FIRST RESOURCE BANCORP, INC. ANNOUNCES RECORD QUARTERLY RESULTS; SECOND QUARTER 2022 NET INCOME GREW 31% OVER THE PRIOR YEAR

News provided by

Jul 28, 2022, 08:00 ET

EXTON, Pa., July 28, 2022 /PRNewswire/ -- First Resource Bancorp, Inc. (OTCQX: FRSB) announced financial results for the three months ended June 30, 2022.

Glenn B. Marshall, CEO, stated, "This year has had a very strong start with record quarterly results in the past two quarters. Strong Paycheck Protection Program (PPP) loan income in the prior year was fully replaced by organic loan income. It was a huge hurdle to grow year-to-date revenues in 2022 as compared to 2021 without that PPP income and our team not only met that goal, but they exceeded it."

Highlights for the second quarter of 2022 included:

Net income of $1.4 million, exceeding the prior year second quarter by 31%
Total interest expense declined 19% over the prior year second quarter
Included in the list of 200 top-performing publicly traded banks with assets less than $2 billion published annually by American Banker, based on 2021 results
Named the Best Community Bank and Best Commercial Bank on the Main Line by readers of Main Line Today
Named a "Best Places to Work" company by the Philadelphia Business Journal
Successfully formed a bank holding company, First Resource Bancorp, Inc., to own First Resource Bank as a wholly owned subsidiary

President and Chief Financial Officer, Lauren C. Ranalli, stated, "The significant accomplishments the Bank experienced in the second quarter is a reflection of long-term planning that was carefully executed. The formation of First Resource Bancorp, Inc. had been a topic of discussion for many years and we are thrilled to have brought this plan to fruition as it greatly enhances our capital options in the future. This success was only amplified by learning that we were once again named a Best Places to Work company. We focus just as hard on providing an engaging, fun and inclusive work environment as we do on producing strong financial results. Knowing that our employees value our efforts means everything. We truly believe that happy employees translate into happy customers."

Net income for the quarter ended June 30, 2022 was $1.4 million, or $0.47 per common share, which compares to $1.3 million, or $0.45 per common share, for the previous quarter and $1.1 million, or $0.36 per common share, for the second quarter of the prior year. Annualized return on average assets ("ROAA") was 1.19% for the quarter ended June 30, 2022 compared to 0.94% for the quarter ended June 30, 2021. Annualized return on average equity ("ROAE") was 15.03% for the quarter ended June 30, 2022 compared to 12.85% for the quarter ended June 30, 2021.

Total interest income increased $215 thousand, or 5%, from $4.5 million for the first quarter of 2022 to $4.7 million for the second quarter of 2022. This increase was driven by a 3% organic growth in loans, excluding PPP loans, coupled with an increased rate environment, partially offset by lower fees recognized as interest income in association with PPP loan forgiveness during the second quarter of 2022 as compared to the prior quarter. The Bank recognized $160 thousand of PPP fees in the first quarter of 2022 and $8 thousand in the second quarter of 2022, which represents both the amortization of PPP fees for loans based on the original maturity schedule and the balance of PPP fees recognized when the loans were forgiven by the Small Business Administration. PPP fees have been fully recognized as of June 30, 2022.

Total interest income was $4.7 million for the three months ended June 30, 2021 and 2022. A nominal $2 thousand decrease in total interest income year-over year was the result a decrease in yield in loans due to a reduction of PPP fees recognized, offset by increased volume of loans and investments. Traditional loan growth year-over-year is 17% when excluding PPP loans for both periods. The Bank recognized $614 thousand in PPP fees in the three months ended June 30, 2021 as compared to $8 thousand in the three months ended June 30, 2022.

Total interest expense increased 1% when comparing the second quarter of 2022 to the first quarter of 2022. This increase was the result of a 4 basis point increase in rate on money market accounts, offset by reductions in the average balances of time deposits and FHLB borrowings, quarter over quarter.

Total interest expense decreased 19% from $678 thousand for the three months ended June 30, 2021 to $551 thousand for the three months ended June 30, 2022. The majority of this decreased expense was related to a 14 basis point decline in the cost as well as a lower volume of time deposits, year over year. Interest expense on FHLB borrowings decreased 56% for the three months ended June 30, 2022 compared to the three months ended June 30, 2021 due to FHLB advance prepayments completed in the fourth quarter of 2021.

Net interest income was $4.2 million for the quarter ended June 30, 2022 as compared to $4.0 million for the previous quarter, a $209 thousand, or 5%, increase. The net interest margin increased 11 basis points from 3.62% for the quarter ended March 31, 2022 to 3.73% for the quarter ended June 30, 2022. The overall yield on interest earning assets increased 10 basis points during the second quarter primarily due to an increase in loan balances and a decrease in low yielding cash and investments maintained on the balance sheet. The cost of interest-bearing deposits increased 1 basis point during the second quarter to 0.56%, with the majority of that increase attributed to higher cost money market accounts. The total cost of deposits remained unchanged at 0.40% quarter over quarter.

Net interest income for the six months ended June 30, 2022 was $8.2 million, a 7% improvement over net interest income of $7.6 million for the six months ended June 30, 2021. This growth was driven by a 2% increase in loan interest income, a 51% decrease in borrowings interest expense and an 18% decrease in deposit interest expense.

The provision for loan losses decreased from $22 thousand for the three months ended March 31, 2022 to $19 thousand for the three months ended June 30, 2022. The provision for loan losses decreased from $270 thousand for the three months ended June 30, 2021, to $19 thousand for the three months ended June 30, 2022.

Marshall stated, "Significant one-time recoveries of $269 thousand on two charge-offs that date back to 2019 and prior have provided a measurable benefit in the first half of 2022. These recovered funds were available to cover reserve requirements for the majority of our new loans produced in 2022 thereby reducing our normal provision for loan loss expense. Credit quality has remained strong."

The allowance for loan losses to total loans was 0.87% at June 30, 2022, as compared to 0.86% at December 31, 2021 and 0.87% at June 30, 2021. Excluding PPP loans, which are 100% guaranteed by the SBA, the allowance for loan losses to total loans was 0.87% at June 30, 2022, 0.86% at December 31, 2021, 0.93% at June 30, 2021. Non-performing assets consisted of non-performing loans of $244 thousand at June 30, 2022 and March 31, 2022. Non-performing assets to total assets were 0.05% at June 30, 2022 and March 31, 2022.

Non-interest income for the quarter ended June 30, 2022 was $266 thousand, as compared to $383 thousand for the previous quarter and $181 thousand for the second quarter of the prior year. Swap referral fee income received in the second quarter of 2022 was $85 thousand, as compared to $102 thousand in the first quarter of 2022 and zero in the second quarter of 2021. Gain on sale of SBA loans was zero in the second quarter of 2022, as compared to $94 thousand in the first quarter of 2022 and zero in the second quarter of 2021.

Non-interest income for the six months ended June 30, 2022 was $649 thousand as compared to $359 thousand for the same period in the prior year. Swap referral fee income of $187 thousand was received in the first six months of 2022 as compared to none in the first six months of 2021. Gain on sale of SBA loans was $94 thousand for the first six months of 2022 as compared to none in the first six months of 2021.

Non-interest expense increased $23 thousand, or 1%, in the three months ended June 30, 2022 as compared to the prior quarter. Increases in salaries and employee benefits, professional fees and other expenses were partially offset by a decrease in occupancy and equipment. Non-interest expense increased $43 thousand, or 2%, when comparing the second quarter of 2022 to the second quarter of 2021. This increase was primarily attributed to higher salaries and benefits, professional fees, and other costs, partially offset by lower occupancy and equipment and data processing costs. Non-interest expenses to average assets were 2.32% for the three months ended June 30, 2022 as compared to 2.35% for the previous quarter and 2.36% for the second quarter of the prior year.

Deposits grew a net $3.2 million, or 1%, from $412.5 million at March 31, 2022 to $415.7 million at June 30, 2022. During the second quarter, noninterest-bearing deposits increased $1.4 million, or 1%, from $116.9 million at March 31, 2022 to $118.3 million at June 30, 2022. Interest-bearing checking balances increased $1.6 million, or 4%, from $39.7 million at March 31, 2022 to $41.3 million at June 30, 2022. Money market deposits increased $1.5 million, or 1%, from $188.1 million at March 31, 2022 to $189.6 million at June 30, 2022. Certificates of deposit decreased $1.3 million, or 2%, from $67.9 million at March 31, 2022 to $66.5 million at June 30, 2022. Between June 30, 2021 and June 30, 2022, total deposits grew 5%, with strong checking and money market growth partially offset by a decline in non-interest bearing deposits and certificates of deposit.

Ranalli noted, "Deposit rates have started to feel some upward pressure due to the Federal Reserve's current aggressive rate hike plan. We continue to focus on growing checking deposits and will manage the deposit cost of funds as much as possible."

The loan portfolio grew $13.1 million during the second quarter from $405.5 million at March 31, 2022 to $418.7 million at June 30, 2022. Excluding PPP loan activity, the loan portfolio increased $13.3 million, or 3%, from $405.3 million at March 31, 2022 to $418.6 million at June 30, 2022, with strong growth in commercial business loans, commercial real estate loans and consumer loans partially offset by a decline in construction loans.

The following table illustrates the composition of the loan portfolio:

	June 30, 2022		Dec. 31, 2021		June 30, 2021

Commercial real estate	$	344,077,132	$	312,736,636	$	277,919,949
Commercial construction		23,651,993		22,167,820		30,724,320
Commercial business		36,531,634		39,273,664		56,477,796
Consumer		14,400,492		14,052,015		15,644,478

Total loans	$	418,661,251	$	388,230,135	$	380,766,543

Total stockholder's equity increased $1.1 million, or 3%, from $36.3 million at March 31, 2022 to $37.4 million at June 30, 2022, primarily due to net income generated, partially offset by a decline in the unrealized gain/loss position of the investment portfolio. During the quarter ended June 30, 2022, book value per share grew 35 cents, or 3%, to $12.75.

Selected Financial Data: Balance Sheets (unaudited)

	June 30, 2022		December 31, 2021

Cash and due from banks	$	20,970,079	$	10,545,913
Time deposits at other banks		100,000		100,000
Investments		21,417,862		53,419,674
Loans		418,661,251		388,230,135
Allowance for loan losses		(3,635,433)		(3,322,979)
Premises & equipment		7,981,164		8,075,525
Other assets		11,878,405		12,016,270

Total assets	$	477,373,328	$	469,064,538

Noninterest-bearing deposits	$	118,252,025	$	113,175,651
Interest-bearing checking		41,273,376		31,251,216
Money market		189,608,095		184,581,051
Time deposits		66,527,561		70,978,824
Total deposits		415,661,057		399,986,742
Short term borrowings		6,250,000		9,000,000
Long term borrowings		9,530,000		15,280,000
Subordinated debt		5,959,391		5,953,144
Other liabilities		2,579,517		3,293,450

Total liabilities		439,979,965		433,513,336

Common stock		2,932,440		2,928,166
Surplus		18,110,322		18,067,622
Accumulated other comprehensive (loss) income		(848,201)		69,182
Retained earnings		17,198,802		14,486,232

Total stockholders' equity		37,393,363		35,551,202

Total Liabilities & Stockholders' Equity	$	477,373,328	$	469,064,538

Performance Statistics (unaudited)
	Qtr Ended June 30, 2022	Qtr Ended Mar. 31, 2022	Qtr Ended Dec. 31, 2021	Qtr Ended Sept. 30, 2021	Qtr Ended June 30, 2021

Net interest margin	3.73 %	3.62 %	3.40 %	3.67 %	3.77 %

Nonperforming loans/ Total loans	0.06 %	0.06 %	0.00 %	0.03 %	0.04 %

Nonperforming assets/ Total assets	0.05 %	0.05 %	0.00 %	0.02 %	0.04 %

Allowance for loan losses/ Total loans	0.87%**	0.89%**	0.86%**	0.86%**	0.87%**

Average loans/Average assets	88.0 %	85.2 %	80.0 %	82.8 %	86.4 %

Non-interest expenses*/ Average assets	2.32 %	2.35 %	2.43 %	2.27 %	2.36 %

Efficiency ratio	60.6 %	61.3 %	70.8 %	61.5 %	62.5 %

Earnings per share – basic and diluted***	$0.47	$0.45	$0.32	$0.44	$0.36

Book value per share***	$12.75	$12.40	$12.14	$11.86	$11.42

Total shares outstanding***	2,932,440	2,930,134	2,928,166	2,925,874	2,923,777

Weighted average shares outstanding***	2,931,285	2,929,243	2,927,008	2,924,797	2,922,612

* Annualized

** Excluding PPP loans, the allowance for loan losses/total loans was 0.87% at June 30, 2022, 0.89% at March 31, 2022, 0.86% at December 31, 2021, 0.88% at September 30, 2021, and 0.93% at June 30, 2021.

*** Per share data for prior periods was restated to reflect the 5% stock dividend paid in May 2021.

Income Statements (unaudited)

	Qtr. Ended June 30, 2022		Qtr. Ended Mar. 31, 2022		Qtr. Ended Dec. 31, 2021		Qtr. Ended Sept. 30, 2021		Qtr. Ended June 30, 2021

INTEREST INCOME
Loans, including fees	$	4,597,848	$	4,401,051	$	4,426,009	$	4,566,386	$	4,641,636
Securities		115,791		112,463		98,387		89,968		94,794
Other		26,483		11,699		19,496		15,790		5,775
Total interest income		4,740,122		4,525,213		4,543,892		4,672,144		4,742,205

INTEREST EXPENSE
Deposits		412,378		394,432		414,096		424,240		481,151
Borrowings		45,690		58,137		96,950		105,289		104,145
Subordinated debt		93,125		93,123		93,124		93,124		93,123
Total interest expense		551,193		545,692		604,170		622,653		678,419

Net interest income		4,188,929		3,979,521		3,939,722		4,049,491		4,063,786

Provision for loan losses		19,150		21,560		59,554		6,834		270,453

Net interest income after provision for loan losses		4,169,779		3,957,961		3,880,168		4,042,657		3,793,333

NON-INTEREST INCOME
BOLI income		47,100		46,591		47,390		47,555		47,505
Referral fee income		84,725		101,974		-		-		-
Gain on sale of SBA loans		-		94,392		-		-		-
Other		134,583		139,833		132,942		131,449		133,708
Total non-interest income		266,408		382,790		180,332		179,004		181,213

NON-INTEREST EXPENSE
Salaries & benefits		1,643,403		1,628,813		1,584,108		1,559,849		1,592,369
Occupancy & equipment		233,866		253,088		247,547		253,349		255,537
Professional fees		151,939		130,894		139,071		104,768		98,035
Advertising		81,856		80,926		92,159		81,789		87,788
Data processing		134,463		136,335		150,659		160,971		188,220
Other		452,282		445,110		703,462		441,218		432,851
Total non-interest expense		2,697,809		2,675,166		2,917,006		2,601,944		2,654,800

Income before federal income tax expense		1,738,378		1,665,585		1,143,494		1,619,717		1,319,746

Federal income tax expense		352,887		338,506		227,367		326,319		263,172

Net income	$	1,385,491	$	1,327,079	$	916,127	$	1,293,398	$	1,056,574

Income Statements (unaudited)

	Six Months Ended June 30, 2022		Six Months Ended June 30, 2021

INTEREST INCOME
Loans	$	8,998,899	$	8,811,548
Investments		228,254		191,054
Other		38,182		11,797
Total interest income		9,265,335		9,014,399

INTEREST EXPENSE
Deposits		806,810		980,773
Borrowings		103,827		212,888
Subordinated debt		186,248		186,247
Total interest expense		1,096,885		1,379,908

Net interest income		8,168,450		7,634,491

Provision for loan losses		40,710		510,606

Net interest income after provision for loan losses		8,127,740		7,123,885

NON-INTEREST INCOME
BOLI income		93,691		92,028
Referral fee income		186,699		-
Gain on sale of SBA loans		94,392		-
Other		274,416		266,946
Total non-interest income		649,198		358,974

NON-INTEREST EXPENSE
Salaries & benefits		3,272,216		3,024,628
Occupancy & equipment		486,954		518,038
Professional fees		282,833		187,448
Advertising		162,782		149,471
Data processing		270,798		337,853
Other non-interest expense		897,392		816,802
Total non-interest expense		5,372,975		5,034,240

Income before federal income tax expense		3,403,963		2,448,619

Federal income tax expense		691,393		486,381

Net income	$	2,712,570	$	1,962,238

About First Resource Bancorp, Inc.

First Resource Bancorp, Inc. is the holding company of First Resource Bank. First Resource Bank is a locally owned and operated Pennsylvania state-chartered bank with three full-service branches, serving the banking needs of businesses, professionals and individuals in the Delaware Valley. The Bank offers a full range of deposit and credit services with a high level of personalized service. First Resource Bank also offers a broad range of traditional financial services and products, competitively priced and delivered in a responsive manner to small businesses, professionals and residents in the local market. For additional information visit our website at www.firstresourcebank.com. Member FDIC.

This press release contains statements that are not of historical facts and may pertain to future operating results or events or management's expectations regarding those results or events. These are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934. These forward-looking statements may include, but are not limited to, statements about our plans, objectives, expectations and intentions and other statements contained in this press release that are not historical facts. When used in this press release, the words "expects", "anticipates", "intends", "plans", "believes", "seeks", "estimates", or words of similar meaning, or future or conditional verbs, such as "will", "would", "should", "could", or "may" are generally intended to identify forward-looking statements. These forward-looking statements are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are either beyond our control or not reasonably capable of predicting at this time. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ materially from the results discussed in these forward-looking statements. Readers of this press release are accordingly cautioned not to place undue reliance on forward-looking statements. First Resource Bank disclaims any intent or obligation to update publicly any of the forward-looking statements herein, whether in response to new information, future events or otherwise.

SOURCE First Resource Bank