Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

EZCORP Reports Record Revenues, Income And Earnings Per Share


News provided by

EZCORP, Inc.

Nov 06, 2012, 04:10 ET

Share this article

Share toX

Share this article

Share toX

AUSTIN, Texas, Nov. 6, 2012 /PRNewswire/ -- EZCORP, Inc. (NASDAQ: EZPW), a leading provider of instant cash solutions for consumers, today announced record results for its fourth quarter and fiscal year ended September 30, 2012.

(Logo: http://photos.prnewswire.com/prnh/20090713/EZCORPLOGO)

For the quarter, total revenues were $258.4 million, net income was $38.6 million and earnings per share were $0.75, all records for the Company's fourth fiscal quarter.

The Company also generated record-setting performance for the full fiscal year.  Compared with the prior year, total revenues increased 14% to $992.5 million, net income increased 18% to $143.7 million and earnings per share increased 16% to $2.81, all records for the Company.  The Company also added 151 locations in three countries, acquired majority ownership in two lending companies in Mexico and the United Kingdom and signed a multi-year agreement with Western Union to provide money transfer and other payment services across its growing network.

Key Drivers

  • International Performance -  Reflecting the continued successful execution of the Company's geographic, product and channel diversification strategy, 31% of the Company's consolidated segment contribution in the quarter was attributable to areas outside the United States, up from 8% a year earlier.  Furthermore, combined total revenue in the Latin America and Other International segments more than doubled during the quarter compared to the same quarter last year.  For the full fiscal year, earnings generated outside the United States increased from 8% of consolidated segment contribution to 18%.  These increases are the result of continued strength in the Company's Empeno Facil business in Mexico, the acquisition of controlling interests in Crediamigo and Cash Genie and the Company's strategic investments in the United Kingdom and Australia.
  • Mexico Pawn Operations - Empeno Facil, the Company's Mexico pawn operation, continued its strong performance.  Compared to the fourth quarter of last year, merchandise sales were up 51%, pawn service charges were up 40% and pawn loan balances increased 54%.  Jewelry scrapping sales declined 15% reflective of the continued challenging gold dynamics.  Year-over-year increases were due to the continued development and maturity of the existing store base and the addition of new stores.  The Company now operates 230 pawn stores in Mexico, having opened 52 during fiscal 2012.
  • Mexico Payroll Withholding Lending - Crediamigo recorded net revenues of $10.4 million in the quarter, and $27.4 million since the acquisition in late January, with bad debt as a percentage of fees of 1%.  As expected, Crediamigo again refinanced portions of its $90 million third party debt at lower rates of interest.  The lower interest rates will result in significantly reduced interest expense going forward.  The weighted average interest rate on Crediamigo's third party debt is now 11%, compared to 19% before acquisition.  Purchase accounting income impact during the quarter totaled $6.7 million, of which $4.0 million was attributable to EZCORP, with the majority of the adjustment coming from the accelerated amortization of debt premium associated with the refinanced debt.  When reduced by income taxes and the noncontrolling interest, the net income attributable to EZCORP was $8.2 million for the quarter and $10.1 million during the fiscal year.
  • U.K. Online Lending -  Cash Genie, the Company's U.K online lending business, was profitable for the year as expected.  Cash Genie is one of the top 10 largest online lenders in the U.K.
  • Affiliates -  The Company's equity investments in Albemarle & Bond Holdings PLC and Cash Converters International Limited combined generated a 9% and 7% increase, in earnings attributable to EZCORP for the quarter and full fiscal year, respectively, as compared to the prior same periods. 
  • Storefront Growth - During the quarter, the Company added 12 new stores (2 acquired and 10 de novo).  For the full fiscal year, the Company added 151 new stores (96 acquired, of which 45 came with the Crediamigo acquisition, and 55 de novo) and now operates 1,262 locations in the United States, Canada and Mexico.  Based on the strength of its high return de novo performance over the last several years, the Company expects to accelerate its de novo openings in fiscal 2013 and beyond.  During fiscal 2013, the Company expects to triple its annual de novo openings compared to fiscal 2012, opening roughly 175 locations in the United States, Mexico and Canada.  
  • U.S. Pawn Performance - U.S. Pawn loan balances grew 5% to $141 million at quarter-end, and pawn service charges increased 10% during the quarter, compared with the year-ago quarter.  With the exception of jewelry sales and scrapping activities, the Company's pawn operations in the United States showed continued strength.  General merchandise pawn loan balances grew 9% compared to the prior year quarter, with sales of general merchandise up 18%.  Excluding earnings from scrap, the U.S. pawn operating contribution for the quarter increased 15% over the same quarter last year, while the year-over-year increase was 18%.
  • Gold -  In terms of dollars, jewelry as a percentage of total U.S. pawn loan balances has remained largely unchanged quarter-over-quarter, while jewelry redemption rates increased 50 bps, resulting in a 17% same-store decrease in jewelry scrapping sales in the quarter and a 24% same-store decrease in jewelry merchandise sales.  The Company estimates that, on a same-store basis, the change in gold metrics (price and volume) from the prior year quarter caused a deterioration of approximately $11 million in net revenue for the U.S. and Canada segment. 
  • Consumer Lending Performance - Consumer loan balances increased to $96 million globally at September 30, driving consumer loan fees earned during the quarter up 27%.  In addition, improved underwriting and collections effectiveness, coupled with consolidation of the lower risk profile Crediamigo business, led to a significant improvement in bad debt as a percentage of consumer loan fees.  On a consolidated basis, the measure improved 220 bps (from 24% to 22%).  Within the United States, fee net revenues decreased by 5%, driven by regulatory pressures within Texas, but mostly offset by growth in other states; installment loan net revenues increased by 50% and auto title net revenues were flat.

Consolidated Financial Highlights – Three months ended September 30, 2012 versus the prior year quarter

  • Total revenues of $258.4 million, up 10%, were driven by a 27% increase in consumer loan fees, a 14% increase in merchandise sales and a 13% increase in pawn service charges. 
  • Net revenues of $163.3 million were up 11%, with the increase primarily attributable to a combination of margin rate improvement in merchandise sales and 220 bps improvement in bad debt expense.
  • Net income increased 6% to $38.6 million, and diluted earnings per share were $0.75, up 4% over prior year's quarter. 
  • Cash and cash equivalents at quarter-end were $52.8 million, with debt of $219.9 million (including Crediamigo third party debt of $89.9 million, all of which is non-recourse to EZCORP).
  • For the quarter, administrative expense of $30.3 million reflected an $11.3 million increase over the same quarter last year, $5.0 million of which result from the consolidation of Crediamigo and Cash Genie.  Of the remaining $6.3 million increase, roughly half was associated with supporting accelerated growth of the de novo and international operations.
  • Income tax expense for the quarter was 29% of income before income taxes, compared with 35% last year fourth quarter.    The decrease in rate was attributable to increased earnings outside the United States and the benefit of state net operating loss carryovers. 

Consolidated Financial Highlights – Fiscal year ended September 30, 2012 versus the prior year

  • Total revenues increased 14% to a record $992.5 million due primarily to a 21% increase in consumer loan fees, a 19% increase in merchandise sales and a 17% increase in pawn service charges. 
  • Net revenues increased 17% due primarily to a 30 bps improvement on merchandise margins and a 260 bps improvement in consumer bad debt expense.
  • Net income increased 18% to $143.7 million for the fiscal year, and diluted earnings per share were $2.81, a 16% increase over the prior year. 
  • For the fiscal year, administrative expense of $94.0 million reflects an $18.8 million increase over last year, $11.7 million of which result from the consolidation of Crediamigo and Cash Genie.  The remaining $7.1 million year-over-year increase  was attributable to supporting the Company's domestic and international growth. 
  • The Company's effective tax rate for the year was reduced from 35% to 32%, reflecting the continued success and growth of the Company's business in areas outside the United States and the benefit of state NOL's mentioned previously.
  • The Company delivered strong return on equity of 19% for the trailing twelve months.

Strategic Developments

The Company also announced that it has entered into a multi-year agreement with The Western Union Company, a leader in global payment services.  The agreement will allow the Company to offer its customers Western Union's products and services (such as money transfer, money order and consumer bill payment services) through its ever widening network.  The roll-out of these services is anticipated to begin in the first half of the Company's fiscal year 2013.  

CEO Comments

Commenting on the year's results, EZCORP's President and Chief Executive Officer, Paul Rothamel, said, "I am very pleased with our 2012 performance as we delivered record financial results in revenue, net income and EPS in a difficult trading environment.  We also positioned the Company for long-term growth as we continue our multi-year plan to maximize our core pawn and lending business, diversify our geographic footprint, and innovate new products, services and channels.

"While we have doubled our revenues and net income over the last three years, we expect 2013 to be a year of investment to position the Company to again double in size over the next four to five years.  We will continue to solidify our market leading position by accelerating our proven de novo store growth in the United States and Mexico; we will capitalize on our investments in Crediamigo and Cash Genie; and we will continue to look for additional investments that position us first in the customers' mind for instant cash.

"We expect these investments to propel the Company to double digit revenue and net income growth in fiscal 2014 and beyond."

Company Outlook

The Company expects fiscal 2013 earnings per share to be between $2.55 and $2.80, which would be down 9% to roughly flat from fiscal 2012.  The Company expects first quarter earnings per share to be between $0.55 and $0.60, down from $0.78 in the first quarter of fiscal 2012.  The decrease in the quarter is driven primarily by expected continued weaknesses in the gold marketplace, regulatory pressures in Texas (the Company's largest financial services market), and the drag associated with accelerated de novo growth and U.S. online lending initiatives.  The Company expects to return to quarter-over-quarter earnings growth in the second half of the fiscal year.   

About EZCORP

EZCORP is a leading provider of instant cash solutions for consumers employing approximately 6,500 teammates and operating 1,262 Company-operated pawn, buy/sell and personal financial services locations in the U.S., Mexico and Canada. We provide a variety of instant cash solutions, including pawn loans, consumer loans, and fee-based credit services to customers seeking loans. At our pawn and buy/sell stores, we also sell merchandise, primarily collateral forfeited from pawn lending operations and used merchandise purchased from customers.

EZCORP owns controlling interests in Prestaciones Finmart, S.A.P.I. de C.V., SOFOM, E.N.R. (doing business under the name "Crediamigo"), a leading provider of payroll deduction loans in Mexico, and in Artiste Holding Limited (doing business under the name "Cash Genie"), a leading provider of online loans in the U.K. The Company also has significant investments in Albemarle & Bond Holdings PLC (ABM.L), one of the U.K.'s largest pawnbroking businesses with over 180 full-line stores offering pawnbroking, jewelry retailing, gold buying and financial services; and in Cash Converters International Limited (CCV.ASX), which franchises and operates a worldwide network of almost 700 stores that provide personal financial services and sell pre-owned merchandise.

Special Note Regarding Forward-Looking Statements

This announcement contains certain forward-looking statements regarding the Company's expected operating and financial performance for future periods, including expected future earnings and growth rates. These statements are based on the Company's current expectations. Actual results for future periods may differ materially from those expressed or implied by these forward-looking statements due to a number of uncertainties and other factors, including changes in the regulatory environment, changing market conditions in the overall economy and the industry, fluctuations in gold prices or the desire of our customers to pawn or sell their gold items, and consumer demand for the Company's services and merchandise. For a discussion of these and other factors affecting the Company's business and prospects, see the Company's annual, quarterly and other reports filed with the Securities and Exchange Commission.

Use of Non-GAAP Financial Measures

In addition to reporting financial results in accordance with generally accepted accounting principles (GAAP), the Company has provided non-GAAP net income and non-GAAP earnings per share for the fiscal year ended September 30, 2011. The only difference between the presented non-GAAP measures and the most closely comparable GAAP measures is the exclusion of a one-time charge related to the retirement of the Company's former Chief Executive Officer and the related tax benefit included in the quarter ended December 31, 2010. The Company's management uses these non-GAAP financial measures to understand its financial performance from period to period. Management does not believe that the excluded one-time charge is reflective of underlying operating performance. The non-GAAP financial measures are not meant to be considered in isolation or as a substitute for the corresponding GAAP measures, but rather are provided to facilitate an enhanced understanding of the Company's actual and expected performance and to enable more meaningful period-to-period comparisons. A reconciliation of the non-GAAP financial measures to the most closely comparable GAAP financial measures is provided in the accompanying financial schedules.

EZCORP Investor Relations
(512) 314-2220
[email protected]
www.ezcorp.com

EZCORP, Inc.
Highlights of Consolidated Statements of Operations (Unaudited)
(in thousands, except per share data and percents)






Three Months Ended September 30,


Fiscal Year Ended September 30,


2012


2011


2012


2011

Revenues:








Merchandise sales

$

77,561



$

67,856



$

335,410



$

282,083

Jewelry scrapping sales

56,767



63,048



208,319



212,479

Pawn service charges

63,243



56,191



235,642



201,135

Consumer loan fees

58,760



46,299



207,671



171,951

Other

2,021



691



5,425



1,669

Total revenues

258,352



234,085



992,467



869,317

Merchandise cost of goods sold

43,484



39,419



192,014



162,060

Jewelry scrapping cost of goods sold

38,915



36,943



134,848



133,560

Consumer loan bad debt

12,635



10,964



41,377



38,759

Net revenue

163,318



146,759



624,228



534,938

Operations expense

76,007



69,750



303,486



267,052

Administrative expense

30,274



19,020



94,035



75,270

Depreciation

6,484



4,819



23,289



17,489

Amortization

(1,107)



201



1,979



855

(Gain) / loss on sales / disposal of assets

(139)



311



(1)



309

Operating income

51,799



52,658



201,440



173,963

Interest income

(322)



(2)



(808)



(37)

Interest expense

(4,922)



504



(742)



1,690

Equity in net income of unconsolidated affiliates

(4,465)



(4,080)



(17,400)



(16,237)

Other

(1,053)



(4)



(1,210)



(164)

Income before income taxes

62,561



56,240



221,600



188,711

Income tax expense

18,420



19,875



71,023



66,552

Net income

44,141



36,365



150,577



122,159

Attributable to redeemable noncontrolling interest

5,569



—



6,869



—

Net income attributable to EZCORP, Inc.

$

38,572



$

36,365



$

143,708



$

122,159









Net income per share, diluted

$

0.75



$

0.72



$

2.81



$

2.43

Weighted average shares, diluted

51,394



50,589



51,133



50,369

EZCORP, Inc.
Highlights of Consolidated Balance Sheets
(in thousands)




September 30,


2012


2011

Assets:




Current assets:




Cash and cash equivalents

$

52,814



$

23,969

Cash, restricted

1,145



—

Pawn loans

157,648



145,318

Consumer loans, net

34,152



14,611

Pawn service charges receivable, net

29,401



26,455

Consumer loan fees receivable, net

30,416



6,775

Inventory, net

109,214



90,373

Deferred tax asset

14,984



18,125

Federal income tax receivable

10,511



—

Prepaid expenses and other assets

45,451



30,611

Total current assets

485,736



356,237

Investments in unconsolidated affiliates

126,066



120,319

Property and equipment, net

108,131



78,498

Goodwill

374,663



173,206

Intangible assets, net

45,185



19,790

Non-current consumer loans, net

61,997



—

Other assets, net

16,229



8,400

Total assets

$

1,218,007



$

756,450

Liabilities and stockholders' equity:




Current liabilities:




Current maturities of long-term debt

$

21,085



$

—

Current capital lease obligations

594



—

Accounts payable and other accrued expenses

78,925



57,400

Customer layaway deposits

7,238



6,176

Federal income taxes payable

—



693

Total current liabilities

107,842



64,269

Long-term debt, less current maturities

198,836



17,500

Long-term capital lease obligations

995



—

Deferred tax liability

7,922



8,331

Deferred gains and other long-term liabilities

13,903



2,102

Total liabilities

329,498



92,202

Temporary equity:




Redeemable noncontrolling interest

53,681



—

Stockholders' equity

834,828



664,248

Total liabilities and stockholders' equity

$

1,218,007



$

756,450





EZCORP, Inc.
Operating Segment Results (Unaudited)
(In thousands)




Three Months Ended September 30, 2012


U.S. & Canada


Latin America


Other

International


Consolidated

Revenues:








Merchandise sales

$

65,612



$

11,949



$

—



$

77,561

Jewelry scrapping sales

52,851



3,916



—



56,767

Pawn service charges

55,791



7,452



—



63,243

Consumer loan fees

43,825



9,137



5,798



58,760

Other

1,325



546



150



2,021

Total revenues

219,404



33,000



5,948



258,352

Merchandise cost of goods sold

36,816



6,668



—



43,484

Jewelry scrapping cost of goods sold

35,853



3,062



—



38,915

Consumer loan bad debt

11,269



(831)



2,197



12,635

Net revenues

135,466



24,101



3,751



163,318

Operating expenses:








Store operations

69,256



5,918



833



76,007

Administrative

8,051



4,317



2,306



14,674

Depreciation

3,811



1,148



67



5,026

Amortization

111



(1,262)



25



(1,126)

Loss on sale/disposal of assets

(155)



16



—



(139)

Interest, net

(6)



(6,262)



—



(6,268)

Equity in net income of unconsolidated affiliates

—



—



(4,465)



(4,465)

Other

(992)



(7)



(54)



(1,053)

Segment contribution

$

55,390



$

20,233



$

5,039



$

80,662

Corporate expenses:








Administrative







15,600

Depreciation







1,458

Amortization







19

(Gain)/loss on sale/disposal of assets







—

Interest, net







1,024

Income before taxes







62,561

Income tax expense







18,420

Net income







44,141

Net income attributable to redeemable noncontrolling interest






5,569

Net income attributable to EZCORP, Inc.







$

38,572

EZCORP, Inc.
Operating Segment Results (Unaudited)
(In thousands)




Three Months Ended September 30, 2011


U.S. & Canada


Latin America


Other

International


Consolidated

Revenues:








Merchandise sales

$

59,948



$

7,908



$

—



$

67,856

Jewelry scrapping sales

58,414



4,634



—



63,048

Pawn service charges

50,879



5,312



—



56,191

Consumer loan fees

46,299



—



—



46,299

Other

603



88



—



691

Total revenues

216,143



17,942



—



234,085

Merchandise cost of goods sold

34,783



4,636



—



39,419

Jewelry scrapping cost of goods sold

33,939



3,004



—



36,943

Consumer loan bad debt

10,964



—



—



10,964

Net revenues

136,457



10,302



—



146,759

Operating expenses:








Store operations

63,647



6,103



—



69,750

Administrative

5,341



1,417



237



6,995

Depreciation

3,017



723



—



3,740

Amortization

103



98



—



201

Gain on sale/disposal of assets

311



—



—



311

Interest, net

10



—



—



10

Equity in net income of unconsolidated affiliates

—



—



(4,080)



(4,080)

Other

(8)



4



—



(4)

Segment contribution

$

64,036



$

1,957



$

3,843



$

69,836

Corporate expenses:








Administrative







12,025

Depreciation







1,079

(Gain)/loss on sale/disposal of assets







—

Interest, net







492

Income before taxes







56,240

Income tax expense







19,875

Net income







36,365

Net income attributable to redeemable noncontrolling interest






—

Net income attributable to EZCORP, Inc.







$

36,365

EZCORP, Inc.
Operating Segment Results (Unaudited)
(In thousands)




Fiscal Year Ended September 30, 2012


U.S. & Canada


Latin America


Other

International


Consolidated

Revenues:








Merchandise sales

$

293,461



$

41,949



$

—



$

335,410

Jewelry scrapping sales

192,587



15,732



—



208,319

Pawn service charges

210,645



24,997



—



235,642

Consumer loan fees

170,886



26,901



9,884



207,671

Other

3,769



1,348



308



5,425

Total revenues

871,348



110,927



10,192



992,467

Merchandise cost of goods sold

169,285



22,729



—



192,014

Jewelry scrapping cost of goods sold

122,955



11,893



—



134,848

Consumer loan bad debt

37,405



309



3,663



41,377

Net revenues

541,703



75,996



6,529



624,228

Operating expenses:








Store operations

272,446



28,919



2,121



303,486

Administrative

25,893



14,281



4,597



44,771

Depreciation

13,930



3,725



177



17,832

Amortization

526



1,388



46



1,960

(Gain)/loss on sale/disposal of assets

(235)



12



223



—

Interest, net

(3)



(4,507)



(1)



(4,511)

Equity in net income of unconsolidated affiliates

—



—



(17,400)



(17,400)

Other

(647)



(4)



(559)



(1,210)

Segment contribution

$

229,793



$

32,182



$

17,325



$

279,300

Corporate expenses:








Administrative







49,264

Depreciation







5,457

Amortization







19

(Gain)/loss on sale/disposal of assets







(1)

Interest, net







2,961

Income before taxes







221,600

Income tax expense







71,023

Net income







150,577

Net income attributable to redeemable noncontrolling interest






6,869

Net income attributable to EZCORP, Inc.







$

143,708

EZCORP, Inc.
Operating Segment Results (Unaudited)
(In thousands)




Fiscal Year Ended September 30, 2011


U.S. & Canada


Latin America


Other

International


Consolidated

Revenues:








Merchandise sales

$

256,846



$

25,237



$

—



$

282,083

Jewelry scrapping sales

196,482



15,997



—



212,479

Pawn service charges

184,234



16,901



—



201,135

Consumer loan fees

171,951



—



—



171,951

Other

1,547



122



—



1,669

Total revenues

811,060



58,257



—



869,317

Merchandise cost of goods sold

147,388



14,672



—



162,060

Jewelry scrapping cost of goods sold

121,355



12,205



—



133,560

Consumer loan bad debt

38,759



—



—



38,759

Net revenues

503,558



31,380



—



534,938

Operating Expenses:








Store operations

246,416



20,636



—



267,052

Administrative

19,444



4,447



795



24,686

Depreciation

11,211



2,446



—



13,657

Amortization

456



399



—



855

(Gain)/loss on sale/disposal of assets

296



13



—



309

Interest, net

30



4



—



34

Equity in net income of unconsolidated affiliates

—



—



(16,237)



(16,237)

Other

(3)



7



(168)



(164)

Segment contribution

$

225,708



$

3,428



$

15,610



$

244,746

Corporate expenses:








Administrative







50,584

Depreciation







3,832

(Gain)/loss on sale/disposal of assets







—

Interest, net







1,619

Income before taxes







188,711

Income tax expense







66,552

Net income







122,159

Net income attributable to redeemable noncontrolling interest






—

Net income attributable to EZCORP, Inc.







$

122,159

EZCORP, Inc.
Store Count Activity




Three Months Ended September 30, 2012


Company-owned Stores



Franchises


U.S. & Canada


Latin America


Other

International


Consolidated



Beginning of period

982



268



—



1,250



12

De novo

5



8



—



13



—

Acquired

2



—



—



2



—

Sold, combined or closed

(2)



(1)



—



(3)



(2)

End of period

987



275



—



1,262



10












Fiscal Year Ended September 30, 2012


Company-owned Stores



Franchises


U.S. & Canada


Latin America


Other

International


Consolidated



Beginning of period

933



178



—



1,111



13

De novo

17



54



—



71



—

Acquired

51



45



—



96



—

Sold, combined or closed

(14)



(2)



—



(16)



(3)

End of period

987



275



—



1,262



10

Reconciliation of GAAP to Non-GAAP Results (Unaudited)
(in thousands, except per share data)

The following tables provide a reconciliation of the differences between the reported or projected non-GAAP financial measures for the periods indicated and the most comparable GAAP financial measures. The non-GAAP financial measures presented may not be directly comparable to similarly titled measures reported by other companies and their usefulness for such purposes are therefore limited. EZCORP management believes presentation of the non-GAAP financial measures enhances investors' ability to analyze the Company's operating results. However, non-GAAP financial measures are not an alternative to GAAP financial measures and should be read only in conjunction with financial measures presented on a GAAP basis.


Fiscal Year Ended September 30, 2012

Fiscal Year Ended September 30, 2011


GAAP


Non-GAAP

Adjustments


Non-GAAP

GAAP


Non-GAAP

Adjustments


Non-GAAP












Net revenue

$

624,228



—



$

624,228


$

534,938



—



$

534,938

Operations expense

303,486



—



303,486


267,052



—



267,052

Administrative expense

94,035



—



94,035


75,270



(10,945)

)


64,325

Depreciation

23,289



—



23,289


17,489



—



17,489

Amortization

1,979



—



1,979


855



—



855

(Gain) / loss on sale/disposal of assets

(1)



—



(1)


309



—



309

Operating income

201,440



—



201,440


173,963



10,945



184,908

Interest income

(808)



—



(808)


(37)



—



(37)

Interest expense

(742)



—



(742)


1,690



—



1,690

Equity in net income of unconsolidated affiliates

(17,400)



—



(17,400)


(16,237)



—



(16,237)

Other

(1,210)



—



(1,210)


(164)



—



(164)

Income before income taxes

221,600



—



221,600


188,711



10,945



199,656

Income tax expense

71,023



—



71,023


66,552



3,831



70,383

Net income

150,577



—



150,577


122,159



7,114



129,273

Attributable to noncontrolling interest

6,869



—



6,869


—



—



—

Net income attributable to EZCORP, Inc.

$

143,708



$

—



$

143,708


$

122,159



$

7,114



$

129,273

Net income per share, diluted

$

2.81



$

—



$

2.81


$

2.43



$

0.14



$

2.57

Weighted average shares, diluted

51,133



—



51,133


50,369



50,369



50,369

SOURCE EZCORP, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.