


      0.4125


      0.3750


      4.9875


      1.5000

      Net Income (Loss) Per Share










      Basic

      3.42


      1.88


      0.58


      8.03


      (1.04)

      Diluted

      3.39


      1.88


      0.58


      7.99


      (1.04)

      Average Number of Common Shares










      Basic

      581


      581


      580


      581


      579

      Diluted

      585


      584


      581


      584


      579

      Wellhead Volumes and Prices


      (Unaudited)


      4Q 2021


      4Q 2020


      % Change


      3Q 2021


      FY 2021


      FY 2020


      % Change















      Crude Oil and Condensate Volumes
           (MBbld) (A)












      United States

      449.7


      442.4


      2 %


      448.3


      443.4


      408.1


      9 %

      Trinidad

      0.9


      2.3


      -61 %


      1.2


      1.5


      1.0


      50 %

      Other International (B)

      —


      0.1


      -100 %


      —


      0.1


      0.1


      0 %

      Total

      450.6


      444.8


      1 %


      449.5


      445.0


      409.2


      9 %















      Average Crude Oil and Condensate Prices
           ($/Bbl) (C)














      United States

      78.31


      41.86


      87 %


      70.88


      68.54


      38.65


      77 %

      Trinidad

      66.86


      32.91


      103 %


      60.19


      56.26


      30.20


      86 %

      Other International (B)

      —


      35.90


      -100 %


      —


      42.36


      43.08


      -2 %

      Composite

      78.29


      41.81


      87 %


      70.85


      68.50


      38.63


      77 %















      Natural Gas Liquids Volumes (MBbld) (A)














      United States

      156.9


      141.4


      11 %


      157.9


      144.5


      136.0


      6 %

      Total

      156.9


      141.4


      11 %


      157.9


      144.5


      136.0


      6 %















      Average Natural Gas Liquids Prices
           ($/Bbl) (C)














      United States

      40.40


      17.54


      130 %


      37.72


      34.35


      13.41


      156 %

      Composite

      40.40


      17.54


      130 %


      37.72


      34.35


      13.41


      156 %















      Natural Gas Volumes (MMcfd) (A)














      United States

      1,328


      1,075


      24 %


      1,210


      1,210


      1,040


      16 %

      Trinidad

      206


      192


      7 %


      212


      217


      180


      21 %

      Other International (B)

      —


      25


      -100 %


      —


      9


      32


      -72 %

      Total

      1,534


      1,292


      19 %


      1,422


      1,436


      1,252


      15 %















      Average Natural Gas Prices ($/Mcf) (C)














      United States

      6.40


      2.29


      180 %


      4.50


      4.88


      1.61


      203 %

      Trinidad

      3.48


      3.57


      -3 %


      3.39


      3.40


      2.57


      32 %

      Other International (B)

      —


      5.47


      -100 %


      —


      5.67


      4.66


      22 %

      Composite

      6.00


      2.54


      136 %


      4.34


      4.66


      1.83


      155 %















      Crude Oil Equivalent Volumes (MBoed) (D)














      United States

      827.8


      763.0


      8 %


      807.9


      789.6


      717.5


      10 %

      Trinidad

      35.3


      34.2


      3 %


      36.5


      37.7


      30.9


      22 %

      Other International (B)

      —


      4.3


      -100 %


      —


      1.6


      5.4


      -70 %

      Total

      863.1


      801.5


      8 %


      844.4


      828.9


      753.8


      10 %















      Total MMBoe (D)

      79.4


      73.7


      8 %


      77.7


      302.5


      275.9


      10 %



      (A)

      Thousand barrels per day or million cubic feet per day, as applicable.



      (B)

      Other International includes EOG's China and Canada operations.  The China operations were sold in the second quarter of 2021.



      (C)

      Dollars per barrel or per thousand cubic feet, as applicable.  Excludes the impact of financial commodity derivative instruments (see Note 12 to the Consolidated Financial Statements in EOG's Annual Report on Form 10-K for the year ended December 31, 2021).



      (D)

      Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, NGLs and natural gas.  Crude oil equivalent volumes are determined using a ratio of 1.0 barrel of crude oil and condensate or NGLs to 6.0 thousand cubic feet of natural gas.  MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand.

      Balance Sheets


      In millions of USD, except share data (Unaudited)


      December 31,


      December 31,


      2021


      2020

      Current Assets




      Cash and Cash Equivalents

      5,209


      3,329

      Accounts Receivable, Net

      2,335


      1,522

      Inventories

      584


      629

      Assets from Price Risk Management Activities

      —


      65

      Income Taxes Receivable

      —


      23

      Other

      456


      294

      Total

      8,584


      5,862


      Property, Plant and Equipment




      Oil and Gas Properties (Successful Efforts Method)

      67,644


      64,793

      Other Property, Plant and Equipment

      4,753


      4,479

      Total Property, Plant and Equipment

      72,397


      69,272

      Less:  Accumulated Depreciation, Depletion and Amortization

      (43,971)


      (40,673)

      Total Property, Plant and Equipment, Net

      28,426


      28,599

      Deferred Income Taxes

      11


      2

      Other Assets

      1,215


      1,342

      Total Assets

      38,236


      35,805


      Current Liabilities




      Accounts Payable

      2,242


      1,681

      Accrued Taxes Payable

      518


      206

      Dividends Payable

      436


      217

      Liabilities from Price Risk Management Activities

      269


      —

      Current Portion of Long-Term Debt

      37


      781

      Current Portion of Operating Lease Liabilities

      240


      295

      Other

      300


      280

      Total

      4,042


      3,460





      Long-Term Debt

      5,072


      5,035

      Other Liabilities

      2,193


      2,149

      Deferred Income Taxes

      4,749


      4,859

      Commitments and Contingencies








      Stockholders' Equity




      Common Stock, $0.01 Par, 1,280,000,000 Shares Authorized and 585,521,512
           Shares and 583,694,850 Shares Issued at December 31, 2021 and 2020,
           respectively

      206


      206

      Additional Paid in Capital

      6,087


      5,945

      Accumulated Other Comprehensive Loss

      (12)


      (12)

      Retained Earnings

      15,919


      14,170

      Common Stock Held in Treasury, 257,268 Shares and 124,265 Shares at
           December 31, 2021 and 2020, respectively

      (20)


      (7)

      Total Stockholders' Equity

      22,180


      20,302

      Total Liabilities and Stockholders' Equity

      38,236


      35,805

      Cash Flow Statements


      In millions of USD (Unaudited)











      4Q 2021


      4Q 2020


      3Q 2021


      FY 2021


      FY 2020

      Cash Flows from Operating Activities










      Reconciliation of Net Income (Loss) to Net Cash Provided
           by Operating Activities:










      Net Income (Loss)

      1,985


      337


      1,095


      4,664


      (605)

      Items Not Requiring (Providing) Cash










      Depreciation, Depletion and Amortization

      910


      870


      927


      3,651


      3,400

      Impairments

      206


      143


      82


      376


      2,100

      Stock-Based Compensation Expenses

      35


      33


      51


      152


      146

      Deferred Income Taxes

      122


      55


      (111)


      (122)


      (186)

      (Gains) Losses on Asset Dispositions, Net

      29


      6


      (1)


      (17)


      47

      Other, Net

      (2)


      10


      2


      13


      12

      Dry Hole Costs

      43


      —


      4


      71


      13

      Mark-to-Market Commodity Derivative Contracts










      Total (Gains) Losses

      (136)


      (70)


      494


      1,152


      (1,145)

      Net Cash Received from (Payments for) Settlements
           of Commodity Derivative Contracts

      (122)


      72


      (293)


      (638)


      1,071

      Other, Net

      (1)


      2


      7


      7


      1

      Changes in Components of Working Capital and Other
           Assets and Liabilities










      Accounts Receivable

      (182)


      (464)


      (145)


      (821)


      467

      Inventories

      (108)


      31


      (6)


      (13)


      123

      Accounts Payable

      341


      427


      (68)


      456


      (795)

      Accrued Taxes Payable

      26


      (61)


      206


      312


      (49)

      Other Assets

      (81)


      (90)


      167


      (136)


      325

      Other Liabilities

      201


      21


      (260)


      (116)


      8

      Changes in Components of Working Capital Associated
           with Investing Activities

      (100)


      (201)


      45


      (200)


      75

      Net Cash Provided by Operating Activities

      3,166


      1,121


      2,196


      8,791


      5,008

      Investing Cash Flows










      Additions to Oil and Gas Properties

      (949)


      (785)


      (846)


      (3,638)


      (3,244)

      Additions to Other Property, Plant and Equipment

      (65)


      (56)


      (50)


      (212)


      (221)

      Proceeds from Sales of Assets

      77


      3


      8


      231


      192

      Changes in Components of Working Capital Associated
           with Investing Activities

      100


      201


      (45)


      200


      (75)

      Net Cash Used in Investing Activities

      (837)


      (637)


      (933)


      (3,419)


      (3,348)

      Financing Cash Flows










      Long-Term Debt Borrowings

      —


      —


      —


      —


      1,484

      Long-Term Debt Repayments

      —


      —


      —


      (750)


      (1,000)

      Dividends Paid

      (1,406)


      (220)


      (820)


      (2,684)


      (821)

      Treasury Stock Purchased

      (8)


      (1)


      (21)


      (41)


      (16)

      Proceeds from Stock Options Exercised and Employee
           Stock Purchase Plan

      10


      8


      —


      19


      16

      Debt Issuance Costs

      —


      —


      —


      —


      (3)

      Repayment of Finance Lease Liabilities

      (10)


      (6)


      (9)


      (37)


      (19)

      Net Cash Used in Financing Activities

      (1,414)


      (219)


      (850)


      (3,493)


      (359)

      Effect of Exchange Rate Changes on Cash

      1


      (2)


      —


      1


      —

      Increase in Cash and Cash Equivalents

      916


      263


      413


      1,880


      1,301

      Cash and Cash Equivalents at Beginning of Period

      4,293


      3,066


      3,880


      3,329


      2,028

      Cash and Cash Equivalents at End of Period

      5,209


      3,329


      4,293


      5,209


      3,329

      Non-GAAP Financial Measures



      To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles in the United States of America (GAAP), EOG's quarterly earnings releases and related conference calls, accompanying investor presentation slides and presentation slides for investor conferences contain certain financial measures that are not prepared or presented in accordance with GAAP.   These non-GAAP financial measures may include, but are not limited to, Adjusted Net Income (Loss), Discretionary Cash Flow, Free Cash Flow, Adjusted EBITDAX, Net Debt and related statistics.


      A reconciliation of each of these measures to their most directly comparable GAAP financial measure and related discussion is included in the tables on the following pages and can also be found in the "Reconciliations & Guidance" section of the "Investors" page of the EOG website at www.eogresources.com.


      As further discussed in the tables on the following pages, EOG believes these measures may be useful to investors who follow the practice of some industry analysts who make certain adjustments to GAAP measures (for example, to exclude non-recurring items) to facilitate comparisons to others in EOG's industry, and who utilize non-GAAP measures in their calculations of certain statistics (for example, return on capital employed and return on equity) used to evaluate EOG's performance.


      EOG believes that the non-GAAP measures presented, when viewed in combination with its financial and operating results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting the company's performance. As is discussed in the tables on the following pages, EOG uses these non-GAAP measures for purposes of (i) comparing EOG's financial and operating performance with the financial and operating performance of other companies in the industry and (ii) analyzing EOG's financial and operating performance across periods.


      The non-GAAP measures presented should not be considered in isolation, and should not be considered as a substitute for, or as an alternative to, EOG's reported Net Income (Loss), Long-Term Debt (including Current Portion of Long-Term Debt), Net Cash Provided by Operating Activities and other financial results calculated in accordance with GAAP. The non-GAAP measures presented should be read in conjunction with EOG's consolidated financial statements prepared in accordance with GAAP.


      In addition, because not all companies use identical calculations, EOG's presentation of non-GAAP measures may not be comparable to, and may be calculated differently from, similarly titled measures disclosed by other companies, including its peer companies. EOG may also change the calculation of one or more of its non-GAAP measures from time to time – for example, to account for changes in its business and operations or to more closely conform to peer company or industry analysts' practices. 

      Adjusted Net Income (Loss)


      In millions of USD, except share data (in millions) and per share data (Unaudited)
















      The following tables adjust the reported Net Income (Loss) (GAAP) to reflect actual net cash received from (payments for) settlements of commodity derivative contracts by eliminating the unrealized mark-to-market (gains) losses from these transactions, to eliminate the net (gains) losses on asset dispositions, to add back impairment charges related to certain of EOG's assets (which are generally (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets) - see "Revenues, Costs and Margins Per Barrel of Oil Equivalent" below for additional related discussion) and to make certain other adjustments to exclude non-recurring and certain other items as further described below.  EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings to match hedge realizations to production settlement months and make certain other adjustments to exclude non-recurring and certain other items.  EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.










      4Q 2021


      Before
      Tax


      Income
      Tax
      Impact


      After
      Tax


      Diluted
      Earnings
      per Share









      Reported Net Income (GAAP)

      2,499


      (514)


      1,985


      3.39

      Adjustments:








      Gains on Mark-to-Market Commodity Derivative Contracts

      (136)


      32


      (104)


      (0.17)

      Net Cash Payments for Settlements of Commodity Derivative Contracts

      (122)


      25


      (97)


      (0.17)

      Add: Losses on Asset Dispositions, Net

      29


      (7)


      22


      0.04

      Add: Certain Impairments

      —


      —


      —


      —

      Adjustments to Net Income

      (229)


      50


      (179)


      (0.30)









      Adjusted Net Income (Non-GAAP)

      2,270


      (464)


      1,806


      3.09









      Average Number of Common Shares (GAAP)








      Basic







      581

      Diluted







      585









      Average Number of Common Shares (Non-GAAP)








      Basic







      581

      Diluted







      585









      Adjusted Net Income (Loss)

      (Continued)

      In millions of USD, except share data (in millions) and per share data (Unaudited)


      4Q 2020


      Before
      Tax


      Income
      Tax
      Impact


      After
      Tax


      Diluted
      Earnings
      per Share









      Reported Net Income (GAAP)

      428


      (91)


      337


      0.58

      Adjustments:








      Gains on Mark-to-Market Commodity Derivative Contracts

      (70)


      15


      (55)


      (0.10)

      Net Cash Received from Settlements of Commodity Derivative Contracts

      72


      (16)


      56


      0.10

      Add: Losses on Asset Dispositions, Net

      6


      (1)


      5


      0.01

      Add: Certain Impairments

      86


      (18)


      68


      0.12

      Adjustments to Net Income

      94


      (20)


      74


      0.13









      Adjusted Net Income (Non-GAAP)

      522


      (111)


      411


      0.71









      Average Number of Common Shares (GAAP)








      Basic







      580

      Diluted







      581









      Average Number of Common Shares (Non-GAAP)








      Basic







      580

      Diluted







      581









      3Q 2021


      Before
      Tax


      Income
      Tax
      Impact


      After
      Tax


      Diluted
      Earnings
      per Share









      Reported Net Income (GAAP)

      1,429


      (334)


      1,095


      1.88

      Adjustments:








      Losses on Mark-to-Market Commodity Derivative Contracts

      494


      (108)


      386


      0.65

      Net Cash Payments for Settlements of Commodity Derivative Contracts

      (293)


      64


      (229)


      (0.39)

      Less: Gains on Asset Dispositions, Net

      (1)


      —


      (1)


      —

      Add: Certain Impairments

      13


      —


      13


      0.02

      Adjustments to Net Income

      213


      (44)


      169


      0.28









      Adjusted Net Income (Non-GAAP)

      1,642


      (378)


      1,264


      2.16









      Average Number of Common Shares (GAAP)








      Basic







      581

      Diluted







      584









      Average Number of Common Shares (Non-GAAP)








      Basic







      581

      Diluted







      584










      Adjusted Net Income (Loss)

      (Continued)

      In millions of USD, except share data (in millions) and per share data (Unaudited)









      FY 2021


      Before
      Tax


      Income
      Tax
      Impact


      After
      Tax


      Diluted
      Earnings
      per Share









      Reported Net Income (GAAP)

      5,933


      (1,269)


      4,664


      7.99

      Adjustments:








      Losses on Mark-to-Market Commodity Derivative Contracts

      1,152


      (250)


      902


      1.54

      Net Cash Payments for Settlements of Commodity Derivative Contracts

      (638)


      138


      (500)


      (0.86)

      Less: Gains on Asset Dispositions, Net

      (17)


      9


      (8)


      (0.01)

      Add: Certain Impairments

      15


      —


      15


      0.03

      Less: Tax Benefits Related to Exiting Canada Operations

      —


      (45)


      (45)


      (0.08)

      Adjustments to Net Income

      512


      (148)


      364


      0.62









      Adjusted Net Income (Non-GAAP)

      6,445


      (1,417)


      5,028


      8.61









      Average Number of Common Shares (GAAP)








      Basic







      581

      Diluted







      584









      Average Number of Common Shares (Non-GAAP)








      Basic







      581

      Diluted







      584



      FY 2020


      Before
      Tax


      Income
      Tax
      Impact


      After
      Tax


      Diluted
      Earnings
      per Share









      Reported Net Loss (GAAP)

      (739)


      134


      (605)


      (1.04)

      Adjustments:








      Gains on Mark-to-Market Commodity Derivative Contracts

      (1,145)


      251


      (894)


      (1.55)

      Net Cash Received from Settlements of Commodity Derivative Contracts

      1,071


      (235)


      836


      1.44

      Add: Losses on Asset Dispositions, Net

      47


      (10)


      37


      0.06

      Add: Certain Impairments

      1,868


      (392)


      1,476


      2.55

      Adjustments to Net Loss

      1,841


      (386)


      1,455


      2.50









      Adjusted Net Income (Non-GAAP)

      1,102


      (252)


      850


      1.46









      Average Number of Common Shares (GAAP)








      Basic







      579

      Diluted







      579









      Average Number of Common Shares (Non-GAAP)








      Basic







      579

      Diluted







      581

      Adjusted Net Income Per Share

      In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)





      3Q 2021 Adjusted Net Income per Share (Non-GAAP)



      2.16





      Realized Price




      4Q 2021 Composite Average Wellhead Revenue per Boe

      58.88



      Less:  3Q 2021 Composite Average Welhead Revenue per Boe

      (52.07)



      Subtotal

      6.81



      Multiplied by: 4Q 2021 Crude Oil Equivalent Volumes (MMBoe)

      79.4



      Total Change in Revenue

      541



      Less: Income Tax Benefit (Cost) Imputed (based on 23%)

      (124)



      Change in Net Income

      416



      Change in Diluted Earnings per Share



      0.71





      Net Cash Received (Paid) from Settlements of Commodity Derivative Contracts




      4Q 2021 Net Cash Received (Paid) from Settlement of Commodity Derivative
           Contracts

      (122)



      Less:  Income Tax Benefit (Cost)

      25



      After Tax - (a)

      (97)



      3Q 2021 Net Cash Received (Paid) from Settlement of Commodity Derivative
           Contracts

      (293)



      Less:  Income Tax Benefit (Cost)

      64



      After Tax - (b)

      (229)



      Change in Net Income - (a) - (b)

      132



      Change in Diluted Earnings per Share



      0.23





      Wellhead Volumes




      4Q 2021 Crude Oil Equivalent Volumes (MMBoe)

      79.4



      Less:  3Q 2021 Crude Oil Equivalent Volumes (MMBoe)

      (77.7)



      Subtotal

      1.7



      Multiplied by:  4Q 2021 Composite Average Margin per Boe (Non-GAAP) (Including
           Total Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil
           Equivalent" schedule)

      28.74



      Change in Revenue

      49



      Less:  Income Tax Benefit (Cost) Imputed (based on 23%)

      (11)



      Change in Net Income

      38



      Change in Diluted Earnings per Share



      0.07






      Adjusted Net Income Per Share

      (Continued)

      In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)





      Operating Cost per Boe




      3Q 2021 Total Operating Cost per Boe (Non-GAAP) (including Total Exploration
           Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent"
           schedule)

      27.62



      Less:  3Q 2021 Taxes Other Than Income

      (3.57)



      Less:  4Q 2021 Total Operating Cost per Boe (Non-GAAP) (including Total
           Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil
           Equivalent" schedule)

      (30.14)



      Add: 4Q 2021 Taxes Other Than Income

      3.98



      Subtotal

      (2.11)



      Multiplied by:  4Q 2021 Crude Oil Equivalent Volumes (MMBoe)

      79.4



      Change in Before-Tax Net Income

      (168)



      Less:  Income Tax Benefit (Cost) Imputed (based on 23%)

      39



      Change in Net Income

      (129)



      Change in Diluted Earnings per Share



      (0.22)





      Other (1)



      0.14





      4Q 2021 Adjusted Net Income per Share (Non-GAAP)



      3.09





      4Q 2021 Average Number of Common Shares (Non-GAAP) - Diluted

      585







      (1) Includes gathering, processing and marketing revenue, other revenue, marketing costs, taxes other than income, other income (expense), interest expense and the effect of changes in the effective income tax rate.

      Adjusted Net Income Per Share

      In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)





      FY 2020 Adjusted Net Income per Share (Non-GAAP)



      1.46





      Realized Price




      FY 2021 Composite Average Wellhead Revenue per Boe

      50.84



      Less:  FY 2020 Composite Average Wellhead Revenue per Boe

      (26.42)



      Subtotal

      24.42



      Multiplied by: FY 2021 Crude Oil Equivalent Volumes (MMBoe)

      302.5



      Total Change in Revenue

      7,388



      Less: Income Tax Benefit (Cost) Imputed (based on 23%)

      (1,699)



      Change in Net Income

      5,689



      Change in Diluted Earnings per Share



      9.74





      Net Cash Received (Paid) from Settlements of Commodity Derivative Contracts




      FY 2021 Net Cash Received (Paid) from Settlement of Commodity Derivative
           Contracts

      (638)



      Less:  Income Tax Benefit (Cost)

      138



      After Tax - (a)

      (500)



      FY 2020 Net Cash Received (Paid) from Settlement of Commodity Derivative
           Contracts

      1,071



      Less:  Income Tax Benefit (Cost)

      (235)



      After Tax - (b)

      836



      Change in Net Income - (a) - (b)

      (1,336)



      Change in Diluted Earnings per Share



      (2.29)





      Wellhead Volumes




      FY 2021 Crude Oil Equivalent Volumes (MMBoe)

      302.5



      Less:  FY 2020 Crude Oil Equivalent Volumes (MMBoe)

      (275.9)



      Subtotal

      26.7



      Multiplied by:  FY 2021 Composite Average Margin per Boe (Non-GAAP)
           (Including Total Exploration Costs) (refer to "Revenues, Costs and Margins Per
           Barrel of Oil Equivalent" schedule)

      22.64



      Change in Revenue

      604



      Less:  Income Tax Benefit (Cost) Imputed (based on 23%)

      (139)



      Change in Net Income

      465



      Change in Diluted Earnings per Share



      0.80






      Adjusted Net Income per Share

      (Continued)

      In millions of USD, except share data (in millions), per share data, production volume data and per Boe data (Unaudited)





      Operating Cost per Boe




      FY 2020 Total Operating Cost per Boe (Non-GAAP) (including Total Exploration
           Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent"
           schedule)

      26.13



      Less: 3Q 2021 Taxes Other Than Income

      (1.73)



      Less:  FY 2021 Total Operating Cost per Boe (Non-GAAP) (including Total
           Exploration Costs) (refer to "Costs per Barrel of Oil Equivalent" schedule)

      (28.20)



      Add: 4Q 2021 Taxes Other Than Income

      3.46



      Subtotal

      (0.34)



      Multiplied by:  FY 2021 Crude Oil Equivalent Volumes (MMBoe)

      302.5



      Change in Before-Tax Net Income

      (103)



      Less:  Income Tax Benefit (Cost) Imputed (based on 23%)

      24



      Change in Net Income

      (79)



      Change in Diluted Earnings per Share



      (0.14)

      Other (1)



      (0.96)





      FY 2021 Adjusted Net Income per Share (Non-GAAP)



      8.61





      FY 2021 Average Number of Common Shares (Non-GAAP) - Diluted

      584







      (1) Includes gathering, processing and marketing revenue, other revenue, marketing costs, taxes other than income, other income (expense), interest expense and the effect of changes in the effective income tax rate.

      Discretionary Cash Flow and Free Cash Flow


      In millions of USD (Unaudited)




















      The following tables reconcile Net Cash Provided by Operating Activities (GAAP) to Discretionary Cash Flow (Non-GAAP).  EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by Operating Activities for Exploration Costs (excluding Stock-Based Compensation Expenses), Changes in Components of Working Capital and Other Assets and Liabilities, Changes in Components of Working Capital Associated with Investing and Financing Activities and certain other adjustments to exclude non-recurring and certain other items as further described below.  EOG defines Free Cash Flow (Non-GAAP) for a given period as Discretionary Cash Flow (Non-GAAP) (see below reconciliation) for such period less the total cash capital expenditures (before acquisitions) incurred (Non-GAAP) during such period, as is illustrated below.  EOG management uses this information for comparative purposes within the industry.












      4Q 2021


      3Q 2021


      4Q 2020


      FY 2021


      FY 2020











      Net Cash Provided by Operating Activities (GAAP)

      3,166


      2,196


      1,121


      8,791


      5,008











      Adjustments:










      Exploration Costs (excluding Stock-Based
           Compensation Expenses)

      37


      39


      36


      133


      126

      Changes in Components of Working Capital and
           Other Assets and Liabilities










      Accounts Receivable

      182


      145


      464


      821


      (467)

      Inventories

      108


      6


      (31)


      13


      (123)

      Accounts Payable

      (341)


      68


      (427)


      (456)


      795

      Accrued Taxes Payable

      (26)


      (206)


      61


      (312)


      49

      Other Assets

      81


      (167)


      90


      136


      (325)

      Other Liabilities

      (201)


      260


      (21)


      116


      (8)

      Changes in Components of Working Capital
           Associated with Investing Activities

      100


      (45)


      201


      200


      (75)

      Other Non-Current Income Taxes - Net Receivable

      —


      —


      —


      —


      113

      Discretionary Cash Flow (Non-GAAP)

      3,106


      2,296


      1,494


      9,442


      5,093











      Discretionary Cash Flow (Non-GAAP) - Percentage
           Increase

      108 %






      85 %













      Discretionary Cash Flow (Non-GAAP)

      3,106


      2,296


      1,494


      9,442


      5,093

      Less:










      Total Cash Capital Expenditures Before Acquisitions
           (Non-GAAP) (a)

      (1,057)


      (935)


      (828)


      (3,909)


      (3,490)

      Free Cash Flow (Non-GAAP)

      2,049


      1,361


      666


      5,533


      1,603





















      (a) See below reconciliation of Total Expenditures (GAAP) to Total Cash Capital Expenditures Before Acquisitions (Non-GAAP):












      4Q 2021


      3Q 2021


      4Q 2020


      FY 2021


      FY 2020











      Total Expenditures (GAAP)

      1,137


      962


      1,107


      4,255


      4,113

      Less:










      Asset Retirement Costs

      (71)


      (8)


      (48)


      (127)


      (117)

      Non-Cash Acquisition Costs of Unproved Properties

      (8)


      (15)


      (69)


      (45)


      (197)

      Non-Cash Finance Leases

      —


      —


      (101)


      (74)


      (174)

      Acquisition Costs of Proved Properties

      (1)


      (4)


      (61)


      (100)


      (135)

      Total Cash Capital Expenditures Before Acquisitions
           (Non-GAAP)

      1,057


      935


      828


      3,909


      3,490

      Discretionary Cash Flow and Free Cash Flow

      (Continued)

      In millions of USD (Unaudited)













      FY 2019


      FY 2018


      FY 2017







      Net Cash Provided by Operating Activities (GAAP)

      8,163


      7,769


      4,265







      Adjustments:






      Exploration Costs (excluding Stock-Based Compensation Expenses)

      113


      125


      122

      Changes in Components of Working Capital and Other Assets and Liabilities






      Accounts Receivable

      92


      368


      392

      Inventories

      (90)


      395


      175

      Accounts Payable

      (169)


      (439)


      (324)

      Accrued Taxes Payable

      (40)


      92


      64

      Other Assets

      (358)


      125


      659

      Other Liabilities

      57


      (11)


      90

      Changes in Components of Working Capital Associated with Investing and Financing
           Activities

      115


      (301)


      (90)

      Other Non-Current Income Taxes - Net (Payable) Receivable

      239


      149


      (513)

      Discretionary Cash Flow (Non-GAAP)

      8,122


      8,272


      4,840







      Discretionary Cash Flow (Non-GAAP) - Percentage Increase (Decrease)

      -2 %


      71 %


      76 %







      Discretionary Cash Flow (Non-GAAP)

      8,122


      8,272


      4,840

      Less:






      Total Cash Capital Expenditures Before Acquisitions (Non-GAAP) (a)

      (6,234)


      (6,172)


      (4,228)

      Free Cash Flow (Non-GAAP)

      1,888


      2,100


      612







      (a) See below reconciliation of Total Expenditures (GAAP) to Total Cash Capital Expenditures Before Acquisitions (Non-GAAP):







      Total Expenditures (GAAP)

      6,900


      6,706


      4,613

      Less:






      Asset Retirement Costs

      (186)


      (70)


      (56)

      Non-Cash Expenditures of Other Property, Plant and Equipment

      (2)


      (1)


      —

      Non-Cash Acquisition Costs of Unproved Properties

      (98)


      (291)


      (256)

      Non-Cash Finance Leases

      —


      (48)


      —

      Acquisition Costs of Proved Properties

      (380)


      (124)


      (73)

      Total Cash Capital Expenditures Before Acquisitions (Non-GAAP)

      6,234


      6,172


      4,228







      Discretionary Cash Flow and Free Cash Flow

      (Continued)

      In millions of USD (Unaudited)





















      FY 2016


      FY 2015


      FY 2014


      FY 2013


      FY 2012











      Net Cash Provided by Operating Activities (GAAP)

      2,359


      3,595


      8,649


      7,329


      5,237











      Adjustments:










      Exploration Costs (excluding Stock-Based Compensation
           Expenses)

      104


      124


      158


      134


      158

      Changes in Components of Working Capital and Other
           Assets and Liabilities










      Accounts Receivable

      233


      (641)


      (85)


      24


      179

      Inventories

      (171)


      (58)


      162


      (53)


      157

      Accounts Payable

      74


      1,409


      (544)


      (179)


      17

      Accrued Taxes Payable

      (93)


      (12)


      (16)


      (75)


      (78)

      Other Assets

      41


      (118)


      14


      110


      119

      Other Liabilities

      16


      66


      (75)


      20


      (36)

      Changes in Components of Working Capital Associated
           with Investing and Financing Activities

      156


      (500)


      103


      51


      (74)

      Excess Tax Benefits from Stock-Based Compensation

      30


      26


      99


      56


      67

      Discretionary Cash Flow (Non-GAAP)

      2,749


      3,891


      8,465


      7,417


      5,746











      Discretionary Cash Flow (Non-GAAP) - Percentage Increase
           (Decrease)

      -29 %


      -54 %


      14 %


      29 %













      Discretionary Cash Flow (Non-GAAP)

      2,749


      3,891


      8,465


      7,417


      5,746

      Less:










      Total Cash Capital Expenditures Before Acquisitions
           (Non-GAAP) (a)

      (2,706)


      (4,682)


      (8,292)


      (7,102)


      (7,540)

      Free Cash Flow (Non-GAAP)

      43


      (791)


      173


      315


      (1,794)











      (a) See below reconciliation of Total Expenditures (GAAP) to Total Cash Capital Expenditures Before Acquisitions (Non-GAAP):











      Total Expenditures (GAAP)

      6,554


      5,216


      8,632


      7,361


      7,754

      Less:










      Asset Retirement Costs

      20


      (53)


      (196)


      (134)


      (127)

      Non-Cash Expenditures of Other Property, Plant and
           Equipment

      (17)


      —


      —


      —


      (66)

      Non-Cash Acquisition Costs of Unproved Properties

      (3,102)


      —


      (5)


      (5)


      (20)

      Acquisition Costs of Proved Properties

      (749)


      (481)


      (139)


      (120)


      (1)

      Total Cash Capital Expenditures Before Acquisitions (Non-
           GAAP)

      2,706


      4,682


      8,292


      7,102


      7,540

      Total Expenditures


      In millions of USD (Unaudited)





























      4Q 2021


      4Q 2020


      FY 2021


      FY 2020


      FY 2019


      FY 2018


      FY 2017















      Exploration and Development Drilling

      767


      592


      2,864


      2,664


      4,951


      4,935


      3,132

      Facilities

      118


      99


      405


      347


      629


      625


      575

      Leasehold Acquisitions

      21


      102


      215


      265


      276


      488


      427

      Property Acquisitions

      1


      61


      100


      135


      380


      124


      73

      Capitalized Interest

      9


      7


      33


      31


      38


      24


      27

      Subtotal

      916


      861


      3,617


      3,442


      6,274


      6,196


      4,234

      Exploration Costs

      42


      41


      154


      146


      140


      149


      145

      Dry Hole Costs

      43


      —


      71


      13


      28


      5


      5

      Exploration and Development
           Expenditures

      1,001


      902


      3,842


      3,601


      6,442


      6,350


      4,384

      Asset Retirement Costs

      71


      48


      127


      117


      186


      70


      56

      Total Exploration and Development
           Expenditures

      1,072


      950


      3,969


      3,718


      6,628


      6,420


      4,440

      Other Property, Plant and Equipment

      65


      157


      286


      395


      272


      286


      173

      Total Expenditures

      1,137


      1,107


      4,255


      4,113


      6,900


      6,706


      4,613

      EBITDAX and Adjusted EBITDAX


      In millions of USD (Unaudited)
















      The following table adjusts the reported Net Income (Loss) (GAAP) to Earnings Before Interest Expense, Net, Income Taxes (Income Tax Provision (Benefit)), Depreciation, Depletion and Amortization, Exploration Costs, Dry Hole Costs and Impairments (EBITDAX) (Non-GAAP) and further adjusts such amount to reflect actual Net Cash Received from (Payments for) Settlements of Commodity Derivative Contracts by eliminating the unrealized Mark-to-Market (MTM) (Gains) Losses from these transactions and to eliminate the (Gains) Losses on Asset Dispositions (Net).  EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported Net Income (Loss) (GAAP) to add back Interest Expense, Net, Income Taxes (Income Tax Provision (Benefit)), Depreciation, Depletion and Amortization, Exploration Costs, Dry Hole Costs and Impairments and further adjust such amount to match realizations to production settlement months and make certain other adjustments to exclude non-recurring and certain other items.  EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.










      4Q 2021


      4Q 2020


      FY 2021


      FY 2020









      Net Income (Loss) (GAAP)

      1,985


      337


      4,664


      (605)









      Adjustments:








      Interest Expense, Net

      38


      53


      178


      205

      Income Tax Provision (Benefit)

      514


      91


      1,269


      (134)

      Depreciation, Depletion and Amortization

      910


      870


      3,651


      3,400

      Exploration Costs

      42


      41


      154


      146

      Dry Hole Costs

      43


      —


      71


      13

      Impairments

      206


      143


      376


      2,100

      EBITDAX (Non-GAAP)

      3,738


      1,535


      10,363


      5,125

      (Gains) Losses on MTM Commodity Derivative Contracts

      (136)


      (70)


      1,152


      (1,145)

      Net Cash Received from (Payments for) Settlements of Commodity
           Derivative Contracts

      (122)


      72


      (638)


      1,071

      (Gains) Losses on Asset Dispositions, Net

      29


      6


      (17)


      47









      Adjusted EBITDAX (Non-GAAP)

      3,509


      1,543


      10,860


      5,098









      Definitions








      EBITDAX - Earnings Before Interest Expense, Net; Income Tax Provision (Benefit); Depreciation, Depletion and Amortization; Exploration Costs; Dry Hole Costs; and Impairments

      Net Debt-to-Total Capitalization Ratio


      In millions of USD, except ratio data (Unaudited)
















      The following tables reconcile Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP) and Total Capitalization (GAAP) to Total Capitalization (Non-GAAP), as used in the Net Debt-to-Total Capitalization ratio calculation.  A portion of the cash is associated with international subsidiaries; tax considerations may impact debt paydown.  EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize Net Debt and Total Capitalization (Non-GAAP) in their Net Debt-to-Total Capitalization ratio calculation.  EOG management uses this information for comparative purposes within the industry.










      December 31,
      2021


      September 30,

      2021


      June 30,

      2021


      March 31,

      2021









      Total Stockholders' Equity - (a)

      22,180


      21,765


      20,881


      20,762









      Current and Long-Term Debt (GAAP) - (b)

      5,109


      5,117


      5,125


      5,133

      Less: Cash

      (5,209)


      (4,293)


      (3,880)


      (3,388)

      Net Debt (Non-GAAP) - (c)

      (100)


      824


      1,245


      1,745









      Total Capitalization (GAAP) - (a) + (b)

      27,289


      26,882


      26,006


      25,895









      Total Capitalization (Non-GAAP) - (a) + (c)

      22,080


      22,589


      22,126


      22,507









      Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

      18.7%


      19.0%


      19.7%


      19.8%









      Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]

      -0.5%


      3.6%


      5.6%


      7.8%

      Net Debt-to-Total Capitalization Ratio

      (Continued)

      In millions of USD, except ratio data (Unaudited)

















      December 31,

      2020


      September 30,

      2020


      June 30,

      2020


      March 31,

      2020









      Total Stockholders' Equity - (a)

      20,302


      20,148


      20,388


      21,471









      Current and Long-Term Debt (GAAP) - (b)

      5,816


      5,721


      5,724


      5,222

      Less: Cash

      (3,329)


      (3,066)


      (2,417)


      (2,907)

      Net Debt (Non-GAAP) - (c)

      2,487


      2,655


      3,307


      2,315









      Total Capitalization (GAAP) - (a) + (b)

      26,118


      25,869


      26,112


      26,693









      Total Capitalization (Non-GAAP) - (a) + (c)

      22,789


      22,803


      23,695


      23,786









      Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

      22.3%


      22.1%


      21.9%


      19.6%









      Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]

      10.9%


      11.6%


      14.0%


      9.7%










      Net Debt-to-Total Capitalization Ratio

      (Continued)

      In millions of USD, except ratio data (Unaudited)









      December 31,
      2019


      September 30,
      2019


      June 30,

      2019


      March 31,

      2019









      Total Stockholders' Equity - (a)

      21,641


      21,124


      20,630


      19,904









      Current and Long-Term Debt (GAAP) - (b)

      5,175


      5,177


      5,179


      6,081

      Less: Cash

      (2,028)


      (1,583)


      (1,160)


      (1,136)

      Net Debt (Non-GAAP) - (c)

      3,147


      3,594


      4,019


      4,945









      Total Capitalization (GAAP) - (a) + (b)

      26,816


      26,301


      25,809


      25,985









      Total Capitalization (Non-GAAP) - (a) + (c)

      24,788


      24,718


      24,649


      24,849









      Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

      19.3%


      19.7%


      20.1%


      23.4%









      Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]

      12.7%


      14.5%


      16.3%


      19.9%










      Net Debt-to-Total Capitalization Ratio

      (Continued)

      In millions of USD, except ratio data (Unaudited)








      December 31,

      2018


      September 30,

      2018


      June 30,

      2018


      March 31,

      2018








      Total Stockholders' Equity - (a)

      19,364


      18,538


      17,452


      16,841









      Current and Long-Term Debt (GAAP) - (b)

      6,083


      6,435


      6,435


      6,435

      Less: Cash

      (1,556)


      (1,274)


      (1,008)


      (816)

      Net Debt (Non-GAAP) - (c)

      4,527


      5,161


      5,427


      5,619









      Total Capitalization (GAAP) - (a) + (b)

      25,447


      24,973


      23,887


      23,276









      Total Capitalization (Non-GAAP) - (a) + (c)

      23,891


      23,699


      22,879


      22,460









      Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

      23.9%


      25.8%


      26.9%


      27.6%









      Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]

      18.9%


      21.8%


      23.7%


      25.0%










      Net Debt-to-Total Capitalization Ratio

      (Continued)

      In millions of USD, except ratio data (Unaudited)








      December 31,

      2017


      September 30,

      2017


      June 30,

      2017


      March 31,

      2017








      Total Stockholders' Equity - (a)

      16,283


      13,922


      13,902


      13,928









      Current and Long-Term Debt (GAAP) - (b)

      6,387


      6,387


      6,987


      6,987

      Less: Cash

      (834)


      (846)


      (1,649)


      (1,547)

      Net Debt (Non-GAAP) - (c)

      5,553


      5,541


      5,338


      5,440









      Total Capitalization (GAAP) - (a) + (b)

      22,670


      20,309


      20,889


      20,915









      Total Capitalization (Non-GAAP) - (a) + (c)

      21,836


      19,463


      19,240


      19,368









      Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

      28.2%


      31.4%


      33.4%


      33.4%









      Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]

      25.4%


      28.5%


      27.7%


      28.1%

      Net Debt-to-Total Capitalization Ratio

      (Continued)

      In millions of USD, except ratio data (Unaudited)










      December 31,
      2016


      September 30,
      2016


      June 30,

      2016


      March 31,

      2016


      December 31,

      2015










      Total Stockholders' Equity - (a)

      13,982


      11,798


      12,057


      12,405


      12,956











      Current and Long-Term Debt (GAAP) - (b)

      6,986


      6,986


      6,986


      6,986


      6,656

      Less: Cash

      (1,600)


      (1,049)


      (780)


      (668)


      (719)

      Net Debt (Non-GAAP) - (c)

      5,386


      5,937


      6,206


      6,318


      5,937











      Total Capitalization (GAAP) - (a) + (b)

      20,968


      18,784


      19,043


      19,391


      19,612











      Total Capitalization (Non-GAAP) - (a) + (c)

      19,368


      17,735


      18,263


      18,723


      18,893











      Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)]

      33.3%


      37.2%


      36.7%


      36.0%


      33.9%











      Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)]

      27.8%


      33.5%


      34.0%


      33.7%


      31.4%

      Proved Reserves and Reserve Replacement Data


      (Unaudited)









      2021 Net Proved Reserves Reconciliation Summary

      United

      States


      Trinidad


      Other

      International


      Total

      Crude Oil and Condensate (MMBbl)








      Beginning Reserves

      1,513


      1


      —


      1,514

      Revisions

      (116)


      —


      —


      (116)

      Purchases in Place

      2


      —


      —


      2

      Extensions, Discoveries and Other Additions

      311


      1


      —


      312

      Sales in Place

      (2)


      —


      —


      (2)

      Production

      (162)


      —


      —


      (162)

      Ending Reserves

      1,546


      2


      —


      1,548









      Natural Gas Liquids (MMBbl)








      Beginning Reserves

      813


      —


      —


      813

      Revisions

      (128)


      —


      —


      (128)

      Purchases in Place

      3


      —


      —


      3

      Extensions, Discoveries and Other Additions

      194


      —


      —


      194

      Sales in Place

      —


      —


      —


      —

      Production

      (53)


      —


      —


      (53)

      Ending Reserves

      829


      —


      —


      829









      Natural Gas (Bcf)








      Beginning Reserves

      5,043


      269


      48


      5,360

      Revisions

      754


      26


      3


      783

      Purchases in Place

      23


      —


      —


      23

      Extensions, Discoveries and Other Additions

      2,574


      100


      —


      2,674

      Sales in Place

      (4)


      —


      (48)


      (52)

      Production

      (483)


      (80)


      (3)


      (566)

      Ending Reserves

      7,907


      315


      —


      8,222









      Oil Equivalents (MMBoe)








      Beginning Reserves

      3,166


      46


      8


      3,220

      Revisions

      (118)


      4


      —


      (114)

      Purchases in Place

      9


      —


      —


      9

      Extensions, Discoveries and Other Additions

      934


      18


      —


      952

      Sales in Place

      (3)


      —


      (8)


      (11)

      Production

      (295)


      (14)


      —


      (309)

      Ending Reserves

      3,693


      54


      —


      3,747









      Net Proved Developed Reserves (MMBoe)








      At December 31, 2020

      1,614


      30


      5


      1,649

      At December 31, 2021

      1,926


      22


      —


      1,948









      2021 Exploration and Development Expenditures ($ Millions)









      Acquisition Cost of Unproved Properties

      207


      —


      8


      215

      Exploration Costs

      296


      7


      51


      354

      Development Costs

      3,120


      53


      —


      3,173

      Total Drilling

      3,623


      60


      59


      3,742

      Acquisition Cost of Proved Properties

      100


      —


      —


      100

      Asset Retirement Costs

      86


      24


      17


      127

      Total Exploration and Development Expenditures

      3,809


      84


      76


      3,969

      Gathering, Processing and Other

      283


      —


      3


      286

      Total Expenditures

      4,092


      84


      79


      4,255

      Proceeds from Sales in Place

      (102)


      —


      (129)


      (231)

      Net Expenditures

      3,990


      84


      (50)


      4,024









      Reserve Replacement Costs ($ / Boe) *








      All-in Total, Net of Revisions

      4.45


      2.73


      —


      4.48

      All-in Total, Excluding Revisions Due to Price

      5.82


      2.73


      —


      5.81









      Reserve Replacement *








      Drilling Only

      317 %


      129 %


      0 %


      308 %

      All-in Total, Net of Revisions and Dispositions 

      279 %


      157 %


      0 %


      271 %

      All-in Total, Excluding Revisions Due to Price

      213 %


      157 %


      0 %


      208 %

      All-in Total, Liquids

      123 %


      0 %


      0 %


      123 %









      *   See following reconciliation schedule for calculation methodology

      Reserve Replacement Cost Data


      (Unaudited; in millions, except ratio data)


      For the Twelve Months Ended December 31, 2021

      United

      States


      Trinidad


      Other

      International


      Total









      Total Costs Incurred in Exploration and Development Activities (GAAP)

      3,809


      84


      76


      3,969

      Less:   Asset Retirement Costs

      (86)


      (24)


      (17)


      (127)

      Non-Cash Acquisition Costs of Unproved Properties

      (45)


      —


      —


      (45)

      Total Acquisition Costs of Proved Properties

      (100)


      —


      —


      (100)

      Total Exploration and Development Expenditures for Drilling Only (Non-
           GAAP) - (a)

      3,578


      60


      59


      3,697









      Total Costs Incurred in Exploration and Development Activities (GAAP)

      3,809


      84


      76


      3,969

      Less:   Asset Retirement Costs

      (86)


      (24)


      (17)


      (127)

      Non-Cash Acquisition Costs of Unproved Properties

      (45)


      —


      —


      (45)

      Non-Cash Acquisition Costs of Proved Properties

      (5)


      —


      —


      (5)

      Total Exploration and Development Expenditures (Non-GAAP) - (b)

      3,673


      60


      59


      3,792









      Total Expenditures (GAAP)

      4,092


      84


      79


      4,255

      Less:   Asset Retirement Costs

      (86)


      (24)


      (17)


      (127)

      Non-Cash Acquisition Costs of Unproved Properties

      (45)


      —


      —


      (45)

      Non-Cash Acquisition Costs of Proved Properties

      (5)


      —


      —


      (5)

      Non-Cash Capital - Other Miscellaneous

      (74)


      —


      —


      (74)

      Total Cash Expenditures (Non-GAAP)

      3,882


      60


      62


      4,004









      Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)








      Revisions Due to Price - (c)

      194


      —


      —


      194

      Revisions Other Than Price

      (312)


      4


      —


      (308)

      Purchases in Place

      9


      —


      —


      9

      Extensions, Discoveries and Other Additions - (d)

      934


      18


      —


      952

      Total Proved Reserve Additions - (e)

      825


      22


      —


      847

      Sales in Place

      (3)


      —


      (8)


      (11)

      Net Proved Reserve Additions From All Sources - (f)

      822


      22


      (8)


      836









      Production - (g)

      295


      14


      —


      309









      Reserve Replacement Costs ($ / Boe)








      Total Drilling, Before Revisions - (a / d)

      3.83


      3.33


      —


      3.88

      All-in Total, Net of Revisions - (b / e)

      4.45


      2.73


      —


      4.48

      All-in Total, Excluding Revisions Due to Price - (b / (e - c))

      5.82


      2.73


      —


      5.81









      Reserve Replacement








      Drilling Only - (d / g)

      317 %


      129 %


      0 %


      308 %

      All-in Total, Net of Revisions and Dispositions - (f / g)

      279 %


      157 %


      0 %


      271 %

      All-in Total, Excluding Revisions Due to Price - ((f - c) / g)

      213 %


      157 %


      0 %


      208 %









      Net Proved Reserve Additions From All Sources - Liquids (MMBbl)








      Revisions

      (244)


      —


      —


      (244)

      Purchases in Place

      5


      —


      —


      5

      Extensions, Discoveries and Other Additions - (h)

      505


      1


      —


      506

      Total Proved Reserve Additions

      266


      1


      —


      267

      Sales in Place

      (2)


      —


      —


      (2)

      Net Proved Reserve Additions From All Sources - (i)

      264


      1


      —


      265









      Production - (j)

      215


      —


      —


      215









      Reserve Replacement - Liquids








      Drilling Only - (h / j)

      235 %


      0 %


      0 %


      235 %

      All-in Total, Net of Revisions and Dispositions - (i / j)

      123 %


      0 %


      0 %


      123 %

      Reserve Replacement Cost Data


      (Unaudited; in millions, except ratio data)




      For the Twelve Months Ended December 31, 2021




      Proved Developed Reserve Replacement Costs ($ / Boe)

      Total

      Total Costs Incurred in Exploration and Development Activities (GAAP)

      3,969

      Less:   Asset Retirement Costs

      (127)

      Acquisition Costs of Unproved Properties

      (215)

      Acquisition Costs of Proved Properties

      (100)

      Drillbit Exploration and Development Expenditures (Non-GAAP) - (k)

      3,527



      Total Proved Reserves - Extensions, Discoveries and Other Additions (MMBoe)

      952

      Add:  Conversion of Proved Undeveloped Reserves to Proved Developed

      243

      Less:  Proved Undeveloped Extensions and Discoveries

      (779)

      Proved Developed Reserves - Extensions and Discoveries (MMBoe)

      416



      Total Proved Reserves - Revisions (MMBoe)

      (114)

      Less:  Proved Undeveloped Reserves - Revisions

      305

      Proved Developed - Revisions Due to Price

      (165)

      Proved Developed Reserves - Revisions Other Than Price (MMBoe)

      26



      Proved Developed Reserves - Extensions and Discoveries Plus Revisions Other Than Price (MMBoe) - (l)

      442



      Proved Developed Reserve Replacement Costs Excluding Revisions Due to Price ($ / Boe) - (k / l)

      7.98

      Reserve Replacement Cost Data


      In millions of USD, except reserves and ratio data (Unaudited)















      The following table reconciles Total Costs Incurred in Exploration and Development Activities (GAAP) to Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) and Total Exploration and Development Expenditures (Non-GAAP), as used in the calculation of Reserve Replacement Costs per Boe.  There are numerous ways that industry participants present Reserve Replacement Costs, including "Drilling Only" and "All-In", which reflect total exploration and development expenditures divided by total net proved reserve additions from extensions and discoveries only, or from all sources.  Combined with Reserve Replacement, these statistics (and the non-GAAP measures used in calculating such statistics) provide management and investors with an indication of the results of the current year capital investment program.  Reserve Replacement Cost statistics (and the non-GAAP measures used in calculating such statistics) are widely recognized and reported by industry participants and are used by EOG management and other third parties for comparative purposes within the industry.  Please note that the actual cost of adding reserves will vary from the reported statistics due to timing differences in reserve bookings and capital expenditures.  Accordingly, some analysts use three or five year averages of reported statistics, while others prefer to estimate future costs.  EOG has not included future capital costs to develop proved undeveloped reserves in exploration and development expenditures.










      2021


      2020


      2019


      2018









      Total Costs Incurred in Exploration and Development Activities (GAAP)

      3,969


      3,718


      6,628


      6,420

      Less:  Asset Retirement Costs

      (127)


      (117)


      (186)


      (70)

      Non-Cash Acquisition Costs of Unproved Properties

      (45)


      (197)


      (98)


      (291)

      Acquisition Costs of Proved Properties

      (100)


      (135)


      (380)


      (124)

      Total Exploration and Development Expenditures for Drilling Only (Non-
      GAAP) - (a)

      3,697


      3,269


      5,964


      5,935









      Total Costs Incurred in Exploration and Development Activities (GAAP)

      3,969


      3,718


      6,628


      6,420

      Less:  Asset Retirement Costs

      (127)


      (117)


      (186)


      (70)

      Non-Cash Acquisition Costs of Unproved Properties

      (45)


      (197)


      (98)


      (291)

      Non-Cash Acquisition Costs of Proved Properties

      (5)


      (15)


      (52)


      (71)

      Total Exploration and Development Expenditures (Non-GAAP) - (b)

      3,792


      3,389


      6,292


      5,988









      Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)








      Revisions Due to Price - (c)

      194


      (278)


      (60)


      35

      Revisions Other Than Price

      (308)


      (89)


      —


      (40)

      Purchases in Place

      9


      10


      17


      12

      Extensions, Discoveries and Other Additions - (d)

      952


      564


      750


      670

      Total Proved Reserve Additions - (e)

      847


      207


      707


      677

      Sales in Place

      (11)


      (31)


      (5)


      (11)

      Net Proved Reserve Additions From All Sources

      836


      176


      702


      666









      Production

      309


      285


      301


      265









      Reserve Replacement Costs ($ / Boe)








      Total Drilling, Before Revisions - (a / d)

      3.88


      5.79


      7.95


      8.86

      All-in Total, Net of Revisions - (b / e)

      4.48


      16.32


      8.90


      8.85

      All-in Total, Excluding Revisions Due to Price -  (b / ( e - c))

      5.81


      6.98


      8.21


      9.33

      Reserve Replacement Cost Data

      (Continued)

      In millions of USD, except reserves and ratio data (Unaudited)
















      2017


      2016


      2015


      2014









      Total Costs Incurred in Exploration and Development Activities (GAAP)

      4,440


      6,445


      4,928


      7,905

      Less:  Asset Retirement Costs

      (56)


      20


      (53)


      (196)

      Non-Cash Acquisition Costs of Unproved Properties

      (256)


      (3,102)


      —


      —

      Acquisition Costs of Proved Properties

      (73)


      (749)


      (481)


      (139)

      Total Exploration and Development Expenditures for Drilling Only (Non-
           GAAP) - (a)

      4,055


      2,614


      4,394


      7,570









      Total Costs Incurred in Exploration and Development Activities (GAAP)

      4,440


      6,445


      4,928


      7,905

      Less:  Asset Retirement Costs

      (56)


      20


      (53)


      (196)

      Non-Cash Acquisition Costs of Unproved Properties

      (256)


      (3,102)


      —


      —

      Non-Cash Acquisition Costs of Proved Properties

      (26)


      (732)


      —


      —

      Total Exploration and Development Expenditures (Non-GAAP) - (b)

      4,102


      2,631


      4,875


      7,709









      Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)








      Revisions Due to Price - (c)

      154


      (101)


      (574)


      52

      Revisions Other Than Price

      48


      253


      107


      49

      Purchases in Place

      2


      42


      56


      14

      Extensions, Discoveries and Other Additions - (d)

      421


      209


      246


      519

      Total Proved Reserve Additions - (e)

      625


      403


      (165)


      634

      Sales in Place

      (21)


      (168)


      (4)


      (36)

      Net Proved Reserve Additions From All Sources

      604


      235


      (169)


      598









      Production

      224


      206


      210


      220









      Reserve Replacement Costs ($ / Boe)








      Total Drilling, Before Revisions - (a / d)

      9.64


      12.51


      17.87


      14.58

      All-in Total, Net of Revisions - (b / e)

      6.56


      6.52


      (29.63)


      12.16

      All-in Total, Excluding Revisions Due to Price -  (b / ( e - c))

      8.71


      5.22


      11.91


      13.25

      Definitions


      $/Boe

      U.S. Dollars per barrel of oil equivalent

      MMBoe

      Million barrels of oil equivalent

      Financial Commodity Derivative Contracts


      EOG accounts for financial commodity derivative contracts using the mark-to-market accounting method.


      Presented below is a comprehensive summary of EOG's financial commodity derivative contracts settled during the year ended December 31, 2021, (closed) and remaining for 2022 and thereafter as of February 18, 2022. 


      Crude Oil Financial Price Swap Contracts





      Contracts Sold

      Period


      Settlement Index


      Volume

      (MBbld)


      Weighted Average Price

      ($/Bbl)

      January 2021 (closed)


      NYMEX WTI


      151


      $                                    50.06

      February - March 2021 (closed)


      NYMEX WTI


      201


      51.29

      April - June 2021 (closed)


      NYMEX WTI


      150


      51.68

      July - September 2021 (closed)


      NYMEX WTI


      150


      52.71

      January 2022 (closed)


      NYMEX WTI


      140


      65.58

      February - March 2022


      NYMEX WTI


      140


      65.58

      April - June 2022


      NYMEX WTI


      140


      65.62

      July - September 2022


      NYMEX WTI


      140


      65.59

      October - December 2022


      NYMEX WTI


      140


      65.68

      January - March 2023


      NYMEX WTI


      150


      67.92

      April - June 2023


      NYMEX WTI


      120


      67.79

      July - September 2023


      NYMEX WTI


      100


      70.15

      October - December 2023


      NYMEX WTI


      69


      69.41

      Crude Oil Basis Swap Contracts





      Contracts Sold

      Period


      Settlement Index


      Volume

      (MBbld)


      Weighted Average Price
      Differential

      ($/Bbl)

      February 2021 (closed)


      NYMEX WTI Roll Differential (1)


      30


      $                                    0.11

      March - December 2021 (closed)


      NYMEX WTI Roll Differential (1)


      125


      0.17

      January - February 2022 (closed)


      NYMEX WTI Roll Differential (1)


      125


      0.15

      March - December 2022


      NYMEX WTI Roll Differential (1)


      125


      0.15



      (1)

      This settlement index is used to fix the differential in pricing between the NYMEX calendar month average and the physical crude oil delivery month.

      NGL Financial Price Swap Contracts





      Contracts Sold

      Period


      Settlement Index


      Volume

      (MBbld)


      Weighted Average Price

      ($/Bbl)

      January - December 2021 (closed)


      Mont Belvieu Propane (non-Tet)


      15


      $                                  29.44

      Financial Commodity Derivative Contracts

      (Continued)


      Natural Gas Financial Price Swap Contracts





      Contracts Sold


      Contracts Purchased

      Period


      Settlement Index


      Volume

      (MMBtud
      in
      thousands)


      Weighted
      Average Price
      ($/MMBtu)


      Volume
      (MMBtud
      in
      thousands)


      Weighted
      Average Price
      ($/MMBtu)

      January - March 2021 (closed)


      NYMEX Henry Hub


      500


      $                 2.99


      500


      $                 2.43

      April - September 2021
           (closed)


      NYMEX Henry Hub


      500


      2.99


      570


      2.81

      October - December 2021
           (closed)


      NYMEX Henry Hub


      500


      2.99


      500


      2.83

      January - December 2022
           (closed) (1)


      NYMEX Henry Hub


      20


      2.75


      —


      —

      January - February 2022
           (closed)


      NYMEX Henry Hub


      725


      3.57


      —


      —

      March - December 2022


      NYMEX Henry Hub


      725


      3.57


      —


      —

      January - December 2023


      NYMEX Henry Hub


      725


      3.18


      —


      —

      January - December 2024


      NYMEX Henry Hub


      725


      3.07


      —


      —

      January - December 2025


      NYMEX Henry Hub


      725


      3.07


      —


      —

      April - September 2021
           (closed)


      JKM


      70


      6.65


      —


      —



      (1)

      In January 2021, EOG executed the early termination provision granting EOG the right to terminate all of its 2022 natural gas price swap contracts which were open at that time.  EOG received net cash of $0.6 million for the settlement of these contracts.

      Natural Gas Basis Swap Contracts





      Contracts Sold

      Period


      Settlement Index


      Volume

      (MMBtud in
      thousands)


      Weighted Average Price

      ($/MMBtu)

      January - February 2022
           (closed)


      NYMEX Henry Hub HSC Differential (1)


      210


      $                                   (0.01)

      March - December 2022


      NYMEX Henry Hub HSC Differential (1)


      210


      (0.01)

      January - December 2023


      NYMEX Henry Hub HSC Differential (1)


      135


      (0.01)

      January - December 2024


      NYMEX Henry Hub HSC Differential (1)


      10


      0.00

      January - December 2025


      NYMEX Henry Hub HSC Differential (1)


      10


      0.00



      (1)

      This settlement index is used to fix the differential between pricing at the Houston Ship Channel and NYMEX Henry Hub prices.

      Financial Commodity Derivative Contracts

      (Continued)


      Glossary:


      $/Bbl

      Dollars per barrel

      $/MMBtu

      Dollars per million British Thermal Units

      Bbl

      Barrel

      EOG

      EOG Resources, Inc.

      HSC

      Houston Ship Channel

      JKM

      Japan Korea Marker

      MBbld

      Thousand barrels per day

      MMBtu

      Million British Thermal Units

      MMBtud

      Million British Thermal Units per day

      NGL

      Natural Gas Liquids

      NYMEX

      New York Mercantile Exchange

      WTI

      West Texas Intermediate

      Direct After-Tax Rate of Return



      The calculation of EOG's direct after-tax rate of return (ATROR) with respect to EOG's capital expenditure program for a particular play or well is based on the estimated recoverable reserves ("net" to EOG's interest) for all wells in such play or such well (as the case may be), the estimated net present value (NPV) of the future net cash flows from such reserves (for which we utilize certain assumptions regarding future commodity prices and operating costs) and EOG's direct net costs incurred in drilling or acquiring (as the case may be) such wells or well (as the case may be).  As such, EOG's direct ATROR with respect to our capital expenditures for a particular play or well cannot be calculated from our consolidated financial statements.



      Direct ATROR


      Based on Cash Flow and Time Value of Money


        - Estimated future commodity prices and operating costs


        - Costs incurred to drill, complete and equip a well, including wellsite  facilities and flowback


      Excludes Indirect Capital


        - Gathering and Processing and other Midstream


        - Land, Seismic, Geological and Geophysical


        - Offsite Production Facilities




      Payback ~12 Months on 100% Direct ATROR Wells


      First Five Years ~1/2 Estimated Ultimate Recovery Produced but ~3/4 of NPV Captured




      Return on Equity / Return on Capital Employed


      Based on GAAP Accrual Accounting


      Includes All Indirect Capital and Growth Capital for Infrastructure


        - Eagle Ford, Bakken, Permian and Powder River Basin Facilities


        - Gathering and Processing


      Includes Legacy Gas Capital and Capital from Mature Wells


      ROCE & ROE


      In millions of USD, except ratio data (Unaudited)




















      The following tables reconcile Interest Expense, Net (GAAP), Net Income (Loss) (GAAP), Current and Long-Term Debt (GAAP) and Total Capitalization (GAAP) to After-Tax Net Interest Expense (Non-GAAP), Adjusted Net Income (Non-GAAP), Net Debt (Non-GAAP) and Total Capitalization (Non-GAAP), respectively, as used in the Return on Capital Employed (ROCE) and Return on Equity (ROE) calculations.  EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize After-Tax Net Interest Expense, Adjusted Net Income, Net Debt and Total Capitalization (Non-GAAP) in their ROCE and ROE calculations.  EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.












      2021


      2020


      2019


      2018


      2017











      Interest Expense, Net (GAAP)

      178


      205


      185


      245



      Tax Benefit Imputed (based on 21%)

      (37)


      (43)


      (39)


      (51)



      After-Tax Net Interest Expense (Non-GAAP) - (a)

      141


      162


      146


      194













      Net Income (Loss) (GAAP) - (b)

      4,664


      (605)


      2,735


      3,419



      Adjustments to Net Income (Loss), Net of Tax (See Below
           Detail) (1)

      364


      1,455


      158


      (201)



      Adjusted Net Income (Non-GAAP) - (c)

      5,028


      850


      2,893


      3,218













      Total Stockholders' Equity - (d)

      22,180


      20,302


      21,641


      19,364


      16,283











      Average Total Stockholders' Equity * - (e)

      21,241


      20,972


      20,503


      17,824













      Current and Long-Term Debt (GAAP) - (f)

      5,109


      5,816


      5,175


      6,083


      6,387

      Less:  Cash

      (5,209)


      (3,329)


      (2,028)


      (1,556)


      (834)

      Net Debt (Non-GAAP) - (g)

      (100)


      2,487


      3,147


      4,527


      5,553











      Total Capitalization (GAAP) - (d) + (f)

      27,289


      26,118


      26,816


      25,447


      22,670











      Total Capitalization (Non-GAAP) - (d) + (g)

      22,080


      22,789


      24,788


      23,891


      21,836











      Average Total Capitalization (Non-GAAP) * - (h)

      22,435


      23,789


      24,340


      22,864













      Return on Capital Employed (ROCE)










      GAAP Net Income (Loss) - [(a) + (b)] / (h)

      21.4%


      -1.9%


      11.8%


      15.8%



      Non-GAAP Adjusted Net Income - [(a) + (c)] / (h)

      23.0%


      4.3%


      12.5%


      14.9%













      Return on Equity (ROE)










      GAAP Net Income (Loss) - (b) / (e)

      22.0%


      -2.9%


      13.3%


      19.2%



      Non-GAAP Adjusted Net Income - (c) / (e)

      23.7%


      4.1%


      14.1%


      18.1%













      * Average for the current and immediately preceding year






























      (1) Detail of adjustments to Net Income (Loss) (GAAP):















      Before

      Tax


      Income Tax
      Impact


      After

      Tax

      Year Ended December 31, 2021










      Adjustments:










      Add:  Mark-to-Market Commodity Derivative Contracts Impact





      514


      (112)


      402

      Add:  Certain Impairments





      15


      —


      15

      Less:  Gains on Asset Dispositions, Net





      (17)


      9


      (8)

      Less:  Tax Benefits Related to Exiting Canada Operations





      —


      (45)


      (45)

      Total





      512


      (148)


      364











      Year Ended December 31, 2020










      Adjustments:










      Add:  Mark-to-Market Commodity Derivative Contracts Impact





      (74)


      16


      (58)

      Add:  Certain Impairments





      1,868


      (392)


      1,476

      Add:  Losses on Asset Dispositions, Net





      47


      (10)


      37

      Total





      1,841


      (386)


      1,455











      Year Ended December 31, 2019










      Adjustments:










      Add:  Mark-to-Market Commodity Derivative Contracts Impact





      51


      (11)


      40

      Add:  Certain Impairments





      275


      (60)


      215

      Less:  Gains on Asset Dispositions, Net





      (124)


      27


      (97)

      Total





      202


      (44)


      158











      Year Ended December 31, 2018










      Adjustments:










      Add:  Mark-to-Market Commodity Derivative Contracts Impact





      (93)


      20


      (73)

      Add:  Certain Impairments





      153


      (34)


      119

      Less:  Gains on Asset Dispositions, Net





      (175)


      38


      (137)

      Less:  Tax Reform Impact





      —


      (110)


      (110)

      Total





      (115)


      (86)


      (201)

      ROCE & ROE


      In millions of USD, except ratio data (Unaudited)












      The following tables reconcile Interest Expense, Net (GAAP), Current and Long-Term Debt (GAAP) and Total Capitalization (GAAP) to After-Tax Net Interest Expense (Non-GAAP), Net Debt (Non-GAAP) and Total Capitalization (Non-GAAP), respectively, as used in the Return on Capital Employed (ROCE) and Return on Equity (ROE) calculations.  EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize After-Tax Net Interest Expense, Net Debt and Total Capitalization (Non-GAAP) in their ROCE calculation.  EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.








      2017


      2016


      2015







      Interest Expense, Net (GAAP)

      274


      282


      237

      Tax Benefit Imputed (based on 35%)

      (96)


      (99)


      (83)

      After-Tax Net Interest Expense (Non-GAAP) - (a)

      178


      183


      154







      Net Income (Loss) (GAAP) - (b)

      2,583


      (1,097)


      (4,525)







      Total Stockholders' Equity - (d)

      16,283


      13,982


      12,943







      Average Total Stockholders' Equity* - (e)

      15,133


      13,463


      15,328







      Current and Long-Term Debt (GAAP) - (f)

      6,387


      6,986


      6,655

      Less:  Cash

      (834)


      (1,600)


      (719)

      Net Debt (Non-GAAP) - (g)

      5,553


      5,386


      5,936







      Total Capitalization (GAAP) - (d) + (f)

      22,670


      20,968


      19,598







      Total Capitalization (Non-GAAP) - (d) + (g)

      21,836


      19,368


      18,879







      Average Total Capitalization (Non-GAAP)* - (h)

      20,602


      19,124


      20,206







      Return on Capital Employed (ROCE)






      GAAP Net Income (Loss) - [(a) + (b)] / (h)

      13.4 %


      -4.8 %


      -21.6 %







      Return on Equity (ROE)






      GAAP Net Income (Loss) - (b) / (e)

      17.1 %


      -8.1 %


      -29.5 %







      * Average for the current and immediately preceding year

      ROCE & ROE

      (Continued)

      In millions of USD, except ratio data (Unaudited)
















      2014


      2013


      2012








      Interest Expense, Net (GAAP)


      201


      235


      214

      Tax Benefit Imputed (based on 35%)


      (70)


      (82)


      (75)

      After-Tax Net Interest Expense (Non-GAAP) - (a)


      131


      153


      139








      Net Income (GAAP) - (b)


      2,915


      2,197


      570








      Total Stockholders' Equity - (d)


      17,713


      15,418


      13,285








      Average Total Stockholders' Equity* - (e)


      16,566


      14,352


      12,963








      Current and Long-Term Debt (GAAP) - (f)


      5,906


      5,909


      6,312

      Less:  Cash


      (2,087)


      (1,318)


      (876)

      Net Debt (Non-GAAP) - (g)


      3,819


      4,591


      5,436








      Total Capitalization (GAAP) - (d) + (f)


      23,619


      21,327


      19,597








      Total Capitalization (Non-GAAP) - (d) + (g)


      21,532


      20,009


      18,721








      Average Total Capitalization (Non-GAAP)* - (h)


      20,771


      19,365


      17,878








      Return on Capital Employed (ROCE)







      GAAP Net Income - [(a) + (b)] / (h)


      14.7 %


      12.1 %


      4.0 %








      Return on Equity (ROE)







      GAAP Net Income - (b) / (e)


      17.6 %


      15.3 %


      4.4 %








      * Average for the current and immediately preceding year

      Revenues, Costs and Margins Per Barrel of Oil Equivalent


      In millions of USD, except Boe and per Boe amounts (Unaudited)











      EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who review certain components and/or groups of components of revenues, costs and/or margin per barrel of oil equivalent (Boe). Certain of these components are adjusted for non-recurring and certain other items, as further discussed below.

       

      EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.












      4Q 2021


      3Q 2021


      2Q 2021


      1Q 2021


      4Q 2020











      Volume - Million Barrels of Oil Equivalent - (a)

      79.4


      77.7


      75.3


      70.1


      73.7











      Total Operating Revenues and Other (b)

      6,044


      4,765


      4,139


      3,694


      2,965

      Total Operating Expenses (c)

      3,516


      3,294


      2,968


      2,762


      2,477

      Operating Income (Loss) (d)

      2,528


      1,471


      1,171


      932


      488











      Wellhead Revenues










      Crude Oil and Condensate

      3,246


      2,929


      2,699


      2,251


      1,711

      Natural Gas Liquids

      583


      548


      367


      314


      229

      Natural Gas

      847


      568


      404


      625


      302

      Total Wellhead Revenues - (e)

      4,676


      4,045


      3,470


      3,190


      2,242











      Operating Costs










      Lease and Well

      325


      270


      270


      270


      261

      Transportation Costs

      228


      219


      214


      202


      195

      Gathering and Processing Costs

      147


      145


      128


      139


      119

      General and Administrative

      139


      142


      120


      110


      113

      Taxes Other Than Income

      316


      277


      239


      215


      114

      Interest Expense, Net

      38


      48


      45


      47


      53

      Total Operating Cost (excluding DD&A and Total Exploration
           Costs) (f)

      1,193


      1,101


      1,016


      983


      855











      Depreciation, Depletion and Amortization (DD&A)

      910


      927


      914


      900


      870











      Total Operating Cost (excluding Total Exploration Costs) - (g)

      2,103


      2,028


      1,930


      1,883


      1,725











      Exploration Costs

      42


      44


      35


      33


      41

      Dry Hole Costs

      43


      4


      13


      11


      —

      Impairments

      206


      82


      44


      44


      143

      Total Exploration Costs (GAAP)

      291


      130


      92


      88


      184

      Less:  Certain Impairments (1)

      —


      (13)


      (1)


      (1)


      (86)

      Total Exploration Costs (Non-GAAP)

      291


      117


      91


      87


      98











      Total Operating Cost (including Total Exploration Costs
           (GAAP)) - (h)

      2,394


      2,158


      2,022


      1,971


      1,909

      Total Operating Cost (including Total Exploration Costs
           (Non-GAAP)) - (i)

      2,394


      2,145


      2,021


      1,970


      1,823











      Total Wellhead Revenues less Total Operating Cost

           (including Total Exploration Costs (GAAP))

      2,282


      1,887


      1,448


      1,219


      333

      Total Wellhead Revenues less Total Operating Cost

           (including Total Exploration Costs (Non-GAAP))

      2,282


      1,900


      1,449


      1,220


      419

      Revenues, Costs and Margins Per Barrel of Oil Equivalent

      (Continued)

      In millions of USD, except Boe and per Boe amounts (Unaudited)





















      4Q 2021


      3Q 2021


      2Q 2021


      1Q 2021


      4Q 2020











      Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)




















      Composite Average Operating Revenues and Other per Boe

          - (b) / (a)

      76.12


      61.33


      54.97


      52.70


      40.23

      Composite Average Operating Expenses per Boe - (c) / (a)

      44.28


      42.40


      39.42


      39.40


      33.61

      Composite Average Operating Income (Loss) per Boe

          - (d) / (a)

      31.84


      18.93


      15.55


      13.30


      6.62











      Composite Average Wellhead Revenue per Boe - (e) / (a)

      58.88


      52.07


      46.07


      45.49


      30.39











      Total Operating Cost per Boe (excluding DD&A and Total
           Exploration Costs) -   (f) / (a)

      15.02


      14.19


      13.48


      14.02


      11.60











      Composite Average Margin per Boe (excluding DD&A and
           Total Exploration Costs) - [(e) / (a) - (f) / (a)]

      43.86


      37.88


      32.59


      31.47


      18.79











      Total Operating Cost per Boe (excluding Total Exploration

           Costs) - (g) / (a)

      26.48


      26.12


      25.61


      26.86


      23.41











      Composite Average Margin per Boe (excluding Total
           Exploration Costs) - [(e) / (a) - (g) / (a)]

      32.40


      25.95


      20.46


      18.63


      6.98











      Total Operating Cost per Boe (including Total Exploration

          Costs) - (h) / (a)

      30.15


      27.79


      26.85


      28.12


      25.90











      Composite Average Margin per Boe (including Total
           Exploration Costs) - [(e) / (a) - (h) / (a)]

      28.73


      24.28


      19.22


      17.37


      4.49











      Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)




















      Total Operating Cost per Boe (including Total Exploration

           Costs) - (i) / (a)

      30.14


      27.62


      26.85


      28.11


      24.72











      Composite Average Margin per Boe (including Total

           Exploration Costs) - [(e) / (a) - (i) / (a)]

      28.74


      24.45


      19.25


      17.38


      5.67












      (1)

      In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total exploration costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).

      Revenues, Costs and Margins Per Barrel of Oil Equivalent

      (Continued)

      In millions of USD, except Boe and per Boe amounts (Unaudited)












      2021


      2020


      2019


      2018


      2017











      Volume - Million Barrels of Oil Equivalent - (a)

      302.5


      275.9


      298.6


      262.5


      222.3











      Total Operating Revenues and Other (b)

      18,642


      11,032


      17,380


      17,275


      11,208

      Total Operating Expenses (c)

      12,540


      11,576


      13,681


      12,806


      10,282

      Operating Income (Loss) (d)

      6,102


      (544)


      3,699


      4,469


      926











      Wellhead Revenues










      Crude Oil and Condensate

      11,125


      5,786


      9,613


      9,517


      6,256

      Natural Gas Liquids

      1,812


      668


      785


      1,128


      730

      Natural Gas

      2,444


      837


      1,184


      1,302


      922

      Total Wellhead Revenues - (e)

      15,381


      7,291


      11,582


      11,947


      7,908











      Operating Costs










      Lease and Well

      1,135


      1,063


      1,367


      1,283


      1,045

      Transportation Costs

      863


      735


      758


      747


      740

      Gathering and Processing Costs

      559


      459


      479


      437


      149

      General and Administrative (GAAP)

      511


      484


      489


      427


      434

      Less:  Legal Settlement - Early Leasehold Termination

      —


      —


      —


      —


      (10)

      Less:  Joint Venture Transaction Costs

      —


      —


      —


      —


      (3)

      Less:  Joint Interest Billings Deemed Uncollectible

      —


      —


      —


      —


      (5)

      General and Administrative (Non-GAAP) (1)

      511


      484


      489


      427


      416

      Taxes Other Than Income

      1,047


      478


      800


      772


      545

      Interest Expense, Net

      178


      205


      185


      245


      274

      Total Operating Cost (GAAP) (excluding DD&A and Total Exploration Costs)
            - (f)

      4,293


      3,424


      4,078


      3,911


      3,187

      Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration
           Costs) - (g)

      4,293


      3,424


      4,078


      3,911


      3,169











      Depreciation, Depletion and Amortization (DD&A)

      3,651


      3,400


      3,750


      3,435


      3,409











      Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)

      7,944


      6,824


      7,828


      7,346


      6,596

      Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)

      7,944


      6,824


      7,828


      7,346


      6,578











      Exploration Costs

      154


      146


      140


      149


      145

      Dry Hole Costs

      71


      13


      28


      5


      5

      Impairments

      376


      2,100


      518


      347


      479

      Total Exploration Costs (GAAP)

      601

      601

      2,259


      686


      501


      629

      Less:  Certain Impairments (2)

      (15)


      (1,868)


      (275)


      (153)


      (261)

      Total Exploration Costs (Non-GAAP)

      586


      391


      411


      348


      368











      Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - 
           (j)

      8,545


      9,083


      8,514


      7,847


      7,225

      Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-
           GAAP)) - (k)

      8,530


      7,215


      8,239


      7,694


      6,946











      Total Wellhead Revenues less Total Operating Cost (GAAP) (including Total 
           Exploration Costs (GAAP))

      6,836


      (1,792)


      3,068


      4,100


      683

      Total Wellhead Revenues less Total Operating Cost (Non-GAAP) (including
           Total Exploration Costs (Non-GAAP))

      6,851


      76


      3,343


      4,253


      962

      Revenues, Costs and Margins Per Barrel of Oil Equivalent

      (Continued)

      In millions of USD, except Boe and per Boe amounts (Unaudited)











      2021


      2020


      2019


      2018


      2017











      Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)




















      Composite Average Operating Revenues and Other per Boe - (b) / (a)

      61.63


      39.99


      58.20


      65.81


      50.42

      Composite Average Operating Expenses per Boe - (c) / (a)

      41.46


      41.96


      45.81


      48.79


      46.25

      Composite Average Operating Income (Loss) per Boe - (d) / (a)

      20.17


      (1.97)


      12.39


      17.02


      4.17











      Composite Average Wellhead Revenue per Boe - (e) / (a)

      50.84


      26.42


      38.79


      45.51


      35.58











      Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - 
             (f) / (a)

      14.19


      12.39


      13.66


      14.90


      14.34











      Composite Average Margin per Boe (excluding DD&A and Total
           Exploration Costs) - [(e) / (a) - (f) / (a)]

      36.65


      14.03


      25.13


      30.61


      21.24











      Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)

      26.26


      24.71


      26.22


      27.99


      29.67











      Composite Average Margin per Boe (excluding Total Exploration Costs) -
           [(e) / (a) - (h) / (a)]

      24.58


      1.71


      12.57


      17.52


      5.91











      Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)

      28.25


      32.92


      28.51


      29.89


      32.50











      Composite Average Margin per Boe (including Total Exploration Costs) -
           [(e) / (a) - (j) / (a)]

      22.59


      (6.50)


      10.28


      15.62


      3.08











      Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)




















      Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) -
            (g) / (a)

      14.19


      12.39


      13.66


      14.90


      14.25











      Composite Average Margin per Boe (excluding DD&A and Total
           Exploration Costs) - [(e) / (a) - (g) / (a)]

      36.65


      14.03


      25.13


      30.61


      21.33











      Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)

      26.26


      24.71


      26.22


      27.99


      29.59











      Composite Average Margin per Boe (excluding Total Exploration Costs) -
           [(e) / (a) - (i) / (a)]

      24.58


      1.71


      12.57


      17.52


      5.99











      Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)

      28.20


      26.13


      27.60


      29.32


      31.24











      Composite Average Margin per Boe (including Total Exploration Costs) -
           [(e) / (a) - (k) / (a)]

      22.64


      0.29


      11.19


      16.19


      4.34












      (1)

      EOG believes excluding the above-referenced items from general and administrative expense is appropriate and provides useful information to investors, as EOG views such items as non-recurring.  



      (2)

      In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total exploration costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).

      Revenues, Costs and Margins Per Barrel of Oil Equivalent

      (Continued)

      In millions of USD, except Boe and per Boe amounts (Unaudited)










      2016


      2015


      2014








      Volume - Million Barrels of Oil Equivalent - (a)


      205.0


      208.9


      217.1








      Total Operating Revenues and Other (b)


      7,651


      8,757


      18,035

      Total Operating Expenses (c)


      8,876


      15,443


      12,793

      Operating Income (Loss) (d)


      (1,225)


      (6,686)


      5,242








      Wellhead Revenues







      Crude Oil and Condensate


      4,317


      4,935


      9,742

      Natural Gas Liquids


      437


      408


      934

      Natural Gas


      742


      1,061


      1,916

      Total Wellhead Revenues - (e)


      5,496


      6,404


      12,592








      Operating Costs







      Lease and Well


      927


      1,182


      1,416

      Transportation Costs


      764


      849


      972

      Gathering and Processing Costs


      123


      146


      146

      General and Administrative (GAAP)


      395


      367


      402

      Less:  Voluntary Retirement Expense


      (42)


      —


      —

      Less: Acquisition Costs


      (5)


      —


      —

      Less:  Legal Settlement - Early Leasehold Termination


      —


      (19)


      —

      General and Administrative (Non-GAAP) (1)


      348


      348


      402

      Taxes Other Than Income


      350


      422


      758

      Interest Expense, Net


      282


      237


      201

      Total Operating Cost (GAAP) (excluding DD&A and Total Exploration Costs) - (f)


      2,841


      3,203


      3,895

      Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration Costs) - (g)


      2,794


      3,184


      3,895








      Depreciation, Depletion and Amortization (DD&A)


      3,553


      3,314


      3,997








      Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h)


      6,394


      6,517


      7,892

      Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i)


      6,347


      6,498


      7,892








      Exploration Costs


      125


      149


      184

      Dry Hole Costs


      11


      15


      48

      Impairments


      620


      6,614


      744

      Total Exploration Costs (GAAP)


      756


      6,778


      976

      Less:  Certain Impairments (2)


      (321)


      (6,308)


      (824)

      Total Exploration Costs (Non-GAAP)


      435


      470


      152








      Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j)


      7,150


      13,295


      8,868

      Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) - (k)


      6,782


      6,968


      8,044








      Total Wellhead Revenues less Total Operating Cost (GAAP) (including Total

          Exploration Costs (GAAP))


      (1,654)


      (6,891)


      3,724

      Total Wellhead Revenues less Total Operating Cost (Non-GAAP) (including Total   

          Exploration Costs (Non-GAAP))


      (1,286)


      (564)


      4,548

      Revenues, Costs and Margins Per Barrel of Oil Equivalent

      (Continued)

      In millions of USD, except Boe and per Boe amounts (Unaudited)









      2016


      2015


      2014








      Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)














      Composite Average Operating Revenues and Other per Boe - (b) / (a)


      37.32


      41.92


      83.07

      Composite Average Operating Expenses per Boe - (c) / (a)


      43.30


      73.93


      58.92

      Composite Average Operating Income (Loss) per Boe - (d) / (a)


      (5.98)


      (32.01)


      24.15








      Composite Average Wellhead Revenue per Boe - (e) / (a)


      26.82


      30.66


      58.01








      Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) -   (f) / (a)


      13.86


      15.33


      17.95








      Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) /
           (a) - (f) / (a)]


      12.96


      15.33


      40.06








      Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a)


      31.19


      31.20


      36.38








      Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (h) / 
           (a)]


      (4.37)


      (0.54)


      21.63








      Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a)


      34.88


      63.64


      40.85








      Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (j) / 
           (a)]


      (8.06)


      (32.98)


      17.16








      Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)














      Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) -   (g) / (a)


      13.64


      15.25


      17.95








      Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) /
            (a) - (g) / (a)]


      13.18


      15.41


      40.06








      Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a)


      30.98


      31.11


      36.38








      Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (i) / 
           (a)]


      (4.16)


      (0.45)


      21.63








      Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a)


      33.10


      33.36


      37.08








      Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (k) / 
           (a)]


      (6.28)


      (2.70)


      20.93



      (1)

      EOG believes excluding the above-referenced items from general and administrative expense is appropriate and provides useful information to investors, as EOG views such items as non-recurring.  

      (2)

      In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total exploration costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG's control (versus, for example, impairments that are due to EOG's proved oil and gas properties not being as productive as it originally estimated).

      SOURCE EOG Resources, Inc.

      Modal title

      Also from this source

      EOG Resources Reports Third Quarter 2026 Results and Raises Regular Dividend 8%

      EOG Resources, Inc. (EOG) today reported third quarter 2026 results. The attached schedules for the reconciliation of non-GAAP measures to GAAP...

      EOG Resources Announces Ann Janssen's Retirement and Jeff Hibbard as Next CFO

      EOG Resources, Inc. (EOG) today announced that Ann D. Janssen has elected to retire from EOG. The Board of Directors has appointed Jeffrey W. "Jeff"...

      More Releases From This Source

      Explore

      Oil & Energy

      Oil & Energy

      Utilities

      Utilities

      Gas

      Gas

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.