Accessibility Statement Skip Navigation
  • Resources
  • Blog
  • Journalists
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • Guaranteed Paid Placement
  • SocialBoost
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Overview
  • Distribution by PR Newswire
  • AI Tools
  • Multichannel Amplification
  • SocialBoost
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Horizon Lines Reports Third-Quarter Financial Results

- Revenue Improves; Adjusted EBITDA and Net Income Down Slightly

- Volume Declines on Economic Recovery Slowdown; Rate, Net of Fuel, Up Marginally

- Adjusted Free Cash Flow Remains Solid; Debt Paydown Ahead of Plan


News provided by

Horizon Lines, Inc.

Oct 22, 2010, 08:15 ET

Share this article

Share toX

Share this article

Share toX

CHARLOTTE, N.C., Oct. 22 /PRNewswire-FirstCall/ -- Horizon Lines, Inc. (NYSE: HRZ) today reported financial results for its fiscal third quarter ended September 19, 2010.  

On a GAAP basis, third-quarter net income was $7.7 million, or $0.25 per diluted share, compared with $8.4 million, or $0.27 per diluted share, for the third quarter of 2009.  On an adjusted basis, third-quarter net income totaled $11.0 million, or $0.35 per diluted share, excluding charges of $3.3 million after tax, or $0.10 per diluted share, for antitrust-related legal expenses, an equipment impairment charge and union severance. This compares with 2009 adjusted net income of $11.4 million, or $0.37 per diluted share, after excluding antitrust-related legal expenses and a vessel impairment charge totaling $3.0 million after tax, or $0.10 per diluted share.  Third-quarter revenue increased to $311.0 million from $308.0 million a year ago.


Comparison of GAAP and Non-GAAP Earnings (in millions, except per share data)*


Quarters Ended

9/19/10

9/20/09

GAAP:



   Operating revenue

$   311.0

$   308.0

   Net income

$       7.7

$       8.4

   Net income per diluted share

$     0.25

$     0.27


Non-GAAP:



   EBITDA

$     33.4

$     33.8

   Adjusted EBITDA*

$     36.8

$     36.9

   Adjusted net income *

$     11.0

$     11.4

   Adjusted net income per diluted share*

$     0.35

$     0.37

*    See attached schedules for reconciliation of third-quarter 2010 and 2009 reported GAAP results to adjusted Non-GAAP results.


Container volume for the 2010 third quarter totaled 65,726 loads, a 2.8% decline from 67,649 loads for the same period a year ago.  Puerto Rico and Hawaii/Guam experienced the largest year-over-year declines. Alaska volume was down just marginally.  Container volume for the 2010 nine-month period totaled 190,610 loads, down 1.4% from 193,305 loads a year ago.

Container rates, net of fuel, for the 2010 third quarter, rose slightly to $3,247 from $3,229 for the third quarter a year ago.  Container rates, net of fuel, for the 2010 nine-month period were $3,258, marginally below the rate of $3,266 a year ago.

"A summer slowdown in the pace of economic recovery pressured volumes across all of our markets, resulting in a third-quarter financial performance that was short of our expectations," said Chuck Raymond, Chairman, President and Chief Executive Officer. "We had anticipated a firmer overall economic recovery in the third quarter. However, after some initial inventory rebuilding this past spring, economic activity slowed in our tradelanes as consumer spending remained muted in the face of continuing high unemployment.  The quarter also was impacted by high fuel prices and lower revenue from transportation services agreements.  In addition, vessel operating expenses increased from a year ago due to the timing of regulatory dry-dockings.

"In the face of this challenging operating environment, our financial results demonstrate modest revenue growth and diligent cost management," Mr. Raymond said. "We continued to generate solid adjusted free cash flow, debt paydown remained ahead of plan, and we finished the quarter with improved liquidity. As was the case in the second quarter, our third-quarter was characterized by improved EBITDA contributions from our Alaska market, terminal services to third parties and logistics businesses, combined with ongoing overhead cost savings.

"Volume declines were greatest in Puerto Rico, which remains in recession, and in Hawaii/Guam, which continues to experience a very slow and uneven economic recovery," Mr. Raymond continued. "The volume declines in Puerto Rico were exacerbated by ongoing competitive pricing pressures, due in part to capacity that was added by a competitor to the depressed market in the spring.  We are responding appropriately and will continue to do so in the months ahead.  Alaska, while down very slightly in volume, contributed to EBITDA growth amid an improving business environment."

Third-Quarter 2010 Financial Highlights

  • Operating Revenue – Third-quarter operating revenue increased 1.0% to $311.0 million from $308.0 million a year ago.  The largest factor in the $3.0 million revenue gain was a $6.9 million gain in logistics revenue, followed by a $4.9 million rise in fuel surcharges to help partially mitigate higher fuel costs. Terminal services contributed $2.3 million of the revenue increase, while rate/mix improvement added $1.7 million.  These gains were partially offset by a $6.2 million revenue decline resulting from lower container volume, and a $6.6 million decrease related to the expiration of a vessel management contract with the federal government.  
  • Operating Income – GAAP operating income for the third quarter decreased to $18.1 million from $19.0 million a year ago. The 2010 GAAP operating income includes expenses of $3.4 million, consisting of $1.5 million in antitrust-related legal expenses, $1.8 million for an equipment impairment charge, and $0.1 million for a union severance charge. The 2009 GAAP operating income includes $2.0 million of antitrust-related legal expenses and $1.2 million for a vessel impairment charge. Excluding these items, the third-quarter 2010 adjusted operating income totaled $21.5 million, compared with $22.1 million for the prior year's third quarter.  The decline in 2010 third-quarter adjusted operating income from the prior year was primarily due to reduced volume, lower fuel recovery, decreased space charter income, and higher vessel operating expense as a result of an increase in dry-dockings. These negative factors were partially offset by a decrease in overhead expenses and terminal services savings.
  • EBITDA – EBITDA totaled $33.4 million for the 2010 third quarter, compared with $33.8 million for the same period a year ago. Adjusted EBITDA for the third quarter of 2010 was $36.8 million, compared with $36.9 million for 2009.  EBITDA and adjusted EBITDA for the 2010 and 2009 third quarters were impacted by the same factors affecting operating income.  
  • Shares Outstanding – The company had a weighted daily average of 31.2 million diluted shares outstanding for the third quarter of 2010, compared with 30.9 million outstanding for the third quarter of 2009.  
  • Nine-Month Results – For the nine months ended September 19, 2010, operating revenue increased 5.1% to $902.7 million from $858.8 million for the same period in 2009.  EBITDA totaled $72.9 million compared with $51.2 million a year ago.  Adjusted EBITDA for the 2010 nine-month period totaled $78.6 million, after excluding $3.5 million in antitrust-related legal expenses, a $1.8 million equipment impairment charge, and $0.5 million for union severance. Adjusted EBITDA for the 2009 nine-month period totaled $84.6 million, after excluding $20.0 million for the Puerto Rico class-action settlement, $10.4 million in antitrust-related legal expenses, and $3.0 million for impairment, restructuring and other charges.  The 2010 nine-month net loss totaled $1.8 million, or $0.06 per share, compared with a net loss of $32.6 million, or $1.07 per share for the same period a year earlier.  Adjusted net income for the 2010 nine-month period totaled $3.7 million, or $0.12 per diluted share, compared with $10.8 million, or $0.35 per diluted share, a year ago.
  • Liquidity, Credit Facility Compliance & Debt Structure – As of September 19, 2010, the company had total liquidity of $85.8 million, consisting of $4.4 million in cash and $81.4 million of effective revolver availability. The company's trailing 12-month interest coverage and senior secured leverage ratios were 3.81 times and 1.98 times, respectively, in compliance with the credit agreement requirement of above 3.5 times and below 2.75 times, respectively. Funded debt outstanding totaled $540.7 million, a reduction of $22.4 million from the second quarter and $39.8 million from the year-ago third quarter.  The funded debt outstanding at September 19, 2010, consisted of $210.7 million in senior secured debt and $330.0 million in convertible notes, at a weighted average interest rate of 4.48%.  The company's senior secured debt matures in August 2012, but the maturity will accelerate to February 2012 if the convertible notes are not refinanced or if arrangements are not being made for their refinancing by that date.

Please see attached schedules for the reconciliation of third-quarter 2010 and 2009 reported GAAP results and Non-GAAP adjusted results.

Outlook

"In light of the third-quarter slowdown, we are more guarded about our outlook for the remainder of 2010," Mr. Raymond said. "While volume trends have firmed modestly so far in October, we expect pricing pressures to continue in Puerto Rico and fuel costs to increase across all of our tradelanes through year end. As we move forward, volume improvement remains dependent on the strength of the economic recovery in our markets and its impact on consumer sentiment.

"We currently expect full-year adjusted EBITDA results to be below those of 2009, but above the levels required by our debt covenants," Mr. Raymond continued. "We also are actively engaged in planning to refinance our debt, and currently expect the refinancing to be completed in the first or second quarter of 2011, depending on market conditions and other factors.

"We remain optimistic about prospects for our new trans-Pacific Five Star Express liner service between China and the U.S. West Coast, which launches on December 13th," Mr. Raymond noted. "We also are starting to see improved volume in Guam, where major infrastructure construction projects are finally underway in preparation for the eventual transfer of U.S. military forces from Okinawa to Guam.  This bodes well for 2011 and beyond."

Webcast & Conference Call Information

Company executives will provide additional perspective on the company's financial results during a conference call beginning at 11:00 a.m. Eastern Time today.  Those interested in participating in the call may do so by dialing 1-866-394-6819, and providing the operator with conference number 12953467.   A copy of the presentation materials may be obtained from the Horizon Lines website, http://www.horizonlines.com, shortly before the start of the call. Alternatively, a live audio webcast of the call may be accessed at http://www.horizonlines.com. In order to access the live audio webcast, please allow at least 15 minutes before the start of the call to visit Horizon Lines' website and download and install any necessary audio/video software for the webcast.

Use of Non-GAAP Measures

Horizon Lines reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). The company also believes that the presentation of certain non-GAAP measures, i.e., EBITDA, free cash flow and results excluding certain costs and expenses, provides useful information for the understanding of its ongoing operations and enables investors to focus on period-over-period operating performance without the impact of significant special items. The company further feels these non-GAAP measures enhance the user's overall understanding of the company's current financial performance relative to past performance and provide a better baseline for modeling future earnings expectations. Non-GAAP measures are reconciled in the financial tables accompanying this news release. The company cautions that non-GAAP measures should be considered in addition to, but not as a substitute for, the company's reported GAAP results.  

About Horizon Lines

Horizon Lines, Inc., is the nation's leading domestic ocean shipping and integrated logistics company. The company owns or leases a fleet of 20 U.S.-flag containerships and operates five port terminals linking the continental United States with Alaska, Hawaii, Guam, Micronesia and Puerto Rico. The company also manages a domestic and overseas service partner network and provides integrated, reliable and cost competitive logistics solutions. Horizon Lines, Inc., is based in Charlotte, NC, and trades on the New York Stock Exchange under the ticker symbol HRZ.

Forward Looking Statements

The information contained in this press release should be read in conjunction with our filings made with the Securities and Exchange Commission.  This press release contains "forward-looking statements" within the meaning of the federal securities laws.  These forward-looking statements are intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are those that do not relate solely to historical fact.  They include, but are not limited to, any statement that may predict, forecast, indicate or imply future results, performance, achievements or events. Words such as, but not limited to, "believe," "expect," "anticipate," "estimate," "intend," "plan," "target," "projects," "likely," "will," "would," "could," and similar expressions or phrases identify forward-looking  statements.  

All forward-looking statements involve risk and uncertainties.  In light of these risks and uncertainties, expected results or other anticipated events or circumstances discussed in this press release might not occur.  We undertake no obligation, and specifically decline any obligation, to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.  See the section entitled "Risk Factors" in our Form 10-K filed with the SEC on February 4, 2010, and in subsequent 10-Q filings, for a more complete discussion of these risks and uncertainties and for other risks and uncertainties.  Those factors and the other risk factors described therein are not necessarily all of the important factors that could cause actual results or developments to differ materially from those expressed in any of our forward-looking statements.  Other unknown or unpredictable factors also could harm our results.  Consequently, there can be no assurance that actual results or developments anticipated by us will be realized or, even if substantially realized, that they will have the expected consequences.

Horizon Lines, Inc.

Unaudited Condensed Consolidated Balance Sheets

(in thousands, except per share data)














September 19,


December 20,


2010


2009

Assets




Current assets




Cash

$     4,419


$     6,419

Accounts receivable, net of allowance of $8,478 and $7,578 at




September 19, 2010 and December 20, 2009, respectively

138,134


123,536

Prepaid vessel rent

7,132


4,580

Materials and supplies

28,129


30,254

Deferred tax asset

2,929


2,929

Other current assets

10,176


9,027





Total current assets

190,919


176,745

Property and equipment, net

186,026


193,438

Goodwill

317,068


317,068

Intangible assets, net

87,396


105,405

Other long-term assets

29,024


25,854





Total assets

$ 810,433


$ 818,510





Liabilities and Stockholders’ Equity




Current liabilities




Accounts payable

$   39,364


$   43,257

Current portion of long-term debt

18,750


18,750

Accrued vessel rent

-


4,339

Other accrued liabilities

110,827


110,473





Total current liabilities

168,941


176,819

Long-term debt, net of current portion

502,387


496,105

Deferred rent

19,230


22,585

Deferred tax liability

4,248


4,248

Other long-term liabilities

17,778


17,475





Total liabilities

712,584


717,232





Stockholders’ equity




Preferred stock, $.01 par value, 30,500 shares authorized; no shares




   issued or outstanding

-


-

Common stock, $.01 par value, 100,000 shares authorized, 34,516




shares issued and 30,716 shares outstanding as of September 19, 2010




and 34,091 shares issued and 30,291 shares outstanding as of




December 20, 2009

345


341

Treasury stock, 3,800 shares at cost

(78,538)


(78,538)

Additional paid in capital

194,544


196,900

Accumulated deficit

(17,722)


(15,874)

Accumulated other comprehensive loss

(780)


(1,551)





Total stockholders’ equity

97,849


101,278





Total liabilities and stockholders’ equity

$ 810,433


$ 818,510

Horizon Lines, Inc.

Unaudited Condensed Consolidated Statements of Income

(in thousands, except per share data)










Quarters Ended


Nine Months Ended


September 19,


September 20,


September 19,


September 20,


2010


2009


2010


2009









Operating revenue

$ 311,009


$ 307,972


$ 902,727


$ 858,807

Operating expense:








Vessel

95,717


95,008


296,601


262,321

Marine

52,125


55,126


158,135


153,831

Inland

57,565


52,074


165,993


150,995

Land

38,678


36,631


112,168


108,613

Rolling stock rent

10,053


9,525


30,044


28,602

Cost of services (excluding depreciation expense)

254,138


248,364


762,941


704,362

Depreciation and amortization

11,009


11,285


33,226


33,425

Amortization of vessel dry-docking

4,310


3,530


10,681


10,936

Selling, general and administrative

21,047


23,739


64,638


79,512

Impairment charge

1,799


1,208


1,799


1,867

Settlement of class action lawsuit

-


-


-


20,000

Restructuring charge

-


-


-


1,001

Miscellaneous expense, net

609


890


416


773









Total operating expense

292,912


289,016


873,701


851,876









Operating income

18,097


18,956


29,026


6,931

Other expense:








Interest expense, net

10,306


10,563


30,872


29,249

Loss on modification of debt

-


-


-


50

Other expense, net

11


1


18


11









Income (loss) before income tax expense (benefit)

7,780


8,392


(1,864)


(22,379)

Income tax expense (benefit)

33


(46)


(17)


10,219









Net income (loss)

$     7,747


$     8,438


$   (1,847)


$ (32,598)

















Net income (loss) per share:








Basic

$       0.25


$       0.28


$     (0.06)


$     (1.07)

Diluted

$       0.25


$       0.27


$     (0.06)


$     (1.07)









Number of shares used in calculation:








Basic

30,865


30,430


30,660


30,431

Diluted

31,196


30,914


30,660


30,431









Dividends declared per common share

$       0.05


$       0.11


$       0.15


$       0.33

Horizon Lines, Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

(in thousands)






Nine Months Ended


September 19,


September 20,


2010


2009





Cash flows from operating activities:




Net loss

$ (1,847)


$ (32,598)

Adjustments to reconcile net loss to net cash provided by operating activities:




Depreciation

17,753


17,950

Amortization of other intangible assets

15,473


15,475

Amortization of vessel dry-docking

10,681


10,936

Amortization of deferred financing costs

2,535


2,081

Impairment charge

1,799


1,867

Restructuring charge

-


1,001

Loss on modification of debt

-


50

Deferred income taxes

-


10,312

Gain on equipment disposals

(27)


(45)

Gain on sale of interest in joint venture

(724)


-

Stock-based compensation

1,890


2,464

Accretion of interest on 4.25% convertible notes

8,045


7,428

Changes in operating assets and liabilities:




Accounts receivable

(14,599)


(2,551)

Materials and supplies

2,090


(4,425)

Other current assets

(1,149)


(2,349)

Accounts payable

(3,893)


(7,050)

Accrued liabilities

(1,595)


10,466

Vessel rent

(9,657)


(9,650)

Vessel dry-docking payments

(15,761)


(11,269)

Other assets/liabilities

705


(664)





Net cash provided by operating activities

11,719


9,429





Cash flows from investing activities:




Purchases of property and equipment

(8,773)


(8,181)

Proceeds from the sale of interest in joint venture

1,100


-

Proceeds from the sale of property and equipment

283


1,009





Net cash used in investing activities

(7,390)


(7,172)





Cash flows from financing activities:




Borrowing under revolving credit facility

87,800


64,000

Payments on revolving credit facility

(75,500)


(49,000)

Payments on long-term debt

(14,063)


(4,913)

Dividends to stockholders

(4,636)


(10,041)

Common stock issued under employee stock purchase plan

70


75

Payments of financing costs

-


(3,475)





Net cash used in financing activities

(6,329)


(3,354)





Net decrease in cash

(2,000)


(1,097)

Cash at beginning of period

6,419


5,487





Cash at end of period

$  4,419


$    4,390

Horizon Lines, Inc.

Adjusted Operating Income Reconciliation

($ in Thousands)










Quarter Ended
September 19, 2010


Quarter Ended
September 20, 2009


Nine Months Ended
September 19, 2010


Nine Months Ended
September 20, 2009

Operating Income

$ 18,097


$ 18,956


$ 29,026


$   6,931









Adjustments:








Antitrust Legal Expenses

1,475


1,959


3,463


10,445

Impairment Charge

1,799


1,208


1,799


1,867

Union Severance

107


-


468


-

Legal Settlement

-


-


-


20,000

Restructuring Charge

-


-


-


1,001

Total Adjustments

3,381


3,167


5,730


33,313









Adjusted Operating Income

$ 21,478


$ 22,123


$ 34,756


$ 40,244

Horizon Lines, Inc.

Adjusted Net Income Reconciliation

($ in Thousands)










Quarter Ended
September 19, 2010


Quarter Ended
September 20, 2009


Nine Months Ended
September 19, 2010


Nine Months Ended
September 20, 2009

Net Income (Loss)

$   7,747


$   8,438


$ (1,847)


$ (32,598)









Adjustments:








Antitrust Legal Expenses

1,475


1,959


3,463


10,445

Impairment Charge

1,799


1,208


1,799


1,867

Union Severance

107


-


468


-

Legal Settlement

-


-


-


20,000

Restructuring Charge

-


-


-


1,001

Loss on Modification of Debt

-


-


-


50

Tax Valuation Allowance

-


-


-


10,561

Tax Impact of Adjustments

(168)


(219)


(174)


(520)

Total Adjustments

3,213


2,948


5,556


43,404









Adjusted Net Income

$ 10,960


$ 11,386


$  3,709


$  10,806

Horizon Lines, Inc.

Adjusted Net Income Per Share Reconciliation










Quarter Ended
September 19, 2010


Quarter Ended
September 20, 2009


Nine Months Ended
September 19, 2010


Nine Months Ended
September 20, 2009

Net Income (Loss) Per Share

$ 0.25


$ 0.27


$ (0.06)


$ (1.07)









Adjustments Per Share:








Antitrust Legal Expenses

0.05


0.06


0.11


0.34

Impairment Charge

0.05


0.04


0.05


0.06

Union Severance

-


-


0.02


-

Legal Settlement

-


-


-


0.66

Restructuring Charge

-


-


-


0.03

Tax Valuation Allowance

-


-


-


0.35

Tax Impact of Adjustments

-


-


-


(0.02)

Total Adjustments

0.10


0.10


0.18


1.42









Adjusted Net Income Per Share

$ 0.35


$ 0.37


$  0.12


$  0.35

Horizon Lines, Inc.

EBITDA and Adjusted EBITDA Reconciliation

($ in Thousands)










Quarter Ended
September 19, 2010


Quarter Ended
September 20, 2009


Nine Months Ended
September 19, 2010


Nine Months Ended
September 20, 2009

Net Income (Loss)

$   7,747


$   8,438


$ (1,847)


$ (32,598)









Interest Expense, Net

10,306


10,563


30,872


29,249

Tax Expense (Benefit)

33


(46)


(17)


10,219

Depreciation and Amortization

15,319


14,815


43,907


44,361

EBITDA

33,405


33,770


72,915


51,231

Antitrust Legal Expenses

1,475


1,959


3,463


10,445

Impairment Charge

1,799


1,208


1,799


1,867

Union Severance

107


-


468


-

Legal Settlement

-


-


-


20,000

Restructuring Charge

-


-


-


1,001

Loss on Modification of Debt

-


-


-


50

Adjusted EBITDA

$ 36,786


$ 36,937


$ 78,645


$  84,594

















Note:  EBITDA is defined as net income plus net interest expense, income taxes, depreciation and amortization.  We believe that EBITDA is a meaningful measure for investors as (i) EBITDA is a component of the measure used by our board of directors and management team to evaluate our operating performance, (ii) the senior credit facility contains covenants that require the Company to maintain certain interest expense coverage and leverage ratios, which contain EBITDA, and (iii) EBITDA is a measure used by our management team to make day-to-day operating decisions.  Adjusted EBITDA excludes certain charges in order to evaluate our operating performance, for making day-to-day operating decisions and when determining the payment of discretionary bonuses.

SOURCE Horizon Lines, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.