Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

KeyCorp Reports First Quarter 2013 Net Income of $196 Million, or $.21 per Common Share

Net interest income was $583 million, up $30 million, or 5.4% from first quarter of 2012

Average total loans increased to $52.6 billion, up 6.5% from first quarter of 2012 led by 16.4% growth in commercial and industrial loans

Average total deposits increased to $63.6 billion, up 6.7% from first quarter of 2012

Net loan charge-offs declined 51% from one year ago to $49 million representing 38 basis points of average total loans

First quarter expenses were $681 million including $15 million of charges for efficiency initiative

Cash efficiency ratio improved to 66.0% from 67.7% one year ago


News provided by

KeyCorp

Apr 18, 2013, 06:30 ET

Share this article

Share toX

Share this article

Share toX

CLEVELAND, April 18, 2013 /PRNewswire/ -- KeyCorp (NYSE: KEY) today announced first quarter net income from continuing operations attributable to Key common shareholders of $196 million, or $.21 per common share, compared to $190 million, or $.20 per common share for the fourth quarter of 2012, and $195 million, or $.20 per common share for the first quarter of 2012.   During the first quarter Key incurred $15 million, or $.01 per common share of costs associated with its previously announced efficiency initiative.

SIGNIFICANT EVENTS

Agreement to sell Victory Capital Management and Victory Capital Advisors

  • Victory results moved to discontinued operations for all periods presented
  • Sale expected to close during the third quarter of 2013
  • Estimated after-tax gain to be in the range of $145-$155 million

Continued progress on efficiency initiative

  • Cash efficiency ratio improved to 66.0%
  • Noninterest expense of $15 million, or $.01 per share associated with efficiency initiative during the first quarter of 2013
  • Run rate savings of approximately $105 million annualized

Executing on capital management priorities

  • Key's capital plan received no objection from the Federal Reserve
  • Board authorized a common share repurchase program of up to $426 million
  • Board will consider an increase to the quarterly common share dividend to $.055 per share at May meeting
  • Key seeking no objection from the Federal Reserve to use the gain realized from the sale of Victory to repurchase common shares

"Our first quarter results highlight the strength of our business model and the progress we are making to ensure that Key is well-positioned for future growth," said Chairman and Chief Executive Officer Beth E. Mooney.  "We continued to experience growth in average loans; however, our customers remained cautious regarding the overall strength of the economy and were somewhat restrained in their borrowing during the quarter following a very strong fourth quarter.  Credit quality improved once again and we showed good progress controlling our expenses and improving our cash efficiency ratio to 66% during the quarter."

"Through the first quarter, we have realized $105 million in annualized expense savings, significant progress toward our $200 million goal by the end of 2013," continued Mooney.  "During the second quarter we expect to make further progress on our efficiency efforts as we consolidate branch locations and continue to work toward creating a variable cost base."

Mooney added:  "Capital management also remains a priority for Key.  In the first quarter, we repurchased 6.8 million shares and over the next four quarters, we expect to return a significant amount of our net income to shareholders through our planned capital actions we announced last month at the conclusion of the CCAR review.  Our plan included a share repurchase program of up to $426 million, which the Board approved last month, and an opportunity to increase the quarterly common share dividend by 10% to $.055 per share, which the Board will evaluate at their May meeting."

FIRST QUARTER 2013 FINANCIAL RESULTS

  • Net interest income of $583 million, up $30 million from one year ago
  • Net interest margin of 3.24%, up eight (8) basis points from the first quarter of 2012
  • Continued average loan growth driven by 16.4% increase in commercial, financial and agricultural loans from one year ago
  • Average deposits increased 6.7% from the first quarter of 2012
  • Noninterest expense included $15 million associated with the efficiency initiative
  • Cash efficiency ratio improved to 66.0%, down from 67.7% one year ago
  • Net loan charge-offs decreased 51% from the first quarter of 2012 to .38% of average total loans
  • Maintained solid balance sheet with Tier 1 common equity of 11.39%

Selected Financial Highlights




dollars in millions, except per share data

Change 1Q13 vs.





1Q13



4Q12



1Q12



4Q12



1Q12


Income (loss) from continuing operations attributable to Key common shareholders

$

196


$

190


$

195



3.2

%


.5

%

Income (loss) from continuing operations attributable to Key common shareholders per 

common share — assuming dilution


.21



.20



.20



5.0



5.0


Return on average total assets from continuing operations


.99

%


.96

%


1.01

%


N/A



N/A


Tier 1 common equity


11.39



11.36



11.55



N/A



N/A


Book value at period end

$

10.89


$

10.78


$

10.26



1.0

%


6.1

%

Net interest margin (TE) from continuing operations


3.24

%


3.37

%


3.16

%


N/A



N/A




















TE = Taxable Equivalent, N/A = Not Applicable

































INCOME STATEMENT HIGHLIGHTS

































Revenue

































dollars in millions











Change 1Q13 vs.





1Q13



4Q12



1Q12



4Q12



1Q12


Net interest income (TE)

$

589


$

607


$

559



(3.0)

%


5.4

%

Noninterest income


425



439



442



(3.2)



(3.8)



Total revenue

$

1,014


$

1,046


$

1,001



(3.1)

%


1.3

%



































TE = Taxable Equivalent
















Taxable-equivalent net interest income was $589 million for the first quarter of 2013, and the net interest margin was 3.24%.  These results compare to taxable-equivalent net interest income of $559 million and a net interest margin of 3.16% for the first quarter of 2012.  The increase in net interest income and the net interest margin was primarily a result of a change in funding mix from the redemption of certain trust preferred securities, maturity of long-term debt, and maturity of higher-costing certificates of deposit during 2012.

Compared to the fourth quarter of 2012, taxable-equivalent net interest income decreased by $18 million, and the net interest margin declined by 13 basis points.  The decrease in net interest income was primarily due to a lower day count and a decline in the net interest margin, which was partially offset by an increase in average earning asset balances.  The decline in the net interest margin was largely attributable to lower yields on loans and investment securities and an increase in short-term investments.

Noninterest Income (a)



dollars in millions












Change 1Q13 vs.






1Q13



4Q12



1Q12



4Q12



1Q12


Trust and investment services income


$

95


$

95


$

96



-



(1.0)

%

Investment banking and debt placement fees



79



110



61



(28.2)

%


29.5


Service charges on deposit accounts



69



75



68



(8.0)



1.5


Operating lease income and other leasing gains



23



19



52



21.1



(55.8)


Corporate services income



45



41



44



9.8



2.3


Cards and payments income



37



38



29



(2.6)



27.6


Corporate-owned life insurance income



30



36



30



(16.7)



—


Consumer mortgage income



7



11



9



(36.4)



(22.2)


Net gains (losses) from principal investing



8



2



35



300.0



(77.1)


Other income



32



12



18



166.7



77.8



Total noninterest income


$

425


$

439


$

442



(3.2)

%


(3.8)

%




(a) The noninterest income line items in the table above have been changed for the current quarter and all prior quarters to reflect Key's current business mix.


Key's noninterest income was $425 million for the first quarter of 2013, compared to $442 million for the year-ago quarter.  Operating lease income and other leasing gains decreased $29 million primarily due to a $20 million gain on the early termination of a leveraged lease one year ago, and net gains (losses) from principal investing decreased by $27 million.  These decreases were partially offset by an $18 million increase in investment banking and debt placement fees and a $14 million increase in other income.

Compared to the fourth quarter of 2012, noninterest income decreased by $14 million.  Investment banking and debt placement fees declined $31 million.  Service charges on deposit accounts and corporate-owned life insurance income each decreased $6 million.  These declines in noninterest income were partially offset by a $6 million increase in net gains (losses) from principal investing and a $20 million increase in other income.

Noninterest Expense



dollars in millions












Change 1Q13 vs.






1Q13



4Q12



1Q12



4Q12



1Q12


Personnel expense


$

391


$

422


$

372



(7.3)

%


5.1

%

Nonpersonnel expense



290



312



307



(7.1)



(5.5)



Total noninterest expense


$

681


$

734


$

679



(7.2)

%


.3

%





N/M = Not Meaningful

Key's noninterest expense was $681 million for the first quarter of 2013, compared to $679 million for the same period last year.  Personnel expense increased $19 million due to several factors – an increase in technology contract labor; higher incentive compensation expense accruals; and severance expense associated with Key's efficiency initiative.  Nonpersonnel expense decreased $17 million from one year ago.  Marketing expense, operating lease expense and various other miscellaneous expenses decreased from the year ago quarter.  These declines were partially offset by an increase of $11 million related to the amortization of the intangible assets associated with the third quarter 2012 acquisitions of the previously announced credit card portfolio as well as the branches in Western New York.

Compared to the fourth quarter of 2012, noninterest expense decreased by $53 million.  Personnel expense declined $31 million as salaries, technology contract labor, incentive compensation, employee benefits, stock-based compensation and severance expenses were all down from the fourth quarter of 2012.  Nonpersonnel expense decreased $22 million from the fourth quarter of 2012.  Business services and professional fees declined $19 million, and marketing expense decreased $14 million. These decreases were partially offset by an increase in the provision (credit) for losses on lending-related commitments, which was an expense of $3 million for the current quarter compared to a credit of $14 million for the prior quarter.

BALANCE SHEET HIGHLIGHTS

As of March 31, 2013 and December 31, 2012, Key had total assets of $89.2 billion compared to $87.4 billion at March 31, 2012.

Average Loans
























dollars in millions











Change 3-31-13 vs.





3-31-13


12-31-12


3-31-12


12-31-12


3-31-12


Commercial, financial and agricultural (a)


$

23,317


$

22,436


$

20,031



3.9

%


16.4

%

Other commercial loans



13,493 



13,494



14,730



N/M



(8.4)


Total home equity loans



10,200 



10,218



9,694



(.2)



5.2


Other consumer loans



5,616 



5,711



4,975



(1.7)



12.9



Total loans


$

52,626


$

51,859


$

49,430



1.5

%


6.5

%





















(a) Commercial, financial and agricultural average balance for the three months ended March 31, 2013 and December 31, 2012 includes $91 million and $90 million of assets from commercial credit cards, respectively.


Average loans were $52.6 billion for the first quarter of 2013, an increase of $3.2 billion compared to the first quarter of 2012.  Commercial, financial and agricultural loans grew by $3.3 billion over the year-ago quarter, with strong growth across Key's corporate and middle market segments.  In addition, the third quarter 2012 credit card portfolio and Western New York branch acquisitions added $1 billion of mostly consumer loans.  This growth was partially offset by managed declines in the commercial real estate portfolio, the equipment lease portfolio, which included the early termination of certain leveraged leases in the exit portfolio in 2012, and run-off of consumer loans in the designated exit portfolio. 

Compared to the fourth quarter of 2012, average loans increased by $767 million.  This average loan growth was attributable to an increase in commercial, financial and agricultural loans, partially offset by a decrease in home equity and other consumer loans.

Key originated approximately $8.5 billion in new or renewed lending commitments to consumers and businesses during the first quarter of 2013, compared to $10.2 billion during the fourth quarter of 2012 and $8.3 billion during the first quarter of 2012.

Average Deposits



































dollars in millions












Change 3-31-13 vs.





3-31-13


12-31-12


3-31-12


12-31-12


3-31-12


Non-time deposits


$

56,273


$

56,229


$

49,560



.1

%


13.5

%

Certificates of deposits ($100,000 or more)



2,911



2,992



4,036



(2.7)



(27.9)


Other time deposits



4,451



4,714



6,035



(5.6)



(26.2)



Total deposits


$

63,635


$

63,935


$

59,631



(.5)

%


6.7

%



















Cost of interest-bearing deposits



.43

%


.47

%


.76

%


N/A



N/A






































N/A = Not Applicable

















Average deposits totaled $63.6 billion for the first quarter of 2013, an increase of $4 billion compared to the year-ago quarter.  The growth reflects an increase in demand deposits of $2.9 billion and interest-bearing non-time deposits of $4.1 billion (including the impact of Key's third quarter 2012 Western New York branch acquisition, which added $2 billion of mostly interest-bearing non-time deposits).  This deposit growth was partially offset by $3 billion of run-off from one year ago in certificates of deposit and other time deposits.

Compared to the fourth quarter of 2012, average deposits decreased by $300 million.  This decline was primarily due to a decrease in deposits in foreign office.

ASSET QUALITY


































dollars in millions












Change 1Q13 vs.





1Q13



4Q12



1Q12



4Q12



1Q12


Net loan charge-offs


$

49


$

58


$

101



(15.5)

%


(51.5)

%

Net loan charge-offs to average total loans



.38 

%


.44

%


.82

%


N/A



N/A


Nonperforming loans at period end (a)


$

650


$

674


$

666



(3.6)



(2.4)


Nonperforming assets at period end



705 



735



767



(4.1)



(8.1)


Allowance for loan and lease losses



893 



888



944



.6



(5.4)


Allowance for loan and lease losses to nonperforming loans



137 

%


132

%


142

%


N/A



N/A


Provision (credit) for loan and lease losses


$

55


$

57


$

42



(3.5)

%


31.0

%



































(a)  March 31, 2013 and December 31, 2012 amounts exclude $22 million and $23 million, respectively, of purchased credit impaired loans acquired in July 2012.


















N/A = Not Applicable, N/M = Not Meaningful

















Key's provision for loan and lease losses was $55 million for the first quarter of 2013, compared to $57 million for the fourth quarter of 2012 and $42 million for the year-ago quarter.  Key's allowance for loan and lease losses was $893 million, or 1.70% of total period-end loans at March 31, 2013, compared to 1.68% at December 31, 2012, and 1.92% at March 31, 2012.

Net loan charge-offs for the first quarter of 2013 totaled $49 million, or .38% of average total loans.  These results compare to $58 million, or .44% for the fourth quarter of 2012, and $101 million, or .82% for the same period last year. 

At March 31, 2013, Key's nonperforming loans totaled $650 million and represented 1.24% of period-end portfolio loans, compared to 1.28% at December 31, 2012 and 1.35% at March 31, 2012.  Nonperforming loans at December 31, 2012 included $46 million of loans related to the regulatory guidance issued in the second and third quarters of 2012.  Nonperforming assets at March 31, 2013, totaled $705 million and represented 1.34% of period-end portfolio loans and OREO and other nonperforming assets, compared to 1.39% at December 31, 2012, and 1.55% at March 31, 2012.  OREO balances declined $40 million from one year ago to $21 million at March 31, 2013.

CAPITAL

Key's estimated risk-based capital ratios included in the following table continued to exceed all "well-capitalized" regulatory benchmarks at March 31, 2013.

Capital Ratios






















3-31-13



12-31-12



3-31-12


Tier 1 common equity (a), (b)


11.39 

%


11.36

%


11.55

%

Tier 1 risk-based capital (a)


12.18 



12.15



13.29


Total risk based capital (a)


15.01 



15.13



16.68


Tangible common equity to tangible assets (b)


10.24 



10.15



10.26













(a)      3-31-13 ratio is estimated.


(b)     The table entitled "GAAP to Non-GAAP Reconciliations" in the attached financial supplement presents the computations of certain financial measures related to "tangible common equity" and "Tier 1 common equity."  The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.

As shown in the preceding table, at March 31, 2013, Key's estimated Tier 1 common equity and Tier 1 risk-based capital ratios stood at 11.39% and 12.18%, respectively.  In addition, the tangible common equity ratio was 10.24% at March 31, 2013.

Summary of Changes in Common Shares Outstanding





























in thousands












Change 1Q13 vs.






1Q13



4Q12



1Q12



4Q12



1Q12


Shares outstanding at beginning of period



925,769



936,195



953,008



(1.1)

%


(2.9)

%

Common shares repurchased



(6,790)



(10,530)



—



N/M



N/M


Shares reissued (returned) under employee benefit plans



3,602



104



3,094



N/M



16.4



Shares outstanding at end of period



922,581



925,769



956,102



(.3)

%


(3.5)

%





































N/M = Not Meaningful

















During the first quarter of 2013, Key completed $65 million of Common Share repurchases on the open market under Key's share repurchase program.  Key's authority to repurchase Common Shares under the 2012 capital plan expired on March 31, 2013.

Key's Board of Directors has authorized management, pursuant to the 2013 capital plan submitted to the Federal Reserve and not objected to by the Federal Reserve, to repurchase up to $426 million of Key's Common Shares.  Common Share repurchases under the new 2013 capital plan authorization are expected to be executed from the second quarter of 2013 through the first quarter of 2014.  

LINE OF BUSINESS RESULTS

The following table shows the contribution made by each major business segment to Key's taxable-equivalent revenue from continuing operations and income (loss) from continuing operations attributable to Key for the periods presented.  For more detailed financial information pertaining to each business segment, see the tables at the end of this release. 

Major Business Segments



































dollars in millions












Change 1Q13 vs.






1Q13



4Q12



1Q12



4Q12



1Q12


Revenue from continuing operations (TE)

















Key Community Bank


$

549


$

580


$

532



(5.3)

%


3.2

%

Key Corporate Bank



379



403



378



(6.0)



.3


Other segments



83



69



94



20.3



(11.7)



Total segments



1,011



1,052



1,004



(3.9)



.7


Reconciling items



3



(6)



(3)



N/M



N/M



Total


$

1,014


$

1,046


$

1,001



(3.1)

%


1.3

%



















Income (loss) from continuing operations attributable to Key

















Key Community Bank


$

31


$

33


$

58



(6.1)

%


(46.6)

%

Key Corporate Bank



105



116



91



(9.5)



15.4


Other segments



68



52



50



30.8



36.0



Total segments



204



201



199



1.5



2.5

%

Reconciling items



(3)



(5)



2



N/M



N/M



Total


$

201


$

196


$

201



2.6

%


—






































TE = Taxable equivalent, N/M = Not Meaningful

















Key Community Bank





















































dollars in millions












Change 1Q13 vs.






1Q13



4Q12



1Q12



4Q12



1Q12


Summary of operations

















Net interest income (TE)


$

361


$

383


$

357



(5.7)

%


1.1

%

Noninterest income



188



197



175



(4.6)



7.4



Total revenue (TE)



549



580



532



(5.3)



3.2


Provision (credit) for loan and lease losses



59



26



4



126.9



N/M


Noninterest expense



440



502



436



(12.4)



.9



Income (loss) before income taxes (TE)



50



52



92



(3.8)



(45.7)


Allocated income taxes (benefit) and TE adjustments



19



19



34



—



(44.1)



Net income (loss) attributable to Key


$

31


$

33


$

58



(6.1)

%


(46.6)

%



















Average balances

















Loans and leases


$

28,982


$

28,633


$

25,981



1.2

%


11.6

%

Total assets



31,478



31,229



28,223



.8



11.5


Deposits



49,359



49,848



47,506



(1.0)



3.9




















Assets under management at period end


$

23,867


$

22,334


$

21,940



6.9

%


8.8

%





































TE = Taxable Equivalent, N/M = Not Meaningful







 

Additional Key Community Bank Data


dollars in millions












Change 1Q13 vs.






1Q13



4Q12



1Q12



4Q12



1Q12


Noninterest income

















Trust and investment services income


$

65


$

65


$

60



—



8.3

%

Service charges on deposit accounts



58



61



56



(4.9)

%


3.6


Cards and payments income



33



34



25



(2.9)



32.0


Other noninterest income



32



37



34



(13.5)



(5.9)



Total noninterest income


$

188


$

197


$

175



(4.6)

%


7.4

%



















Average deposit balances

















NOW and money market deposit accounts


$

26,110


$

25,698


$

23,067



1.6

%


13.2

%

Savings deposits



2,463



2,399



1,988



2.7



23.9


Certificates of deposit ($100,000 or more)



2,498



2,619



3,441



(4.6)



(27.4)


Other time deposits



4,445



4,702



6,022



(5.5)



(26.2)


Deposits in foreign office



270



287



313



(5.9)



(13.7)


Noninterest-bearing deposits



13,573



14,143



12,675



(4.0)



7.1



Total deposits


$

49,359


$

49,848


$

47,506



(1.0)

%


3.9

%



















Home equity loans

















Average balance


$

9,787


$

9,807


$

9,173








Weighted-average loan-to-value ratio (at date of origination)



70

%


70

%


70

%







Percent first lien positions



55



55



53


























Other data

















Branches



1,084



1,088



1,059








Automated teller machines



1,482



1,611



1,572


























Key Community Bank Summary of Operations

  • Seven consecutive quarters of average loan growth
  • Core deposits up $4.4 billion, or 11.7% from the prior year

Key Community Bank recorded net income attributable to Key of $31 million for the first quarter of 2013, compared to $58 million for the year-ago quarter.

Taxable-equivalent net interest income increased by $4 million, or 1.1% from the first quarter of 2012.  Average loans and leases grew 11.6% while average deposits increased 3.9% from one year ago.  The Western New York branch and credit card portfolio acquisitions contributed $31 million to net interest income, $1 billion to average loans and leases, and $2 billion to deposits.  The positive contribution to net interest income from the acquisitions was partially offset by a lower earnings credit applied to deposits in the current period compared to the same period one year ago as a result of the continued low-rate environment.

Noninterest income increased by $13 million, or 7.4% from the year-ago quarter.  Cards and payments income increased $8 million as a result of the third quarter 2012 credit card portfolio acquisition.  Trust and investment services income increased $5 million, primarily due to an increase in assets under management resulting from strong market performance and increased production.

The provision for loan and lease losses increased by $55 million compared to the first quarter of 2012.  Net loan charge-offs, including the 2012 credit card acquisition, of $47 million were flat compared to the same period one year ago.

Noninterest expense increased by $4 million, or .9% from the year-ago quarter.  Expense reductions resulting from Key's efficiency initiative substantially offset the increase in expenses associated with Key's third quarter 2012 Western New York branch and credit card portfolio acquisitions.

 

Key Corporate Bank









































dollars in millions












Change 1Q13 vs.






1Q13



4Q12



1Q12



4Q12



1Q12


Summary of operations

















Net interest income (TE)


$

187


$

195


$

196



(4.1)

%


(4.6)

%

Noninterest income



192



208



182



(7.7)



5.5



Total revenue (TE)



379



403



378



(6.0)



.3


Provision (credit) for loan and lease losses



4



11



13



(63.6)



(69.2)


Noninterest expense



209



207



222



1.0



(5.9)



Income (loss) before income taxes (TE)



166



185



143



(10.3)



16.1


Allocated income taxes and TE adjustments



61



69



52



(11.6)



17.3



Net income (loss) attributable to Key


$

105


$

116


$

91



(9.5)

%


15.4

%



















Average balances

















Loans and leases 


$

20,039


$

19,477


$

18,584



2.9

%


7.8

%

Loans held for sale 



409



538



509



(24.0)



(19.6)


Total assets



23,860



23,446



22,847



1.8



4.4


Deposits



13,957



13,672



11,556



2.1



20.8




















Assets under management at period end


$

11,847


$

12,410


$

13,922



(4.5)

%


(14.9)

%





































TE = Taxable Equivalent, N/M = Not Meaningful

















Additional Key Corporate Bank Data



































dollars in millions












Change 1Q13 vs.






1Q13



4Q12



1Q12



4Q12



1Q12


Noninterest income

















Trust and investment services income


$

31


$

30


$

36



3.3

%


(13.9)

%

Investment banking and debt placement fees



78



109



59



(28.4)



32.2


Operating lease income and other leasing gains



17



18



24



(5.6)



(29.2)


Corporate services income



30



31



33



(3.2)



(9.1)


Other noninterest income



36



20



30



80.0



20.0



Total noninterest income


$

192


$

208


$

182



(7.7)

%


5.5

%





































N/M = Not Meaningful

















Key Corporate Bank Summary of Operations

  • Investment banking and debt placement fees were up $19 million, or 32.2% from the prior year
  • Average loan balances up 7.8% from the prior year
  • Average deposits up 20.8% from the prior year

Key Corporate Bank recorded net income attributable to Key of $105 million for the first quarter of 2013, compared to $91 million for the same period one year ago. 

Taxable-equivalent net interest income decreased by $9 million, or 4.6% compared to the first quarter of 2012.  Average earning assets increased $1.2 billion, or 5.7% from the year-ago quarter.  The benefit from the increase in average earning assets was offset by a decrease in earning asset spread driven by a change in the mix of new business volume and the run-off of higher yielding loans.   Average deposit balances increased $2.4 billion, or 20.8% from the year-ago quarter; however, the deposit spread decreased as a result of the continued low-rate environment.    

Noninterest income increased by $10 million, or 5.5 % from the first quarter of 2012.  Investment banking and debt placement fees increased $19 million, partially offset by a $7 million decrease in operating lease income and other leasing gains compared to the year-ago quarter. 

The provision for loan and lease losses decreased by $9 million compared to the first quarter of 2012.  There was a net loan recovery of $1 million for the first quarter of 2013 compared to net loan charge-offs of $25 million for the same period one year ago.

Noninterest expense decreased by $13 million, or 5.9% from the first quarter of 2012.  This decline was driven by a reduction in other operating expenses compared to the first quarter of 2012. 

Other Segments

Other Segments consist of Corporate Treasury, Key's Principal Investing unit, and various exit portfolios.  Other Segments generated net income attributable to Key of $68 million for the first quarter of 2013, compared to net income attributable to Key of $50 million for the same period last year.  These results were primarily attributable to an increase in net interest income of $36 million and a decrease in the provision for loan and lease losses of $32 million.  These improvements were partially offset by a decline in noninterest income of $48 million primarily due to decreases in operating lease income and other leasing gains of $22 million and net gains (losses) from principal investing of $27 million.

*****

KeyCorp was organized more than 160 years ago and is headquartered in Cleveland, Ohio.  One of the nation's largest bank-based financial services companies, Key had assets of approximately $89.2 billion at March 31, 2013.

Key provides deposit, lending, cash management and investment services to individuals and small and mid-sized businesses in 14 states under the name KeyBank National Association.  Key also provides a broad range of sophisticated corporate and investment banking products, such as merger and acquisition advice, public and private debt and equity, syndications and derivatives to middle market companies in selected industries throughout the United States under the KeyBanc Capital Markets trade name.  For more information, visit https://www.key.com/.  KeyBank is Member FDIC.

This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about Key's financial condition, results of operations, and profitability.  Forward-looking statements can be identified by words such as "expect," "believe," and "anticipate," and other similar references to future periods.  Forward-looking statements are not historical facts but instead represent management's current expectations and forecasts regarding future events, many of which, by their nature, are inherently uncertain and outside of Key's control.  Key's actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements.  Factors that could cause Key's actual results to differ materially from those described in the forward-looking statements can be found in KeyCorp's Form 10-K for the year ended December 31, 2012, which has been filed with the Securities and Exchange Commission and is available on Key's website (www.key.com/ir) and on the Securities and Exchange Commission's website (www.sec.gov).  These factors may include, among others: continued strain on the global financial markets as a result of economic slowdowns and concerns; current regulatory initiatives in the U.S., including the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, as amended, subjecting us to a variety of new and more stringent legal and regulatory requirements and increased scrutiny from our regulators; adverse behaviors in securities, public debt, and capital markets, including changes in market liquidity and volatility; and our ability to timely and effectively implement our strategic initiatives.  Forward-looking statements are not guarantees of future performance and should not be relied upon as representing management's views as of any subsequent date.  Key does not undertake any obligation to update the forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.

Notes to Editors:

A live Internet broadcast of KeyCorp's conference call to discuss quarterly results and currently anticipated earnings trends and to answer analysts' questions can be accessed through the Investor Relations section at https://www.key.com/ir at 9:00 a.m. ET, on Thursday, April 18, 2013.  An audio replay of the call will be available through April 25, 2013.

For up-to-date company information, media contacts, and facts and figures about Key's lines of business, visit our Media Newsroom at https://www.key.com/newsroom.

*****

Financial Highlights


(dollars in millions, except per share amounts)








Three months ended





3-31-13



12-31-12



3-31-12


Summary of operations













Net interest income (TE)

$

589



$

607



$

559



Noninterest income


425 




439




442




Total revenue (TE)


1,014 




1,046




1,001



Provision (credit) for loan and lease losses


55 




57




42



Noninterest expense


681 




734




679



Income (loss) from continuing operations attributable to Key


201 




196




201



Income (loss) from discontinued operations, net of taxes (a)


3 




7




(1)



Net income (loss) attributable to Key 


204 




203




200

















Income (loss) from continuing operations attributable to Key common shareholders

$

196



$

190



$

195



Income (loss) from discontinued operations, net of taxes (a)


3 




7




(1)



Net income (loss) attributable to Key common shareholders


199 




197




194
















Per common share













Income (loss) from continuing operations attributable to Key common shareholders

$

.21



$

.21



$

.21



Income (loss) from discontinued operations, net of taxes (a)


— 




.01




—



Net income (loss) attributable to Key common shareholders (b)


.22 




.21




.20

















Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution


.21 




.20




.20



Income (loss) from discontinued operations, net of taxes — assuming dilution (a)


— 




.01




—



Net income (loss) attributable to Key common shareholders — assuming dilution  (b)


.21 




.21




.20

















Cash dividends paid


.05 




.05




.03



Book value at period end


 10.89 




10.78




10.26



Tangible book value at period end


 9.78 




9.67




9.28



Market price at period end


 9.96 




8.42




8.50
















Performance ratios













From continuing operations:













Return on average total assets


 .99 

%



.96

%



1.01

%


Return on average common equity


 7.96 




7.58




8.08



Return on average tangible common equity (c)


 8.87 




8.45




8.94



Net interest margin (TE)


 3.24 




3.37




3.16



Cash efficiency ratio (c)


 65.98 




69.02




67.73

















From consolidated operations:













Return on average total assets


 .94 

%



.93

%



.93

%


Return on average common equity


 8.08 




7.86




8.04



Return on average tangible common equity (c)


 9.01 




8.77




8.90



Net interest margin (TE)


 3.16 




3.29




3.08



Loan to deposit (d)


 86.95 




85.77




86.97
















Capital ratios at period end













Key shareholders' equity to assets


 11.59 

%



11.51

%



11.55

%


Tangible Key shareholders' equity to tangible assets


 10.57 




11.18




11.22



Tangible common equity to tangible assets (c)


 10.24 




10.15




10.26



Tier 1 common equity (c), (e)


 11.39 




11.36




11.55



Tier 1 risk-based capital (e)


 12.18 




12.15




13.29



Total risk-based capital (e)


 15.01 




15.13




16.68



Leverage (e)


 11.31 




11.41




12.12


Financial Highlights (continued)


(dollars in millions)



















Three months ended





3-31-13



12-31-12



3-31-12


Asset quality — from continuing operations













Net loan charge-offs

$

49



$

58



$

101



Net loan charge-offs to average total loans


.38 

%



.44

%



.82

%


Allowance for loan and lease losses to annualized net loan charge-offs


449.37 




384.85




232.39



Allowance for loan and lease losses

$

893



$

888



$

944



Allowance for credit losses


925 




917




989



Allowance for loan and lease losses to period-end loans


1.70 

%



1.68

%



1.92

%


Allowance for credit losses to period-end loans


1.76 




1.74




2.01



Allowance for loan and lease losses to nonperforming loans


137.38 




131.75




141.74



Allowance for credit losses to nonperforming loans


142.31 




136.05




148.50



Nonperforming loans at period end (f)

$

650



$

674



$

666



Nonperforming assets at period end


705 




735




767



Nonperforming loans to period-end portfolio loans


1.24 

%



1.28

%



1.35

%


Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets


1.34 




1.39




1.55
















Trust and brokerage assets — from continuing operations













Assets under management

$

35,714



$

34,744



$

35,862



Nonmanaged and brokerage assets


 26,272 




25,197




33,021
















Other data













Average full-time equivalent employees


 15,396 




15,589




15,404



Branches


 1,084 




1,088




1,059
















Taxable-equivalent adjustment

$

6



$

6



$

6



(a) In April 2009, management decided to wind down the operations of Austin Capital Management, Ltd., a subsidiary that specialized in managing hedge fund investments for institutional customers.  In September 2009, management decided to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank National Association.  In February 2013, Key announced that it has agreed to sell its investment subsidiary, Victory Capital Management, and its broker-dealer affiliate, Victory Capital Advisors, to a private equity fund.  As a result of these decisions, Key has accounted for these businesses as discontinued operations.


(b) Earnings per share may not foot due to rounding.


(c) The following table entitled "GAAP to Non-GAAP Reconciliations" presents the computations of certain financial measures related to "tangible common equity,"  "Tier 1 common equity," and "cash efficiency."  The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.


(d) Represents period-end consolidated total loans and loans held for sale (excluding education loans in the securitization trusts) divided by period-end consolidated total deposits (excluding deposits in foreign office).


(e) 3-31-13 ratio is estimated.


(f) March 31, 2013 and December 31, 2012 amounts exclude $22 million and $23 million, respectively, of purchased credit impaired loans acquired in July 2012.


TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles 

GAAP to Non-GAAP Reconciliations
(dollars in millions)

The table below presents certain non-GAAP financial measures related to "tangible common equity," "return on tangible common equity," "Tier 1 common equity," "pre-provision net revenue," and "cash efficiency ratio." 

The tangible common equity ratio and the return on tangible common equity ratio have been a focus for some investors, and management believes these ratios may assist investors in analyzing Key's capital position without regard to the effects of intangible assets and preferred stock.  Traditionally, the banking regulators have assessed bank and bank holding company capital adequacy based on both the amount and the composition of capital, the calculation of which is prescribed in federal banking regulations.  Since the commencement of the Comprehensive Capital Analysis and Review process in early 2009, the Federal Reserve has focused its assessment of capital adequacy on a component of Tier 1 risk-based capital known as Tier 1 common equity, a non-GAAP financial measure.  Because the Federal Reserve has long indicated that voting common shareholders' equity (essentially Tier 1 risk-based capital less preferred stock, qualifying capital securities and noncontrolling interests in subsidiaries) generally should be the dominant element in Tier 1 risk-based capital, this focus on Tier 1 common equity is consistent with existing capital adequacy categories. 

Tier 1 common equity is neither formally defined by GAAP nor prescribed in amount by federal banking regulations; this measure is considered to be a non-GAAP financial measure.  Since analysts and banking regulators may assess Key's capital adequacy using tangible common equity and Tier 1 common equity, management believes it is useful to enable investors to assess Key's capital adequacy on these same bases.  The table also reconciles the GAAP performance measures to the corresponding non-GAAP measures.

The table also shows the computation for pre-provision net revenue, which is not formally defined by GAAP.  Management believes that eliminating the effects of the provision for loan and lease losses makes it easier to analyze the results by presenting them on a more comparable basis.

Cash efficiency ratio is a ratio of two non-GAAP performance measures. As such, there is no directly comparable GAAP performance measure.  The cash efficiency ratio performance measure removes the impact of Key's intangible asset amortization from the calculation.  Management believes this ratio provides greater consistency and comparability between Key's results and those of its peer banks.  Additionally, this ratio is used by analysts and investors to assist in the development of their earnings forecasts and peer bank analysis.

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited.  Although these non-GAAP financial measures are frequently used by investors to evaluate a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP.




Three months ended





3-31-13



12-31-12



3-31-12


Tangible common equity to tangible assets at period end













Key shareholders' equity (GAAP)

$

10,340



$

10,271



$

10,099



Less:

Intangible assets  (a)


1,024 




1,027




932




Preferred Stock, Series A


291 




291




291




Tangible common equity (non-GAAP) 

$

9,025



$

8,953



$

8,876

















Total assets (GAAP)

$

89,198



$

89,236



$

87,431



Less:

Intangible assets  (a)


1,024 




1,027




932




Tangible assets (non-GAAP)

$

88,174



$

88,209



$

86,499

















Tangible common equity to tangible assets ratio (non-GAAP)


10.24 

%



10.15

%



10.26

%















Tier 1 common equity at period end













Key shareholders' equity (GAAP)

$

10,340



$

10,271



$

10,099



Qualifying capital securities


339 




339




1,046



Less:

Goodwill


979 




979




917




Accumulated other comprehensive income (loss) (b)


(204)




(172)




(70)




Other assets (c)


108 




114




69




Total Tier 1 capital (regulatory)


9,796 




9,689




10,229



Less:

Qualifying capital securities


339 




339




1,046




Preferred Stock, Series A


291 




291




291




Total Tier 1 common equity (non-GAAP) 

$

9,166



$

9,059



$

8,892

















Net risk-weighted assets (regulatory) (c), (d)

$

80,446



$

79,734



$

76,956

















Tier 1 common equity ratio (non-GAAP) (d)


11.39 

%



11.36

%



11.55

%















Pre-provision net revenue













Net interest income (GAAP)

$

583



$

601



$

553



Plus:

Taxable-equivalent adjustment


6 




6




6




Noninterest income


425 




439




442



Less:

Noninterest expense


681 




734




679



Pre-provision net revenue from continuing operations (non-GAAP)

$

333



$

312



$

322


GAAP to Non-GAAP Reconciliations (continued)

(dollars in millions)


















Three months ended





3-31-13



12-31-12



3-31-12


Average tangible common equity













Average Key shareholders' equity (GAAP)

$

10,279



$

10,261



$

9,992



Less:

Intangible assets (average) (a)


1,027 




1,030




932




Preferred Stock, Series A (average)


291 




291




291




Average tangible common equity (non-GAAP)

$

8,961



$

8,940



$

8,769
















Return on average tangible common equity from continuing operations













Net income (loss) from continuing operations attributable to Key common shareholders (GAAP)

$

196



$

190



$

195



Average tangible common equity (non-GAAP)


8,961 




8,940




8,769

















Return on average tangible common equity from continuing operations (non-GAAP)


8.87 

%



8.45

%



8.94

%















Return on average tangible common equity consolidated













Net income (loss) attributable to Key common shareholders (GAAP)

$

199



$

197



$

194



Average tangible common equity (non-GAAP)


8,961 




8,940




8,769

















Return on average tangible common equity consolidated (non-GAAP)


9.01 

%



8.77

%



8.90

%















Cash efficiency ratio













Noninterest expense (GAAP)

$

681



$

734



$

679



Less:

Intangible asset amortization on credit cards


8 




8




—




Other intangible asset amortization


4 




4




1




Adjusted noninterest expense (non-GAAP)

$

669



$

722



$

678

















Net interest income (GAAP)

$

583



$

601



$

553



Plus:

Taxable-equivalent adjustment


6 




6




6




Noninterest income (GAAP)


425 




439




442




Total taxable-equivalent revenue (non-GAAP)

$

1,014



$

1,046



$

1,001

















Cash efficiency ratio (non-GAAP)


65.98 

%



69.02

%



67.73

%


















Three months ended









3-31-13



12-31-12






Tier 1 common equity under Basel III (estimates)













Tier 1 common equity under current regulatory rules

$

9,166



$

9,059







Adjustments from current regulatory rules to Basel III:














Cumulative other comprehensive income (e)


(219)




(197)








Deferred tax assets and other (f)


(94)




(80)








Tier 1 common equity anticipated under Basel III

$

8,853



$

8,782





















Net risk-weighted assets under current regulatory rules

$

80,446



$

79,734







Adjustments from current regulatory rules to Basel III:














Loan commitments less than one year


813 




951








Residential mortgage and home equity loans


3,144 




1,855








Other


1,695 




2,080








Total risk-weighted assets under Basel III (g)

$

86,098



$

84,620





















Tier 1 common equity ratio under Basel III


10.28 

%



10.38

%


















(a) Three months ended March 31, 2013 and December 31, 2012 exclude $114 million and $123 million, respectively, of period end purchased credit card receivable intangible assets.  Three months ended March 31, 2013 and December 31, 2012 exclude $118 million and $126 million, respectively, of average ending purchased credit card receivable intangible assets.















(b) Includes net unrealized gains or losses on securities available for sale (except for net unrealized losses on marketable equity securities), net gains or losses on cash flow hedges, and amounts resulting from the application of the applicable accounting guidance for defined benefit and other postretirement plans.  















(c) Other assets deducted from Tier 1 capital and net risk-weighted assets consist of disallowed intangible assets (excluding goodwill) and deductible portions of nonfinancial equity investments.  There were no disallowed deferred tax assets at March 31, 2013, December 31, 2012, and March 31, 2012.















(d) 3-31-13 amount is estimated.





(e) Includes AFS mark-to-market, cash flow hedges on items recognized at fair value on the balance sheet, and defined benefit pension liability.





(f) Deferred tax asset subject to future taxable income for realization, primarily tax credit carryforwards, and the deductible portion of mortgage servicing assets.




(g) The amount of regulatory capital and risk-weighted assets estimated under Basel III (as fully phased-in on January 1, 2019) is based upon the federal banking agencies' notice of proposed rulemaking, which implement Basel III and the Standardized Approach.





GAAP = U.S. generally accepted accounting principles


Consolidated Balance Sheets

(dollars in millions)



















3-31-13



12-31-12



3-31-12

Assets













Loans


$

52,574



$

52,822



$

49,226


Loans held for sale



434




599




511


Securities available for sale



13,496




12,094




14,633


Held-to-maturity securities



3,721




3,931




3,019


Trading account assets



701




605




614


Short-term investments



3,081




3,940




3,605


Other investments



1,059




1,064




1,188



Total earning assets



75,066




75,055




72,796


Allowance for loan and lease losses



(893)




(888)




(944)


Cash and due from banks



621




584




415


Premises and equipment



930




965




937


Operating lease assets



309




288




335


Goodwill



979




979




917


Other intangible assets



159




171




15


Corporate-owned life insurance



3,352




3,333




3,270


Derivative assets



609




693




830


Accrued income and other assets



2,884




2,774




3,070


Discontinued assets



5,182




5,282




5,790



Total assets


$

89,198



$

89,236



$

87,431















Liabilities













Deposits in domestic offices:














NOW and money market deposit accounts


$

32,700



$

32,380



$

29,124



Savings deposits



2,546




2,433




2,075



Certificates of deposit ($100,000 or more)



2,998




2,879




3,984



Other time deposits



4,324




4,575




5,848



     Total interest-bearing deposits



42,568




42,267




41,031



Noninterest-bearing deposits



21,564




23,319




19,606


Deposits in foreign office — interest-bearing



522




407




857



     Total deposits



64,654




65,993




61,494


Federal funds purchased and securities

       sold under repurchase agreements



1,950




1,609




1,846


Bank notes and other short-term borrowings



378




287




324


Derivative liabilities



524




584




754


Accrued expense and other liabilities



1,352




1,387




1,424


Long-term debt



7,785




6,847




8,898


Discontinued liabilities



2,176




2,220




2,575



Total liabilities



78,819




78,927




77,315















Equity













Preferred stock, Series A



291




291




291


Common shares



1,017




1,017




1,017


Capital surplus



4,059




4,126




4,116


Retained earnings



7,065




6,913




6,411


Treasury stock, at cost



(1,930)




(1,952)




(1,717)


Accumulated other comprehensive income (loss)



(162)




(124)




(19)



Key shareholders' equity



10,340




10,271




10,099


Noncontrolling interests



39




38




17



Total equity



10,379




10,309




10,116

Total liabilities and equity


$

89,198



$

89,236



$

87,431















Common shares outstanding (000)



922,581




925,769




956,102

Consolidated Statements of Income 

(dollars in millions, except per share amounts)















Three months ended




3-31-13


12-31-12


3-31-12

Interest income










Loans

$

548


$

563


$

536


Loans held for sale


4 



5



5


Securities available for sale


80 



85



116


Held-to-maturity securities


18 



19



12


Trading account assets


6 



3



6


Short-term investments


2 



2



1


Other investments


9 



11



8



Total interest income


667 



688



684












Interest expense










Deposits


45 



49



77


Federal funds purchased and securities sold under repurchase agreements


1 



1



1


Bank notes and other short-term borrowings


1 



2



2


Long-term debt


37 



35



51



Total interest expense


84 



87



131












Net interest income


583 



601



553

Provision (credit) for loan and lease losses


55 



57



42

Net interest income (expense) after provision for loan and lease losses


528 



544



511












Noninterest income (a)










Trust and investment services income


95 



95



96


Investment banking and debt placement fees


79 



110



61


Service charges on deposit accounts


69 



75



68


Operating lease income and other leasing gains


23 



19



52


Corporate services income


45 



41



44


Cards and payments income


37 



38



29


Corporate-owned life insurance income


30 



36



30


Consumer mortgage income


7 



11



9


Net gains (losses) from principal investing


8 



2



35


Other income (b)


32 



12



18



Total noninterest income


425 



439



442












Noninterest expense










Personnel


391 



422



372


Net occupancy


64 



69



64


Computer processing


39 



38



41


Business services and professional fees


35 



54



37


Equipment


26 



27



26


Operating lease expense


12 



12



17


Marketing


6 



20



13


FDIC assessment


8 



8



8


Intangible asset amortization on credit cards


8 



8



—


Other intangible asset amortization


4 



4



1


Provision (credit) for losses on lending-related commitments


3 



(14)



—


OREO expense, net


3 



1



6


Other expense


82 



85



94



Total noninterest expense


681 



734



679

Income (loss) from continuing operations before income taxes


272 



249



274


Income taxes


70 



53



73

Income (loss) from continuing operations


202 



196



201


Income (loss) from discontinued operations, net of taxes


3 



7



(1)

Net income (loss)


205 



203



200


Less:  Net income (loss) attributable to noncontrolling interests 


1 



—



—

Net income (loss) attributable to Key

$

204


$

203


$

200












Income (loss) from continuing operations attributable to Key common shareholders 

$

196


$

190


$

195

Net income (loss) attributable to Key common shareholders 


199 



197



194












Per common share









Income (loss) from continuing operations attributable to Key common shareholders

$

.21


$

.21


$

.21

Income (loss) from discontinued operations, net of taxes


— 



.01



—

Net income (loss) attributable to Key common shareholders (c)


.22 



.21



.20












Per common share — assuming dilution









Income (loss) from continuing operations attributable to Key common shareholders

$

.21


$

.20


$

.20

Income (loss) from discontinued operations, net of taxes


— 



.01



—

Net income (loss) attributable to Key common shareholders (c)


.21 



.21



.20












Cash dividends declared per common share

$

.05


$

.05


$

.03












Weighted-average common shares outstanding (000)


920,316 



925,725



949,342










Weighted-average common shares and potential  common shares outstanding (000) (d)


926,051 



930,382



953,971























(a)

The noninterest income line items have been changed for the current quarter and all prior quarters to reflect Key's current business mix.












(b)

For the three months ended March 31, 2013, December 31, 2012, and March 31, 2012, Key did not have any impairment losses related to securities.












(c)

Earnings per share may not foot due to rounding.












(d)

Assumes conversion of stock options and/or Preferred Series A shares, as applicable.

Consolidated Average Balance Sheets, and Net Interest Income and Yields/Rates From Continuing Operations

(dollars in millions)






































First Quarter 2013



Fourth Quarter 2012



First Quarter 2012






Average









Average









Average












Balance


Interest

(a)

Yield/Rate

(a)


Balance


Interest

(a)

Yield/Rate

(a)


Balance


Interest

(a)

Yield/Rate

(a)

Assets
































Loans: (b), (c)
































Commercial, financial and agricultural


$

23,317

(d)

$

218



3.78 

%


$

22,436

(d)

$

213



3.77 

%


$

20,031


$

198



3.99 

%


Real estate — commercial mortgage



7,616 



79 



4.24 




7,555 



82 



4.35 




7,993 



89



4.48 



Real estate — construction



1,034 



11 



4.27 




1,070 



14 



4.94 




1,284 



16



4.86 



Commercial lease financing



4,843 



47 



3.92 




4,869 



49 



4.01 




5,453 



54



3.94 




    Total commercial loans



36,810 



355 



3.92 




35,930 



358 



3.96 




34,761 



357



4.12 



Real estate — residential mortgage



2,173 



25 



4.58 




2,164 



26 



4.70 




1,950 



25



5.04 



Home equity:

































Key Community Bank



9,787 



96 



3.97 




9,807 



98 



3.99 




9,173 



93



4.08 




Other



413 



8 



7.70 




411 



9 



8.23 




521 



10



7.68 




    Total home equity loans



10,200 



104 



4.12 




10,218 



107 



4.16 




9,694 



103



4.27 



Consumer other — Key Community Bank



1,343 



25 



7.58 




1,339 



32 



9.63 




1,193 



28



9.61 



Credit cards



704 



22 



12.61 




714 



23 



13.15 




— 



—



— 



Consumer other:

































Marine



1,311 



20 



6.29 




1,403 



22 



6.16 




1,714 



27



6.28 




Other



85 



2 



7.98 




91 



1 



8.25 




118 



2



7.79 




    Total consumer other 



1,396 



22 



6.39 




1,494 



23 



6.29 




1,832 



29



6.38 




    Total consumer loans



15,816 



198 



5.00 




15,929 



211 



5.30 




14,669 



185



5.07 




    Total loans



52,626 



553 



4.26 




51,859 



569 



4.37 




49,430 



542



4.41 



Loans held for sale



469 



4 



3.27 




618 



5 



3.47 




581 



5



3.62 



Securities available for sale (b), (e)



12,065 



81 



2.74 




11,980 



84 



2.95 




15,259 



116



3.15 



Held-to-maturity securities (b)



3,816 



18 



1.94 




4,036 



19 



1.94 




2,251 



12



2.08 



Trading account assets



710 



6 



3.44 




606 



3 



1.91 




808 



6



2.72 



Short-term investments



2,999 



2 



.22 




2,090 



2 



.27 




1,898 



1



.29 



Other investments (e)



1,059 



9 



3.59 




1,088 



12 



4.05 




1,169 



8



2.78 




    Total earning assets



73,744 



673 



3.67 




72,277 



694 



3.85 




71,396 



690



3.91 



Allowance for loan and lease losses



(896)










(898)










(968)









Accrued income and other assets



9,867 










9,878 










9,996 









Discontinued assets



5,216 










5,350 










5,799 










    Total assets


$

87,931









$

86,607









$

86,223









































Liabilities
































NOW and money market deposit accounts


$

31,946



14 



.18 



$

31,058



14 



.18 



$

28,328



15



.21 



Savings deposits



2,473 



1 



.05 




2,408 



— 



.06 




1,997 



—



.06 



Certificates of deposit ($100,000 or more) (f)



2,911 



14 



1.99 




2,992 



16 



2.15 




4,036 



29



2.91 



Other time deposits



4,451 



16 



1.42 




4,714 



18 



1.52 




6,035 



33



2.19 



Deposits in foreign office



454 



— 



.25 




874 



1 



.21 




769 



—



.25 




    Total interest-bearing deposits



42,235 



45 



.43 




42,046 



49 



.47 




41,165 



77



.76 



Federal funds purchased and securities

        sold under repurchase agreements



1,913 



1 



.15 




1,702 



1 



.16 




1,850 



1



.21 



Bank notes and other short-term borrowings



387 



1 



1.75 




306 



2 



1.97 




490 



2



1.53 



Long-term debt (f), (g)



4,671 



37 



3.51 




3,301 



35 



4.84 




6,161 



51



3.61 




    Total interest-bearing liabilities



49,206 



84 



.70 




47,355 



87 



.73 




49,666 



131



1.07 



Noninterest-bearing deposits



21,400 










21,889 










18,466 









Accrued expense and other liabilities



1,799 










1,747 










2,289 









Discontinued liabilities (g)



5,213 










5,321 










5,793 










    Total liabilities



77,618 










76,312 










76,214 









































Equity
































Key shareholders' equity



10,279 










10,261 










9,992 









Noncontrolling interests



34 










34 










17 










    Total equity



10,313 










10,295 










10,009 











































    Total liabilities and equity


$

87,931









$

86,607









$

86,223









































Interest rate spread (TE)









2.97 

%









3.12 

%









2.84 

%


































Net interest income (TE) and net interest margin (TE)






589 



3.24 

%






607 



3.37 

%






559



3.16 

%

TE adjustment (b)






6 










6 










6 






Net interest income, GAAP basis





$

583









$

601









$

553






(a) Results are from continuing operations.  Interest excludes the interest associated with the liabilities referred to in (g) below, calculated using a matched funds transfer pricing methodology.


(b) Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 35%.  


(c) For purposes of these computations, nonaccrual loans are included in average loan balances.


(d) Commercial, financial and agricultural average balance for the three months ended March 31, 2013 and December 31, 2012 includes $91 million and $90 million, respectively, of assets from commercial credit cards.


(e) Yield is calculated on the basis of amortized cost.


(f) Rate calculation excludes basis adjustments related to fair value hedges. 


(g) A portion of long-term debt and the related interest expense is allocated to discontinued liabilities as a result of applying our matched funds transfer pricing methodology to discontinued operations.


TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles    

Noninterest Expense

(dollars in millions)











Three months ended


3-31-13


12-31-12


3-31-12

Personnel (a)

$

391


$

422


$

372

Net occupancy


64 



69



64

Computer processing


39 



38



41

Business services and professional fees


35 



54



37

Equipment


26 



27



26

Operating lease expense


12 



12



17

Marketing


6 



20



13

FDIC assessment


8 



8



8

Intangible asset amortization on credit cards


8 



8



—

Other intangible asset amortization


4 



4



1

Provision (credit) for losses on lending-related commitments


3 



(14)



—

OREO expense, net


3 



1



6

Other expense


82 



85



94

     Total noninterest expense

$

681


$

734


$

679










Average full-time equivalent employees (b)


15,396 



15,589



15,404










(a)  Additional detail provided in table below.


















(b)  The number of average full-time equivalent employees has not been adjusted for discontinued operations.



















Personnel Expense

(in millions)











Three months ended


3-31-13


12-31-12


3-31-12

Salaries

$

222


$

228


$

219

Technology contract labor, net


18 



25



12

Incentive compensation


73 



82



60

Employee benefits


59 



65



64

Stock-based compensation


10 



12



13

Severance


9 



10



4

     Total personnel expense

$

391


$

422


$

372

Loan Composition


(dollars in millions)


































Percent change 3-31-13 vs.






3-31-13


12-31-12


3-31-12


12-31-12


3-31-12


Commercial, financial and agricultural  (a)

$

23,412


$

23,242


$

20,217



.7

%


15.8

%

Commercial real estate:

















Commercial mortgage


7,544 



7,720



7,807 



(2.3)



(3.4)



Construction


1,057 



1,003



1,273 



5.4



(17.0)



     Total commercial real estate loans


8,601 



8,723



9,080 



(1.4)



(5.3)


Commercial lease financing


4,796 



4,915



5,325 



(2.4)



(9.9)



     Total commercial loans


36,809 



36,880



34,622 



(.2)



6.3


Residential — prime loans:

















Real estate — residential mortgage


2,176 



2,174



1,967 



.1



10.6



Home equity:


















Key Community Bank


9,809 



9,816



9,153 



(.1)



7.2




Other


401 



423



507 



(5.2)



(20.9)



Total home equity loans


10,210 



10,239



9,660 



(.3)



5.7


Total residential — prime loans


12,386 



12,413



11,627 



(.2)



6.5


Consumer other — Key Community Bank


1,353 



1,349



1,212 



.3



11.6


Credit cards


693 



729



— 



(4.9)



N/M


Consumer other:

















Marine


1,254 



1,358



1,654 



(7.7)



(24.2)



Other


79 



93



111 



(15.1)



(28.8)



     Total consumer — indirect loans


1,333 



1,451



1,765 



(8.1)



(24.5)



     Total consumer loans


15,765 



15,942



14,604 



(1.1)



7.9



Total loans (b), (c)

$

52,574


$

52,822


$

49,226



(.5)

%


6.8

%


























































Loans Held for Sale Composition


(dollars in millions)


































Percent change 3-31-13 vs.






3-31-13


12-31-12


3-31-12


12-31-12


3-31-12


Commercial, financial and agricultural

$

180


$

29


$

28



520.7

%


542.9

%

Real estate — commercial mortgage


196 



477



362 



(58.9)



(45.9)


Real estate — construction


— 



—



15 



N/M



N/M


Commercial lease financing


9 



8



30 



12.5



(70.0)


Real estate — residential mortgage


49 



85



76 



(42.4)



(35.5)



Total loans held for sale

$

434


$

599


$

511



(27.5)

%


(15.1)

%


























































Summary of Changes in Loans Held for Sale


(dollars in millions)

























1Q13


4Q12


3Q12


2Q12


1Q12


Balance at beginning of period

$

599


$

628


$

656


$

511


$

728



New originations


1,075 



1,686



1,280 



1,308



935



Transfers from held to maturity, net


19 



38



13 



7



19



Loan sales


(1,257)



(1,747)



(1,311)



(1,165)



(1,168)



Loan draws (payments), net


— 



(4)



(9)



(4)



(3)



Transfers to OREO / valuation adjustments


(2)



(2)



(1)



(1)



—


Balance at end of period

$

434


$

599


$

628


$

656


$

511



(a) March 31, 2013 and December 31, 2012 loan balances include $93 million and $90 million of commercial credit card balances, respectively.


(b) Excluded at March 31, 2013, December 31, 2012, and March 31, 2011 are loans in the amount of $5.1 billion, $5.2 billion, and $5.7 billion, respectively, related to the discontinued operations of the education lending business.


(c) March 31, 2013 includes purchased loans of $204 million of which $22 million were purchased credit impaired.  December 31, 2012 includes purchased loans of $217 million of which $23 million were purchased credit impaired.


N/M = Not Meaningful

Exit Loan Portfolio From Continuing Operations

(dollars in millions)























Balance


Change


Net Loan


Balance on


Outstanding


3-31-13 vs.


Charge-offs


Nonperforming Status


3-31-13


12-31-12


12-31-12


1Q13

 (c)

4Q12


3-31-13


12-31-12

Residential properties — homebuilder

$

29


$

29



—



—


$

1


$

10


$

10

Marine and RV floor plan


29 



33


$

(4)


$

(3)



— 



6



10

Commercial lease financing (a)


966 



997



(31)



(5)



— 



6



6

     Total commercial loans


1,024 



1,059



(35)



(8)



1 



22



26

Home equity — Other


401 



423



(22)



4



11 



18



21

Marine


1,254 



1,358



(104)



3



14 



26



34

RV and other consumer


79 



93



(14)



—



1 



—



2

     Total consumer loans


1,734 



1,874



(140)



7



26 



44



57

     Total exit loans in loan portfolio

$

2,758


$

2,933


$

(175)


$

(1)


$

27


$

66


$

83






















Discontinued operations — education

   lending business (not included in exit loans above) (b)

$

5,086


$

5,201


$

(115)


$

12


$

15


$

15


$

20











































(a) Includes (1) the business aviation, commercial vehicle, office products, construction and industrial leases; (2) Canadian lease financing portfolios; and (3) all remaining balances related to lease in, lease out; sale in, lease out; service contract leases; and qualified technological equipment leases.


(b) Includes loans in Key's consolidated education loan securitization trusts.


(c) Credit amounts indicate recoveries exceeded charge-offs.

Asset Quality Statistics From Continuing Operations


(dollars in millions)






















1Q13



4Q12



3Q12



2Q12



1Q12


Net loan charge-offs

$

49


$

58


$

109


$

77


$

101


Net loan charge-offs to average total loans


 .38 

%


.44

%


.86

%


.63

%


.82

%

Allowance for loan and lease losses to annualized net loan charge-offs


 449.37 



384.85



204.78



286.74



232.39


Allowance for loan and lease losses

$

893


$

888


$

888


$

888


$

944


Allowance for credit losses (a)


 925 



917



931



939



989


Allowance for loan and lease losses to period-end loans


 1.70 

%


1.68

%


1.73

%


1.79

%


1.92

%

Allowance for credit losses to period-end loans


 1.76 



1.74



1.81



1.89



2.01


Allowance for loan and lease losses to nonperforming loans


 137.38 



131.75



135.99



135.16



141.74


Allowance for credit losses to nonperforming loans


 142.31 



136.05



142.57



142.92



148.50


Nonperforming loans at period end (b)

$

650


$

674


$

653


$

657


$

666


Nonperforming assets at period end


 705 



735



718



751



767


Nonperforming loans to period-end portfolio loans


 1.24 

%


1.28

%


1.27

%


1.32

%


1.35

%

Nonperforming assets to period-end portfolio loans plus

       OREO and other nonperforming assets


 1.34 



1.39



1.39



1.51



1.55




































(a) Includes the allowance for loan and lease losses plus the liability for credit losses on lending-related commitments.



















(b) March 31, 2013, December 31, 2012, and September 30, 2012 amounts exclude $22 million, $23 million, and $25 million, respectively, of purchased credit impaired loans acquired in July 2012.

Summary of Loan and Lease Loss Experience From Continuing Operations

(dollars in millions)












Three months ended



3-31-13


12-31-12


3-31-12


Average loans outstanding

$

52,626


$

51,859


$

49,430












Allowance for loan and lease losses at beginning of period 

$

888


$

888


$

1,004


Loans charged off: 










     Commercial, financial and agricultural 


14 



15



26












     Real estate — commercial mortgage 


13 



33



23


     Real estate — construction  


1 



5



11


              Total commercial real estate loans


14 



38



34


     Commercial lease financing 


6 



7



4


              Total commercial loans 


34 



60



64


     Real estate — residential mortgage   (a)


6 



8



6


     Home equity:










          Key Community Bank (a)


18 



(14)



25


          Other (a)


6 



12



8


              Total home equity loans


24 



(2)



33


     Consumer other — Key Community Bank


9 



9



10


     Credit cards


8 



9



—


     Consumer other:










          Marine (a)


8 



18



17


          Other (a)


1 



2



2


              Total consumer other 


9 



20



19


              Total consumer loans 


56 



44



68


              Total loans charged off


90 



104



132


Recoveries: 










     Commercial, financial and agricultural 


12 



23



11












     Real estate — commercial mortgage 


5 



5



2


     Real estate — construction


8 



2



1


              Total commercial real estate loans 


13 



7



3


     Commercial lease financing


4 



4



4


              Total commercial loans 


29 



34



18


     Real estate — residential mortgage


— 



1



1


     Home equity:










          Key Community Bank


2 



4



2


          Other


2 



1



1


              Total home equity loans


4 



5



3


     Consumer other — Key Community Bank


2 



1



1


     Consumer other:










          Marine


5 



4



7


          Other


1 



1



1


              Total consumer other  


6 



5



8


              Total consumer loans 


12 



12



13


              Total recoveries 


41 



46



31


Net loan charge-offs


(49)



(58)



(101)


Provision (credit) for loan and lease losses


55 



57



42


Foreign currency translation adjustment


(1)



1



(1)


Allowance for loan and lease losses at end of period

$

893


$

888


$

944












Liability for credit losses on lending-related commitments at beginning of period

$

29


$

43


$

45


Provision (credit) for losses on lending-related commitments


3 



(14)



—


Liability for credit losses on lending-related commitments at end of period (b)

$

32


$

29


$

45












Total allowance for credit losses at end of period

$

925


$

917


$

989












Net loan charge-offs to average total loans


.38 

%


.44

%


.82

%

Allowance for loan and lease losses to annualized net loan charge-offs


449.37 



384.85



232.39


Allowance for loan and lease losses to period-end loans


1.70 



1.68



1.92


Allowance for credit losses to period-end loans


1.76 



1.74



2.01


Allowance for loan and lease losses to nonperforming loans


137.38 



131.75



141.74


Allowance for credit losses to nonperforming loans


142.31 



136.05



148.50












Discontinued operations — education lending business:










     Loans charged off

$

16


$

19


$

23


     Recoveries


4 



4



4


     Net loan charge-offs

$

(12)


$

(15)


$

(19)












(a)  Further review of the loans subject to updated regulatory guidance in the third quarter of 2012 was performed during the fourth quarter of 2012.  This review resulted in a partial home equity loan charge-off reversal and reallocation of the updated charge-off amounts to other consumer loan portfolios.  Home equity — Key Community Bank charge-offs were $18 million prior to adjustments made from this review.  Prior to reallocation, Real estate — residential mortgage, Home equity — Other, Consumer other — Marine, and Consumer other — Other charge-offs were $3 million, $6 million, $11 million, and $1 million, respectively.















(b)  Included in "accrued expense and other liabilities" on the balance sheet.








Summary of Nonperforming Assets and Past Due Loans From Continuing Operations


(dollars in millions)



















3-31-13


12-31-12


9-30-12


6-30-12


3-31-12


Commercial, financial and agricultural

$

142


$

99


$

132


$

141


$

168


















Real estate — commercial mortgage


114 



120



134



172



175


Real estate — construction


27 



56



53



68



66


         Total commercial real estate loans


141 



176



187



240



241


Commercial lease financing


12 



16



18



18



22


         Total commercial loans


295 



291



337



399



431


Real estate — residential mortgage (a)


96 



103



83



78



82


Home equity:
















     Key Community Bank


199 



210



171



141



109


     Other


18 



21



18



17



12


         Total home equity loans (a)


217 



231



189



158



121


Consumer other — Key Community Bank


3 



2



3



2



1


Credit cards


13 



11



8



—



—


Consumer other:
















     Marine


25 



34



31



19



30


     Other


1 



2



2



1



1


         Total consumer other


26 



36



33



20



31


         Total consumer loans


355 



383



316



258



235


         Total nonperforming loans (b)


650 



674



653



657



666


Nonperforming loans held for sale


23 



25



19



38



24


OREO


21 



22



29



28



61


Other nonperforming assets


11 



14



17



28



16


     Total nonperforming assets

$

705


$

735


$

718


$

751


$

767


















Accruing loans past due 90 days or more

$

83


$

78


$

89


$

131


$

169


Accruing loans past due 30 through 89 days


368 



424



354



362



420


Restructured loans — accruing and nonaccruing (c)


294 



320



323



274



293


Restructured loans included in nonperforming loans (c)


178 



249



217



163



184


Nonperforming assets from discontinued operations —

      education lending business


15 



20



22



18



19


Nonperforming loans to period-end portfolio loans


1.24 

%


1.28

%


1.27

%


1.32

%


1.35

%

Nonperforming assets to period-end portfolio loans

      plus OREO and other nonperforming assets


1.34 



1.39



1.39



1.51



1.55


















(a) All of the increase in Real estate — residential mortgage and $26 million of the increase in Total home equity loans from September 30, 2012 to December 31, 2012 was related to regulatory guidance issued in the second and third quarters of 2012.


















(b) March 31, 2013, December 31, 2012, and September 30, 2012 amounts exclude $22 million, $23 million, and $25 million, respectively, of purchased credit impaired loans acquired in July 2012.


















(c) Restructured loans (i.e., troubled debt restructurings) are those for which Key, for reasons related to a borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider.  These concessions are made to improve the collectability of the loan and generally take the form of a reduction of the interest rate, extension of the maturity date or reduction in the principal balance.  The majority of the increase in restructured loans included in nonperforming loans during the second half of 2012 was a result of updated regulatory guidance in the third quarter of 2012.


















Summary of Changes in Nonperforming Loans From Continuing Operations

(in millions)



















1Q13


4Q12


3Q12


2Q12


1Q12

Balance at beginning of period


$

674


$

653


$

657


$

666


$

727

     Loans placed on nonaccrual status



278 



288



276



350



214

     Charge-offs



(91)



(104)



(141)



(131)



(132)

     Loans sold



(42)



(44)



(43)



(49)



(27)

     Payments



(83)



(78)



(74)



(110)



(65)

     Transfers to OREO



(7)



(7)



(10)



(6)



(15)

     Transfers to nonperforming loans held for sale



— 



(8)



—



(16)



—

     Transfers to other nonperforming assets



— 



(1)



—



(14)



—

     Loans returned to accrual status



(79)



(25)



(12)



(33)



(36)

Balance at end of period (a)


$

650


$

674


$

653


$

657


$

666

















(a)  March 31, 2013, December 31, 2012, and September 30, 2012 amounts exclude $22 million, $23 million, and $25 million, respectively, of purchased credit impaired loans acquired in July 2012.

































Summary of Changes in Nonperforming Loans Held For Sale From Continuing Operations

(in millions)



















1Q13


4Q12


3Q12


2Q12


1Q12

Balance at beginning of period


$

25


$

19


$

38


$

24


$

46

     Transfers in



— 



8



—



16



—

     Net advances / (payments)



— 



(1)



(1)



—



(1)

     Loans sold



— 



(1)



(17)



(1)



(1)

     Transfers to OREO



— 



—



(1)



—



—

     Valuation adjustments



(2)



—



—



(1)



(1)

     Loans returned to accrual status / other



— 



—



—



—



(19)

Balance at end of period


$

23


$

25


$

19


$

38


$

24




Summary of Changes in Other Real Estate Owned, Net of Allowance, From Continuing Operations

(in millions)



















1Q13


4Q12


3Q12


2Q12


1Q12

Balance at beginning of period


$

22


$

29


$

28


$

61


$

65

     Properties acquired — nonperforming loans 



7 



7



11



6



15

     Valuation adjustments



(3)



(2)



(2)



(7)



(7)

     Properties sold



(5)



(12)



(8)



(32)



(12)

Balance at end of period


$

21


$

22


$

29


$

28


$

61

Line of Business Results


(dollars in millions)










































Percent change 1Q13 vs.




1Q13


4Q12


3Q12


2Q12


1Q12


4Q12


1Q12


Key Community Bank























Summary of operations























     Total revenue (TE)


$

549


$

580


$

575


$

537


$

532



(5.3)

%


3.2

%

     Provision (credit) for loan and lease losses



59



26



123



(4)



4



126.9



N/M


     Noninterest expense



440



502



478



455



436



(12.4)



.9


     Net income (loss) attributable to Key



31



33



(17)



54



58



(6.1)



(46.6)


     Average loans and leases



28,982



28,633



27,771



26,420



25,981



1.2



11.6


     Average deposits



49,359



49,848



49,276



47,952



47,506



(1.0)



3.9


     Net loan charge-offs



47



12



91



46



47



291.7



—


     Net loan charge-offs to average total loans



.66

%


.17

%


1.30

%


.70

%


.73

%


N/A



N/A


     Nonperforming assets at period end


$

495


$

459


$

422


$

401


$

402



7.8



23.1


     Return on average allocated equity



4.38

%


4.55

%


(2.39)

%


7.82

%


8.18

%


N/A



N/A


     Average full-time equivalent employees



8,830



8,998



9,193



8,742



8,707



(1.9)



1.4

























Key Corporate Bank























Summary of operations























     Total revenue (TE)


$

379


$

403


$

369


$

371


$

378



(6.0)

%


.3

%

     Provision (credit) for loan and lease losses



4



11



(3)



4



13



(63.6)



(69.2)


     Noninterest expense



209



207



200



213



222



1.0



(5.9)


     Net income (loss) attributable to Key



105



116



109



95



91



(9.5)



15.4


     Average loans and leases



20,039



19,477



18,886



18,532



18,584



2.9



7.8


     Average loans held for sale



409



538



441



514



509



(24.0)



(19.6)


     Average deposits 



13,957



13,672



12,872



12,408



11,556



2.1



20.8


     Net loan charge-offs



(1)



21



8



9



25



N/M



N/M


     Net loan charge-offs to average total loans



(.02)

%


.43

%


.17

%


.20

%


.54

%


N/A



N/A


     Nonperforming assets at period end 


$

136


$

175


$

197


$

248


$

237



(22.3)



(42.6)


     Return on average allocated equity



26.35

%


28.26

%


26.06

%


22.00

%


19.89

%


N/A



N/A


     Average full-time equivalent employees



1,924



1,912



2,001



2,026



2,020



.6



(4.8)



















    TE = Taxable Equivalent, N/A = Not Applicable, N/M = Not Meaningful












SOURCE KeyCorp

21%

more press release views with 
Request a Demo

Modal title

Also from this source

KEYBANK NATIONAL ASSOCIATION ANNOUNCES REDEMPTION OF SENIOR BANK NOTES DUE JANUARY 26, 2026

KEYBANK NATIONAL ASSOCIATION ANNOUNCES REDEMPTION OF SENIOR BANK NOTES DUE JANUARY 26, 2026

KeyCorp (NYSE:KEY) announced that its subsidiary, KeyBank National Association (the "Bank"), delivered a redemption notice to Deutsche Bank Trust...

KEYCORP DECLARES QUARTERLY CASH DIVIDEND ON COMMON SHARES AND PREFERRED STOCKS

KEYCORP DECLARES QUARTERLY CASH DIVIDEND ON COMMON SHARES AND PREFERRED STOCKS

KeyCorp (NYSE: KEY) announced today that its Board of Directors declared the following dividends for the fourth quarter of 2025: A cash dividend of...

More Releases From This Source

Explore

Banking & Financial Services

Banking & Financial Services

Earnings

Earnings

Earnings

Earnings

Conference Call Announcements

Conference Call Announcements

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.