Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Heritage Financial Announces Second Quarter 2010 Results

- Strong capital position at June 30, 2010 with a tangible common equity to tangible assets ratio of 12.4% and a total capital to risk-weighted assets ratio of 21.4%

- Solid coverage ratios at June 30, 2010 including an allowance for loan losses to total loans of 3.5% and an allowance for loan losses to nonperforming loans of 88.4%

- Earnings per share increased to $0.05 for the quarter ended June 30, 2010 from a net loss of $0.04 per share for the prior year quarter ended June 30, 2009

- The net interest margin remains strong at 4.60% for the quarter ended June 30, 2010 compared to 4.58% for the quarter ended March 31, 2010


News provided by

Heritage Financial Corporation

Aug 02, 2010, 08:00 ET

Share this article

Share toX

Share this article

Share toX

OLYMPIA, Wash., Aug. 2 /PRNewswire-FirstCall/ -- HERITAGE FINANCIAL CORPORATION (Nasdaq: HFWA) Brian L. Vance, President and CEO of Heritage Financial Corporation ("Company" or "Heritage"), today reported net income for the quarter ended June 30, 2010 of $855,000  compared to net income of $91,000 for the quarter ended June 30, 2009.  Including preferred stock dividends, the net income applicable to common shareholders for the quarter ended June 30, 2010 was $523,000, or $0.05 per diluted common share, compared with a net loss applicable to common shareholders of $239,000, or $0.04 per diluted common share for the quarter ended June 30, 2009.  The increase in earnings from the quarter ended June 30, 2009 was substantially attributable to the decrease in provision for loan losses and the increase in net interest income.  

Mr. Vance commented, "We are pleased that we are continuing to experience improving profitability trends over the last few quarters, even though we recognize our profitability still continues to be modest. Our net interest margin of 4.60% is an improvement over last year's second quarter as well as an improvement over this year's first quarter.  While our total deposits declined slightly due to cyclical fluctuations, it is important to remember that we continue to focus more on growing relationship type accounts rather than increasing total deposits via certificates of deposit growth.  The non-maturity deposit percentage remained strong at 64%."

Mr. Vance added, "As I stated earlier this year, we expected asset quality to fluctuate for the next couple of quarters until we see improvement in the overall economy and we see loan demand return to normal levels.  Our non-performing assets have improved from year-end but they remain above year-ago levels, however we are expecting our NPA levels to decrease as we move through the balance of this year.  We continue to have one of the strongest coverage ratios of our peers with an allowance for loan losses to non-performing loans of 88.4% which is up from 86.0% at the end of the first quarter of this year.  Our allowance for loan losses to total loans continues strong at 3.45% up from 3.27% at the end of the first quarter of this year and up from 2.56% at the end of last year's second quarter.  Additionally, our quarterly loan loss provision went down 16% from the prior quarter and we anticipate it will continue to decline as we go through the balance of the year."

Mr. Vance concluded, "As I have implied, loan demand remains soft and we expect it to remain so.  With the continuing uncertainty in the economy, our existing customers and potential new customers are reluctant to take on debt until the economic picture becomes clearer.  However, Heritage is well positioned with strong liquidity and strong capital levels and we feel confident as we continue to evaluate various strategic growth opportunities that we will successfully execute our near-term growth strategies over the next 12 months."

The Company's total assets decreased $2.0 million to $1.010 billion at June 30, 2010 from $1.012 billion at March 31, 2010 and increased $43.0 million from $966.8 million at June 30, 2009.  Total loans (including loans held for sale) increased $3.2 million to $761.2 million at June 30, 2010 from $758.0 million at March 31, 2010. This increase was due substantially to a $13.7 million increase in commercial loans partially offset by a $9.5 million decrease in real estate construction loans. The increase in the commercial loan balances was the result of increases in commercial term loans, agricultural loans and SBA loans. The decline in the real estate construction portfolio was the result of a combination of $1.6 million charge offs, $1.1 million of transfers to other real estate owned and loan payoffs.  At June 30, 2010, real estate construction loan balances accounted for $73.8 million, or 9.7% of total loans, of which $34.7 million are within the single-family residential construction portfolio.  

Deposits decreased $6.9 million to $829.0 million at June 30, 2010 from $835.9 million at March 31, 2010.  Since March 31, 2010, non-maturity deposits (total deposits less certificate of deposit accounts) decreased $6.2 million.

At June 30, 2010, the Company's stockholders' equity to total assets was 15.9% compared to 15.8% at March 31, 2010.  The Company and its subsidiary banks continue to maintain capital levels significantly in excess of the requirements to be categorized as "well-capitalized" under applicable regulatory standards. The Company had Tier 1 leverage, Tier 1 risk-based and total risk-based capital ratios at June 30, 2010 of 14.8%, 20.2% and 21.4%, respectively, as compared to 14.6%, 20.0% and 21.3% at March 31, 2010, respectively.  

Net interest income increased $431,000, or 4.2%, to $10.8 million for the quarter ended June 30, 2010 compared with the same period in 2009 of $10.3 million. Heritage's net interest margin for the quarter ended June 30, 2010 increased slightly to 4.60% from 4.59% for the same period in 2009 and from 4.58% for the prior quarter ended March 31, 2010.

The provision for loan losses decreased $1.3 million or 30.6% to $3.2 million for the quarter ended June 30, 2010 from $4.5 million for the quarter ended June 30, 2009 and decreased $600,000 or 16.0% from $3.8 million for the quarter ended March 31, 2010. The Company had net charge-offs of $1.7 million for the quarter ended June 30, 2010 compared to net charge-offs of $1.0 million for the quarter ended June 30, 2009 and $5.1 million for the quarter ended March 31, 2010.

The allowance for loan losses at June 30, 2010 increased by $1.5 million to $26.3 million from $24.8 million at March 31, 2010.  Nonperforming assets were $31.3 million, or 3.10% of total assets, at June 30, 2010, an increase from $30.4 million, or 3.01% of total assets, at March 31, 2010.  Potential problem loans decreased $7.6 million to $36.1 million at June 30, 2010 from $43.7 million at March 31, 2010.  The Company believes that its allowance for loan losses is adequate to provide for probable losses based on an evaluation of known and inherent risk in the loan portfolio at June 30, 2010.

Nonperforming loans to total loans was 3.91% at June 30, 2010, an increase from 3.81% at March 31, 2010.  The allowance for loan losses to nonperforming loans increased to 88.4% at June 30, 2010 from 86.0% at March 31, 2010.  The increase of $897,000 in nonperforming loans during the three months ended June 30, 2010 was partially offset by charge-offs of $1.7 million and principal pay downs.   Of these charge-offs, $101,000 related to nonperforming commercial loans and $1.6 million related to nonperforming construction loans.  In addition, nonperforming construction loan balances totaling $1.1 million were transferred to other real estate owned and subsequently sold during the three months ended June 30, 2010.  These decreases in total nonperforming loans were offset by a $10.0 million addition to nonperforming loans during the quarter ended June 30, 2010 of residential construction loans to a builder/developer of a condominium project in Pierce County, Washington.  These loans were reported as potential problem loans at March 31, 2010 and are the primary reason for the decrease in potential problem loans during the three months ended June 30, 2010. Although the Company has appraisals that justify current carrying values, because of the slow rate at which the individual units are selling, these loans were placed on nonaccrual status. While we believe these loans are adequately reserved for, should property values continue to deteriorate, additional loss provisions may be necessary.

Non-interest income decreased $136,000, or 6.0%, to $2.1 million for the quarter ended June 30, 2010 compared to $2.3 million for the same period in 2009. The decrease was due substantially to a decrease of $70,000 in the gain on sale of loans as a result of fewer loan sales and a decrease of $142,000 in the gain on sale of other real estate owned associated with property sales made in the second quarter of 2009.

Non-interest expense increased $448,000 or 5.6% to $8.5 million during the quarter ended June 30, 2010 compared to $8.0 million for the quarter ended June 30, 2009. The increase for the three months was due to increased salaries and benefits expense in the amount of $503,000, increased marketing expense in the amount of $189,000 resulting from additional expense associated with a checking acquisition program and increased professional services in the amount of $156,000 from additional consultant expenses. These increases were partially offset by a $404,000 decline in Federal Deposit Insurance mostly due to a special assessment imposed in 2009.

On July 30, 2010, Heritage announced that its subsidiary, Heritage Bank, acquired most of the non-brokered deposits and certain assets of Cowlitz Bank, including its Bay Bank division, from the Federal Deposit Insurance Corporation ("FDIC"), which was appointed receiver of Cowlitz Bank.  The FDIC and Heritage Bank entered into a modified whole bank loss-share transaction to acquire approximately $280 million of Cowlitz Bank's assets and approximately $350 million in deposits.  The FDIC excluded non-performing loans, other real estate owned and most brokered deposits from the transaction.  As a result, Heritage Bank purchased only performing loans in the approximate amount of $152 million.  The acquired loans (other than consumer loans) are subject to 80% loss coverage by the FDIC.  

Heritage Bank participated in a competitive bid process with the FDIC.  The accepted bid included a 1% deposit premium (excluding brokered and market place deposits) and a negative bid of $8.8 million on net assets acquired.  Heritage Bank received regulatory approval to exercise trust powers and will continue to operate the Trust Division of Cowlitz Bank.

Earnings Conference Call

The Company will hold a telephone conference call to discuss this earnings release on August 2, 2010, at 11:00 a.m. Pacific time.  To access the call, please dial (800) 230-1059 a few minutes prior to 11:00 a.m. Pacific time.  The call will be available for replay ending August 16, 2010, by dialing (800) 475-6701 -- access code 163737.

About Heritage Financial

Heritage Financial Corporation is a bank holding company headquartered in Olympia, Washington.  The Company operates two community banks, Heritage Bank and Central Valley Bank.  With the FDIC-assisted acquisition of Cowlitz Bank, Heritage Bank now serves western Washington and the greater Portland, Oregon area through its 23 full-service banking offices and its Online Banking Website www.HeritageBankWA.com.  Central Valley Bank serves Yakima and Kittitas Counties in central Washington through its six full-service banking offices and its Online Banking Website www.CVBankWA.com.  Additional information about Heritage Financial Corporation is available on its Internet Website www.HF-WA.com.

Non-GAAP Financial Measures

This news release contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles (GAAP).  These measures include average tangible common equity, tangible book value per share and tangible common equity to tangible assets.  Tangible common equity (tangible book value) excludes preferred stock, goodwill and other intangible assets.  Tangible assets exclude goodwill and other intangible assets.  Management has presented these non-GAAP financial measures in this earnings release because it believes that they provide useful and comparative information to assess trends in the Company's capital reflected in the current quarter and year-to-date results.  Where applicable, the Company has also presented comparable capital information using GAAP financial measures. Reconciliation of the GAAP and non-GAAP financial measures are presented below.

(in thousands)

June 30,
2010


March 31,
2010


June 30,
2009

Stockholders' equity

$     160,828


$     159,630


$     111,374

Less: goodwill and other






intangible assets

13,319


13,338


13,397

Tangible equity

147,509


146,292


97,977

Less: preferred stock

23,550


23,518


23,426

Tangible common equity

$     123,959


$     122,774


$       74,551







Total assets

$  1,009,793


$  1,011,810


$     966,763

Less: goodwill and other






intangible assets

13,319


13,338


13,397

Tangible assets

$     996,474


$     998,472


$     953,366







Forward-Looking Statements

"Safe Harbor" statement under the Private Securities Litigation Reform Act of 1995: This release contains forward-looking statements that are subject to risks and uncertainties, including, but not limited to: the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; changes in general economic conditions, either nationally or in our market areas; changes in the levels of general interest rates, and the relative differences between short and long term interest rates, deposit interest rates, our net interest margin and funding sources; fluctuations in the demand for loans, the number of unsold homes and other properties and fluctuations in real estate values in our market areas; results of examinations of us by the Board of Governors of the Federal Reserve System (the "Federal Reserve Board") and of our bank subsidiaries by the Federal Deposit Insurance Corporation (the "FDIC"), the Washington State Department of Financial Institutions, Division of Banks (the "Washington DFI") or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our reserve for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, which could adversely affect our liquidity and earnings; legislative or regulatory changes that adversely affect our business including changes in regulatory policies and principles, including the interpretation of regulatory capital or other rules; our ability to control operating costs and expenses; the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; difficulties in reducing risk associated with the loans on our balance sheet; staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges; computer systems on which we depend could fail or experience a security breach; our ability to retain key members of our senior management team; costs and effects of litigation, including settlements and judgments; our ability to implement our expansion strategy; our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we have acquired or may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames and any goodwill charges related thereto; changes in consumer spending, borrowing and savings habits; the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; adverse changes in the securities markets; inability of key third-party providers to perform their obligations to us; changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies or the Financial Accounting Standards Board, including additional guidance and interpretation on accounting issues and details of the implementation of new accounting methods; other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services; future legislative changes in the United States Department of Treasury Troubled Asset Relief Program Capital Purchase Program; and other risks detailed from time to time in our filings with the Securities and Exchange Commission.

The Company cautions readers not to place undue reliance on any forward-looking statements. Moreover, you should treat these statements as speaking only as of the date they are made and based only on information then actually known to the Company. The Company does not undertake and specifically disclaims any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for 2010 and beyond to differ materially from those expressed in any forward-looking statements by, or on behalf of, us, and could negatively affect the Company's operating and stock price performance.

HERITAGE FINANCIAL CORPORATION
CONDENSED STATEMENTS OF FINANCIAL CONDITION
(Dollar amounts in thousands; unaudited)













June 30,


March 30,


June 30,


2010


2010


2009

Assets






Cash on hand and in banks

$           18,464


$           17,976


$           21,874

Interest earning deposits

93,867


94,346


60,613

Investment securities available for sale

91,262


95,268


55,727

Investment securities held to maturity

14,302


13,551


10,294

Loans held for sale

-


634


2,431

Loans receivable

761,181


757,357


784,867

Less:  Allowance for loan losses

(26,268)


(24,797)


(23,707)

Loans receivable, net

734,913


732,560


761,160

Other real estate owned

1,590


1,590


301

Premises and equipment, net

16,468


16,551


16,411

Federal Home Loan Bank stock

3,566


3,566


3,566

Accrued interest receivable

3,922


3,783


3,918

Prepaid expenses and other assets

18,090


18,647


17,071

Goodwill and other intangible assets

13,319


13,338


13,397

Total assets

$      1,009,763


$      1,011,810


$         966,763







Liabilities and Stockholders' Equity






Deposits

$         829,030


$         835,896


$         842,103

Securities sold under agreement to repurchase

15,352


10,254


9,163

Accrued expenses and other liabilities

4,553


6,030


4,123

Total liabilities

848,935


852,180


855,389







Preferred stock

23,550


23,518


23,426

Common stock

74,040


73,851


26,776

Unearned compensation

(225)


(248)


(314)

Retained earnings

62,868


62,345


61,557

Accumulated other comprehensive income (loss), net

595


164


(71)

Total stockholders' equity

160,828


159,630


111,374

            Total liabilities and stockholders' equity

$      1,009,763


$      1,011,810


$         966,763







Common stock, shares outstanding

11,119,820


11,082,554


6,708,269


HERITAGE FINANCIAL CORPORATION
CONDENSED STATEMENTS OF INCOME (LOSS)
(Dollar amounts in thousands, except per share amounts; unaudited)












Three Months Ended


Six Months Ended


June 30,  2010


March 31, 2010


June 30,   2009


June 30,   2010


June 30,   2009

Interest income:










Interest and fees on loans

$       11,903


$     11,970


$       12,637


$       23,873


$       25,532

Taxable interest on investment securities

675


745


558


1,420


1,005

Nontaxable interest on investment securities

78


73


58


151


113

Interest on federal funds sold and interest earning deposits

60


60


56


120


100

Total interest income

12,716


12,848


13,309


25,564


26,750

Interest expense:










Deposits

1,929


2,163


2,968


4,092


6,331

Borrowed funds

21


20


6


41


6

Total interest expense

1,950


2,183


2,974


4,133


6,337

   Net interest income

10,766


10,665


10,335


21,431


20,413

Provision for loan losses

3,150


3,750


4,540


6,900


9,790

Net interest income after provision for loan losses

7,616


6,915


5,795


14,531


10,623

Non-interest income:










Gain on sales of loans

35


66


105


101


202

Service charges on deposits

1,082


1,025


1,030


2,107


2,019

Merchant Visa income

795


715


769


1,510


1,451

Other income

224


350


368


575


637

Total non-interest income

2,136


2,156


2,272


4,293


4,309

Non-interest expense:










Salaries & employee benefits

4,200


4,015


3,697


8,215


7,528

Occupancy and equipment

990


1,027


956


2,018


1,989

Data processing

416


420


428


835


837

Marketing

423


211


234


634


460

Merchant Visa

660


597


633


1,257


1,198

Professional services

338


286


182


625


323

State and local taxes

156


217


260


373


455

Impairment loss on securities

55


190


59


245


234

Federal deposit insurance

347


354


751


701


896

Other expense

889


758


826


1,647


1,986

Total non-interest expense

8,474


8,075


8,026


16,550


15,906

   Income (loss) before federal income taxes

1,278


996


41


2,274


(974)

Federal income tax expense (benefit)

423


300


(50)


723


(471)

Net income (loss)

$            855


$          696


$              91


$          1,551


$          (503)

Dividends accrued and discount accreted on preferred shares

$            332


$          331


$             330


$             663


$            659

Net income (loss) applicable to common shareholders

$            523


$          365


$           (239)


$             888


$         (1,162)











Basic earnings/(loss) per common share

$           0.05


$         0.03


$          (0.04)


$            0.08


$           (0.18)

Diluted earnings/(loss) per common share

$           0.05


$         0.03


$          (0.04)


$            0.08


$           (0.18)











Average number of common shares outstanding

11,011,670


11,000,997


6,615,989


11,006,654


6,613,298

Average number of diluted common shares outstanding

11,062,246


11,043,446


6,615,989


11,053,521


6,613,298


HERITAGE FINANCIAL CORPORATION
FINANCIAL STATISTICS
(Dollar amounts in thousands, except per share amounts; unaudited)












Three Months Ended


Six Months Ended


June 30, 2010


March 31, 2010


June 30,  2009


June 30,  2010


June 30,  2009

Performance Ratios:










Net interest margin

4.60%


4.58%


4.59%


4.59%


4.64%

Efficiency ratio

65.68%


62.98%


63.66%


64.34%


64.34%

Return on average assets

0.34%


0.28%


0.04%


0.31%


(0.11)%

Return on average common equity

1.52%


1.08%


(1.07)%


1.31%


(2.60)%











Average Balances:










Average assets

$   1,008,775


$   1,012,835


$      967,781


$   1,010,793


$      957,020

Average earning assets

937,944


943,451


903,433


940,682


888,143

Average total loans

758,791


764,906


787,687


761,832


793,027

Average deposits

830,705


837,719


846,377


834,192


836,765

Average equity

161,295


160,067


113,365


160,684


113,670

Average common equity

137,776


136,579


89,968


135,181


90,287

Average tangible common equity

124,446


123,229


76,559


123,841


76,869












As of Period End






June 30, 2010


March 31, 2010


June 30,  2009





Financial Measures:










Book value per common share

$        12.35


$         12.28


$         13.11





Tangible book value per common share

$        11.15


$         11.08


$         11.11





Stockholders' equity to total assets

15.9%


15.8%


11.5%





Tangible common equity to tangible assets

12.4%


12.3%


7.8%





Tier 1 leverage capital to average assets

14.8%


14.6%


10.3%





Tier 1 capital to risk-weighted assets

20.2%


20.0%


12.7%





Total capital to risk-weighted assets

21.4%


21.3%


14.0%





Loans to deposits ratio

88.7%


87.7%


90.4%






HERITAGE FINANCIAL CORPORATION
FINANCIAL STATISTICS
(Dollar amounts in thousands, except per share amounts; unaudited)












Three Months Ended


Six Months Ended


June 30, 2010


March 31,  2010


June 30,  2009


June 30,  2010


June 30,  2009

Allowance for Loan Losses:










Allowance balance, beginning of period

$        24,797


$           26,164


$         20,155


$        26,164


$         15,423

Provision for loan losses

3,150


3,750


4,540


6,900


9,790

Net charge-offs:










Commercial

101


2,862


960


2,964


1,462

Real estate mortgages

-


-


(1)


-


(1)

Real estate construction

1,580


2,238


3


3,818


3

Consumer

(2)


17


26


14


42

Total net charge-offs

1,679


5,117


988


6,796


1,506

Allowance balance, end of period

$        26,268


$           24,797


$         23,707


$        26,268


$         23,707
























As of Period End


June 30, 2010


March 31,  2010


June 30,  2009

Nonperforming Assets:






Nonaccrual loans by type:






Commercial

$         5,251


$         4,609


$         3,608

Real estate mortgages

-


47


-

Real estate construction

23,943


23,760


9,798

Consumer

128


-


10

Total nonaccrual loans

29,322


28,416


13,416

Restructured loans

408


417


-

Total nonperforming loans

29,730


28,833


13,416

Other real estate owned

1,590


1,590


2,022

Nonperforming assets

$       31,320


$       30,423


$       15,438







Accruing loans past due 90 days or more

$          1,075


$             741


$                 0

Potential problem loans(1)

36,116


43,659


50,505

Allowance for loan losses to:






Total loans

3.45%


3.27%


2.56%

Nonperforming loans

88.35%


86.00%


150.23%

Nonperforming loans to total loans

3.91%


3.81%


1.71%

Nonperforming assets to total assets

3.10%


3.01%


1.61%







(1) Potential problem loans are those loans that are currently accruing interest and are not considered impaired,
but which are being monitored because the financial information of the borrower causes concern as to their
ability to comply with their loan repayment terms.

HERITAGE FINANCIAL CORPORATION
FINANCIAL STATISTICS
(Dollar amounts in thousands; unaudited)


Three months ended


Three months ended


June 30, 2010


June 30, 2009




Interest






Interest




Average


Earned/


Average


Average


Earned/


Average


Balance


Paid


Rate


Balance


Paid


Rate

Interest Earning Assets:












Loans, net

$  733,233


$  11,903


6.51%


$  767,710


$  12,637


6.60%

Investments:












Taxable

97,662


675


2.77%


54,060


558


4.14%

Nontaxable

9,971


78


3.14%


6,869


58


3.36%

Interest earning deposits

93,512


60


0.26%


71,228


56


0.32%

Federal Home Loan Bank stock

3,566


-


-


3,566


-


-

Total interest earning assets

937,944


12,716


5.44%


904,433


13,309


5.91%

Non-interest earning assets

70,831






64,348





Total assets

$1,008,775






$  967,781





Interest Bearing Liabilities:












Certificates of deposit

$  294,400


1,285


1.75%


$  321,851


2,059


2.57%

Savings accounts

83,726


124


0.59%


82,073


206


1.01%

Interest bearing demand and












money market accounts

330,309


520


0.63%


322,468


703


.87%

Total interest bearing deposits

708,435


1,929


1.09%


726,392


2,968


1.64%

Securities sold under agreement to  












   repurchase

13,457


21


0.63%


2,988


6


0.75%

Total interest bearing liabilities

721,892


1,950


1.08%


729,380


2,974


1.64%

Non-interest bearing deposits

122,270






119,985





Other non-interest bearing liabilities

3,318






5,051





Stockholders' equity

161,295






113,365





Total liabilities & stockholders' equity

$1,008,775






$  967,781





Net interest income



$  10,766






$  10,335



Net interest spread





4.35%






4.27%

Net interest margin





4.60%






4.59%

Average interest earning assets to












average interest bearing liabilities





129.93%






123.86%


HERITAGE FINANCIAL CORPORATION
FINANCIAL STATISTICS
(Dollar amounts in thousands; unaudited)














June 30, 2010


March 31, 2010


June 30, 2009


Balance


% of Total


Balance


% of Total


Balance


% of Total

Loan Composition












Commercial

$    419,248


55.1%


$  405,502


53.5%


$      436,599


55.5%

Real estate mortgages:












One to four family residential

50,332


6.6%


52,228


6.9%


53,168


6.8%

Five or more family residential     and commercial real estate

198,403


26.1%


197,087


26.0%


160,673


20.4%

Total real estate mortgages

248,735


32.7%


249,315


32.9%


213,841


27.2%

Real estate construction:












One to four family residential

34,696


4.6%


41,599


5.5%


62,961


8.0%

Five or more family residential and commercial real estate

39,129


5.1%


41,774


5.5%


52,086


6.5%

Total real estate construction

73,825


9.7%


83,373


11.0%


115,047


14.5%

Consumer

20,916


2.7%


21,352


2.8%


23,459


3.0%

Gross loans

762,724


100.2%


759,542


100.2%


788,946


100.2%

Deferred loan fees

(1,543)


(0.2)%


(1,551)


(0.2)%


(1,648)


(0.2)%

Total loans

$    761,181


100.0%


$  757,991


100.0%


$      787,298


100.0%













Deposit Composition












Non-interest demand deposits

$    123,468


14.9%


$  126,400


15.1%


$      121,309


14.4%

NOW accounts

224,174


27.0%


217,300


26.0%


197,411


23.4%

Money market accounts

105,812


12.8%


110,104


13.5%


115,156


13.7%

Savings accounts

80,614


9.7%


86,442


10.3%


81,591


9.7%

Total non-maturity deposits

534,068


64.4%


540,246


64.6%


515,467


61.2%

Certificate of deposit accounts

294,962


35.6%


295,650


35.4%


326,636


38.8%

Total deposits

$    829,030


100.0%


$  835,896


100.0%


$      842,103


100.0%














SOURCE Heritage Financial Corporation

21%

more press release views with 
Request a Demo

Modal title

Also from this source

Heritage Financial Announces Third Quarter 2025 Results and Declares Regular Cash Dividend of $0.24 Per Share

Heritage Financial Announces Third Quarter 2025 Results and Declares Regular Cash Dividend of $0.24 Per Share

Heritage Financial Corporation (Nasdaq GS: HFWA) (the "Company", "we," or "us"), the parent company of Heritage Bank (the "Bank"), today reported net ...

Heritage Financial Announces Earnings Release Date and Conference Call

Heritage Financial Announces Earnings Release Date and Conference Call

Heritage Financial Corporation (Nasdaq: HFWA) (the "Company" or "Heritage") anticipates issuing its third quarter earnings release on Thursday,...

More Releases From This Source

Explore

Banking & Financial Services

Banking & Financial Services

Earnings

Earnings

Earnings

Earnings

Earnings Forecasts & Projections

Earnings Forecasts & Projections

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.