Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Group 1 Automotive Announces Record Second Quarter 2021 Financial Results

      - Service Rebound, UK Market Recovery, and Strong Cost Control Drive Impressive Results

      - U.S. Same Store Total Used Vehicle Gross Profit Increased 119% YOY


      News provided by

      Group 1 Automotive, Inc.

      Jul 29, 2021, 07:07 ET

      Share this article

      Share this article


      HOUSTON, July 29, 2021 /PRNewswire/ -- Group 1 Automotive, Inc. (NYSE: GPI), ("Group 1" or the "Company"), an international, Fortune 500 automotive retailer, today reported record second quarter 2021 financial results. 

      Second quarter 2021 net income per diluted share was an all-time quarterly record of $10.35, a 533.9 percent increase from $1.63 per diluted share as reported for second quarter 2020.  Second quarter 2021 adjusted net income per diluted share (a non-GAAP measure) was $10.31, a 173.6 percent increase from $3.77 per diluted share as reported for second quarter 2020.  Second quarter 2021 net income was $191.0 million, a 532.9 percent increase compared to net income of $30.2 million in the same period of 2020.  Second quarter 2021 adjusted net income (a non-GAAP measure) was $190.2 million, a 173.2 percent increase compared to adjusted net income of $69.6 million for the same period of 2020.  The Company's second quarter 2021 total revenues were $3.7 billion, a 73.6 percent increase compared to total revenues of $2.1 billion in the same period of 2020. 

      Second quarter 2021 adjusted net income and diluted earnings per share excluded net after-tax adjustments totaling $0.8 million, or $0.04 per common share. The adjustments consist of gains on dealership and real estate transactions and a tax benefit related to the revaluation of deferred tax items in the U.K., partially offset by a non-cash loss associated with certain interest rate swaps due to decreased vehicle inventory levels. Second quarter 2020 adjusted net income and diluted earnings per share excluded net after-tax adjustments of $39.4 million, or $2.13 per share, primarily related to non-cash asset impairment charges, out-of-period adjustments to accelerate stock-based compensation expense, loss on debt extinguishment and severance costs. Reconciliations of non-GAAP financial measures are included in the attached financial tables. Certain disclosures may not compute due to rounding.

      "Although the new vehicle supply disruption continues to impact our vehicle sales volume in all three of our markets, our operating teams continue to navigate this challenge with great success," said Earl J. Hesterberg, Group 1's President and Chief Executive Officer. "Our aftersales business is recovering extremely well, and our cost control has been outstanding."

      Consolidated Operating Highlights for Second Quarter 2021 (year-over-year comparable basis)

      Reported:

      • Total revenues increased 73.6 percent, to $3.7 billion. Total gross profit increased 84.3 percent, to $661.3 million.
      • New vehicle revenues increased 74.6 percent, as units sold increased 62.0 percent. New vehicle gross profit per retail unit (PRU) increased 59.9 percent, to $3,853.
      • Used vehicle retail revenues increased 86.5 percent, as units increased 47.4 percent. Used vehicle retail gross profit PRU increased 59.9 percent, to $2,425.
      • Parts and service gross profit increased 44.5 percent, on a 39.1 percent increase in revenue.
      • Finance and Insurance (F&I) gross profit PRU increased 8.0 percent, to $1,832.
      • Selling, General and Administrative (SG&A) expenses as a percentage of gross profit decreased 913 basis points, to 57.0 percent. Adjusted SG&A expenses (a non-GAAP measure) as a percentage of gross profit decreased 573 basis points, to 57.1 percent.

      Same Store on a Constant Currency Basis (a non-GAAP measure):

      • Total revenues increased 70.6 percent. Total gross profit increased 81.6 percent.
      • New vehicle gross profit increased 156.2 percent, as units increased 62.4 percent. New vehicle gross profit PRU increased 57.8 percent.
      • Used vehicle retail gross profit increased 130.7 percent, as units increased 48.8 percent. Used vehicle retail gross profit PRU increased 55.0 percent.
      • Parts and service gross profit increased 41.6 percent.
      • F&I gross profit PRU increased 6.8 percent.
      • SG&A expenses as a percentage of gross profit decreased 880 basis points. Adjusted SG&A expenses as a percentage of gross profit decreased 548 basis points.

      Share Repurchase Authorization

      During the second quarter of 2021, the Company repurchased approximately 125,000 shares at an average price of $148.79, for a total of approximately $18.6 million.  The Company has approximately $150 million remaining on its Board authorized common stock share repurchase program. Future repurchases may be made from time to time, based on market conditions, legal requirements and other corporate considerations, in the open market or in privately negotiated transactions, and subject to Board approval and covenant restrictions.  While the Company's first priority for capital allocation remains M&A, it continues to be open to returning cash to shareholders in the form of both share repurchases and the increase of our quarterly dividend.

      Corporate Development

      As previously announced in July 2021, the Company acquired nine franchises in the U.K., which will contribute approximately $300 million in incremental annual revenues, and which increased the Company's U.K. portfolio count to 75 franchises.  Hesterberg added, "We believe this is an excellent time to expand our U.K. business.  Pent-up vehicle demand resulting from both Brexit and the pandemic should drive higher sales in the next several years."

      Year-to-date, the Company has acquired 11 franchises, which are expected to generate $420 million in incremental annual revenues, and disposed of four franchises, which generated approximately $70 million in trailing-twelve-month revenues.

      Second Quarter 2021 Earnings Conference Call Details

      Group 1's senior management will host a conference call today at 10 a.m. ET to discuss the second quarter 2021 financial results. The conference call will be simulcast live on the Internet at group1auto.com, then click on 'Investor Relations' and then 'Events' or through this link: group1corp.com/events.  A webcast replay will be available for 30 days.

      The conference call will also be available live by dialing in 15 minutes prior to the start of the call at:

      Domestic:

      1-888-317-6003

      International:

      1-412-317-6061

      Conference ID:

      3896520

      A telephonic replay will be available following the call through May 6, 2021 by dialing:

      Domestic:

      1-877-344-7529

      International:

      1-412-317-0088

      Replay ID:

      10158175

      ABOUT GROUP 1 AUTOMOTIVE, INC.

      Group 1 owns and operates 188 automotive dealerships, 242 franchises, and 48 collision centers in the United States, the United Kingdom and Brazil that offer 32 brands of automobiles. Through its dealerships, the Company sells new and used cars and light trucks; arranges related vehicle financing; sells service contracts; provides automotive maintenance and repair services; and sells vehicle parts.

      Investors please visit group1corp.com, group1auto.com, group1collision.com, acceleride.com, facebook.com/group1auto, and twitter.com/group1auto, where Group 1 discloses additional information about the Company, its business, and its results of operations.

      FORWARD-LOOKING STATEMENTS

      This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, which are statements related to future, not past, events and are based on our current expectations and assumptions regarding our business, the economy and other future conditions. In this context, the forward-looking statements include statements regarding our goals, plans, and business strategy to repurchase shares of Group 1 common stock, our expectations regarding the reinstatement of our quarterly dividend as well as other statements, and may include words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "should," "foresee," "may" or "will" and similar expressions. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting us will be those that we anticipate. Any such forward-looking statements are not assurances of future performance and involve risks and uncertainties that may cause actual results to differ materially from those set forth in the statements. These risks and uncertainties include, among other things, (a) board approval of future dividends, (b) general economic and business conditions, (c) the level of manufacturer incentives, (d) the future regulatory environment, (e) our ability to obtain an inventory of desirable new and used vehicles and the impact of supply chain disruptions which occur from time to time, (f) our relationship with our automobile manufacturers and the willingness of manufacturers to approve future acquisitions, (g) our cost of financing and the availability of credit for consumers, (h) our ability to complete acquisitions and dispositions and the risks associated therewith, (i) foreign exchange controls and currency fluctuations, (j) our ability to retain key personnel, (k) the impacts of COVID-19 on our business, (l) the impacts of any potential global recession, and (m) our ability to maintain vehicle margins, implement and maintain expense controls, and maintain sufficient liquidity to operate. For additional information regarding known material factors that could cause our actual results to differ from our projected results, please see our filings with the SEC, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.

      NON-GAAP FINANCIAL MEASURES, SAME STORE DATA, AND OTHER DATA

      In addition to evaluating the financial condition and results of our operations in accordance with U.S. GAAP, from time to time our management evaluates and analyzes results and any impact on the Company of strategic decisions and actions relating to, among other things, cost reduction, growth, profitability improvement initiatives, and other events outside of normal, or "core," business and operations, by considering alternative financial measures not prepared in accordance with U.S. GAAP. In our evaluation of results from time to time, we exclude items that do not arise directly from core operations, such as non-cash asset impairment charges, out-of-period adjustments, legal matters, gains and losses on dealership franchise or real estate transactions, and catastrophic events, such as hailstorms, hurricanes, and snow storms. Because these non-core charges and gains materially affect the Company's financial condition or results in the specific period in which they are recognized, management also evaluates, and makes resource allocation and performance evaluation decisions based on, the related non-GAAP measures excluding such items. This includes evaluating measures such as adjusted selling, general and administrative expenses, adjusted net income, adjusted diluted earnings per share, and constant currency. These adjusted measures are not measures of financial performance under U.S. GAAP, but are instead considered non-GAAP financial performance measures. Non-GAAP measures do not have definitions under U.S. GAAP and may be defined differently by, and not be comparable to similarly titled measures used by, other companies. As a result, any non-GAAP financial measures considered and evaluated by management are reviewed in conjunction with a review of the most directly comparable measures calculated in accordance with U.S. GAAP. We caution investors not to place undue reliance on such non-GAAP measures, but also to consider them with the most directly comparable U.S. GAAP measures.

      In addition to using such non-GAAP measures to evaluate results in a specific period, management believes that such measures may provide more complete and consistent comparisons of operational performance on a period-over-period historical basis and a better indication of expected future trends. Our management also uses these adjusted measures in conjunction with U.S. GAAP financial measures to assess our business, including communication with our Board of Directors, investors, and industry analysts concerning financial performance. We disclose these non-GAAP measures, and the related reconciliations, because we believe investors use these metrics in evaluating longer-term period-over-period performance, and to allow investors to better understand and evaluate the information used by management to assess operating performance. The exclusion of certain expenses in the calculation of non-GAAP financial measures should not be construed as an inference that these costs are unusual or infrequent. We anticipate excluding these expenses in the future presentation of our non-GAAP financial measures.

      In addition, we evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. We believe providing constant currency information provides valuable supplemental information regarding our underlying business and results of operations, consistent with how we evaluate our performance. We calculate constant currency percentages by converting our current period reported results for entities reporting in currencies other than U.S. dollars using comparative period exchange rates rather than the actual exchange rates in effect during the respective periods. The constant currency performance measures should not be considered a substitute for, or superior to, the measures of financial performance prepared in accordance with U.S. GAAP. The Same Store amounts presented include the results of dealerships for the identical months in each period presented in comparison, commencing with the first full month in which the dealership was owned by us and, in the case of dispositions, ending with the last full month it was owned by us. Same Store results also include the activities of our corporate headquarters.

      Certain amounts in the financial statements may not compute due to rounding.  All computations have been calculated using unrounded amounts for all periods presented.

      SOURCE: Group 1 Automotive, Inc.

      Investor contacts:

      Sheila Roth

      Manager, Investor Relations

      Group 1 Automotive, Inc.

      713-647-5741 | [email protected]

      Media contacts:

      Pete DeLongchamps

      Senior Vice President, Manufacturer Relations, Financial Services and Public Affairs

      Group 1 Automotive, Inc.

      713-647-5770 | [email protected]

      or

      Clint Woods

      Pierpont Communications, Inc.

      713-627-2223 | [email protected]

      Group 1 Automotive, Inc.

      Condensed Consolidated Statements of Operations

      (Unaudited)

      (In millions, except per share data)












      Three Months Ended June 30,



      2021


      2020


      Increase/(Decrease)


      % Change

      REVENUES:









      New vehicle retail sales


      $

      1,855.3



      $

      1,062.7



      $

      792.6



      74.6

      %

      Used vehicle retail sales


      1,195.6



      641.2



      554.4



      86.5

      %

      Used vehicle wholesale sales


      96.4



      48.7



      47.7



      98.0

      %

      Parts and service sales


      392.1



      282.0



      110.2



      39.1

      %

      Finance, insurance and other, net


      161.0



      96.7



      64.3



      66.5

      %

        Total revenues


      3,700.4



      2,131.2



      1,569.2



      73.6

      %

      COST OF SALES:









      New vehicle retail sales


      1,690.0



      998.9



      691.1



      69.2

      %

      Used vehicle retail sales


      1,086.5



      594.9



      491.6



      82.6

      %

      Used vehicle wholesale sales


      87.2



      46.6



      40.6



      87.1

      %

      Parts and service sales


      175.4



      132.0



      43.4



      32.9

      %

        Total cost of sales


      3,039.2



      1,772.4



      1,266.8



      71.5

      %

      GROSS PROFIT


      661.3



      358.8



      302.4



      84.3

      %

      Selling, general and administrative expenses


      376.7



      237.2



      139.5



      58.8

      %

      Depreciation and amortization expense


      18.8



      18.8



      —



      0.2

      %

      Asset impairments


      —



      23.8



      (23.8)



      (100.0)

      %

      INCOME FROM OPERATIONS


      265.8



      79.0



      186.7



      236.3

      %

      Floorplan interest expense


      8.8



      10.1



      (1.3)



      (13.2)

      %

      Other interest expense, net


      13.7



      16.2



      (2.5)



      (15.3)

      %

      Loss on extinguishment of debt


      —



      10.4



      (10.4)



      (100.0)

      %

      INCOME BEFORE INCOME TAXES


      243.2



      42.3



      200.9



      474.6

      %

      Provision for income taxes


      52.3



      12.2



      40.1



      329.9

      %

      NET INCOME


      $

      191.0



      $

      30.2



      $

      160.8



      532.9

      %

      Less: Earnings allocated to participating securities


      6.4



      1.1



      5.3



      490.0

      %

      Net income available to diluted common shares


      $

      184.5



      $

      29.1



      $

      155.5



      534.5

      %

      DILUTED EARNINGS PER SHARE


      $

      10.35



      $

      1.63



      $

      8.72



      533.9

      %

      Weighted average dilutive common shares outstanding


      17.8



      17.8



      —



      0.1

      %

      Weighted average participating securities


      0.6



      0.7



      —



      (6.6)

      %

      Total weighted average shares


      18.5



      18.5



      —



      (0.1)

      %

      Effective tax rate


      21.5

      %


      28.7

      %


      (7.2)

      %



      Group 1 Automotive, Inc.

      Condensed Consolidated Statements of Operations

      (Unaudited)

      (In millions, except per share data)












      Six Months Ended June 30,



      2021


      2020


      Increase/(Decrease)


      % Change

      REVENUES:









      New vehicle retail sales


      $

      3,398.7



      $

      2,404.8



      $

      993.8



      41.3

      %

      Used vehicle retail sales


      2,094.4



      1,420.3



      674.1



      47.5

      %

      Used vehicle wholesale sales


      176.6



      135.2



      41.4



      30.7

      %

      Parts and service sales


      752.8



      652.6



      100.2



      15.4

      %

      Finance, insurance and other, net


      288.0



      209.2



      78.8



      37.7

      %

        Total revenues


      6,710.5



      4,822.0



      1,888.4



      39.2

      %

      COST OF SALES:









      New vehicle retail sales


      3,134.4



      2,278.3



      856.1



      37.6

      %

      Used vehicle retail sales


      1,925.7



      1,331.8



      593.8



      44.6

      %

      Used vehicle wholesale sales


      163.5



      132.1



      31.4



      23.8

      %

      Parts and service sales


      335.0



      304.5



      30.4



      10.0

      %

        Total cost of sales


      5,558.5



      4,046.7



      1,511.8



      37.4

      %

      GROSS PROFIT


      1,151.9



      775.3



      376.7



      48.6

      %

      Selling, general and administrative expenses


      695.2



      565.1



      130.0



      23.0

      %

      Depreciation and amortization expense


      38.3



      37.4



      0.9



      2.4

      %

      Asset impairments


      —



      23.8



      (23.8)



      (100.0)

      %

      INCOME FROM OPERATIONS


      418.5



      148.9



      269.6



      181.0

      %

      Floorplan interest expense


      16.4



      23.0



      (6.6)



      (28.8)

      %

      Other interest expense, net


      27.5



      34.3



      (6.8)



      (19.9)

      %

      Loss on extinguishment of debt


      —



      10.4



      (10.4)



      (100.0)

      %

      INCOME BEFORE INCOME TAXES


      374.6



      81.2



      293.4



      361.2

      %

      Provision for income taxes


      81.7



      21.3



      60.4



      284.1

      %

      NET INCOME


      $

      292.9



      $

      60.0



      $

      233.0



      388.6

      %

      Less: Earnings allocated to participating securities


      9.9



      2.1



      7.8



      361.1

      %

      Net income available to diluted common shares


      $

      283.0



      $

      57.8



      $

      225.2



      389.6

      %

      DILUTED EARNINGS PER SHARE


      $

      15.88



      $

      3.25



      $

      12.63



      389.1

      %

      Weighted average dilutive common shares outstanding


      17.8



      17.8



      —



      0.1

      %

      Weighted average participating securities


      0.6



      0.7



      —



      (6.4)

      %

        Total weighted average shares


      18.5



      18.5



      —



      (0.1)

      %

      Effective tax rate


      21.8

      %


      26.2

      %


      (4.4)

      %



      Group 1 Automotive, Inc.

      Additional Information - Consolidated

      (Unaudited)












      June 30, 2021


      December 31, 2020


      Increase/(Decrease)


      % Change

      SELECTED BALANCE SHEET INFORMATION:







      (In millions)









      Cash and cash equivalents


      $

      198.7



      $

      87.3



      $

      111.4



      127.7

      %

      Inventories, net


      $

      1,030.2



      $

      1,468.0



      $

      (437.8)



      (29.8)

      %

      Floorplan notes payable, net (1)


      $

      498.5



      $

      1,095.0



      $

      (596.5)



      (54.5)

      %

      Total debt


      $

      1,381.3



      $

      1,351.4



      $

      29.9



      2.2

      %

      Total equity


      $

      1,754.0



      $

      1,449.6



      $

      304.4



      21.0

      %

      (1) Amounts are net of offset accounts of $326.1 and $176.4, respectively.



      Three Months Ended June 30,


      Six Months Ended June 30,



      2021


      2020


      2021


      2020

      NEW VEHICLE UNIT SALES GEOGRAPHIC MIX:







      United States


      79.4

      %


      82.9

      %


      79.2

      %


      75.1

      %

      United Kingdom


      17.2

      %


      14.5

      %


      17.5

      %


      20.6

      %

      Brazil


      3.4

      %


      2.6

      %


      3.3

      %


      4.3

      %










      NEW VEHICLE UNIT SALES BRAND MIX:







      Toyota/Lexus


      25.8

      %


      22.8

      %


      25.9

      %


      23.1

      %

      Volkswagen/Audi/Porsche/SEAT/SKODA


      15.3

      %


      11.7

      %


      14.8

      %


      14.2

      %

      BMW/MINI


      11.7

      %


      10.5

      %


      11.1

      %


      11.2

      %

      Honda/Acura


      10.3

      %


      9.9

      %


      10.0

      %


      9.6

      %

      Ford/Lincoln


      7.6

      %


      12.3

      %


      8.5

      %


      11.1

      %

      Chevrolet/GMC/Buick/Cadillac


      6.6

      %


      8.7

      %


      6.9

      %


      7.6

      %

      Nissan


      5.8

      %


      5.9

      %


      5.5

      %


      5.6

      %

      Hyundai/Kia/Genesis


      5.7

      %


      4.8

      %


      5.3

      %


      4.4

      %

      Mercedes-Benz/smart/Sprinter


      4.5

      %


      5.3

      %


      4.8

      %


      5.3

      %

      Chrysler/Dodge/Jeep/RAM


      3.9

      %


      4.9

      %


      4.0

      %


      4.1

      %

      Jaguar/Land Rover


      1.7

      %


      1.7

      %


      2.0

      %


      2.2

      %

      Other


      1.1

      %


      1.6

      %


      1.3

      %


      1.7

      %



      100.0

      %


      100.0

      %


      100.0

      %


      100.0

      %



      June 30, 2021


      December 31, 2020


      June 30, 2020

      DAYS' SUPPLY IN INVENTORY (1):







      Consolidated







      New vehicle inventory


      20


      52


      61

      Used vehicle inventory


      32


      37


      29

      U.S.







      New vehicle inventory


      16


      48


      64

      Used vehicle inventory


      29


      32


      25

      U.K.







      New vehicle inventory


      31


      102


      49

      Used vehicle inventory


      39


      52


      38

      Brazil







      New vehicle inventory


      32


      27


      81

      Used vehicle inventory


      54


      51


      61

      (1) Days' supply in inventory is calculated based on inventory unit levels and 30-day total unit sales volumes, both at the end of each reporting period.

      Group 1 Automotive, Inc.

      Reported Operating Data - Consolidated

      (Unaudited)

      (In millions, except unit data)




      Three Months Ended June 30,


      2021


      2020


      Increase/

      (Decrease)


      % Change



      Currency

      Impact on

      Current

      Period

      Results


      Constant

      Currency %

      Change

      Revenues:













      New vehicle retail sales

      $

      1,855.3



      $

      1,062.7



      $

      792.6



      74.6

      %



      $

      33.6



      71.4

      %

      Used vehicle retail sales

      1,195.6



      641.2



      554.4



      86.5

      %



      32.8



      81.3

      %

      Used vehicle wholesale sales

      96.4



      48.7



      47.7



      98.0

      %



      3.6



      90.6

      %

        Total used

      1,292.0



      689.9



      602.1



      87.3

      %



      36.5



      82.0

      %

      Parts and service sales

      392.1



      282.0



      110.2



      39.1

      %



      5.6



      37.1

      %

      F&I, net

      161.0



      96.7



      64.3



      66.5

      %



      1.7



      64.7

      %

        Total revenues

      $

      3,700.4



      $

      2,131.2



      $

      1,569.2



      73.6

      %



      $

      77.4



      70.0

      %

      Gross profit:













      New vehicle retail sales

      $

      165.3



      $

      63.8



      $

      101.5



      159.2

      %



      $

      2.1



      155.9

      %

      Used vehicle retail sales

      109.1



      46.3



      62.8



      135.8

      %



      2.3



      130.9

      %

      Used vehicle wholesale sales

      9.1



      2.0



      7.1



      NM



      0.3



      NM

        Total used

      118.2



      48.3



      69.9



      144.7

      %



      2.5



      139.5

      %

      Parts and service sales

      216.7



      150.0



      66.7



      44.5

      %



      3.4



      42.2

      %

      F&I, net

      161.0



      96.7



      64.3



      66.5

      %



      1.7



      64.7

      %

        Total gross profit

      $

      661.3



      $

      358.8



      $

      302.4



      84.3

      %



      $

      9.8



      81.6

      %

      Gross margin:













      New vehicle retail sales

      8.9

      %


      6.0

      %


      2.9

      %








      Used vehicle retail sales

      9.1

      %


      7.2

      %


      1.9

      %








      Used vehicle wholesale sales

      9.5

      %


      4.2

      %


      5.3

      %








        Total used

      9.2

      %


      7.0

      %


      2.1

      %








      Parts and service sales

      55.3

      %


      53.2

      %


      2.1

      %








        Total gross margin

      17.9

      %


      16.8

      %


      1.0

      %








      Units sold:













      Retail new vehicles sold

      42,893



      26,472



      16,421



      62.0

      %






      Retail used vehicles sold

      45,002



      30,528



      14,474



      47.4

      %






      Wholesale used vehicles sold

      10,965



      7,303



      3,662



      50.1

      %






        Total used

      55,967



      37,831



      18,136



      47.9

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      43,254



      $

      40,143



      $

      3,111



      7.8

      %



      $

      783



      5.8

      %

      Used vehicle retail

      $

      26,568



      $

      21,004



      $

      5,564



      26.5

      %



      $

      729



      23.0

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      3,853



      $

      2,409



      $

      1,444



      59.9

      %



      $

      48



      58.0

      %

      Used vehicle retail sales

      $

      2,425



      $

      1,516



      $

      909



      59.9

      %



      $

      50



      56.6

      %

      Used vehicle wholesale sales

      $

      832



      $

      278



      $

      554



      NM



      $

      24



      NM

        Total used

      $

      2,113



      $

      1,277



      $

      836



      65.4

      %



      $

      45



      61.9

      %

      F&I PRU

      $

      1,832



      $

      1,697



      $

      135



      8.0

      %



      $

      20



      6.8

      %

      Other:













      SG&A expenses

      $

      376.7



      $

      237.2



      $

      139.5



      58.8

      %



      $

      6.3



      56.2

      %

      Adjusted SG&A expenses (1)

      $

      377.5



      $

      225.4



      $

      152.1



      67.5

      %



      $

      6.3



      64.7

      %

      SG&A as % gross profit

      57.0

      %


      66.1

      %


      (9.1)

      %








      Adjusted SG&A as % gross profit (1)

      57.1

      %


      62.8

      %


      (5.7)

      %








      Operating margin %

      7.2

      %


      3.7

      %


      3.5

      %








      Adjusted operating margin % (1)

      7.2

      %


      5.4

      %


      1.8

      %








      Pretax margin %

      6.6

      %


      2.0

      %


      4.6

      %








      Adjusted pretax margin % (1)

      6.6

      %


      4.1

      %


      2.5

      %








      Floorplan expense:













      Floorplan interest expense

      $

      8.8



      $

      10.1



      $

      (1.3)



      (13.2)

      %



      $

      0.2



      (14.9)

      %

      Less: Floorplan assistance (2)

      15.3



      9.8



      5.4



      55.5

      %



      —



      55.5

      %

      Net floorplan expense

      $

      (6.5)



      $

      0.3



      $

      (6.8)






      $

      0.2




      Adjusted floorplan interest expense (1)

      $

      6.5



      $

      10.1



      $

      (3.7)



      (36.1)

      %



      $

      0.2



      (37.8)

      %

      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      (2) Floorplan assistance is included within New vehicle retail Gross profit above and New vehicle retail Cost of sales in our Condensed Consolidated Statements of Operations.

      NM — Not Meaningful

      Group 1 Automotive, Inc.

      Reported Operating Data - Consolidated

      (Unaudited)

      (In millions, except unit data)




      Six Months Ended June 30,


      2021


      2020


      Increase/

      (Decrease)


      % Change



      Currency

      Impact on

      Current

      Period

      Results


      Constant

      Currency %

      Change

      Revenues:













      New vehicle retail sales

      $

      3,398.7



      $

      2,404.8



      $

      993.8



      41.3

      %



      $

      39.9



      39.7

      %

      Used vehicle retail sales

      2,094.4



      1,420.3



      674.1



      47.5

      %



      38.4



      44.8

      %

      Used vehicle wholesale sales

      176.6



      135.2



      41.4



      30.7

      %



      4.5



      27.3

      %

        Total used

      2,271.0



      1,555.4



      715.6



      46.0

      %



      42.9



      43.2

      %

      Parts and service sales

      752.8



      652.6



      100.2



      15.4

      %



      6.7



      14.3

      %

      F&I, net

      288.0



      209.2



      78.8



      37.7

      %



      1.9



      36.8

      %

        Total revenues

      $

      6,710.5



      $

      4,822.0



      $

      1,888.4



      39.2

      %



      $

      91.9



      37.3

      %

      Gross profit:













      New vehicle retail sales

      $

      264.3



      $

      126.6



      $

      137.7



      108.8

      %



      $

      2.0



      107.2

      %

      Used vehicle retail sales

      168.7



      88.4



      80.3



      90.8

      %



      2.2



      88.3

      %

      Used vehicle wholesale sales

      13.1



      3.0



      10.0



      NM



      0.2



      NM

        Total used

      181.8



      91.5



      90.3



      98.7

      %



      2.4



      96.1

      %

      Parts and service sales

      417.8



      348.0



      69.8



      20.0

      %



      4.4



      18.8

      %

      F&I, net

      288.0



      209.2



      78.8



      37.7

      %



      1.9



      36.8

      %

        Total gross profit

      $

      1,151.9



      $

      775.3



      $

      376.7



      48.6

      %



      $

      10.8



      47.2

      %

      Gross margin:













      New vehicle retail sales

      7.8

      %


      5.3

      %


      2.5

      %








      Used vehicle retail sales

      8.1

      %


      6.2

      %


      1.8

      %








      Used vehicle wholesale sales

      7.4

      %


      2.2

      %


      5.2

      %








        Total used

      8.0

      %


      5.9

      %


      2.1

      %








      Parts and service sales

      55.5

      %


      53.3

      %


      2.2

      %








        Total gross margin

      17.2

      %


      16.1

      %


      1.1

      %








      Units sold:













      Retail new vehicles sold

      79,756



      61,832



      17,924



      29.0

      %






      Retail used vehicles sold

      83,061



      67,318



      15,743



      23.4

      %






      Wholesale used vehicles sold

      20,777



      19,389



      1,388



      7.2

      %






        Total used

      103,838



      86,707



      17,131



      19.8

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      42,613



      $

      38,893



      $

      3,720



      9.6

      %



      $

      500



      8.3

      %

      Used vehicle retail

      $

      25,215



      $

      21,098



      $

      4,117



      19.5

      %



      $

      462



      17.3

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      3,314



      $

      2,047



      $

      1,267



      61.9

      %



      $

      25



      60.6

      %

      Used vehicle retail sales

      $

      2,031



      $

      1,314



      $

      718



      54.6

      %



      $

      27



      52.6

      %

      Used vehicle wholesale sales

      $

      628



      $

      156



      $

      472



      NM



      $

      8



      NM

        Total used

      $

      1,751



      $

      1,055



      $

      696



      66.0

      %



      $

      23



      63.8

      %

      F&I PRU

      $

      1,769



      $

      1,620



      $

      149



      9.2

      %



      $

      12



      8.5

      %

      Other:













      SG&A expenses

      $

      695.2



      $

      565.1



      $

      130.0



      23.0

      %



      $

      7.3



      21.7

      %

      Adjusted SG&A expenses (1)

      $

      695.0



      $

      552.5



      $

      142.5



      25.8

      %



      $

      7.2



      24.5

      %

      SG&A as % gross profit

      60.3

      %


      72.9

      %


      (12.5)

      %








      Adjusted SG&A as % gross profit (1)

      60.3

      %


      71.3

      %


      (10.9)

      %








      Operating margin %

      6.2

      %


      3.1

      %


      3.1

      %








      Adjusted operating margin % (1)

      6.2

      %


      3.8

      %


      2.4

      %








      Pretax margin %

      5.6

      %


      1.7

      %


      3.9

      %








      Adjusted pretax margin % (1)

      5.6

      %


      2.7

      %


      3.0

      %








      Floorplan expense:













      Floorplan interest expense

      $

      16.4



      $

      23.0



      $

      (6.6)



      (28.8)

      %



      $

      0.3



      (30.0)

      %

      Less: Floorplan assistance (2)

      28.5



      20.4



      8.1



      39.6

      %



      —



      39.6

      %

      Net floorplan expense

      $

      (12.1)



      $

      2.6



      $

      (14.7)






      $

      0.3




      Adjusted floorplan interest expense (1)

      $

      14.0



      $

      23.0



      $

      (9.0)



      (38.9)

      %



      $

      0.3



      (40.1)

      %

      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      (2) Floorplan assistance is included within New vehicle retail Gross profit above and New vehicle retail Cost of sales in our Condensed Consolidated Statements of Operations.

      NM — Not Meaningful

      Group 1 Automotive, Inc.

      Reported Operating Data - U.S.

      (Unaudited)

      (In millions, except unit data)












      Three Months Ended June 30,



      2021


      2020


      Increase/(Decrease)


      % Change

      Revenues:









      New vehicle retail sales


      $

      1,504.4



      $

      915.7



      $

      588.7



      64.3

      %

      Used vehicle retail sales


      882.9



      540.9



      342.0



      63.2

      %

      Used vehicle wholesale sales


      61.2



      30.5



      30.7



      100.5

      %

        Total used


      944.1



      571.4



      372.7



      65.2

      %

      Parts and service sales


      332.6



      254.2



      78.4



      30.8

      %

      F&I, net


      143.9



      89.8



      54.1



      60.3

      %

        Total revenues


      $

      2,924.9



      $

      1,831.1



      $

      1,093.8



      59.7

      %

      Gross profit:









      New vehicle retail sales


      $

      141.7



      $

      56.5



      $

      85.2



      150.7

      %

      Used vehicle retail sales


      87.3



      41.0



      46.4



      113.2

      %

      Used vehicle wholesale sales


      6.4



      1.6



      4.8



      NM

        Total used


      93.7



      42.6



      51.2



      120.2

      %

      Parts and service sales


      181.7



      135.6



      46.1



      34.0

      %

      F&I, net


      143.9



      89.8



      54.1



      60.3

      %

        Total gross profit


      $

      561.1



      $

      324.5



      $

      236.6



      72.9

      %

      Gross margin:









      New vehicle retail sales


      9.4

      %


      6.2

      %


      3.2

      %



      Used vehicle retail sales


      9.9

      %


      7.6

      %


      2.3

      %



      Used vehicle wholesale sales


      10.5

      %


      5.2

      %


      5.2

      %



        Total used


      9.9

      %


      7.4

      %


      2.5

      %



      Parts and service sales


      54.6

      %


      53.3

      %


      1.3

      %



        Total gross margin


      19.2

      %


      17.7

      %


      1.5

      %



      Units sold:









      Retail new vehicles sold


      34,047



      21,937



      12,110



      55.2

      %

      Retail used vehicles sold


      34,008



      26,132



      7,876



      30.1

      %

      Wholesale used vehicles sold


      6,606



      5,150



      1,456



      28.3

      %

        Total used


      40,614



      31,282



      9,332



      29.8

      %

      Average sales price per unit sold:









      New vehicle retail


      $

      44,185



      $

      41,742



      $

      2,443



      5.9

      %

      Used vehicle retail


      $

      25,962



      $

      20,699



      $

      5,263



      25.4

      %

      Gross profit per unit sold:









      New vehicle retail sales


      $

      4,162



      $

      2,576



      $

      1,586



      61.6

      %

      Used vehicle retail sales


      $

      2,568



      $

      1,568



      $

      1,000



      63.8

      %

      Used vehicle wholesale sales


      $

      969



      $

      311



      $

      658



      NM

        Total used


      $

      2,308



      $

      1,361



      $

      947



      69.6

      %

      F&I PRU


      $

      2,114



      $

      1,868



      $

      247



      13.2

      %

      Other:









      SG&A expenses


      $

      312.6



      $

      203.3



      $

      109.3



      53.8

      %

      Adjusted SG&A expenses (1)


      $

      313.4



      $

      192.7



      $

      120.7



      62.6

      %

      SG&A as % gross profit


      55.7

      %


      62.6

      %


      (6.9)

      %



      Adjusted SG&A as % gross profit (1)


      55.9

      %


      59.4

      %


      (3.5)

      %



      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      NM — Not Meaningful

      Group 1 Automotive, Inc.

      Reported Operating Data - U.S.

      (Unaudited)

      (In millions, except unit data)












      Six Months Ended June 30,



      2021


      2020


      Increase/(Decrease)


      % Change

      Revenues:









      New vehicle retail sales


      $

      2,750.4



      $

      1,904.1



      $

      846.3



      44.4

      %

      Used vehicle retail sales


      1,579.4



      1,111.2



      468.2



      42.1

      %

      Used vehicle wholesale sales


      111.6



      77.3



      34.2



      44.3

      %

        Total used


      1,691.0



      1,188.6



      502.4



      42.3

      %

      Parts and service sales


      628.9



      558.9



      70.0



      12.5

      %

      F&I, net


      259.0



      187.2



      71.8



      38.3

      %

        Total revenues


      $

      5,329.3



      $

      3,838.7



      $

      1,490.6



      38.8

      %

      Gross profit:









      New vehicle retail sales


      $

      222.6



      $

      103.8



      $

      118.8



      114.5

      %

      Used vehicle retail sales


      137.6



      72.9



      64.7



      88.8

      %

      Used vehicle wholesale sales


      10.3



      2.4



      7.9



      NM

        Total used


      148.0



      75.3



      72.6



      96.4

      %

      Parts and service sales


      346.8



      299.1



      47.7



      16.0

      %

      F&I, net


      259.0



      187.2



      71.8



      38.3

      %

        Total gross profit


      $

      976.3



      $

      665.4



      $

      310.9



      46.7

      %

      Gross margin:









      New vehicle retail sales


      8.1

      %


      5.5

      %


      2.6

      %



      Used vehicle retail sales


      8.7

      %


      6.6

      %


      2.2

      %



      Used vehicle wholesale sales


      9.3

      %


      3.1

      %


      6.1

      %



        Total used


      8.8

      %


      6.3

      %


      2.4

      %



      Parts and service sales


      55.1

      %


      53.5

      %


      1.6

      %



        Total gross margin


      18.3

      %


      17.3

      %


      1.0

      %



      Units sold:









      Retail new vehicles sold


      63,199



      46,432



      16,767



      36.1

      %

      Retail used vehicles sold


      64,439



      53,800



      10,639



      19.8

      %

      Wholesale used vehicles sold


      13,046



      12,177



      869



      7.1

      %

        Total used


      77,485



      65,977



      11,508



      17.4

      %

      Average sales price per unit sold:









      New vehicle retail


      $

      43,520



      $

      41,008



      $

      2,512



      6.1

      %

      Used vehicle retail


      $

      24,510



      $

      20,655



      $

      3,855



      18.7

      %

      Gross profit per unit sold:









      New vehicle retail sales


      $

      3,522



      $

      2,235



      $

      1,287



      57.6

      %

      Used vehicle retail sales


      $

      2,136



      $

      1,355



      $

      781



      57.6

      %

      Used vehicle wholesale sales


      $

      792



      $

      199



      $

      592



      NM

        Total used


      $

      1,910



      $

      1,142



      $

      768



      67.3

      %

      F&I PRU


      $

      2,029



      $

      1,868



      $

      161



      8.6

      %

      Other:









      SG&A expenses


      $

      574.3



      $

      460.8



      $

      113.5



      24.6

      %

      Adjusted SG&A expenses (1)


      $

      574.7



      $

      450.2



      $

      124.5



      27.7

      %

      SG&A as % gross profit


      58.8

      %


      69.2

      %


      (10.4)

      %



      Adjusted SG&A as % gross profit (1)


      58.9

      %


      67.7

      %


      (8.8)

      %



      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      NM — Not Meaningful

      Group 1 Automotive, Inc.

      Reported Operating Data - U.K.

      (Unaudited)

      (In millions, except unit data)




      Three Months Ended June 30,


      2021


      2020


      Increase/

      (Decrease)


      % Change



      Currency

      Impact on

      Current

      Period

      Results


      Constant

      Currency %

      Change

      Revenues:













      New vehicle retail sales

      $

      301.2



      $

      127.2



      $

      174.0



      136.8

      %



      $

      32.9



      110.9

      %

      Used vehicle retail sales

      300.9



      92.8



      208.1



      224.1

      %



      32.7



      188.9

      %

      Used vehicle wholesale sales

      32.5



      15.3



      17.3



      113.2

      %



      3.6



      89.9

      %

        Total used

      333.4



      108.1



      225.3



      208.5

      %



      36.3



      174.9

      %

      Parts and service sales

      50.3



      21.8



      28.5



      130.5

      %



      5.5



      105.4

      %

      F&I, net

      15.7



      6.4



      9.4



      147.1

      %



      1.7



      120.3

      %

        Total revenues

      $

      700.7



      $

      263.5



      $

      437.2



      165.9

      %



      $

      76.4



      136.9

      %

      Gross profit:













      New vehicle retail sales

      $

      18.4



      $

      5.9



      $

      12.5



      213.2

      %



      $

      2.0



      179.0

      %

      Used vehicle retail sales

      20.8



      4.9



      15.9



      326.2

      %



      2.3



      280.1

      %

      Used vehicle wholesale sales

      2.5



      0.4



      2.2



      NM



      0.3



      NM

        Total used

      23.3



      5.2



      18.1



      345.7

      %



      2.5



      297.7

      %

      Parts and service sales

      31.0



      11.9



      19.0



      159.2

      %



      3.4



      131.1

      %

      F&I, net

      15.7



      6.4



      9.4



      147.1

      %



      1.7



      120.3

      %

        Total gross profit

      $

      88.4



      $

      29.4



      $

      59.0



      200.6

      %



      $

      9.6



      167.9

      %

      Gross margin:













      New vehicle retail sales

      6.1

      %


      4.6

      %


      1.5

      %








      Used vehicle retail sales

      6.9

      %


      5.3

      %


      1.7

      %








      Used vehicle wholesale sales

      7.7

      %


      2.3

      %


      5.4

      %








        Total used

      7.0

      %


      4.8

      %


      2.2

      %








      Parts and service sales

      61.5

      %


      54.7

      %


      6.8

      %








        Total gross margin

      12.6

      %


      11.2

      %


      1.5

      %








      Units sold:













      Retail new vehicles sold

      7,395



      3,841



      3,554



      92.5

      %






      Retail used vehicles sold

      10,494



      4,040



      6,454



      159.8

      %






      Wholesale used vehicles sold

      4,124



      1,829



      2,295



      125.5

      %






        Total used

      14,618



      5,869



      8,749



      149.1

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      40,727



      $

      33,119



      $

      7,608



      23.0

      %



      $

      4,455



      9.5

      %

      Used vehicle retail

      $

      28,672



      $

      22,978



      $

      5,694



      24.8

      %



      $

      3,114



      11.2

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      2,484



      $

      1,527



      $

      957



      62.7

      %



      $

      271



      44.9

      %

      Used vehicle retail sales

      $

      1,984



      $

      1,209



      $

      775



      64.1

      %



      $

      215



      46.3

      %

      Used vehicle wholesale sales

      $

      611



      $

      192



      $

      419



      NM



      $

      64



      NM

        Total used

      $

      1,597



      $

      892



      $

      705



      79.0

      %



      $

      172



      59.7

      %

      F&I PRU

      $

      879



      $

      808



      $

      72



      8.9

      %



      $

      95



      (2.9)

      %

      Other:













      SG&A expenses

      $

      56.0



      $

      28.3



      $

      27.7



      98.0

      %



      $

      6.2



      76.0

      %

      Adjusted SG&A expenses (1)

      $

      56.0



      $

      27.1



      $

      29.0



      106.9

      %



      $

      6.2



      83.9

      %

      SG&A as % gross profit

      63.4

      %


      96.2

      %


      (32.8)

      %








      Adjusted SG&A as % gross profit (1)

      63.4

      %


      92.1

      %


      (28.7)

      %








      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      NM — Not Meaningful

      Group 1 Automotive, Inc.

      Reported Operating Data - U.K.

      (Unaudited)

      (In millions, except unit data)















      Six Months Ended June 30,


      2021


      2020


      Increase/

      (Decrease)


      % Change



      Currency

      Impact on

      Current

      Period

      Results


      Constant

      Currency %

      Change

      Revenues:













      New vehicle retail sales

      $

      564.3



      $

      423.5



      $

      140.8



      33.3

      %



      $

      52.3



      20.9

      %

      Used vehicle retail sales

      492.5



      281.6



      210.9



      74.9

      %



      41.7



      60.1

      %

      Used vehicle wholesale sales

      60.4



      51.1



      9.3



      18.1

      %



      5.0



      8.3

      %

        Total used

      552.8



      332.7



      220.1



      66.2

      %



      46.7



      52.1

      %

      Parts and service sales

      106.8



      78.3



      28.5



      36.5

      %



      8.8



      25.2

      %

      F&I, net

      26.3



      19.7



      6.6



      33.6

      %



      2.4



      21.5

      %

        Total revenues

      $

      1,250.3



      $

      854.2



      $

      396.1



      46.4

      %



      $

      110.7



      33.4

      %

      Gross profit:













      New vehicle retail sales

      $

      33.2



      $

      17.9



      $

      15.2



      85.0

      %



      $

      3.2



      66.9

      %

      Used vehicle retail sales

      29.0



      14.0



      15.0



      106.5

      %



      2.6



      88.3

      %

      Used vehicle wholesale sales

      2.4



      0.3



      2.0



      NM



      0.2



      NM

        Total used

      31.4



      14.4



      17.0



      118.3

      %



      2.8



      99.0

      %

      Parts and service sales

      63.6



      42.3



      21.3



      50.5

      %



      5.3



      37.9

      %

      F&I, net

      26.3



      19.7



      6.6



      33.6

      %



      2.4



      21.5

      %

        Total gross profit

      $

      154.4



      $

      94.2



      $

      60.2



      63.8

      %



      $

      13.7



      49.3

      %

      Gross margin:













      New vehicle retail sales

      5.9

      %


      4.2

      %


      1.6

      %








      Used vehicle retail sales

      5.9

      %


      5.0

      %


      0.9

      %








      Used vehicle wholesale sales

      3.9

      %


      0.6

      %


      3.3

      %








        Total used

      5.7

      %


      4.3

      %


      1.4

      %








      Parts and service sales

      59.5

      %


      54.0

      %


      5.5

      %








        Total gross margin

      12.3

      %


      11.0

      %


      1.3

      %








      Units sold:













      Retail new vehicles sold

      13,935



      12,735



      1,200



      9.4

      %






      Retail used vehicles sold

      17,606



      12,064



      5,542



      45.9

      %






      Wholesale used vehicles sold

      7,262



      6,413



      849



      13.2

      %






        Total used

      24,868



      18,477



      6,391



      34.6

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      40,498



      $

      33,255



      $

      7,243



      21.8

      %



      $

      3,750



      10.5

      %

      Used vehicle retail

      $

      27,973



      $

      23,344



      $

      4,629



      19.8

      %



      $

      2,371



      9.7

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      2,379



      $

      1,407



      $

      972



      69.1

      %



      $

      233



      52.5

      %

      Used vehicle retail sales

      $

      1,647



      $

      1,164



      $

      483



      41.5

      %



      $

      145



      29.0

      %

      Used vehicle wholesale sales

      $

      325



      $

      50



      $

      275



      NM



      $

      30



      NM

        Total used

      $

      1,261



      $

      777



      $

      483



      62.2

      %



      $

      111



      47.9

      %

      F&I PRU

      $

      834



      $

      794



      $

      40



      5.0

      %



      $

      75



      (4.5)

      %

      Other:













      SG&A expenses

      $

      105.7



      $

      88.2



      $

      17.5



      19.9

      %



      $

      9.2



      9.5

      %

      Adjusted SG&A expenses (1)

      $

      105.1



      $

      86.9



      $

      18.2



      20.9

      %



      $

      9.1



      10.4

      %

      SG&A as % gross profit

      68.4

      %


      93.5

      %


      (25.1)

      %








      Adjusted SG&A as % gross profit (1)

      68.1

      %


      92.2

      %


      (24.2)

      %








      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      NM — Not Meaningful

      Group 1 Automotive, Inc.

      Reported Operating Data - Brazil

      (Unaudited)

      (In millions, except unit data)















      Three Months Ended June 30,


      2021


      2020


      Increase/

      (Decrease)


      % Change



      Currency

      Impact on

      Current

      Period

      Results


      Constant

      Currency %

      Change

      Revenues:













      New vehicle retail sales

      $

      49.8



      $

      19.8



      $

      30.0



      151.8

      %



      $

      0.6



      148.5

      %

      Used vehicle retail sales

      11.8



      7.5



      4.4



      58.4

      %



      0.1



      56.6

      %

      Used vehicle wholesale sales

      2.6



      2.9



      (0.2)



      (8.3)

      %



      0.1



      (10.9)

      %

        Total used

      14.5



      10.3



      4.1



      39.9

      %



      0.2



      37.7

      %

      Parts and service sales

      9.2



      5.9



      3.3



      55.9

      %



      0.1



      53.4

      %

      F&I, net

      1.4



      0.6



      0.8



      139.1

      %



      —



      136.2

      %

        Total revenues

      $

      74.8



      $

      36.6



      $

      38.2



      104.5

      %



      $

      1.0



      101.6

      %

      Gross profit:













      New vehicle retail sales

      $

      5.2



      $

      1.4



      $

      3.8



      274.3

      %



      $

      0.1



      270.4

      %

      Used vehicle retail sales

      1.0



      0.4



      0.5



      126.0

      %



      —



      124.6

      %

      Used vehicle wholesale sales

      0.2



      0.1



      0.1



      149.8

      %



      —



      145.5

      %

        Total used

      1.2



      0.5



      0.7



      129.7

      %



      —



      127.9

      %

      Parts and service sales

      4.0



      2.5



      1.6



      63.9

      %



      0.1



      61.5

      %

      F&I, net

      1.4



      0.6



      0.8



      139.1

      %



      —



      136.2

      %

        Total gross profit

      $

      11.8



      $

      4.9



      $

      6.8



      138.6

      %



      $

      0.2



      135.5

      %

      Gross margin:













      New vehicle retail sales

      10.4

      %


      7.0

      %


      3.4

      %








      Used vehicle retail sales

      8.2

      %


      5.8

      %


      2.5

      %








      Used vehicle wholesale sales

      7.6

      %


      2.8

      %


      4.8

      %








        Total used

      8.1

      %


      4.9

      %


      3.2

      %








      Parts and service sales

      43.9

      %


      41.8

      %


      2.2

      %








        Total gross margin

      15.7

      %


      13.5

      %


      2.3

      %








      Units sold:













      Retail new vehicles sold

      1,451



      694



      757



      109.1

      %






      Retail used vehicles sold

      500



      356



      144



      40.4

      %






      Wholesale used vehicles sold

      235



      324



      (89)



      (27.5)

      %






        Total used

      735



      680



      55



      8.1

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      34,313



      $

      28,495



      $

      5,818



      20.4

      %



      $

      438



      18.9

      %

      Used vehicle retail

      $

      23,671



      $

      20,983



      $

      2,687



      12.8

      %



      $

      271



      11.5

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      3,578



      $

      1,999



      $

      1,579



      79.0

      %



      $

      38



      77.1

      %

      Used vehicle retail sales

      $

      1,951



      $

      1,213



      $

      739



      60.9

      %



      $

      12



      59.9

      %

      Used vehicle wholesale sales

      $

      850



      $

      247



      $

      603



      NM



      $

      15



      NM

        Total used

      $

      1,599



      $

      752



      $

      847



      112.6

      %



      $

      13



      110.8

      %

      F&I PRU

      $

      707



      $

      550



      $

      158



      28.7

      %



      $

      8



      27.1

      %

      Other:













      SG&A expenses

      $

      8.1



      $

      5.6



      $

      2.5



      44.0

      %



      $

      0.1



      42.2

      %

      SG&A as % gross profit

      68.8

      %


      114.0

      %


      (45.2)

      %








      NM — Not Meaningful

      Group 1 Automotive, Inc.

      Reported Operating Data - Brazil

      (Unaudited)

      (In millions, except unit data)




      Six Months Ended June 30,


      2021


      2020


      Increase/

      (Decrease)


      % Change



      Currency

      Impact on

      Current

      Period

      Results


      Constant
      Currency %

      Change

      Revenues:













      New vehicle retail sales

      $

      83.9



      $

      77.3



      $

      6.7



      8.6

      %



      $

      (12.4)



      24.7

      %

      Used vehicle retail sales

      22.5



      27.4



      (4.9)



      (17.9)

      %



      (3.4)



      (5.6)

      %

      Used vehicle wholesale sales

      4.6



      6.7



      (2.1)



      (30.8)

      %



      (0.5)



      (23.3)

      %

        Total used

      27.1



      34.1



      (7.0)



      (20.5)

      %



      (3.9)



      (9.1)

      %

      Parts and service sales

      17.1



      15.5



      1.6



      10.4

      %



      (2.1)



      24.2

      %

      F&I, net

      2.8



      2.3



      0.5



      20.1

      %



      (0.4)



      38.8

      %

        Total revenues

      $

      130.9



      $

      129.1



      $

      1.8



      1.4

      %



      $

      (18.8)



      15.9

      %

      Gross profit:













      New vehicle retail sales

      $

      8.6



      $

      4.9



      $

      3.7



      75.1

      %



      $

      (1.2)



      100.2

      %

      Used vehicle retail sales

      2.1



      1.5



      0.6



      40.6

      %



      (0.3)



      61.1

      %

      Used vehicle wholesale sales

      0.4



      0.3



      0.1



      30.0

      %



      (0.1)



      47.8

      %

        Total used

      2.5



      1.8



      0.7



      38.9

      %



      (0.4)



      59.0

      %

      Parts and service sales

      7.4



      6.7



      0.7



      10.8

      %



      (0.9)



      25.0

      %

      F&I, net

      2.8



      2.3



      0.5



      20.1

      %



      (0.4)



      38.8

      %

        Total gross profit

      $

      21.2



      $

      15.6



      $

      5.5



      35.5

      %



      $

      (2.9)



      54.3

      %

      Gross margin:













      New vehicle retail sales

      10.2

      %


      6.3

      %


      3.9

      %








      Used vehicle retail sales

      9.3

      %


      5.4

      %


      3.9

      %








      Used vehicle wholesale sales

      7.9

      %


      4.2

      %


      3.7

      %








        Total used

      9.0

      %


      5.2

      %


      3.9

      %








      Parts and service sales

      43.3

      %


      43.1

      %


      0.2

      %








        Total gross margin

      16.2

      %


      12.1

      %


      4.1

      %








      Units sold:













      Retail new vehicles sold

      2,622



      2,665



      (43)



      (1.6)

      %






      Retail used vehicles sold

      1,016



      1,454



      (438)



      (30.1)

      %






      Wholesale used vehicles sold

      469



      799



      (330)



      (41.3)

      %






        Total used

      1,485



      2,253



      (768)



      (34.1)

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      32,011



      $

      28,994



      $

      3,017



      10.4

      %



      $

      (4,728)



      26.7

      %

      Used vehicle retail

      $

      22,143



      $

      18,847



      $

      3,296



      17.5

      %



      $

      (3,331)



      35.2

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      3,273



      $

      1,839



      $

      1,434



      78.0

      %



      $

      (469)



      103.5

      %

      Used vehicle retail sales

      $

      2,051



      $

      1,019



      $

      1,032



      101.2

      %



      $

      (300)



      130.6

      %

      Used vehicle wholesale sales

      $

      788



      $

      356



      $

      432



      NM



      $

      (108)



      NM

        Total used

      $

      1,652



      $

      784



      $

      868



      110.7

      %



      $

      (239)



      141.2

      %

      F&I PRU

      $

      758



      $

      557



      $

      200



      35.9

      %



      $

      (118)



      57.2

      %

      Other:













      SG&A expenses

      $

      15.2



      $

      16.2



      $

      (1.0)



      (6.4)

      %



      $

      (1.9)



      5.5

      %

      Adjusted SG&A expenses (1)

      $

      15.2



      $

      15.3



      $

      (0.1)



      (1.0)

      %



      $

      (1.9)



      11.7

      %

      SG&A as % gross profit

      71.7

      %


      103.8

      %


      (32.1)

      %








      Adjusted SG&A as % gross profit (1)

      71.7

      %


      98.2

      %


      (26.4)

      %








      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      NM — Not Meaningful

      Group 1 Automotive, Inc.

      Same Store Operating Data - Consolidated

      (Unaudited)

      (In millions, except unit data)

















      Three Months Ended June 30,



      2021


      2020


      Increase/

      (Decrease)


      % Change



      Currency

      Impact on

      Current

      Period

      Results


      Constant

      Currency %

      Change

      Revenues:













      New vehicle retail sales

      $

      1,837.5



      $

      1,049.8



      $

      787.7



      75.0

      %



      $

      33.6



      71.8

      %

      Used vehicle retail sales

      1,188.2



      632.5



      555.7



      87.9

      %



      32.8



      82.7

      %

      Used vehicle wholesale sales

      95.8



      48.2



      47.6



      98.7

      %



      3.6



      91.2

      %

        Total used

      1,284.0



      680.7



      603.3



      88.6

      %



      36.5



      83.3

      %

      Parts and service sales

      385.5



      278.5



      107.0



      38.4

      %



      5.3



      36.5

      %

      F&I, net

      159.9



      95.5



      64.4



      67.4

      %



      1.7



      65.6

      %

        Total revenues

      $

      3,666.9



      $

      2,104.5



      $

      1,562.4



      74.2

      %



      $

      77.1



      70.6

      %

      Gross profit:













      New vehicle retail sales

      $

      163.6



      $

      63.1



      $

      100.6



      159.4

      %



      $

      2.1



      156.2

      %

      Used vehicle retail sales

      107.8



      45.8



      62.1



      135.6

      %



      2.3



      130.7

      %

      Used vehicle wholesale sales

      8.9



      2.0



      6.9



      NM



      0.3



      NM

        Total used

      116.8



      47.8



      69.0



      144.4

      %



      2.5



      139.1

      %

      Parts and service sales

      212.9



      148.1



      64.9



      43.8

      %



      3.2



      41.6

      %

      F&I, net

      159.9



      95.5



      64.4



      67.4

      %



      1.7



      65.6

      %

        Total gross profit

      $

      653.3



      $

      354.4



      $

      298.8



      84.3

      %



      $

      9.6



      81.6

      %

      Gross margin:













      New vehicle retail sales

      8.9

      %


      6.0

      %


      2.9

      %








      Used vehicle retail sales

      9.1

      %


      7.2

      %


      1.8

      %








      Used vehicle wholesale sales

      9.3

      %


      4.1

      %


      5.2

      %








        Total used

      9.1

      %


      7.0

      %


      2.1

      %








      Parts and service sales

      55.2

      %


      53.2

      %


      2.1

      %








        Total gross margin

      17.8

      %


      16.8

      %


      1.0

      %








      Units sold:













      Retail new vehicles sold

      42,409



      26,116



      16,293



      62.4

      %






      Retail used vehicles sold

      44,659



      30,016



      14,643



      48.8

      %






      Wholesale used vehicles sold

      10,846



      7,217



      3,629



      50.3

      %






        Total used

      55,505



      37,233



      18,272



      49.1

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      43,329



      $

      40,199



      $

      3,131



      7.8

      %



      $

      792



      5.8

      %

      Used vehicle retail

      $

      26,606



      $

      21,072



      $

      5,534



      26.3

      %



      $

      735



      22.8

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      3,858



      $

      2,415



      $

      1,443



      59.8

      %



      $

      49



      57.8

      %

      Used vehicle retail sales

      $

      2,415



      $

      1,525



      $

      890



      58.4

      %



      $

      51



      55.0

      %

      Used vehicle wholesale sales

      $

      823



      $

      277



      $

      546



      NM



      $

      25



      NM

        Total used

      $

      2,104



      $

      1,283



      $

      821



      64.0

      %



      $

      46



      60.4

      %

      F&I PRU

      $

      1,837



      $

      1,702



      $

      135



      7.9

      %



      $

      20



      6.8

      %

      Other:













      SG&A expenses

      $

      372.3



      $

      233.2



      $

      139.1



      59.7

      %



      $

      6.2



      57.0

      %

      Adjusted SG&A expenses (1)

      $

      372.3



      $

      221.4



      $

      150.9



      68.1

      %



      $

      6.2



      65.3

      %

      SG&A as % gross profit

      57.0

      %


      65.8

      %


      (8.8)

      %








      Adjusted SG&A as % gross profit (1)

      57.0

      %


      62.5

      %


      (5.5)

      %








      Operating margin %

      7.2

      %


      3.8

      %


      3.4

      %








      Adjusted operating margin % (1)

      7.2

      %


      5.4

      %


      1.7

      %








      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      NM — Not Meaningful

      Group 1 Automotive, Inc.

      Same Store Operating Data - Consolidated

      (Unaudited)

      (In millions, except unit data)






      Six Months Ended June 30,



      2021


      2020


      Increase/

      (Decrease)


      % Change



      Currency

      Impact on

      Current

      Period

      Results


      Constant

      Currency %

      Change

      Revenues:













      New vehicle retail sales

      $

      3,380.4



      $

      2,381.9



      $

      998.6



      41.9

      %



      $

      39.8



      40.3

      %

      Used vehicle retail sales

      2,086.4



      1,403.0



      683.4



      48.7

      %



      38.3



      46.0

      %

      Used vehicle wholesale sales

      176.0



      133.7



      42.2



      31.6

      %



      4.5



      28.2

      %

        Total used

      2,262.4



      1,536.8



      725.6



      47.2

      %



      42.8



      44.4

      %

      Parts and service sales

      743.6



      642.6



      101.0



      15.7

      %



      6.3



      14.7

      %

      F&I, net

      286.9



      207.0



      79.9



      38.6

      %



      1.9



      37.7

      %

        Total revenues

      $

      6,673.3



      $

      4,768.3



      $

      1,905.0



      40.0

      %



      $

      91.4



      38.0

      %

      Gross profit:













      New vehicle retail sales

      $

      262.7



      $

      125.2



      $

      137.5



      109.8

      %



      $

      2.0



      108.2

      %

      Used vehicle retail sales

      167.4



      87.7



      79.8



      91.0

      %



      2.2



      88.5

      %

      Used vehicle wholesale sales

      12.9



      3.0



      9.9



      NM



      0.2



      NM

        Total used

      180.4



      90.7



      89.7



      98.9

      %



      2.4



      96.3

      %

      Parts and service sales

      412.9



      342.8



      70.1



      20.5

      %



      4.2



      19.2

      %

      F&I, net

      286.9



      207.0



      79.9



      38.6

      %



      1.9



      37.7

      %

        Total gross profit

      $

      1,142.9



      $

      765.7



      $

      377.2



      49.3

      %



      $

      10.6



      47.9

      %

      Gross margin:













      New vehicle retail sales

      7.8

      %


      5.3

      %


      2.5

      %








      Used vehicle retail sales

      8.0

      %


      6.2

      %


      1.8

      %








      Used vehicle wholesale sales

      7.3

      %


      2.3

      %


      5.1

      %








        Total used

      8.0

      %


      5.9

      %


      2.1

      %








      Parts and service sales

      55.5

      %


      53.3

      %


      2.2

      %








        Total gross margin

      17.1

      %


      16.1

      %


      1.1

      %








      Units sold:













      Retail new vehicles sold

      79,260



      61,198



      18,062



      29.5

      %






      Retail used vehicles sold

      82,686



      66,347



      16,339



      24.6

      %






      Wholesale used vehicles sold

      20,645



      19,138



      1,507



      7.9

      %






      Total used

      103,331



      85,485



      17,846



      20.9

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      42,650



      $

      38,921



      $

      3,729



      9.6

      %



      $

      503



      8.3

      %

      Used vehicle retail

      $

      25,233



      $

      21,147



      $

      4,086



      19.3

      %



      $

      463



      17.1

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      3,315



      $

      2,046



      $

      1,268



      62.0

      %



      $

      25



      60.7

      %

      Used vehicle retail sales

      $

      2,025



      $

      1,321



      $

      704



      53.3

      %



      $

      27



      51.2

      %

      Used vehicle wholesale sales

      $

      626



      $

      157



      $

      469



      NM



      $

      8



      NM

        Total used

      $

      1,745



      $

      1,061



      $

      685



      64.6

      %



      $

      23



      62.4

      %

      F&I PRU

      $

      1,772



      $

      1,623



      $

      149



      9.2

      %



      $

      12



      8.4

      %

      Other:













      SG&A expenses

      $

      689.6



      $

      555.5



      $

      134.2



      24.2

      %



      $

      7.1



      22.9

      %

      Adjusted SG&A expenses (1)

      $

      688.4



      $

      542.8



      $

      145.6



      26.8

      %



      $

      7.0



      25.5

      %

      SG&A as % gross profit

      60.3

      %


      72.5

      %


      (12.2)

      %








      Adjusted SG&A as % gross profit (1)

      60.2

      %


      70.9

      %


      (10.7)

      %








      Operating margin %

      6.2

      %


      3.1

      %


      3.1

      %








      Adjusted operating margin % (1)

      6.2

      %


      3.9

      %


      2.3

      %








      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      NM — Not Meaningful

      Group 1 Automotive, Inc.

      Same Store Operating Data - U.S.

      (Unaudited)

      (In millions, except unit data)










      Three Months Ended June 30,


      2021


      2020


      Increase/(Decrease)


      % Change

      Revenues:








      New vehicle retail sales

      $

      1,486.6



      $

      903.9



      $

      582.7



      64.5

      %

      Used vehicle retail sales

      875.5



      533.2



      342.2



      64.2

      %

      Used vehicle wholesale sales

      60.6



      30.1



      30.5



      101.2

      %

        Total used

      936.1



      563.4



      372.7



      66.2

      %

      Parts and service sales

      329.3



      251.2



      78.1



      31.1

      %

      F&I, net

      142.8



      88.7



      54.1



      61.0

      %

        Total revenues

      $

      2,894.8



      $

      1,807.1



      $

      1,087.7



      60.2

      %

      Gross profit:








      New vehicle retail sales

      $

      140.1



      $

      55.9



      $

      84.2



      150.7

      %

      Used vehicle retail sales

      86.0



      40.5



      45.5



      112.3

      %

      Used vehicle wholesale sales

      6.2



      1.6



      4.6



      NM

        Total used

      92.2



      42.1



      50.2



      119.1

      %

      Parts and service sales

      179.6



      133.9



      45.8



      34.2

      %

      F&I, net

      142.8



      88.7



      54.1



      61.0

      %

        Total gross profit

      $

      554.8



      $

      320.5



      $

      234.3



      73.1

      %

      Gross margin:








      New vehicle retail sales

      9.4

      %


      6.2

      %


      3.2

      %



      Used vehicle retail sales

      9.8

      %


      7.6

      %


      2.2

      %



      Used vehicle wholesale sales

      10.2

      %


      5.2

      %


      5.0

      %



        Total used

      9.9

      %


      7.5

      %


      2.4

      %



      Parts and service sales

      54.6

      %


      53.3

      %


      1.3

      %



        Total gross margin

      19.2

      %


      17.7

      %


      1.4

      %



      Units sold:








      Retail new vehicles sold

      33,563



      21,631



      11,932



      55.2

      %

      Retail used vehicles sold

      33,665



      25,691



      7,974



      31.0

      %

      Wholesale used vehicles sold

      6,487



      5,084



      1,403



      27.6

      %

        Total used

      40,152



      30,775



      9,377



      30.5

      %

      Average sales price per unit sold:








      New vehicle retail

      $

      44,292



      $

      41,786



      $

      2,506



      6.0

      %

      Used vehicle retail

      $

      26,005



      $

      20,756



      $

      5,249



      25.3

      %

      Gross profit per unit sold:








      New vehicle retail sales

      $

      4,173



      $

      2,583



      $

      1,591



      61.6

      %

      Used vehicle retail sales

      $

      2,556



      $

      1,577



      $

      978



      62.0

      %

      Used vehicle wholesale sales

      $

      956



      $

      309



      $

      648



      NM

        Total used

      $

      2,297



      $

      1,368



      $

      930



      68.0

      %

      F&I PRU

      $

      2,125



      $

      1,874



      $

      250



      13.4

      %

      Other:








      SG&A expenses

      $

      309.4



      $

      200.2



      $

      109.2



      54.6

      %

      Adjusted SG&A expenses (1)

      $

      309.4



      $

      189.7



      $

      119.8



      63.2

      %

      SG&A as % gross profit

      55.8

      %


      62.5

      %


      (6.7)

      %



      Adjusted SG&A as % gross profit (1)

      55.8

      %


      59.2

      %


      (3.4)

      %



      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      NM — Not Meaningful

      Group 1 Automotive, Inc.

      Same Store Operating Data - U.S.

      (Unaudited)

      (In millions, except unit data)










      Six Months Ended June 30,


      2021


      2020


      Increase/(Decrease)


      % Change

      Revenues:








      New vehicle retail sales

      $

      2,732.3



      $

      1,883.2



      $

      849.1



      45.1

      %

      Used vehicle retail sales

      1,571.9



      1,096.1



      475.8



      43.4

      %

      Used vehicle wholesale sales

      111.0



      76.0



      35.0



      46.0

      %

        Total used

      1,682.9



      1,172.1



      510.8



      43.6

      %

      Parts and service sales

      624.8



      553.1



      71.7



      13.0

      %

      F&I, net

      257.9



      185.2



      72.6



      39.2

      %

        Total revenues

      $

      5,297.9



      $

      3,793.6



      $

      1,504.3



      39.7

      %

      Gross profit:








      New vehicle retail sales

      $

      221.0



      $

      102.5



      $

      118.5



      115.6

      %

      Used vehicle retail sales

      136.4



      72.3



      64.1



      88.7

      %

      Used vehicle wholesale sales

      10.1



      2.4



      7.7



      NM

        Total used

      146.5



      74.7



      71.8



      96.2

      %

      Parts and service sales

      344.3



      295.6



      48.7



      16.5

      %

      F&I, net

      257.9



      185.2



      72.6



      39.2

      %

        Total gross profit

      $

      969.7



      $

      658.1



      $

      311.6



      47.4

      %

      Gross margin:








      New vehicle retail sales

      8.1

      %


      5.4

      %


      2.6

      %



      Used vehicle retail sales

      8.7

      %


      6.6

      %


      2.1

      %



      Used vehicle wholesale sales

      9.1

      %


      3.2

      %


      6.0

      %



        Total used

      8.7

      %


      6.4

      %


      2.3

      %



      Parts and service sales

      55.1

      %


      53.5

      %


      1.7

      %



        Total gross margin

      18.3

      %


      17.3

      %


      1.0

      %



      Units sold:








      Retail new vehicles sold

      62,711



      45,902



      16,809



      36.6

      %

      Retail used vehicles sold

      64,090



      52,971



      11,119



      21.0

      %

      Wholesale used vehicles sold

      12,927



      11,981



      946



      7.9

      %

        Total used

      77,017



      64,952



      12,065



      18.6

      %

      Average sales price per unit sold:








      New vehicle retail

      $

      43,570



      $

      41,026



      $

      2,544



      6.2

      %

      Used vehicle retail

      $

      24,526



      $

      20,692



      $

      3,835



      18.5

      %

      Gross profit per unit sold:








      New vehicle retail sales

      $

      3,524



      $

      2,234



      $

      1,291



      57.8

      %

      Used vehicle retail sales

      $

      2,128



      $

      1,364



      $

      764



      56.0

      %

      Used vehicle wholesale sales

      $

      785



      $

      201



      $

      583



      NM

        Total used

      $

      1,903



      $

      1,150



      $

      753



      65.5

      %

      F&I PRU

      $

      2,034



      $

      1,874



      $

      160



      8.6

      %

      Other:








      SG&A expenses

      $

      571.5



      $

      454.1



      $

      117.3



      25.8

      %

      Adjusted SG&A expenses (1)

      $

      570.2



      $

      443.6



      $

      126.6



      28.5

      %

      SG&A as % gross profit

      58.9

      %


      69.0

      %


      (10.1)

      %



      Adjusted SG&A as % gross profit (1)

      58.8

      %


      67.4

      %


      (8.6)

      %



      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      NM — Not Meaningful

      Group 1 Automotive, Inc.

      Same Store Operating Data - U.K.

      (Unaudited)

      (In millions, except unit data)















      Three Months Ended June 30,


      2021


      2020


      Increase/

      (Decrease)


      % Change



      Currency

      Impact on

      Current

      Period

      Results


      Constant

      Currency %

      Change

      Revenues:













      New vehicle retail sales

      $

      301.2



      $

      126.2



      $

      175.0



      138.7

      %



      $

      32.9



      112.6

      %

      Used vehicle retail sales

      300.9



      91.8



      209.1



      227.7

      %



      32.7



      192.1

      %

      Used vehicle wholesale sales

      32.5



      15.2



      17.3



      113.9

      %



      3.6



      90.5

      %

        Total used

      333.4



      107.0



      226.4



      211.6

      %



      36.3



      177.7

      %

      Parts and service sales

      47.0



      21.4



      25.6



      119.7

      %



      5.1



      95.8

      %

      F&I, net

      15.7



      6.3



      9.5



      151.1

      %



      1.7



      123.9

      %

        Total revenues

      $

      697.3



      $

      260.9



      $

      436.5



      167.3

      %



      $

      76.0



      138.2

      %

      Gross profit:













      New vehicle retail sales

      $

      18.4



      $

      5.8



      $

      12.6



      215.9

      %



      $

      2.0



      181.4

      %

      Used vehicle retail sales

      20.8



      4.8



      16.0



      331.9

      %



      2.3



      285.1

      %

      Used vehicle wholesale sales

      2.5



      0.3



      2.2



      NM



      0.3



      NM

        Total used

      23.3



      5.2



      18.2



      351.5

      %



      2.5



      302.9

      %

      Parts and service sales

      29.2



      11.7



      17.5



      149.3

      %



      3.2



      122.2

      %

      F&I, net

      15.7



      6.3



      9.5



      151.1

      %



      1.7



      123.9

      %

        Total gross profit

      $

      86.7



      $

      29.0



      $

      57.7



      199.1

      %



      $

      9.4



      166.6

      %

      Gross margin:













      New vehicle retail sales

      6.1

      %


      4.6

      %


      1.5

      %








      Used vehicle retail sales

      6.9

      %


      5.3

      %


      1.7

      %








      Used vehicle wholesale sales

      7.7

      %


      2.3

      %


      5.5

      %








        Total used

      7.0

      %


      4.8

      %


      2.2

      %








      Parts and service sales

      62.2

      %


      54.8

      %


      7.4

      %








        Total gross margin

      12.4

      %


      11.1

      %


      1.3

      %








      Units sold:













      Retail new vehicles sold

      7,395



      3,791



      3,604



      95.1

      %






      Retail used vehicles sold

      10,494



      3,969



      6,525



      164.4

      %






      Wholesale used vehicles sold

      4,124



      1,809



      2,315



      128.0

      %






        Total used

      14,618



      5,778



      8,840



      153.0

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      40,727



      $

      33,284



      $

      7,443



      22.4

      %



      $

      4,455



      9.0

      %

      Used vehicle retail

      $

      28,672



      $

      23,131



      $

      5,541



      24.0

      %



      $

      3,114



      10.5

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      2,484



      $

      1,533



      $

      950



      62.0

      %



      $

      271



      44.3

      %

      Used vehicle retail sales

      $

      1,984



      $

      1,215



      $

      770



      63.3

      %



      $

      215



      45.7

      %

      Used vehicle wholesale sales

      $

      611



      $

      192



      $

      419



      NM



      $

      64



      NM

        Total used

      $

      1,597



      $

      895



      $

      702



      78.5

      %



      $

      172



      59.2

      %

      F&I PRU

      $

      879



      $

      807



      $

      72



      8.9

      %



      $

      95



      (2.9)

      %

      Other:













      SG&A expenses

      $

      54.9



      $

      27.3



      $

      27.5



      100.7

      %



      $

      6.1



      78.4

      %

      Adjusted SG&A expenses (1)

      $

      54.9



      $

      26.1



      $

      28.8



      110.1

      %



      $

      6.1



      86.7

      %

      SG&A as % gross profit

      63.3

      %


      94.4

      %


      (31.1)

      %








      Adjusted SG&A as % gross profit (1)

      63.3

      %


      90.2

      %


      (26.8)

      %








      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      NM — Not Meaningful

      Group 1 Automotive, Inc.

      Same Store Operating Data - U.K.

      (Unaudited)

      (In millions, except unit data)




      Six Months Ended June 30,


      2021


      2020


      Increase/

      (Decrease)


      % Change



      Currency

      Impact on

      Current

      Period

      Results


      Constant

      Currency %

      Change

      Revenues:













      New vehicle retail sales

      $

      564.2



      $

      421.4



      $

      142.8



      33.9

      %



      $

      52.2



      21.5

      %

      Used vehicle retail sales

      492.0



      279.6



      212.4



      76.0

      %



      41.7



      61.1

      %

      Used vehicle wholesale sales

      60.3



      51.0



      9.3



      18.3

      %



      5.0



      8.5

      %

        Total used

      552.3



      330.6



      221.7



      67.1

      %



      46.7



      53.0

      %

      Parts and service sales

      101.8



      74.1



      27.7



      37.3

      %



      8.4



      25.9

      %

      F&I, net

      26.3



      19.5



      6.8



      35.0

      %



      2.4



      22.8

      %

        Total revenues

      $

      1,244.5



      $

      845.5



      $

      399.0



      47.2

      %



      $

      110.2



      34.2

      %

      Gross profit:













      New vehicle retail sales

      $

      33.1



      $

      17.8



      $

      15.3



      86.1

      %



      $

      3.2



      67.9

      %

      Used vehicle retail sales

      29.0



      13.9



      15.1



      108.3

      %



      2.5



      90.0

      %

      Used vehicle wholesale sales

      2.4



      0.3



      2.1



      NM



      0.2



      NM

        Total used

      31.4



      14.2



      17.2



      120.7

      %



      2.8



      101.2

      %

      Parts and service sales

      61.2



      40.5



      20.7



      51.2

      %



      5.1



      38.6

      %

      F&I, net

      26.3



      19.5



      6.8



      35.0

      %



      2.4



      22.8

      %

        Total gross profit

      $

      152.0



      $

      92.0



      $

      60.0



      65.3

      %



      $

      13.5



      50.6

      %

      Gross margin:













      New vehicle retail sales

      5.9

      %


      4.2

      %


      1.6

      %








      Used vehicle retail sales

      5.9

      %


      5.0

      %


      0.9

      %








      Used vehicle wholesale sales

      4.0

      %


      0.6

      %


      3.4

      %








        Total used

      5.7

      %


      4.3

      %


      1.4

      %








      Parts and service sales

      60.2

      %


      54.6

      %


      5.5

      %








        Total gross margin

      12.2

      %


      10.9

      %


      1.3

      %








      Units sold:













      Retail new vehicles sold

      13,927



      12,631



      1,296



      10.3

      %






      Retail used vehicles sold

      17,580



      11,922



      5,658



      47.5

      %






      Wholesale used vehicles sold

      7,249



      6,358



      891



      14.0

      %






        Total used

      24,829



      18,280



      6,549



      35.8

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      40,509



      $

      33,363



      $

      7,146



      21.4

      %



      $

      3,750



      10.2

      %

      Used vehicle retail

      $

      27,988



      $

      23,452



      $

      4,536



      19.3

      %



      $

      2,370



      9.2

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      2,379



      $

      1,409



      $

      969



      68.8

      %



      $

      232



      52.3

      %

      Used vehicle retail sales

      $

      1,648



      $

      1,167



      $

      481



      41.3

      %



      $

      145



      28.8

      %

      Used vehicle wholesale sales

      $

      333



      $

      49



      $

      284



      NM



      $

      31



      NM

        Total used

      $

      1,264



      $

      778



      $

      486



      62.5

      %



      $

      112



      48.1

      %

      F&I PRU

      $

      834



      $

      793



      $

      41



      5.2

      %



      $

      75



      (4.3)

      %

      Other:













      SG&A expenses

      $

      103.1



      $

      85.1



      $

      17.9



      21.0

      %



      $

      9.0



      10.5

      %

      Adjusted SG&A expenses (1)

      $

      103.1



      $

      83.9



      $

      19.1



      22.8

      %



      $

      9.0



      12.1

      %

      SG&A as % gross profit

      67.8

      %


      92.6

      %


      (24.8)

      %








      Adjusted SG&A as % gross profit (1)

      67.8

      %


      91.3

      %


      (23.5)

      %








      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      NM — Not Meaningful

      Group 1 Automotive, Inc.

      Same Store Operating Data - Brazil

      (Unaudited)

      (In millions, except unit data)















      Three Months Ended June 30,


      2021


      2020


      Increase/

      (Decrease)


      % Change



      Currency

      Impact on

      Current

      Period

      Results


      Constant

      Currency %

      Change

      Revenues:













      New vehicle retail sales

      $

      49.8



      $

      19.8



      $

      30.0



      151.8

      %



      $

      0.6



      148.5

      %

      Used vehicle retail sales

      11.8



      7.4



      4.4



      59.0

      %



      0.1



      57.2

      %

      Used vehicle wholesale sales

      2.6



      2.9



      (0.2)



      (8.3)

      %



      0.1



      (10.9)

      %

        Total used

      14.5



      10.3



      4.2



      40.3

      %



      0.2



      38.1

      %

      Parts and service sales

      9.2



      5.9



      3.3



      55.9

      %



      0.1



      53.4

      %

      F&I, net

      1.4



      0.6



      0.8



      139.1

      %



      —



      136.2

      %

        Total revenues

      $

      74.8



      $

      36.6



      $

      38.3



      104.6

      %



      $

      1.0



      101.8

      %

      Gross profit:













      New vehicle retail sales

      $

      5.2



      $

      1.4



      $

      3.8



      274.3

      %



      $

      0.1



      270.4

      %

      Used vehicle retail sales

      1.0



      0.4



      0.6



      128.5

      %



      —



      127.1

      %

      Used vehicle wholesale sales

      0.2



      0.1



      0.1



      149.8

      %



      —



      145.5

      %

        Total used

      1.2



      0.5



      0.7



      131.8

      %



      —



      130.0

      %

      Parts and service sales

      4.0



      2.5



      1.6



      63.9

      %



      0.1



      61.5

      %

      F&I, net

      1.4



      0.6



      0.8



      139.1

      %



      —



      136.2

      %

        Total gross profit

      $

      11.8



      $

      4.9



      $

      6.9



      138.8

      %



      $

      0.2



      135.7

      %

      Gross margin:













      New vehicle retail sales

      10.4

      %


      7.0

      %


      3.4

      %








      Used vehicle retail sales

      8.3

      %


      5.8

      %


      2.5

      %








      Used vehicle wholesale sales

      7.6

      %


      2.8

      %


      4.8

      %








        Total used

      8.2

      %


      4.9

      %


      3.2

      %








      Parts and service sales

      43.9

      %


      41.8

      %


      2.2

      %








        Total gross margin

      15.8

      %


      13.5

      %


      2.3

      %








      Units sold:













      Retail new vehicles sold

      1,451



      694



      757



      109.1

      %






      Retail used vehicles sold

      500



      356



      144



      40.4

      %






      Wholesale used vehicles sold

      235



      324



      (89)



      (27.5)

      %






        Total used

      735



      680



      55



      8.1

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      34,313



      $

      28,495



      $

      5,818



      20.4

      %



      $

      438



      18.9

      %

      Used vehicle retail

      $

      23,671



      $

      20,905



      $

      2,766



      13.2

      %



      $

      273



      11.9

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      3,578



      $

      1,999



      $

      1,579



      79.0

      %



      $

      38



      77.1

      %

      Used vehicle retail sales

      $

      1,959



      $

      1,204



      $

      755



      62.7

      %



      $

      12



      61.7

      %

      Used vehicle wholesale sales

      $

      850



      $

      247



      $

      603



      NM



      $

      15



      NM

        Total used

      $

      1,605



      $

      748



      $

      856



      114.5

      %



      $

      13



      112.8

      %

      F&I PRU

      $

      707



      $

      550



      $

      158



      28.7

      %



      $

      8



      27.1

      %

      Other:













      SG&A expenses

      $

      8.0



      $

      5.6



      $

      2.3



      41.7

      %



      $

      0.1



      39.9

      %

      SG&A as % gross profit

      67.6

      %


      114.0

      %


      (46.4)

      %








      NM — Not Meaningful

      Group 1 Automotive, Inc.

      Same Store Operating Data - Brazil

      (Unaudited)

      (In millions, except unit data)




      Six Months Ended June 30,


      2021


      2020


      Increase/

      (Decrease)


      % Change



      Currency

      Impact on

      Current

      Period

      Results


      Constant

      Currency %

      Change

      Revenues:













      New vehicle retail sales

      $

      83.9



      $

      77.3



      $

      6.7



      8.6

      %



      $

      (12.4)



      24.7

      %

      Used vehicle retail sales

      22.5



      27.4



      (4.9)



      (17.8)

      %



      (3.4)



      (5.4)

      %

      Used vehicle wholesale sales

      4.6



      6.7



      (2.1)



      (30.8)

      %



      (0.5)



      (23.3)

      %

        Total used

      27.1



      34.1



      (7.0)



      (20.4)

      %



      (3.9)



      (9.0)

      %

      Parts and service sales

      17.1



      15.5



      1.6



      10.4

      %



      (2.1)



      24.2

      %

      F&I, net

      2.8



      2.3



      0.5



      20.1

      %



      (0.4)



      38.8

      %

        Total revenues

      $

      130.9



      $

      129.1



      $

      1.8



      1.4

      %



      $

      (18.8)



      16.0

      %

      Gross profit:













      New vehicle retail sales

      $

      8.6



      $

      4.9



      $

      3.7



      75.1

      %



      $

      (1.2)



      100.2

      %

      Used vehicle retail sales

      2.1



      1.5



      0.6



      41.1

      %



      (0.3)



      61.8

      %

      Used vehicle wholesale sales

      0.4



      0.3



      0.1



      30.0

      %



      (0.1)



      47.8

      %

        Total used

      2.5



      1.8



      0.7



      39.3

      %



      (0.4)



      59.5

      %

      Parts and service sales

      7.4



      6.7



      0.7



      10.8

      %



      (0.9)



      25.0

      %

      F&I, net

      2.8



      2.3



      0.5



      20.1

      %



      (0.4)



      38.8

      %

        Total gross profit

      $

      21.2



      $

      15.6



      $

      5.6



      35.5

      %



      $

      (2.9)



      54.3

      %

      Gross margin:













      New vehicle retail sales

      10.2

      %


      6.3

      %


      3.9

      %








      Used vehicle retail sales

      9.3

      %


      5.4

      %


      3.9

      %








      Used vehicle wholesale sales

      7.9

      %


      4.2

      %


      3.7

      %








        Total used

      9.1

      %


      5.2

      %


      3.9

      %








      Parts and service sales

      43.3

      %


      43.1

      %


      0.1

      %








        Total gross margin

      16.2

      %


      12.1

      %


      4.1

      %








      Units sold:













      Retail new vehicles sold

      2,622



      2,665



      (43)



      (1.6)

      %






      Retail used vehicles sold

      1,016



      1,454



      (438)



      (30.1)

      %






      Wholesale used vehicles sold

      469



      799



      (330)



      (41.3)

      %






        Total used

      1,485



      2,253



      (768)



      (34.1)

      %






      Average sales price per unit sold:













      New vehicle retail

      $

      32,011



      $

      28,994



      $

      3,017



      10.4

      %



      $

      (4,728)



      26.7

      %

      Used vehicle retail

      $

      22,143



      $

      18,828



      $

      3,315



      17.6

      %



      $

      (3,334)



      35.3

      %

      Gross profit per unit sold:













      New vehicle retail sales

      $

      3,273



      $

      1,839



      $

      1,434



      78.0

      %



      $

      (469)



      103.5

      %

      Used vehicle retail sales

      $

      2,055



      $

      1,018



      $

      1,037



      101.9

      %



      $

      (301)



      131.5

      %

      Used vehicle wholesale sales

      $

      788



      $

      356



      $

      432



      NM



      $

      (108)



      NM

        Total used

      $

      1,655



      $

      783



      $

      872



      111.4

      %



      $

      (240)



      142.0

      %

      F&I PRU

      $

      758



      $

      557



      $

      200



      35.9

      %



      $

      (118)



      57.2

      %

      Other:













      SG&A expenses

      $

      15.1



      $

      16.2



      $

      (1.0)



      (6.5)

      %



      $

      (1.9)



      5.3

      %

      Adjusted SG&A expenses (1)

      $

      15.1



      $

      15.3



      $

      (0.2)



      (1.1)

      %



      $

      (1.9)



      11.6

      %

      SG&A as % gross profit

      71.4

      %


      103.5

      %


      (32.1)

      %








      Adjusted SG&A as % gross profit (1)

      71.4

      %


      97.8

      %


      (26.4)

      %








      (1) See the section in this release titled "Reconciliation of Certain Non-GAAP Financial Measures" for the GAAP to non-GAAP reconciliation of these figures.

      NM — Not Meaningful

      Group 1 Automotive, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures - Consolidated

      (Unaudited)

       (In millions, except per share data)






      Three Months Ended June 30, 2021



      U.S. GAAP


      Non-cash loss

      on interest rate

      swaps


      Dealership and

      real estate

      transactions


      Tax rate

      changes


      Non-GAAP

      adjusted

      SG&A expenses


      $

      376.7



      $

      —



      $

      0.8



      $

      —



      $

      377.5


      Income (loss) from operations


      $

      265.8



      $

      —



      $

      (0.8)



      $

      —



      $

      264.9


      Floorplan interest expense


      $

      8.8



      $

      (2.3)



      $

      —



      $

      —



      $

      6.5













      Income (loss) before income taxes


      $

      243.2



      $

      2.3



      $

      (0.8)



      $

      —



      $

      244.8


      Less: Provision (benefit) for income taxes


      52.3



      0.5



      (0.2)



      1.9



      54.6


      Net income (loss)


      191.0



      1.8



      (0.6)



      (1.9)



      190.2


      Less: Earnings (loss) allocated to participating securities


      6.4



      0.1



      —



      (0.1)



      6.4


      Net income (loss) available to diluted common shares


      $

      184.5



      $

      1.7



      $

      (0.6)



      $

      (1.8)



      $

      183.8













      Diluted income (loss) per common share


      $

      10.35



      $

      0.10



      $

      (0.03)



      $

      (0.10)



      $

      10.31













      Effective tax rate


      21.5

      %








      22.3

      %












      SG&A as % gross profit (1)


      57.0

      %








      57.1

      %

      Operating margin (2)


      7.2

      %








      7.2

      %

      Pretax margin (3)


      6.6

      %








      6.6

      %

      (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

      (2) Adjusted operating margin excludes the impact of SG&A reconciling items above.

      (3) Adjusted pretax margin excludes the impact of SG&A reconciling items above and a non-cash loss on interest rate swaps.

      Group 1 Automotive, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures - Consolidated

      (Unaudited)

       (In millions, except per share data)






      Three Months Ended June 30, 2020



      U.S. GAAP


      Severance

      costs


      Out-of-period

      adjustment


      Asset

      impairments


      Loss on

      extinguishment

      of debt


      Non-GAAP

      adjusted

      SG&A expenses


      $

      237.2



      $

      (1.2)



      $

      (10.6)



      $

      —



      $

      —



      $

      225.4


      Asset impairments


      $

      23.8



      $

      —



      $

      —



      $

      (23.8)



      $

      —



      $

      —


      Income from operations


      $

      79.0



      $

      1.2



      $

      10.6



      $

      23.8



      $

      —



      $

      114.6


      Loss on extinguishment of debt


      $

      10.4



      $

      —



      $

      —



      $

      —



      $

      (10.4)



      $

      —















      Income before income taxes


      $

      42.3



      $

      1.2



      $

      10.6



      $

      23.8



      $

      10.4



      $

      88.3


      Less: Provision for income taxes


      12.2



      0.2



      0.8



      3.3



      2.2



      18.7


      Net income


      30.2



      1.0



      9.7



      20.6



      8.1



      69.6


      Less: Earnings allocated to participating securities


      1.1



      —



      0.4



      0.7



      0.3



      2.5


      Net income available to diluted common shares


      $

      29.1



      $

      1.0



      $

      9.4



      $

      19.8



      $

      7.8



      $

      67.1















      Diluted income per common share


      $

      1.63



      $

      0.05



      $

      0.53



      $

      1.11



      $

      0.44



      $

      3.77















      Effective tax rate


      28.7

      %










      21.2

      %














      SG&A as % gross profit (1)


      66.1

      %










      62.8

      %

      Operating margin (2)


      3.7

      %










      5.4

      %

      Pretax margin (3)


      2.0

      %










      4.1

      %














      Same Store SG&A expenses


      $

      233.2



      $

      (1.2)



      $

      (10.6)



      $

      —



      $

      —



      $

      221.4


      Same Store SG&A as % gross profit (1)


      65.8

      %










      62.5

      %














      Same Store income from operations


      $

      79.1



      $

      1.2



      $

      10.6



      $

      23.8



      $

      —



      $

      114.7


      Same Store operating margin (2)


      3.8

      %










      5.4

      %

      (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

      (2) Adjusted operating margin excludes the impact of SG&A reconciling items above, as well as asset impairment charges.

      (3) Adjusted pretax margin excludes the impact of SG&A reconciling items and asset impairment charges, as well as loss on extinguishment of debt.

      Group 1 Automotive, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures - Consolidated

      (Unaudited)

       (In millions, except per share data)


















      Six Months Ended June 30, 2021



      U.S. GAAP


      Non-cash

      loss on

      interest rate

      swaps


      Catastrophic

      events


      Dealership

      and real

      estate

      transactions


      Legal

      matters


      Tax rate

      changes


      Non-GAAP

      adjusted

      SG&A expenses


      $

      695.2



      $

      —



      $

      (2.2)



      $

      1.1



      $

      1.0



      $

      —



      $

      695.0


      Income (loss) from operations


      $

      418.5



      $

      —



      $

      2.2



      $

      (1.1)



      $

      (1.0)



      $

      —



      $

      418.6


      Floorplan interest expense


      $

      16.4



      $

      (2.3)



      $

      —



      $

      —



      $

      —



      $

      —



      $

      14.0

















      Income (loss) before income taxes


      $

      374.6



      $

      2.3



      $

      2.2



      $

      (1.1)



      $

      (1.0)



      $

      —



      $

      377.1


      Less: Provision (benefit) for income taxes


      81.7



      0.5



      0.5



      (0.3)



      (0.2)



      1.9



      84.2


      Net income (loss)


      292.9



      1.8



      1.7



      (0.8)



      (0.8)



      (1.9)



      292.9


      Less: Earnings (loss) allocated to participating securities


      9.9



      0.1



      0.1



      —



      —



      (0.1)



      9.9


      Net income (loss) available to diluted common shares


      $

      283.0



      $

      1.7



      $

      1.7



      $

      (0.8)



      $

      (0.7)



      $

      (1.8)



      $

      283.0

















      Diluted income (loss) per common share


      $

      15.88



      $

      0.10



      $

      0.09



      $

      (0.05)



      $

      (0.04)



      $

      (0.10)



      $

      15.87

















      Effective tax rate


      21.8

      %












      22.3

      %
















      SG&A as % gross profit (1)


      60.3

      %












      60.3

      %

      Operating margin (2)


      6.2

      %












      6.2

      %

      Pretax margin (3)


      5.6

      %












      5.6

      %
















      Same Store SG&A expenses


      $

      689.6



      $

      —



      $

      (2.2)



      $

      —



      $

      1.0



      $

      —



      $

      688.4


      Same Store SG&A as % gross profit (1)


      60.3

      %












      60.2

      %
















      Same Store income (loss) from operations


      $

      415.6



      $

      —



      $

      2.2



      $

      —



      $

      (1.0)



      $

      —



      $

      416.8


      Same Store operating margin (2)


      6.2

      %












      6.2

      %

      (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

      (2) Adjusted operating margin excludes the impact of SG&A reconciling items above.

      (3) Adjusted pretax margin excludes the impact of SG&A reconciling items above and a non-cash loss on interest rate swaps.

      Group 1 Automotive, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures - Consolidated

      (Unaudited)

       (In millions, except per share data)
















      Six Months Ended June 30, 2020



      U.S. GAAP


      Severance

      costs


      Out-of-period

      adjustment


      Asset

      impairments


      Loss on

      extinguishment

      of debt


      Non-GAAP

      adjusted

      SG&A expenses


      $

      565.1



      $

      (2.1)



      $

      (10.6)



      $

      —



      $

      —



      $

      552.5


      Asset impairments


      $

      23.8



      $

      —



      $

      —



      $

      (23.8)



      $

      —



      $

      —


      Income from operations


      $

      148.9



      $

      2.1



      $

      10.6



      $

      23.8



      $

      —



      $

      185.4


      Loss on extinguishment of debt


      $

      10.4



      $

      —



      $

      —



      $

      —



      $

      (10.4)



      $

      —















      Income before income taxes


      $

      81.2



      $

      2.1



      $

      10.6



      $

      23.8



      $

      10.4



      $

      128.1


      Less: Provision for income taxes


      21.3



      0.3



      0.8



      3.3



      2.2



      27.9


      Net income


      60.0



      1.8



      9.7



      20.6



      8.1



      100.2


      Less: Earnings allocated to participating securities


      2.1



      0.1



      0.4



      0.7



      0.3



      3.6


      Net income available to diluted common shares


      $

      57.8



      $

      1.7



      $

      9.4



      $

      19.8



      $

      7.8



      $

      96.6















      Diluted income per common share


      $

      3.25



      $

      0.10



      $

      0.53



      $

      1.11



      $

      0.44



      $

      5.42















      Effective tax rate


      26.2

      %










      21.8

      %














      SG&A as % gross profit (1)


      72.9

      %










      71.3

      %

      Operating margin (2)


      3.1

      %










      3.8

      %

      Pretax margin (3)


      1.7

      %










      2.7

      %














      Same Store SG&A expenses


      $

      555.5



      $

      (2.1)



      $

      (10.6)



      $

      —



      $

      —



      $

      542.8


      Same Store SG&A as % gross profit (1)


      72.5

      %










      70.9

      %














      Same Store income from operations


      $

      149.8



      $

      2.1



      $

      10.6



      $

      23.8



      $

      —



      $

      186.3


      Same Store operating margin (2)


      3.1

      %










      3.9

      %

      (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

      (2) Adjusted operating margin excludes the impact of  SG&A reconciling items above, as well as asset impairment charges.

      (3) Adjusted pretax margin excludes the impact of SG&A reconciling items and asset impairment charges, as well as loss on extinguishment of debt.

      Group 1 Automotive, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures - U.S.

      (Unaudited)

      (In millions)






      Three Months Ended June 30, 2021



      U.S. GAAP


      Dealership and

      real estate

      transactions


      Non-GAAP

      adjusted

      SG&A expenses


      $

      312.6



      $

      0.8



      $

      313.4


      SG&A as % gross profit (1)


      55.7

      %




      55.9

      %








      Same Store SG&A expenses


      $

      309.4



      $

      —



      $

      309.4


      Same Store SG&A as % gross profit (1)


      55.8

      %




      55.8

      %




      Three Months Ended June 30, 2020



      U.S. GAAP


      Out-of-period

      adjustment


      Non-GAAP

      adjusted

      SG&A expenses


      $

      203.3



      $

      (10.6)



      $

      192.7


      SG&A as % gross profit (1)


      62.6

      %




      59.4

      %








      Same Store SG&A expenses


      $

      200.2



      $

      (10.6)



      $

      189.7


      Same Store SG&A as % gross profit (1)


      62.5

      %




      59.2

      %




      Six Months Ended June 30, 2021



      U.S. GAAP


      Catastrophic

      events


      Dealership and

      real estate

      transactions


      Legal matters


      Non-GAAP

      adjusted

      SG&A expenses


      $

      574.3



      $

      (2.2)



      $

      1.7



      $

      1.0



      $

      574.7


      SG&A as % gross profit (1)


      58.8

      %








      58.9

      %












      Same Store SG&A expenses


      $

      571.5



      $

      (2.2)



      $

      —



      $

      1.0



      $

      570.2


      Same Store SG&A as % gross profit (1)


      58.9

      %








      58.8

      %




      Six Months Ended June 30, 2020



      U.S. GAAP


      Out-of-period

      adjustment


      Non-GAAP

      adjusted

      SG&A expenses


      $

      460.8



      $

      (10.6)



      $

      450.2


      SG&A as % gross profit (1)


      69.2

      %




      67.7

      %








      Same Store SG&A expenses


      $

      454.1



      $

      (10.6)



      $

      443.6


      Same Store SG&A as % gross profit (1)


      69.0

      %




      67.4

      %

      (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

      Group 1 Automotive, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures - U.K.

      (Unaudited)

       (In millions)









      Three Months Ended June 30, 2020



      U.S. GAAP


      Severance costs


      Non-GAAP

      Adjusted

      SG&A expenses


      $

      28.3



      $

      (1.2)



      $

      27.1


      SG&A as % gross profit (1)


      96.2

      %




      92.1

      %








      Same Store SG&A expenses


      $

      27.3



      $

      (1.2)



      $

      26.1


      Same Store SG&A as % gross profit (1)


      94.4

      %




      90.2

      %




      Six Months Ended June 30, 2021



      U.S. GAAP


      Dealership and

      real estate

      transactions


      Non-GAAP

      Adjusted

      SG&A expenses


      $

      105.7



      $

      (0.6)



      $

      105.1


      SG&A as % gross profit (1)


      68.4

      %




      68.1

      %








      Same Store SG&A expenses


      $

      103.1



      $

      —



      $

      103.1


      Same Store SG&A as % gross profit (1)


      67.8

      %




      67.8

      %




      Six Months Ended June 30, 2020



      U.S. GAAP


      Severance costs


      Non-GAAP

      Adjusted

      SG&A expenses


      $

      88.2



      $

      (1.2)



      $

      86.9


      SG&A as % gross profit (1)


      93.5

      %




      92.2

      %








      Same Store SG&A expenses


      $

      85.1



      $

      (1.2)



      $

      83.9


      Same Store SG&A as % gross profit (1)


      92.6

      %




      91.3

      %

      (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

      Group 1 Automotive, Inc.

      Reconciliation of Certain Non-GAAP Financial Measures - Brazil

      (Unaudited)

       (In millions)






      Six Months Ended June 30, 2020



      U.S. GAAP


      Severance costs


      Non-GAAP

      adjusted

      SG&A expenses


      $

      16.2



      $

      (0.9)



      $

      15.3


      SG&A as % gross profit (1)


      103.8

      %




      98.2

      %








      Same Store SG&A expenses


      $

      16.2



      $

      (0.9)



      $

      15.3


      Same Store SG&A as % gross profit (1)


      103.5

      %




      97.8

      %

      (1) Adjusted SG&A as % of gross profit excludes the impact of SG&A reconciling items above.

      SOURCE Group 1 Automotive, Inc.

      Modal title

      Also from this source

      Group 1 Automotive Welcomes Porsche Atlanta North Following Hennessy Acquisition

      Group 1 Automotive Welcomes Porsche Atlanta North Following Hennessy Acquisition

      As part of its ongoing nationwide initiative to unify its extensive network of dealerships, Group 1 Automotive, Inc., a Houston-based automotive...

      Group 1 Automotive Welcomes Porsche Atlanta Northwest Following Hennessy Acquisition

      Group 1 Automotive Welcomes Porsche Atlanta Northwest Following Hennessy Acquisition

      As part of its ongoing nationwide initiative to unify its extensive network of dealerships, Group 1 Automotive, Inc., a Houston-based automotive...

      More Releases From This Source

      Explore

      Automotive

      Automotive

      Banking & Financial Services

      Banking & Financial Services

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.