
KeyCorp Reports Fourth Quarter Net Income of $292 Million
2010 Net Income of $413 Million
CLEVELAND, Jan. 25, 2011 /PRNewswire/ --
- Net income from continuing operations of $292 million, or $.33 per common share, for the fourth quarter of 2010
- Full year net income from continuing operations of $413 million, or $.47 per common share
- Net interest margin at 3.31% for the fourth quarter of 2010
- Nonperforming loans down $304 million to 2.13% of period-end loans
- Nonperforming assets down $463 million
- Loan loss reserve at 3.20% of total period-end loans
- Reserve coverage ratio of nonperforming loans increased to 150% at December 31, 2010
- Net charge-offs declined to $256 million, or 2.00% of average loan balances, for the fourth quarter of 2010
- Tier 1 common equity and Tier 1 risk-based capital ratios estimated at 9.31% and 15.10%, respectively, at December 31, 2010
KeyCorp (NYSE: KEY) today announced fourth quarter net income from continuing operations attributable to Key common shareholders of $292 million, or $.33 per common share. These results compare to a net loss from continuing operations attributable to Key common shareholders of $258 million, or $.30 per common share, for the fourth quarter of 2009. The fourth quarter 2010 results reflect an improvement in pre-provision net revenue and lower credit costs from the same period one-year ago. The fourth quarter 2009 results were negatively impacted by a $756 million loan loss provision. Fourth quarter 2010 net income attributable to Key common shareholders was $279 million compared to a net loss attributable to Key common shareholders of $265 million for the same quarter one year ago.
For 2010, Key's net income from continuing operations attributable to common shareholders was $413 million, or $.47 per common share. Results for the current year compare to a net loss from continuing operations attributable to Key common shareholders of $1.581 billion, or $2.27 per common share, for 2009. The 2009 results were adversely impacted by an elevated loan loss provision and write-offs of certain intangible assets. Net income attributable to Key common shareholders for the year ended December 31, 2010, was $390 million compared to a net loss attributable to Key common shareholders of $1.629 billion for the same period one year ago.
"Key's fourth quarter performance represents a strong finish to the year. We continue to make meaningful progress in both profitability and credit quality," said Chairman and Chief Executive Officer Henry L. Meyer III. "Furthermore, we are increasingly confident that the strategic actions we have undertaken will continue to yield favorable results into 2011."
"With three consecutive profitable quarters, and continued signs of increased economic activity on the part of our clients, Key has clearly turned the corner and is positioned well to compete in 2011," added Meyer. "Our core financial measures – strong capital, enhanced liquidity, adequate loan loss reserves, as well as our exit from riskier lending categories – represent a firm foundation for profitability in the year ahead."
Meyer said he was particularly pleased with Key's improvement in credit quality metrics and the Company's capital position. Credit quality continued to improve across the majority of loan portfolios in both Key Community Bank and Key Corporate Bank, as nonperforming assets were down $463 million and nonperforming loans decreased by $304 million from the previous quarter, and net charge-offs declined to $256 million for the fourth quarter of 2010.
With respect to TARP repayment, Meyer stated: “We are aware that certain of our peer banks have recently repaid TARP. The Comprehensive Capital Assessment Plan we submitted on January 7, 2011, included our proposal for repaying the TARP preferred stock in a manner that we believe makes sense for Key and our shareholders. Repaying TARP is a top priority for Key, but our patience has been appropriate because it has allowed us to demonstrate improved financial performance and an increased stock price. Moreover, given the strength of our capital and our improved risk profile and profitability, it is our goal to repay TARP in a less dilutive manner than would have been achievable if we repaid prior to undergoing the Federal Reserve’s Comprehensive Capital Assessment. All of this is subject to obtaining requisite regulatory approvals.”
At December 31, 2010, Key's estimated Tier 1 common equity and Tier 1 risk-based capital ratios were 9.31% and 15.10%, compared to 8.61% and 14.30%, respectively, at September 30, 2010.
Key's strong capital and liquidity positions provide the Company with the ability to serve the borrowing needs of our clients as the economy expands. The Company originated approximately $8.5 billion in new or renewed lending commitments to consumers and businesses during the quarter and approximately $29.5 billion for the year ended December 31, 2010.
Meyer also noted that over the last two years, Key has opened 77 new branches and renovated approximately 145 others, expanding Key's 14-state branch network to 1,033 branches. The Company plans to build an additional 40 new branches in 2011. Key also recently announced that it scored significantly higher than its four largest competitor banks in a third quarter 2010 customer satisfaction survey conducted by the American Customer Satisfaction Index. Key's scores were significantly better than bank industry scores across multiple dimensions, most notably Customer Loyalty.
During the quarter, Key announced that Meyer will retire on May 1, 2011, and that Beth E. Mooney has been elected President and Chief Operating Officer of KeyCorp and a member of KeyCorp's Board of Directors. Mooney will assume the additional role of Chairman and Chief Executive Officer on May 1, 2011, and become the first woman CEO of a top 20 U.S. bank. Mooney, who has over 30 years of experience in retail banking, commercial lending, and real estate financing, was previously Vice Chair of KeyCorp and head of Key's Community Bank business.
Key also announced the elections of William R. Koehler to President, Key Community Bank and Christopher M. Gorman to President, Key Corporate Bank (previously known as Key National Banking). Koehler has 20 years of experience in the financial services industry, most recently as President of KeyBank's Great Lakes Region. In his new role, Koehler is responsible for Key's businesses associated with its 14-state branch network, including retail banking, small- and middle-market business banking, private banking, investment services and mortgage. Gorman was previously the senior executive vice president and head of the now renamed Key Corporate Bank.
The following table shows Key's continuing and discontinued operating results for the comparative quarters and for the years ended December 31, 2010, and 2009.
Results of Operations |
||||||||||||||||
Three months ended |
Twelve months ended |
|||||||||||||||
in millions, except per share amounts |
12/31/10 |
9/30/10 |
12/31/09 |
12/31/10 |
12/31/09 |
|||||||||||
Summary of operations |
||||||||||||||||
Income (loss) from continuing operations attributable to Key |
$ |
333 |
$ |
204 |
$ |
(217) |
$ |
577 |
$ |
(1,287) |
||||||
Income (loss) from discontinued operations, net of taxes (a) |
(13) |
15 |
(7) |
(23) |
(48) |
|||||||||||
Net income (loss) attributable to Key |
$ |
320 |
$ |
219 |
$ |
(224) |
$ |
554 |
$ |
(1,335) |
||||||
Income (loss) from continuing operations attributable to Key |
$ |
333 |
$ |
204 |
$ |
(217) |
$ |
577 |
$ |
(1,287) |
||||||
Less: |
Dividends on Series A Preferred Stock |
6 |
6 |
5 |
23 |
39 |
||||||||||
Noncash deemed dividend — common shares exchanged for Series A Preferred Stock |
— |
— |
— |
— |
114 |
|||||||||||
Cash dividends on Series B Preferred Stock |
31 |
31 |
31 |
125 |
125 |
|||||||||||
Amortization of discount on Series B Preferred Stock |
4 |
4 |
5 |
16 |
16 |
|||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
292 |
163 |
(258) |
413 |
(1,581) |
|||||||||||
Income (loss) from discontinued operations, net of taxes (a) |
(13) |
15 |
(7) |
(23) |
(48) |
|||||||||||
Net income (loss) attributable to Key common shareholders |
$ |
279 |
$ |
178 |
$ |
(265) |
$ |
390 |
$ |
(1,629) |
||||||
Per common share — assuming dilution |
||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ |
.33 |
$ |
.19 |
$ |
(.30) |
$ |
.47 |
$ |
(2.27) |
||||||
Income (loss) from discontinued operations, net of taxes (a) |
(.02) |
.02 |
(.01) |
(.03) |
(.07) |
|||||||||||
Net income (loss) attributable to Key common shareholders (b) |
$ |
.32 |
$ |
.20 |
$ |
(.30) |
$ |
.44 |
$ |
(2.34) |
||||||
(a) In September 2009, management made the decision to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank National Association. In April 2009, management made the decision to curtail the operations of Austin Capital Management, Ltd., an investment subsidiary that specializes in managing hedge fund investments for its institutional customer base. As a result of these decisions, Key has accounted for these businesses as discontinued operations. The loss from discontinued operations for the year ended December 31, 2010, was primarily attributable to fair value adjustments related to the education lending securitization trusts. Included in the loss from discontinued operations for the year ended December 31, 2009, is a $23 million after-tax, or $.05 per common share, charge for intangible assets impairment related to Austin Capital Management. (b) Earnings per share may not foot due to rounding. |
||||||||||||||||
SUMMARY OF CONTINUING OPERATIONS
Taxable-equivalent net interest income was $635 million for the fourth quarter of 2010, and the net interest margin was 3.31%. These results compare to taxable-equivalent net interest income of $637 million and a net interest margin of 3.04% for the fourth quarter of 2009. The increase in the net interest margin is primarily attributable to lower funding costs. The Company continues to experience an improvement in the mix of deposits by reducing the level of higher costing certificates of deposit and growing lower costing transaction accounts. This benefit to the net interest margin was partially offset by a lower level of average earning assets compared to the same period one year ago resulting from pay downs on loans.
Compared to the third quarter of 2010, taxable-equivalent net interest income decreased by $12 million, and the net interest margin declined four basis points. The modest decline in the net interest margin reflects the combined effect of hedge maturities and change in the mix of earning assets, with average loan balances declining and average balances of lower yielding investment securities increasing. These impacts were moderated by a continued decrease in the total cost of funds during this period due to the repricing of certificates of deposit and a continued overall improved mix of deposits.
Key's noninterest income was $526 million for the fourth quarter of 2010, compared to $469 million for the year-ago quarter. Investment banking and capital markets income increased $110 million compared to the same period one-year ago. In the fourth quarter of 2009, the Company incurred losses on certain real estate investments, recorded additional reserves on customer derivative positions, and recorded a loss on certain commercial mortgage-backed securities. In total, these amounted to a reduction of fee income of $87 million in the fourth quarter of 2009. This compares to income of $18 million recorded in the fourth quarter of 2010 as a result of improved credit quality. In addition, net gains from loan sales increased $34 million from the fourth quarter of 2009, and the Company realized a gain of $28 million from the sale of Tuition Management Systems in the fourth quarter of 2010. These gains were partially offset by decreases of $86 million in net gains (losses) from principal investing (including results attributable to noncontrolling interests), $12 million in service charges on deposit accounts, and $10 million in operating lease income from the fourth quarter of 2009.
The major components of Key's fee-based income for the past five quarters are shown in the following table.
Fee-based Income – Major Components |
|||||||||||||||
in millions |
4Q10 |
3Q10 |
2Q10 |
1Q10 |
4Q09 |
||||||||||
Trust and investment services income |
$ |
108 |
$ |
110 |
$ |
112 |
$ |
114 |
$ |
117 |
|||||
Service charges on deposit accounts |
70 |
75 |
80 |
76 |
82 |
||||||||||
Operating lease income |
42 |
41 |
43 |
47 |
52 |
||||||||||
Letter of credit and loan fees |
51 |
61 |
42 |
40 |
52 |
||||||||||
Corporate-owned life insurance income |
42 |
39 |
28 |
28 |
36 |
||||||||||
Electronic banking fees |
31 |
30 |
29 |
27 |
27 |
||||||||||
Insurance income |
12 |
15 |
19 |
18 |
16 |
||||||||||
Net gains (losses) from principal investing |
(6) |
18 |
17 |
37 |
80 |
||||||||||
Investment banking and capital markets income (loss) |
63 |
42 |
31 |
9 |
(47) |
||||||||||
Compared to the third quarter of 2010, noninterest income increased by $40 million. The increase resulted from a $28 million gain from the sale of Tuition Management Systems and a $21 million increase in investment banking and capital markets income, primarily attributable to a positive adjustment to our customer derivative reserve. In addition, the Company sold several investment securities during the quarter resulting in an increase of $11 million in net securities gains. These increases were partially offset by a decrease of $24 million in net gains (losses) from principal investing (including results attributable to noncontrolling interests).
Key's noninterest expense was $744 million for the fourth quarter of 2010, compared to $871 million for the same period last year. Key recorded a credit of $26 million to the provision for losses on lending-related commitments during the fourth quarter of 2010, compared to a charge to the provision of $27 million in the year-ago quarter. Also contributing to the decrease in noninterest expense was a decline in employee benefits expense of $41 million as a result of lower pension expense and medical claims expense. Additionally, in the fourth quarter of 2010, operating lease expense was $22 million less and other real estate owned ("OREO") expense was $15 million less than the year-ago quarter.
Compared to the third quarter of 2010, noninterest expense increased by $8 million. Increases in noninterest expense included $15 million in business services and professional fees, $6 million in personnel expense, $6 million in OREO expense, and $7 million in various other miscellaneous expenses. These increases were partially offset by decreases in the provision for losses on lending-related commitments of $16 million and operating lease expense of $12 million.
ASSET QUALITY
Key's provision for loan losses was a credit of $97 million for the fourth quarter of 2010, compared to a charge of $756 million for the year-ago quarter and $94 million for the third quarter of 2010. Key's allowance for loan losses was $1.6 billion, or 3.20% of total period-end loans, at December 31, 2010, compared to 3.81% at September 30, 2010, and 4.31% at December 31, 2009.
Selected asset quality statistics for Key for each of the past five quarters are presented in the following table.
Selected Asset Quality Statistics from Continuing Operations |
||||||||||||||||||||
dollars in millions |
4Q10 |
3Q10 |
2Q10 |
1Q10 |
4Q09 |
|||||||||||||||
Net loan charge-offs |
$ |
256 |
$ |
357 |
$ |
435 |
$ |
522 |
$ |
708 |
||||||||||
Net loan charge-offs to average loans |
2.00 |
% |
2.69 |
% |
3.18 |
% |
3.67 |
% |
4.64 |
% |
||||||||||
Allowance for loan losses |
$ |
1,604 |
$ |
1,957 |
$ |
2,219 |
$ |
2,425 |
$ |
2,534 |
||||||||||
Allowance for credit losses (a) |
1,677 |
2,056 |
2,328 |
2,544 |
2,655 |
|||||||||||||||
Allowance for loan losses to period-end loans |
3.20 |
% |
3.81 |
% |
4.16 |
% |
4.34 |
% |
4.31 |
% |
||||||||||
Allowance for credit losses to period-end loans |
3.35 |
4.00 |
4.36 |
4.55 |
4.52 |
|||||||||||||||
Allowance for loan losses to nonperforming loans |
150.19 |
142.64 |
130.30 |
117.43 |
115.87 |
|||||||||||||||
Allowance for credit losses to nonperforming loans |
157.02 |
149.85 |
136.70 |
123.20 |
121.40 |
|||||||||||||||
Nonperforming loans at period end |
$ |
1,068 |
$ |
1,372 |
$ |
1,703 |
$ |
2,065 |
$ |
2,187 |
||||||||||
Nonperforming assets at period end |
1,338 |
1,801 |
2,086 |
2,428 |
2,510 |
|||||||||||||||
Nonperforming loans to period-end portfolio loans |
2.13 |
% |
2.67 |
% |
3.19 |
% |
3.69 |
% |
3.72 |
% |
||||||||||
Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets |
2.66 |
3.48 |
3.88 |
4.31 |
4.25 |
|||||||||||||||
(a) Includes the allowance for loan losses plus the liability for credit losses on lending-related commitments. |
||||||||||||||||||||
Net loan charge-offs for the quarter totaled $256 million, or 2.00%, of average loans. These results compare to $708 million, or 4.64%, for the same period last year and $357 million, or 2.69%, for the previous quarter. Net loan charge-offs declined each quarter during 2010 and are at their lowest level since the first quarter of 2008.
Key's net loan charge-offs by loan type for each of the past five quarters are shown in the following table.
Net Loan Charge-offs from Continuing Operations |
||||||||||||||||
dollars in millions |
4Q10 |
3Q10 |
2Q10 |
1Q10 |
4Q09 |
|||||||||||
Commercial, financial and agricultural |
$ |
80 |
$ |
136 |
$ |
136 |
$ |
126 |
$ |
218 |
||||||
Real estate — commercial mortgage |
52 |
46 |
126 |
106 |
165 |
|||||||||||
Real estate — construction |
28 |
76 |
75 |
157 |
181 |
|||||||||||
Commercial lease financing |
12 |
16 |
14 |
21 |
39 |
|||||||||||
Total commercial loans |
172 |
274 |
351 |
410 |
603 |
|||||||||||
Home equity — Key Community Bank |
26 |
35 |
25 |
30 |
27 |
|||||||||||
Home equity — Other |
13 |
13 |
16 |
17 |
19 |
|||||||||||
Marine |
17 |
12 |
19 |
38 |
33 |
|||||||||||
Other |
28 |
23 |
24 |
27 |
26 |
|||||||||||
Total consumer loans |
84 |
83 |
84 |
112 |
105 |
|||||||||||
Total net loan charge-offs |
$ |
256 |
$ |
357 |
$ |
435 |
$ |
522 |
$ |
708 |
||||||
Net loan charge-offs to average loans from continuing operations |
2.00 |
% |
2.69 |
% |
3.18 |
% |
3.67 |
% |
4.64 |
% |
||||||
Net loan charge-offs from discontinued operations — education lending business |
$ |
32 |
$ |
22 |
$ |
31 |
$ |
36 |
$ |
36 |
||||||
Compared to the third quarter of 2010, net loan charge-offs in the commercial loan portfolio decreased by $102 million. The decrease was primarily attributable to a decline in the commercial, financial and agricultural and the real estate – construction loan portfolios. As shown in the table on page 7, Key's exit loan portfolio accounted for $81 million, or 31.64%, of Key's total net loan charge-offs for the fourth quarter of 2010. Net charge-offs in the exit loan portfolio decreased by $24 million from the third quarter of 2010, primarily driven by an improvement in the commercial lease financing portfolio.
At December 31, 2010, Key's nonperforming loans totaled $1.1 billion and represented 2.13% of period-end portfolio loans, compared to 2.67% at September 30, 2010, and 3.72% at December 31, 2009. Nonperforming assets at December 31, 2010, totaled $1.3 billion and represented 2.66% of portfolio loans and OREO and other nonperforming assets, compared to 3.48% at September 30, 2010, and 4.25% at December 31, 2009. The following table illustrates the trend in Key's nonperforming assets by loan type over the past five quarters.
Nonperforming Assets from Continuing Operations |
||||||||||||||||
dollars in millions |
4Q10 |
3Q10 |
2Q10 |
1Q10 |
4Q09 |
|||||||||||
Commercial, financial and agricultural |
$ |
242 |
$ |
335 |
$ |
489 |
$ |
558 |
$ |
586 |
||||||
Real estate — commercial mortgage |
255 |
362 |
404 |
579 |
614 |
|||||||||||
Real estate — construction |
241 |
333 |
473 |
607 |
641 |
|||||||||||
Commercial lease financing |
64 |
84 |
83 |
99 |
113 |
|||||||||||
Total consumer loans |
266 |
258 |
254 |
222 |
233 |
|||||||||||
Total nonperforming loans |
1,068 |
1,372 |
1,703 |
2,065 |
2,187 |
|||||||||||
Nonperforming loans held for sale |
106 |
230 |
221 |
195 |
116 |
|||||||||||
OREO and other nonperforming assets |
164 |
199 |
162 |
168 |
207 |
|||||||||||
Total nonperforming assets |
$ |
1,338 |
$ |
1,801 |
$ |
2,086 |
$ |
2,428 |
$ |
2,510 |
||||||
Restructured loans — accruing and nonaccruing (a) |
$ |
297 |
$ |
360 |
$ |
343 |
$ |
323 |
$ |
364 |
||||||
Restructured loans included in nonperforming loans (a) |
202 |
228 |
213 |
226 |
364 |
|||||||||||
Nonperforming assets from discontinued operations — education lending business |
40 |
38 |
40 |
43 |
14 |
|||||||||||
Nonperforming loans to period-end portfolio loans |
2.13 |
% |
2.67 |
% |
3.19 |
% |
3.69 |
% |
3.72 |
% |
||||||
Nonperforming assets to period-end portfolio loans, plus OREO and other nonperforming assets |
2.66 |
3.48 |
3.88 |
4.31 |
4.25 |
|||||||||||
(a) Restructured loans (i.e. troubled debt restructurings) are those for which Key, for reasons related to a borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider. These concessions are made to improve the collectability of the loan and generally take the form of a reduction of the interest rate, extension of the maturity date or reduction in the principal balance. |
||||||||||||||||
Nonperforming assets continued to decrease during the fourth quarter of 2010, representing the fifth consecutive quarterly decline and now stand at their lowest level since the third quarter of 2008. Most of the reduction during the fourth quarter came from nonperforming loans in the commercial, financial and agricultural, the real estate – commercial mortgage, and the real estate – construction portfolios. As shown in the following table, Key's exit loan portfolio accounted for $210 million, or 15.70%, of Key's total nonperforming assets at December 31, 2010, compared to $290 million, or 16.10%, at September 30, 2010.
The following table shows the composition of Key's exit loan portfolio at December 31, 2010, and September 30, 2010, the net charge-offs recorded on this portfolio for the third and fourth quarters of 2010, and the nonperforming status of these loans at December 31, 2010, and September 30, 2010.
Exit Loan Portfolio from Continuing Operations |
|||||||||||||||||||||||
Balance |
Change |
Net Loan |
Balance on |
||||||||||||||||||||
in millions |
12/31/10 |
9/30/10 |
9/30/10 |
4Q10 |
3Q10 |
12/31/10 |
9/30/10 |
||||||||||||||||
Residential properties — homebuilder |
$ |
113 |
$ |
148 |
$ |
(35) |
$ |
16 |
$ |
23 |
$ |
66 |
$ |
94 |
|||||||||
Residential properties — held for sale |
— |
8 |
(8) |
— |
— |
— |
8 |
||||||||||||||||
Total residential properties |
113 |
156 |
(43) |
16 |
23 |
66 |
102 |
||||||||||||||||
Marine and RV floor plan |
166 |
225 |
(59) |
12 |
7 |
37 |
42 |
||||||||||||||||
Commercial lease financing (a) |
2,047 |
2,231 |
(184) |
20 |
47 |
46 |
88 |
||||||||||||||||
Total commercial loans |
2,326 |
2,612 |
(286) |
48 |
77 |
149 |
232 |
||||||||||||||||
Home equity — Other |
666 |
707 |
(41) |
13 |
13 |
18 |
16 |
||||||||||||||||
Marine |
2,234 |
2,355 |
(121) |
17 |
12 |
42 |
41 |
||||||||||||||||
RV and other consumer |
162 |
172 |
(10) |
3 |
3 |
1 |
1 |
||||||||||||||||
Total consumer loans |
3,062 |
3,234 |
(172) |
33 |
28 |
61 |
58 |
||||||||||||||||
Total exit loans in loan portfolio |
$ |
5,388 |
$ |
5,846 |
$ |
(458) |
$ |
81 |
$ |
105 |
$ |
210 |
$ |
290 |
|||||||||
Discontinued operations — education lending business (not included in exit loans above) (b) |
$ |
6,466 |
$ |
6,651 |
$ |
(185) |
$ |
32 |
$ |
22 |
$ |
39 |
$ |
38 |
|||||||||
(a) Includes the business aviation, commercial vehicle, office products, construction and industrial leases, and Canadian lease financing portfolios; and all remaining balances related to lease in, lease out; sale in, sale out; service contract leases; and qualified technological equipment leases. (b) Includes loans in Key's education loan securitization trusts consolidated upon the adoption of new consolidation accounting guidance on January 1, 2010. |
|||||||||||||||||||||||
CAPITAL
Key's risk-based capital ratios included in the following table continued to exceed all "well-capitalized" regulatory benchmarks at December 31, 2010.
Capital Ratios |
||||||||||||||||
12/31/10 |
9/30/10 |
6/30/10 |
3/31/10 |
12/31/09 |
||||||||||||
Tier 1 common equity (a), (b) |
9.31 |
% |
8.61 |
% |
8.07 |
% |
7.51 |
% |
7.50 |
% |
||||||
Tier 1 risk-based capital (a) |
15.10 |
14.30 |
13.62 |
12.92 |
12.75 |
|||||||||||
Total risk-based capital (a) |
19.05 |
18.22 |
17.80 |
17.07 |
16.95 |
|||||||||||
Tangible common equity to tangible assets (b) |
8.19 |
8.00 |
7.65 |
7.37 |
7.56 |
|||||||||||
(a) 12/31/10 ratio is estimated. (b) The table entitled "GAAP to Non-GAAP Reconciliations" presents the computations of certain financial measures related to "tangible common equity" and "Tier 1 common equity." The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons. |
||||||||||||||||
As shown in the preceding table, at December 31, 2010, Key had an estimated Tier 1 common equity ratio of 9.31%, an estimated Tier 1 risk-based capital ratio of 15.10%, and a tangible common equity ratio of 8.19%. Since December 31, 2009, Key's Tier 1 common equity ratio has increased 181 basis points as a result of returning to profitability and a lower level of risk-weighted assets.
The changes in Key's outstanding common shares over the past five quarters are summarized in the following table.
Summary of Changes in Common Shares Outstanding |
||||||||||
in thousands |
4Q10 |
3Q10 |
2Q10 |
1Q10 |
4Q09 |
|||||
Shares outstanding at beginning of period |
880,328 |
880,515 |
879,052 |
878,535 |
878,559 |
|||||
Shares reissued (returned) under employee benefit plans |
280 |
(187) |
1,463 |
517 |
(24) |
|||||
Shares outstanding at end of period |
880,608 |
880,328 |
880,515 |
879,052 |
878,535 |
|||||
During the fourth quarter of 2010, Key made a $31 million cash dividend payment to the U.S. Treasury Department as a participant in the U.S. Treasury's Capital Purchase Program. During 2010 and 2009, Key made four quarterly dividend payments aggregating $125 million each year to the U.S. Treasury Department.
LINE OF BUSINESS RESULTS
The following table shows the contribution made by each major business group to Key's taxable-equivalent revenue from continuing operations and income (loss) from continuing operations attributable to Key for the periods presented. The specific lines of business that comprise each of the major business groups are described under the heading "Line of Business Descriptions." During the first quarter of 2010, Key realigned its reporting structure for its business groups. Prior to 2010, Consumer Finance consisted mainly of portfolios that were identified as exit or run-off portfolios and were included in the Key Corporate Bank segment (previously known as Key National Banking). Effective for all periods presented, Key is reflecting the results of these exit portfolios in Other Segments. The automobile dealer floor plan business, previously included in Consumer Finance, has been realigned with the Commercial Banking line of business within the Key Community Bank segment. In addition, other previously identified exit portfolios included in the Key Corporate Bank segment have been moved to Other Segments. For more detailed financial information pertaining to each business group and its respective lines of business, see the tables at the end of this release.
Major Business Groups |
||||||||||||||||
Percent change 4Q10 vs. |
||||||||||||||||
dollars in millions |
4Q10 |
3Q10 |
4Q09 |
3Q10 |
4Q09 |
|||||||||||
Revenue from continuing operations (TE) |
||||||||||||||||
Key Community Bank |
$ |
601 |
$ |
601 |
$ |
627 |
— |
(4.1) |
% |
|||||||
Key Corporate Bank |
464 |
430 |
340 |
7.9 |
% |
36.5 |
||||||||||
Other Segments |
78 |
103 |
130 |
(24.3) |
(40.0) |
|||||||||||
Total Segments |
1,143 |
1,134 |
1,097 |
.8 |
4.2 |
|||||||||||
Reconciling Items |
18 |
(1) |
9 |
N/M |
100.0 |
|||||||||||
Total |
$ |
1,161 |
$ |
1,133 |
$ |
1,106 |
2.5 |
% |
5.0 |
% |
||||||
Income (loss) from continuing operations |
||||||||||||||||
attributable to Key |
||||||||||||||||
Key Community Bank |
$ |
61 |
$ |
57 |
$ |
(40) |
7.0 |
% |
N/M |
|||||||
Key Corporate Bank |
302 |
130 |
(213) |
132.3 |
N/M |
|||||||||||
Other Segments |
(13) |
19 |
(57) |
(168.4) |
N/M |
|||||||||||
Total Segments |
350 |
206 |
(310) |
69.9 |
N/M |
|||||||||||
Reconciling Items |
(17) |
(2) |
93 |
N/M |
(118.3) |
% |
||||||||||
Total |
$ |
333 |
$ |
204 |
$ |
(217) |
63.2 |
% |
N/M |
|||||||
TE = Taxable Equivalent, N/M = Not Meaningful |
||||||||||||||||
Key Community Bank |
||||||||||||||||
Percent change 4Q10 vs. |
||||||||||||||||
dollars in millions |
4Q10 |
3Q10 |
4Q09 |
3Q10 |
4Q09 |
|||||||||||
Summary of operations |
||||||||||||||||
Net interest income (TE) |
$ |
395 |
$ |
404 |
$ |
429 |
(2.2) |
% |
(7.9) |
% |
||||||
Noninterest income |
206 |
197 |
198 |
4.6 |
4.0 |
|||||||||||
Total revenue (TE) |
601 |
601 |
627 |
— |
(4.1) |
|||||||||||
Provision for loan losses |
74 |
75 |
230 |
(1.3) |
(67.8) |
|||||||||||
Noninterest expense |
456 |
458 |
489 |
(.4) |
(6.7) |
% |
||||||||||
Income (loss) before income taxes (TE) |
71 |
68 |
(92) |
4.4 |
N/M |
|||||||||||
Allocated income taxes and TE adjustments |
10 |
11 |
(52) |
(9.1) |
N/M |
|||||||||||
Net income (loss) attributable to Key |
$ |
61 |
$ |
57 |
$ |
(40) |
7.0 |
% |
N/M |
|||||||
Average balances |
||||||||||||||||
Loans and leases |
$ |
26,437 |
$ |
26,779 |
$ |
28,321 |
(1.3) |
% |
(6.7) |
% |
||||||
Total assets |
29,822 |
30,004 |
31,048 |
(.6) |
(3.9) |
|||||||||||
Deposits |
48,143 |
48,703 |
52,640 |
(1.1) |
(8.5) |
|||||||||||
Assets under management at period end |
$ |
18,788 |
$ |
17,816 |
$ |
17,709 |
5.5 |
% |
6.1 |
% |
||||||
TE = Taxable Equivalent, N/M = Not Meaningful |
||||||||||||||||
Additional Key Community Bank Data |
Percent change 4Q10 vs. |
|||||||||||||||
dollars in millions |
4Q10 |
3Q10 |
4Q09 |
3Q10 |
4Q09 |
|||||||||||
Average deposits outstanding |
||||||||||||||||
NOW and money market deposit accounts |
$ |
20,513 |
$ |
20,124 |
$ |
17,931 |
1.9 |
% |
14.4 |
% |
||||||
Savings deposits |
1,863 |
1,872 |
1,784 |
(.5) |
4.4 |
|||||||||||
Certificates of deposit ($100,000 or more) |
4,885 |
5,449 |
8,165 |
(10.4) |
(40.2) |
|||||||||||
Other time deposits |
8,638 |
9,596 |
13,708 |
(10.0) |
(37.0) |
|||||||||||
Deposits in foreign office |
421 |
368 |
529 |
14.4 |
(20.4) |
|||||||||||
Noninterest-bearing deposits |
11,823 |
11,294 |
10,523 |
4.7 |
12.4 |
|||||||||||
Total deposits |
$ |
48,143 |
$ |
48,703 |
$ |
52,640 |
(1.1) |
% |
(8.5) |
% |
||||||
Home equity loans |
||||||||||||||||
Average balance |
$ |
9,582 |
$ |
9,709 |
$ |
10,101 |
||||||||||
Weighted-average loan-to-value ratio (at date of origination) |
70 |
% |
70 |
% |
70 |
% |
||||||||||
Percent first lien positions |
53 |
52 |
53 |
|||||||||||||
Other data |
||||||||||||||||
Branches |
1,033 |
1,029 |
1,007 |
|||||||||||||
Automated teller machines |
1,531 |
1,522 |
1,495 |
|||||||||||||
Key Community Bank Summary of Operations
Key Community Bank recorded net income attributable to Key of $61 million for the fourth quarter of 2010, compared to a net loss attributable to Key of $40 million for the year-ago quarter. A substantial decrease in the provision for loan losses was the main contributor to the improvement in the fourth quarter of 2010.
Taxable-equivalent net interest income declined by $34 million, or 8%, from the fourth quarter of 2009, due primarily to a decline in average deposits of $4 billion, or 9%. The mix of deposits continues to change from the year-ago quarter as higher-costing certificates of deposit originated in prior years mature, partially offset by growth in noninterest-bearing deposits and NOW and money market savings accounts. Average earning assets also decreased by $2 billion, or 7%, from the year-ago quarter.
Noninterest income increased by $8 million, or 4%, from the year-ago quarter, due to higher income from mortgage loan sale gains, electronic banking fees, trust and investment services, and a reduction in the provision for credit losses from client derivatives. These factors were partially offset by the anticipated lower service charges on deposits from the implementation of Regulation E which was consistent with Key's expectations.
The provision for loan losses declined by $156 million, or 68%, compared to the fourth quarter of 2009 due to improving economic conditions resulting in lower net charge-offs and nonperforming loans from the same period one year ago.
Noninterest expense declined by $33 million, or 7%, from the year-ago quarter. The decrease was driven by reductions in personnel expense, the provision for losses on lending-related commitments, FDIC deposit insurance premiums, and corporate allocated costs. These improvements were partially offset by increased business services and professional fees, reflecting the cost of our third-party mortgage operations.
Key Corporate Bank |
||||||||||||||||
Percent change 4Q10 vs. |
||||||||||||||||
dollars in millions |
4Q10 |
3Q10 |
4Q09 |
3Q10 |
4Q09 |
|||||||||||
Summary of operations |
||||||||||||||||
Net interest income (TE) |
$ |
206 |
$ |
201 |
$ |
208 |
2.5 |
% |
(1.0) |
% |
||||||
Noninterest income |
258 |
229 |
132 |
12.7 |
95.5 |
|||||||||||
Total revenue (TE) |
464 |
430 |
340 |
7.9 |
36.5 |
|||||||||||
Provision for loan losses |
(263) |
(25) |
382 |
N/M |
(168.8) |
|||||||||||
Noninterest expense |
249 |
248 |
300 |
.4 |
(17.0) |
|||||||||||
Income (loss) before income taxes (TE) |
478 |
207 |
(342) |
130.9 |
N/M |
|||||||||||
Allocated income taxes and TE adjustments |
177 |
77 |
(130) |
129.9 |
N/M |
|||||||||||
Net income (loss) |
301 |
130 |
(212) |
131.5 |
N/M |
|||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
(1) |
— |
1 |
N/M |
(200.0) |
% |
||||||||||
Net income (loss) attributable to Key |
$ |
302 |
$ |
130 |
$ |
(213) |
132.3 |
% |
N/M |
|||||||
Average balances |
||||||||||||||||
Loans and leases |
$ |
18,601 |
$ |
19,534 |
$ |
24,011 |
(4.8) |
% |
(22.5) |
% |
||||||
Loans held for sale |
253 |
380 |
431 |
(33.4) |
(41.3) |
|||||||||||
Total assets |
22,602 |
23,765 |
28,253 |
(4.9) |
(20.0) |
|||||||||||
Deposits |
12,961 |
11,779 |
13,257 |
10.0 |
(2.2) |
|||||||||||
Assets under management at period end |
$ |
41,027 |
$ |
41,902 |
$ |
49,230 |
(2.1) |
% |
(16.7) |
% |
||||||
TE = Taxable Equivalent, N/M = Not Meaningful |
||||||||||||||||
Key Corporate Bank Summary of Operations
Key Corporate Bank recorded net income attributable to Key of $302 million for the fourth quarter of 2010, compared to a net loss attributable to Key of $213 million for the same period one year ago. This improvement in the fourth quarter of 2010 was a result of a substantial decrease in the provision for loan losses.
Taxable-equivalent net interest income decreased by $2 million, or 1%, compared to the fourth quarter of 2009, primarily due to lower earning assets, partially offset by improved earning asset yields and an increase in loan-related interest fees. Average earning assets decreased by $5 billion, or 23%, from the year-ago quarter.
Noninterest income increased by $126 million, or 95%, from the fourth quarter of 2009. Investment banking and capital markets income increased $104 million. The fourth quarter of 2009 included a $78 million charge related to changes in the fair values of certain real estate investments compared to a charge of $1 million in the fourth quarter of 2010. Also contributing to the improvement in noninterest income was the $28 million gain from the sale of Tuition Management Systems and an increase of $17 million in net gains from loan sales. These gains were partially offset by decreases in trust and investment services income of $13 million and operating lease revenue of $6 million.
The provision for loan losses in the fourth quarter of 2010 was a credit of $263 million compared to a charge of $382 million for the same period one year ago. Key Corporate Bank continued to experience improved asset quality for the fifth quarter in a row.
Noninterest expense decreased by $51 million, or 17%, from the fourth quarter of 2009 as a result of a credit of $18 million to the provision for losses on lending-related commitments compared to a charge of $14 million in the year-ago quarter. OREO expense and operating lease expense also declined from the fourth quarter of 2009. These improvements were partially offset by an increase in various other miscellaneous expenses.
Other Segments
Other Segments consist of Corporate Treasury, Key's Principal Investing unit and various exit portfolios that previously were included within the Key Corporate Bank segment. These exit portfolios were moved to Other Segments during the first quarter of 2010. Prior periods have been adjusted to conform to the current reporting of the financial information for each segment. Other Segments generated a net loss attributable to Key of $13 million for the fourth quarter of 2010, compared to a net loss attributable to Key of $57 million for the same period last year. These results reflect net losses from principal investing (including results attributable to noncontrolling interests) of $5 million compared to net gains from principal investing (including results attributable to noncontrolling interests) of $80 million in the fourth quarter of 2009. This decline was partially offset by a decrease in the provision for loan losses of $43 million.
Line of Business Descriptions
Key Community Bank
Regional Banking provides individuals with branch-based deposit and investment products, personal finance services and loans, including residential mortgages, home equity and various types of installment loans. This line of business also provides small businesses with deposit, investment and credit products, and business advisory services.
Regional Banking also offers financial, estate and retirement planning, and asset management services to assist high-net-worth clients with their banking, trust, portfolio management, insurance, charitable giving and related needs.
Commercial Banking provides midsize businesses with products and services that include commercial lending, cash management, equipment leasing, investment and employee benefit programs, succession planning, access to capital markets, derivatives and foreign exchange.
Key Corporate Bank
Real Estate Capital and Corporate Banking Services consists of two business units, Real Estate Capital and Corporate Banking Services.
Real Estate Capital is a national business that provides construction and interim lending, permanent debt placements and servicing, equity and investment banking, and other commercial banking products and services to developers, brokers and owner-investors. This unit deals primarily with nonowner-occupied properties (i.e., generally properties in which at least 50% of the debt service is provided by rental income from nonaffiliated third parties). Real Estate Capital emphasizes providing clients with finance solutions through access to the capital markets.
Corporate Banking Services provides cash management, interest rate derivatives, and foreign exchange products and services to clients served by both the Key Community Bank and Key Corporate Bank groups. Through its Public Sector and Financial Institutions businesses, Corporate Banking Services also provides a full array of commercial banking products and services to government and not-for-profit entities and community banks. A variety of cash management services are provided through the Global Treasury Management unit.
Equipment Finance meets the equipment leasing needs of companies worldwide and provides equipment manufacturers, distributors and resellers with financing options for their clients. Lease financing receivables and related revenues are assigned to other lines of business (primarily Institutional and Capital Markets and Commercial Banking) if those businesses are principally responsible for maintaining the relationship with the client.
Institutional and Capital Markets, through its KeyBanc Capital Markets unit, provides commercial lending, treasury management, investment banking, derivatives, foreign exchange, equity and debt underwriting and trading, and syndicated finance products and services to large corporations and middle-market companies.
Institutional and Capital Markets, through its Victory Capital Management unit, also manages or offers advice regarding investment portfolios for a national client base, including corporations, labor unions, not-for-profit organizations, governments and individuals. These portfolios may be managed in separate accounts, common funds or the Victory family of mutual funds.
Cleveland-based KeyCorp (NYSE: KEY) is one of the nation's largest bank-based financial services companies, with assets of approximately $92 billion at December 31, 2010. Key companies provide investment management, retail and commercial banking, and investment banking products and services to individuals and companies throughout the United States and, for certain businesses, internationally. In 2010, KeyBank scored significantly higher than its four largest competitor banks in a customer satisfaction survey conducted by the American Customer Satisfaction Index, scoring significantly better than bank industry scores across multiple dimensions, most notably Customer Loyalty. In 2009, KeyBank was awarded its seventh consecutive "Outstanding" rating for economic development achievements under the Community Reinvestment Act, the only national bank among the 50 largest in the United States to achieve this distinction from the Office of the Comptroller of the Currency. Key also has been recognized for excellence in numerous areas of the multi-channel customer banking experience, including Corporate Insight's 2009 and 2010 editions of Bank Monitor for online service. For more information about Key, visit https://www.key.com/.
Notes to Editors:
A live Internet broadcast of KeyCorp's conference call to discuss quarterly results and currently anticipated earnings trends and to answer analysts' questions can be accessed through the Investor Relations section at https://www.key.com/ir at 9:00 a.m. ET, on Tuesday, January 25, 2011. An audio replay of the call will be available through February 1, 2011.
For up-to-date company information, media contacts and facts and figures about Key's lines of business, visit our Media Newsroom at https://www.key.com/newsroom.
This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about Key's financial condition, results of operations, earnings outlook, asset quality trends and profitability. Forward-looking statements are not historical facts but instead represent only management's current expectations and forecasts regarding future events, many of which, by their nature, are inherently uncertain and outside of Key's control. Key's actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Factors that could cause Key's actual results to differ materially from those described in the forward-looking statements can be found in Key's Annual Report on Form 10-K for the year ended December 31, 2009 and Quarterly Reports on Form 10-Q for the periods ended March 31, 2010, June 30, 2010, and September 30, 2010, which have been filed with the Securities and Exchange Commission and are available on Key's website (www.key.com) and on the Securities and Exchange Commission's website (www.sec.gov). Forward-looking statements are not guarantees of future performance and should not be relied upon as representing management's views as of any subsequent date. Key does not undertake any obligation to update the forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.
Financial Highlights |
||||||||||||||
(dollars in millions, except per share amounts) |
||||||||||||||
Three months ended |
||||||||||||||
12/31/10 |
9/30/10 |
12/31/09 |
||||||||||||
Summary of operations |
||||||||||||||
Net interest income (TE) |
$ |
635 |
$ |
647 |
$ |
637 |
||||||||
Noninterest income |
526 |
486 |
469 |
|||||||||||
Total revenue (TE) |
1,161 |
1,133 |
1,106 |
|||||||||||
Provision for loan losses |
(97) |
94 |
756 |
|||||||||||
Noninterest expense |
744 |
736 |
871 |
|||||||||||
Income (loss) from continuing operations attributable to Key |
333 |
204 |
(217) |
|||||||||||
Income (loss) from discontinued operations, net of taxes (b) |
(13) |
15 |
(7) |
|||||||||||
Net income (loss) attributable to Key |
320 |
219 |
(224) |
|||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ |
292 |
$ |
163 |
$ |
(258) |
||||||||
Income (loss) from discontinued operations, net of taxes (b) |
(13) |
15 |
(7) |
|||||||||||
Net income (loss) attributable to Key common shareholders |
279 |
178 |
(265) |
|||||||||||
Per common share |
||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ |
.33 |
$ |
.19 |
$ |
(.30) |
||||||||
Income (loss) from discontinued operations, net of taxes (b) |
(.02) |
.02 |
(.01) |
|||||||||||
Net income (loss) attributable to Key common shareholders |
.32 |
.20 |
(.30) |
|||||||||||
Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution |
.33 |
.19 |
(.30) |
|||||||||||
Income (loss) from discontinued operations, net of taxes — assuming dilution (b) |
(.02) |
.02 |
(.01) |
|||||||||||
Net income (loss) attributable to Key common shareholders — assuming dilution |
.32 |
.20 |
(.30) |
|||||||||||
Cash dividends paid |
.01 |
.01 |
.01 |
|||||||||||
Book value at period end |
9.52 |
9.54 |
9.04 |
|||||||||||
Tangible book value at period end |
8.45 |
8.46 |
7.94 |
|||||||||||
Market price at period end |
8.85 |
7.96 |
5.55 |
|||||||||||
Performance ratios |
||||||||||||||
From continuing operations: |
||||||||||||||
Return on average total assets |
1.53 |
% |
.93 |
% |
(.94) |
% |
||||||||
Return on average common equity |
13.71 |
7.82 |
(12.60) |
|||||||||||
Net interest margin (TE) |
3.31 |
3.35 |
3.04 |
|||||||||||
From consolidated operations: |
||||||||||||||
Return on average total assets |
1.36 |
% |
.93 |
% |
(.93) |
% |
||||||||
Return on average common equity |
13.10 |
8.54 |
(12.94) |
|||||||||||
Net interest margin (TE) |
3.22 |
3.26 |
3.00 |
|||||||||||
Loan to deposit (d) |
90.30 |
91.80 |
97.30 |
|||||||||||
Capital ratios at period end |
||||||||||||||
Key shareholders' equity to assets |
12.10 |
% |
11.84 |
% |
11.43 |
% |
||||||||
Tangible Key shareholders' equity to tangible assets |
11.20 |
10.93 |
10.50 |
|||||||||||
Tangible common equity to tangible assets (a) |
8.19 |
8.00 |
7.56 |
|||||||||||
Tier 1 common equity (a), (c) |
9.31 |
8.61 |
7.50 |
|||||||||||
Tier 1 risk-based capital (c) |
15.10 |
14.30 |
12.75 |
|||||||||||
Total risk-based capital (c) |
19.05 |
18.22 |
16.95 |
|||||||||||
Leverage (c) |
12.92 |
12.53 |
11.72 |
|||||||||||
Asset quality — from continuing operations |
||||||||||||||
Net loan charge-offs |
$ |
256 |
$ |
357 |
$ |
708 |
||||||||
Net loan charge-offs to average loans |
2.00 |
% |
2.69 |
% |
4.64 |
% |
||||||||
Allowance for loan losses |
$ |
1,604 |
$ |
1,957 |
$ |
2,534 |
||||||||
Allowance for credit losses |
1,677 |
2,056 |
2,655 |
|||||||||||
Allowance for loan losses to period-end loans |
3.20 |
% |
3.81 |
% |
4.31 |
% |
||||||||
Allowance for credit losses to period-end loans |
3.35 |
4.00 |
4.52 |
|||||||||||
Allowance for loan losses to nonperforming loans |
150.19 |
142.64 |
115.87 |
|||||||||||
Allowance for credit losses to nonperforming loans |
157.02 |
149.85 |
121.40 |
|||||||||||
Nonperforming loans at period end |
$ |
1,068 |
$ |
1,372 |
$ |
2,187 |
||||||||
Nonperforming assets at period end |
1,338 |
1,801 |
2,510 |
|||||||||||
Nonperforming loans to period-end portfolio loans |
2.13 |
% |
2.67 |
% |
3.72 |
% |
||||||||
Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets |
2.66 |
3.48 |
4.25 |
|||||||||||
Trust and brokerage assets |
||||||||||||||
Assets under management |
$ |
59,815 |
$ |
59,718 |
$ |
66,939 |
||||||||
Nonmanaged and brokerage assets |
28,069 |
26,913 |
27,190 |
|||||||||||
Other data |
||||||||||||||
Average full-time equivalent employees |
15,424 |
15,584 |
15,973 |
|||||||||||
Branches |
1,033 |
1,029 |
1,007 |
|||||||||||
Taxable-equivalent adjustment |
$ |
6 |
$ |
7 |
$ |
7 |
||||||||
Financial Highlights (continued) |
||||||||||
(dollars in millions, except per share amounts) |
||||||||||
Twelve months ended |
||||||||||
12/31/10 |
12/31/09 |
|||||||||
Summary of operations |
||||||||||
Net interest income (TE) |
$ |
2,537 |
$ |
2,406 |
||||||
Noninterest income |
1,954 |
2,035 |
||||||||
Total revenue (TE) |
4,491 |
4,441 |
||||||||
Provision for loan losses |
638 |
3,159 |
||||||||
Noninterest expense |
3,034 |
3,554 |
||||||||
Income (loss) from continuing operations attributable to Key |
577 |
(1,287) |
||||||||
Income (loss) from discontinued operations, net of taxes (b) |
(23) |
(48) |
||||||||
Net income (loss) attributable to Key |
554 |
(1,335) |
||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ |
413 |
$ |
(1,581) |
||||||
Income (loss) from discontinued operations, net of taxes (b) |
(23) |
(48) |
||||||||
Net income (loss) attributable to Key common shareholders |
390 |
(1,629) |
||||||||
Per common share |
||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ |
.47 |
$ |
(2.27) |
||||||
Income (loss) from discontinued operations, net of taxes (b) |
(.03) |
(.07) |
||||||||
Net income (loss) attributable to Key common shareholders |
.45 |
(2.34) |
||||||||
Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution |
.47 |
(2.27) |
||||||||
Income (loss) from discontinued operations, net of taxes — assuming dilution (b) |
(.03) |
(.07) |
||||||||
Net income (loss) attributable to Key common shareholders — assuming dilution |
.44 |
(2.34) |
||||||||
Cash dividends paid |
.04 |
.0925 |
||||||||
Performance ratios |
||||||||||
From continuing operations: |
||||||||||
Return on average total assets |
.66 |
% |
(1.35) |
% |
||||||
Return on average common equity |
5.06 |
(19.00) |
||||||||
Net interest margin (TE) |
3.26 |
2.83 |
||||||||
From consolidated operations: |
||||||||||
Return on average total assets |
.59 |
% |
(1.34) |
% |
||||||
Return on average common equity |
4.78 |
(19.62) |
||||||||
Net interest margin (TE) |
3.16 |
2.81 |
||||||||
Asset quality — from continuing operations |
||||||||||
Net loan charge-offs |
$ |
1,570 |
$ |
2,257 |
||||||
Net loan charge-offs to average loans |
2.91 |
% |
3.40 |
% |
||||||
Other data |
||||||||||
Average full-time equivalent employees |
15,610 |
16,698 |
||||||||
Taxable-equivalent adjustment |
$ |
26 |
$ |
26 |
||||||
(a) The following table entitled "GAAP to Non-GAAP Reconciliations" presents the computations of certain financial measures related to "tangible common equity" and "Tier 1 common equity." The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons. (b) In September 2009, management made the decision to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank National Association. In April 2009, management made the decision to curtail the operations of Austin Capital Management, Ltd., an investment subsidiary that specializes in managing hedge fund investments for its institutional customer base. As a result of these decisions, Key has accounted for these businesses as discontinued operations. (c) 12/31/10 ratio is estimated. (d) Ending balances; loans & loans held for sale (excluding securitized loans) to deposits (excluding foreign branch). TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles |
||||||||||
GAAP to Non-GAAP Reconciliations |
|
(dollars in millions, except per share amounts) |
|
The table below presents the computations of certain financial measures related to "tangible common equity" and "Tier 1 common equity." The tangible common equity ratio has become a focus of some investors, and management believes that this ratio may assist investors in analyzing Key's capital position absent the effects of intangible assets and preferred stock. Traditionally, the banking regulators have assessed bank and bank holding company capital adequacy based on both the amount and composition of capital, the calculation of which is prescribed in federal banking regulations. As a result of the Supervisory Capital Assessment Program, the Federal Reserve has focused its assessment of capital adequacy on a component of Tier 1 capital, known as Tier 1 common equity. Because the Federal Reserve has long indicated that voting common shareholders' equity (essentially Tier 1 capital less preferred stock, qualifying capital securities and noncontrolling interests in subsidiaries) generally should be the dominant element in Tier 1 capital, such a focus is consistent with existing capital adequacy guidelines and does not imply a new or ongoing capital standard.
Because the Tier 1 common equity is neither formally defined by GAAP nor prescribed in amount by federal banking regulations, this measure is considered to be a non-GAAP financial measure. Since analysts and banking regulators may assess Key's capital adequacy using tangible common equity and Tier 1 common equity, management believes it is useful to provide investors the ability to assess Key's capital adequacy on these same bases. The table also reconciles the GAAP performance measures to the corresponding non-GAAP measures.
The table also shows the computation for pre-provision net revenue, which is not formally defined by GAAP. Management believes that eliminating the effects of provision for loan losses facilitates the analysis of results by presenting them on a more comparable basis.
Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. To mitigate these limitations, Key has procedures in place to ensure that these measures are calculated using the appropriate GAAP or regulatory components and to ensure that Key's performance is properly reflected to facilitate period-to-period comparisons. Although these non-GAAP financial measures are frequently used by investors in the evaluation of a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP.
Three months ended |
||||||||||||||
12/31/10 |
9/30/10 |
12/31/09 |
||||||||||||
Tangible common equity to tangible assets at period end |
||||||||||||||
Key shareholders' equity (GAAP) |
$ |
11,117 |
$ |
11,134 |
$ |
10,663 |
||||||||
Less: |
Intangible assets |
938 |
956 |
967 |
||||||||||
Preferred Stock, Series B |
2,446 |
2,442 |
2,430 |
|||||||||||
Preferred Stock, Series A |
291 |
291 |
291 |
|||||||||||
Tangible common equity (non-GAAP) |
$ |
7,442 |
$ |
7,445 |
$ |
6,975 |
||||||||
Total assets (GAAP) |
$ |
91,843 |
$ |
94,043 |
$ |
93,287 |
||||||||
Less: |
Intangible assets |
938 |
956 |
967 |
||||||||||
Tangible assets (non-GAAP) |
$ |
90,905 |
$ |
93,087 |
$ |
92,320 |
||||||||
Tangible common equity to tangible assets ratio (non-GAAP) |
8.19 |
% |
8.00 |
% |
7.56 |
% |
||||||||
Tier 1 common equity at period end |
||||||||||||||
Key shareholders' equity (GAAP) |
$ |
11,117 |
$ |
11,134 |
$ |
10,663 |
||||||||
Qualifying capital securities |
1,791 |
1,791 |
1,791 |
|||||||||||
Less: |
Goodwill |
917 |
917 |
917 |
||||||||||
Accumulated other comprehensive income (loss) (a) |
(67) |
247 |
(48) |
|||||||||||
Other assets (b) |
247 |
383 |
632 |
|||||||||||
Total Tier 1 capital (regulatory) |
11,811 |
11,378 |
10,953 |
|||||||||||
Less: |
Qualifying capital securities |
1,791 |
1,791 |
1,791 |
||||||||||
Preferred Stock, Series B |
2,446 |
2,442 |
2,430 |
|||||||||||
Preferred Stock, Series A |
291 |
291 |
291 |
|||||||||||
Total Tier 1 common equity (non-GAAP) |
$ |
7,283 |
$ |
6,854 |
$ |
6,441 |
||||||||
Net risk-weighted assets (regulatory) (b), (c) |
$ |
78,224 |
$ |
79,572 |
$ |
85,881 |
||||||||
Tier 1 common equity ratio (non-GAAP) (c) |
9.31 |
% |
8.61 |
% |
7.50 |
% |
||||||||
Pre-provision net revenue |
||||||||||||||
Net interest income (GAAP) |
$ |
629 |
$ |
640 |
$ |
630 |
||||||||
Plus: |
Taxable-equivalent adjustment |
6 |
7 |
7 |
||||||||||
Noninterest income |
526 |
486 |
469 |
|||||||||||
Less: |
Noninterest expense |
744 |
736 |
871 |
||||||||||
Pre-provision net revenue from continuing operations (non-GAAP) |
$ |
417 |
$ |
397 |
$ |
235 |
||||||||
(a) Includes net unrealized gains or losses on securities available for sale (except for net unrealized losses on marketable equity securities), net gains or losses on cash flow hedges, and amounts resulting from the December 31, 2006, adoption and subsequent application of the applicable accounting guidance for defined benefit and other postretirement plans. (b) Other assets deducted from Tier 1 capital and net risk-weighted assets consist of disallowed deferred tax assets of $158 million at December 31, 2010, $277 million at September 30, 2010 and $514 million at December 31, 2009, disallowed intangible assets (excluding goodwill) and deductible portions of nonfinancial equity investments. (c) 12/31/10 amount is estimated. GAAP = U.S. generally accepted accounting principles |
||||||||||||||
Consolidated Balance Sheets |
||||||||||||||
(dollars in millions) |
||||||||||||||
12/31/10 |
9/30/10 |
12/31/09 |
||||||||||||
Assets |
||||||||||||||
Loans |
$ |
50,107 |
$ |
51,354 |
$ |
58,770 |
||||||||
Loans held for sale |
467 |
637 |
443 |
|||||||||||
Securities available for sale |
21,933 |
21,241 |
16,641 |
|||||||||||
Held-to-maturity securities |
17 |
18 |
24 |
|||||||||||
Trading account assets |
985 |
1,155 |
1,209 |
|||||||||||
Short-term investments |
1,344 |
1,871 |
1,743 |
|||||||||||
Other investments |
1,358 |
1,405 |
1,488 |
|||||||||||
Total earning assets |
76,211 |
77,681 |
80,318 |
|||||||||||
Allowance for loan losses |
(1,604) |
(1,957) |
(2,534) |
|||||||||||
Cash and due from banks |
278 |
823 |
471 |
|||||||||||
Premises and equipment |
908 |
888 |
880 |
|||||||||||
Operating lease assets |
509 |
563 |
716 |
|||||||||||
Goodwill |
917 |
917 |
917 |
|||||||||||
Other intangible assets |
21 |
39 |
50 |
|||||||||||
Corporate-owned life insurance |
3,167 |
3,145 |
3,071 |
|||||||||||
Derivative assets |
1,006 |
1,258 |
1,094 |
|||||||||||
Accrued income and other assets |
3,876 |
3,936 |
4,096 |
|||||||||||
Discontinued assets |
6,554 |
6,750 |
4,208 |
|||||||||||
Total assets |
$ |
91,843 |
$ |
94,043 |
$ |
93,287 |
||||||||
Liabilities |
||||||||||||||
Deposits in domestic offices: |
||||||||||||||
NOW and money market deposit accounts |
$ |
27,066 |
$ |
26,350 |
$ |
24,341 |
||||||||
Savings deposits |
1,879 |
1,856 |
1,807 |
|||||||||||
Certificates of deposit ($100,000 or more) |
5,862 |
6,850 |
10,954 |
|||||||||||
Other time deposits |
8,245 |
9,014 |
13,286 |
|||||||||||
Total interest-bearing deposits |
43,052 |
44,070 |
50,388 |
|||||||||||
Noninterest-bearing deposits |
16,653 |
16,275 |
14,415 |
|||||||||||
Deposits in foreign office — interest-bearing |
905 |
1,073 |
768 |
|||||||||||
Total deposits |
60,610 |
61,418 |
65,571 |
|||||||||||
Federal funds purchased and securities sold under repurchase agreements |
2,045 |
2,793 |
1,742 |
|||||||||||
Bank notes and other short-term borrowings |
1,151 |
685 |
340 |
|||||||||||
Derivative liabilities |
1,142 |
1,330 |
1,012 |
|||||||||||
Accrued expense and other liabilities |
1,931 |
1,862 |
2,007 |
|||||||||||
Long-term debt |
10,592 |
11,443 |
11,558 |
|||||||||||
Discontinued liabilities |
2,998 |
3,124 |
124 |
|||||||||||
Total liabilities |
80,469 |
82,655 |
82,354 |
|||||||||||
Equity |
||||||||||||||
Preferred stock, Series A |
291 |
291 |
291 |
|||||||||||
Preferred stock, Series B |
2,446 |
2,442 |
2,430 |
|||||||||||
Common shares |
946 |
946 |
946 |
|||||||||||
Common stock warrant |
87 |
87 |
87 |
|||||||||||
Capital surplus |
3,711 |
3,710 |
3,734 |
|||||||||||
Retained earnings |
5,557 |
5,287 |
5,158 |
|||||||||||
Treasury stock, at cost |
(1,904) |
(1,914) |
(1,980) |
|||||||||||
Accumulated other comprehensive income (loss) |
(17) |
285 |
(3) |
|||||||||||
Key shareholders' equity |
11,117 |
11,134 |
10,663 |
|||||||||||
Noncontrolling interests |
257 |
254 |
270 |
|||||||||||
Total equity |
11,374 |
11,388 |
10,933 |
|||||||||||
Total liabilities and equity |
$ |
91,843 |
$ |
94,043 |
$ |
93,287 |
||||||||
Common shares outstanding (000) |
880,608 |
880,328 |
878,535 |
|||||||||||
Consolidated Statements of Income |
||||||||||||||||||||
(dollars in millions, except per share amounts) |
||||||||||||||||||||
Three months ended |
Twelve months ended |
|||||||||||||||||||
12/31/10 |
9/30/10 |
12/31/09 |
12/31/10 |
12/31/09 |
||||||||||||||||
Interest income |
||||||||||||||||||||
Loans |
$ |
617 |
$ |
649 |
$ |
749 |
$ |
2,653 |
$ |
3,194 |
||||||||||
Loans held for sale |
4 |
4 |
6 |
17 |
29 |
|||||||||||||||
Securities available for sale |
170 |
170 |
150 |
644 |
460 |
|||||||||||||||
Held-to-maturity securities |
— |
1 |
— |
2 |
2 |
|||||||||||||||
Trading account assets |
8 |
8 |
12 |
37 |
47 |
|||||||||||||||
Short-term investments |
1 |
1 |
3 |
6 |
12 |
|||||||||||||||
Other investments |
11 |
11 |
13 |
49 |
51 |
|||||||||||||||
Total interest income |
811 |
844 |
933 |
3,408 |
3,795 |
|||||||||||||||
Interest expense |
||||||||||||||||||||
Deposits |
124 |
147 |
246 |
671 |
1,119 |
|||||||||||||||
Federal funds purchased and securities sold under repurchase agreements |
2 |
1 |
1 |
6 |
5 |
|||||||||||||||
Bank notes and other short-term borrowings |
3 |
4 |
3 |
14 |
16 |
|||||||||||||||
Long-term debt |
53 |
52 |
53 |
206 |
275 |
|||||||||||||||
Total interest expense |
182 |
204 |
303 |
897 |
1,415 |
|||||||||||||||
Net interest income |
629 |
640 |
630 |
2,511 |
2,380 |
|||||||||||||||
Provision for loan losses |
(97) |
94 |
756 |
638 |
3,159 |
|||||||||||||||
Net interest income (expense) after provision for loan losses |
726 |
546 |
(126) |
1,873 |
(779) |
|||||||||||||||
Noninterest income |
||||||||||||||||||||
Trust and investment services income |
108 |
110 |
117 |
444 |
459 |
|||||||||||||||
Service charges on deposit accounts |
70 |
75 |
82 |
301 |
330 |
|||||||||||||||
Operating lease income |
42 |
41 |
52 |
173 |
227 |
|||||||||||||||
Letter of credit and loan fees |
51 |
61 |
52 |
194 |
180 |
|||||||||||||||
Corporate-owned life insurance income |
42 |
39 |
36 |
137 |
114 |
|||||||||||||||
Net securities gains (losses) (a) |
12 |
1 |
1 |
14 |
113 |
|||||||||||||||
Electronic banking fees |
31 |
30 |
27 |
117 |
105 |
|||||||||||||||
Gains on leased equipment |
6 |
4 |
15 |
20 |
99 |
|||||||||||||||
Insurance income |
12 |
15 |
16 |
64 |
68 |
|||||||||||||||
Net gains (losses) from loan sales |
29 |
18 |
(5) |
76 |
(1) |
|||||||||||||||
Net gains (losses) from principal investing |
(6) |
18 |
80 |
66 |
(4) |
|||||||||||||||
Investment banking and capital markets income (loss) |
63 |
42 |
(47) |
145 |
(42) |
|||||||||||||||
Gain from sale/redemption of Visa Inc. shares |
— |
— |
— |
— |
105 |
|||||||||||||||
Gain (loss) related to exchange of common shares for capital securities |
— |
— |
— |
— |
78 |
|||||||||||||||
Other income |
66 |
32 |
43 |
203 |
204 |
|||||||||||||||
Total noninterest income |
526 |
486 |
469 |
1,954 |
2,035 |
|||||||||||||||
Noninterest expense |
||||||||||||||||||||
Personnel |
365 |
359 |
400 |
1,471 |
1,514 |
|||||||||||||||
Net occupancy |
70 |
70 |
67 |
270 |
259 |
|||||||||||||||
Operating lease expense |
28 |
40 |
50 |
142 |
195 |
|||||||||||||||
Computer processing |
45 |
46 |
49 |
185 |
192 |
|||||||||||||||
Business services and professional fees |
56 |
41 |
63 |
176 |
184 |
|||||||||||||||
FDIC assessment |
27 |
27 |
37 |
124 |
177 |
|||||||||||||||
OREO expense, net |
10 |
4 |
25 |
68 |
97 |
|||||||||||||||
Equipment |
26 |
24 |
25 |
100 |
96 |
|||||||||||||||
Marketing |
22 |
21 |
22 |
72 |
72 |
|||||||||||||||
Provision (credit) for losses on lending-related commitments |
(26) |
(10) |
27 |
(48) |
67 |
|||||||||||||||
Intangible assets impairment |
— |
— |
— |
— |
241 |
|||||||||||||||
Other expense |
121 |
114 |
106 |
474 |
460 |
|||||||||||||||
Total noninterest expense |
744 |
736 |
871 |
3,034 |
3,554 |
|||||||||||||||
Income (loss) from continuing operations before income taxes |
508 |
296 |
(528) |
793 |
(2,298) |
|||||||||||||||
Income taxes |
172 |
85 |
(347) |
186 |
(1,035) |
|||||||||||||||
Income (loss) from continuing operations |
336 |
211 |
(181) |
607 |
(1,263) |
|||||||||||||||
Income (loss) from discontinued operations, net of taxes |
(13) |
15 |
(7) |
(23) |
(48) |
|||||||||||||||
Net income (loss) |
323 |
226 |
(188) |
584 |
(1,311) |
|||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
3 |
7 |
36 |
30 |
24 |
|||||||||||||||
Net income (loss) attributable to Key |
$ |
320 |
$ |
219 |
$ |
(224) |
$ |
554 |
$ |
(1,335) |
||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ |
292 |
$ |
163 |
$ |
(258) |
$ |
413 |
$ |
(1,581) |
||||||||||
Net income (loss) attributable to Key common shareholders |
279 |
178 |
(265) |
390 |
(1,629) |
|||||||||||||||
Per common share |
||||||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ |
.33 |
$ |
.19 |
$ |
(.30) |
$ |
.47 |
$ |
(2.27) |
||||||||||
Income (loss) from discontinued operations, net of taxes |
(.02) |
.02 |
(.01) |
(.03) |
(.07) |
|||||||||||||||
Net income (loss) attributable to Key common shareholders |
.32 |
.20 |
(.30) |
.45 |
(2.34) |
|||||||||||||||
Per common share — assuming dilution |
||||||||||||||||||||
Income (loss) from continuing operations attributable to Key common shareholders |
$ |
.33 |
$ |
.19 |
$ |
(.30) |
$ |
.47 |
$ |
(2.27) |
||||||||||
Income (loss) from discontinued operations, net of taxes |
(.02) |
.02 |
(.01) |
(.03) |
(.07) |
|||||||||||||||
Net income (loss) attributable to Key common shareholders |
.32 |
.20 |
(.30) |
.44 |
(2.34) |
|||||||||||||||
Cash dividends declared per common share |
$ |
.01 |
$ |
.01 |
$ |
.01 |
$ |
.04 |
$ |
.0925 |
||||||||||
Weighted-average common shares outstanding (000) |
875,501 |
874,433 |
873,268 |
874,748 |
697,155 |
|||||||||||||||
Weighted-average common shares and potential common shares outstanding (000) (b) |
900,263 |
874,433 |
873,268 |
878,153 |
697,155 |
|||||||||||||||
(a) For the three months ended December 31, 2010, September 30, 2010 and December 31, 2009, Key did not have any impairment losses related to securities. (b) Assumes conversion of stock options and/or Preferred Series A shares, as applicable. |
||||||||||||||||||||
Consolidated Average Balance Sheets, and Net Interest Income and Yields/Rates From Continuing Operations |
||||||||||||||||||||||||||||||||
(dollars in millions) |
||||||||||||||||||||||||||||||||
Fourth Quarter 2010 |
Third Quarter 2010 |
Fourth Quarter 2009 |
||||||||||||||||||||||||||||||
Average |
Average |
Average |
||||||||||||||||||||||||||||||
Balance |
Interest |
(a) |
Yield/Rate |
(a) |
Balance |
Interest |
(a) |
Yield/Rate |
(a) |
Balance |
Interest |
(a) |
Yield/Rate |
(a) |
||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||
Loans: (b), (c) |
||||||||||||||||||||||||||||||||
Commercial, financial and agricultural |
$ |
16,562 |
$ |
189 |
4.51 |
% |
$ |
16,948 |
$ |
193 |
4.52 |
% |
$ |
19,817 |
$ |
232 |
4.63 |
% |
||||||||||||||
Real estate — commercial mortgage |
9,514 |
117 |
4.89 |
9,822 |
122 |
4.94 |
10,853 |
132 |
4.84 |
|||||||||||||||||||||||
Real estate — construction |
2,531 |
26 |
4.15 |
3,165 |
37 |
4.58 |
5,246 |
62 |
4.70 |
|||||||||||||||||||||||
Commercial lease financing |
6,484 |
82 |
5.08 |
6,587 |
87 |
5.25 |
7,598 |
97 |
5.10 |
|||||||||||||||||||||||
Total commercial loans |
35,091 |
414 |
4.69 |
36,522 |
439 |
4.77 |
43,514 |
523 |
4.77 |
|||||||||||||||||||||||
Real estate — residential mortgage |
1,837 |
25 |
5.43 |
1,843 |
26 |
5.59 |
1,781 |
26 |
5.80 |
|||||||||||||||||||||||
Home equity: |
||||||||||||||||||||||||||||||||
Key Community Bank |
9,583 |
101 |
4.16 |
9,709 |
102 |
4.19 |
10,101 |
109 |
4.28 |
|||||||||||||||||||||||
Other |
686 |
13 |
7.58 |
732 |
14 |
7.61 |
862 |
16 |
7.54 |
|||||||||||||||||||||||
Total home equity loans |
10,269 |
114 |
4.39 |
10,441 |
116 |
4.43 |
10,963 |
125 |
4.53 |
|||||||||||||||||||||||
Consumer other — Key Community Bank |
1,170 |
30 |
10.38 |
1,156 |
33 |
11.20 |
1,185 |
32 |
11.06 |
|||||||||||||||||||||||
Consumer other: |
||||||||||||||||||||||||||||||||
Marine |
2,295 |
36 |
6.30 |
2,423 |
38 |
6.25 |
2,866 |
44 |
6.16 |
|||||||||||||||||||||||
Other |
167 |
3 |
7.98 |
181 |
4 |
7.95 |
224 |
5 |
7.81 |
|||||||||||||||||||||||
Total consumer other |
2,462 |
39 |
6.41 |
2,604 |
42 |
6.37 |
3,090 |
49 |
6.28 |
|||||||||||||||||||||||
Total consumer loans |
15,738 |
208 |
5.27 |
16,044 |
217 |
5.37 |
17,019 |
232 |
5.44 |
|||||||||||||||||||||||
Total loans |
50,829 |
622 |
4.87 |
52,566 |
656 |
4.95 |
60,533 |
755 |
4.96 |
|||||||||||||||||||||||
Loans held for sale |
403 |
4 |
3.16 |
501 |
4 |
3.48 |
618 |
6 |
3.35 |
|||||||||||||||||||||||
Securities available for sale (b), (e) |
21,257 |
171 |
3.27 |
20,276 |
170 |
3.43 |
15,937 |
151 |
3.82 |
|||||||||||||||||||||||
Held-to-maturity securities (b) |
17 |
— |
11.92 |
19 |
1 |
11.05 |
24 |
— |
3.34 |
|||||||||||||||||||||||
Trading account assets |
967 |
8 |
3.22 |
1,074 |
8 |
3.03 |
1,315 |
12 |
3.72 |
|||||||||||||||||||||||
Short-term investments |
2,521 |
1 |
.22 |
1,594 |
1 |
.23 |
3,682 |
3 |
.23 |
|||||||||||||||||||||||
Other investments (e) |
1,400 |
11 |
2.86 |
1,426 |
11 |
3.00 |
1,465 |
13 |
3.21 |
|||||||||||||||||||||||
Total earning assets |
77,394 |
817 |
4.22 |
77,456 |
851 |
4.39 |
83,574 |
940 |
4.47 |
|||||||||||||||||||||||
Allowance for loan losses |
(1,789) |
(2,092) |
(2,525) |
|||||||||||||||||||||||||||||
Accrued income and other assets |
11,025 |
11,363 |
10,785 |
|||||||||||||||||||||||||||||
Discontinued assets — education lending business |
6,674 |
6,762 |
4,141 |
|||||||||||||||||||||||||||||
Total assets |
$ |
93,304 |
$ |
93,489 |
$ |
95,975 |
||||||||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||
NOW and money market deposit accounts |
$ |
27,047 |
21 |
.30 |
$ |
25,783 |
23 |
.35 |
$ |
24,910 |
25 |
.39 |
||||||||||||||||||||
Savings deposits |
1,873 |
— |
.06 |
1,885 |
— |
.06 |
1,801 |
1 |
.06 |
|||||||||||||||||||||||
Certificates of deposit ($100,000 or more) (f) |
6,341 |
49 |
3.05 |
7,635 |
61 |
3.12 |
11,675 |
103 |
3.49 |
|||||||||||||||||||||||
Other time deposits |
8,664 |
53 |
2.43 |
9,648 |
63 |
2.59 |
13,753 |
117 |
3.39 |
|||||||||||||||||||||||
Deposits in foreign office |
1,228 |
1 |
.32 |
958 |
— |
.37 |
711 |
— |
.31 |
|||||||||||||||||||||||
Total interest-bearing |
45,153 |
124 |
1.09 |
45,909 |
147 |
1.27 |
52,850 |
246 |
1.84 |
|||||||||||||||||||||||
Federal funds purchased and securities sold under repurchase agreements |
2,236 |
2 |
.31 |
2,300 |
1 |
.31 |
1,657 |
1 |
.31 |
|||||||||||||||||||||||
Bank notes and other short-term borrowings |
480 |
3 |
2.77 |
669 |
4 |
2.36 |
418 |
3 |
3.03 |
|||||||||||||||||||||||
Long-term debt (f) |
7,525 |
53 |
3.02 |
7,308 |
52 |
3.08 |
8,092 |
53 |
2.91 |
|||||||||||||||||||||||
Total interest-bearing |
55,394 |
182 |
1.31 |
56,186 |
204 |
1.46 |
63,017 |
303 |
1.94 |
|||||||||||||||||||||||
Noninterest-bearing deposits |
16,841 |
15,949 |
14,655 |
|||||||||||||||||||||||||||||
Accrued expense and other liabilities |
2,965 |
3,344 |
3,097 |
|||||||||||||||||||||||||||||
Discontinued liabilities — education lending business (d) |
6,674 |
6,762 |
4,141 |
|||||||||||||||||||||||||||||
Total liabilities |
81,874 |
82,241 |
84,910 |
|||||||||||||||||||||||||||||
Equity |
||||||||||||||||||||||||||||||||
Key shareholders' equity |
11,183 |
10,999 |
10,843 |
|||||||||||||||||||||||||||||
Noncontrolling interests |
247 |
249 |
222 |
|||||||||||||||||||||||||||||
Total equity |
11,430 |
11,248 |
11,065 |
|||||||||||||||||||||||||||||
Total liabilities and |
$ |
93,304 |
$ |
93,489 |
$ |
95,975 |
||||||||||||||||||||||||||
Interest rate spread (TE) |
2.91 |
% |
2.93 |
% |
2.53 |
% |
||||||||||||||||||||||||||
Net interest income (TE) and net interest margin (TE) |
635 |
3.31 |
% |
647 |
3.35 |
% |
637 |
3.04 |
% |
|||||||||||||||||||||||
TE adjustment (b) |
6 |
7 |
7 |
|||||||||||||||||||||||||||||
Net interest income, GAAP basis |
$ |
629 |
$ |
640 |
$ |
630 |
||||||||||||||||||||||||||
(a) Results are from continuing operations. Interest excludes the interest associated with the liabilities referred to in (d) below, calculated using a matched funds transfer pricing methodology. (b) Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 35%. (c) For purposes of these computations, nonaccrual loans are included in average loan balances. (d) Discontinued liabilities include the liabilities of the education lending business and the dollar amount of any additional liabilities assumed necessary to support the assets associated with this business. (e) Yield is calculated on the basis of amortized cost. (f) Rate calculation excludes basis adjustments related to fair value hedges. TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles |
||||||||||||||||||||||||||||||||
Consolidated Average Balance Sheets, and Net Interest Income and Yields/Rates From Continuing Operations |
|||||||||||||||||||||||
(dollars in millions) |
|||||||||||||||||||||||
Twelve months ended December 31, 2010 |
Twelve months ended December 31, 2009 |
||||||||||||||||||||||
Average |
Interest |
(a) |
Yield/Rate |
(a) |
Average |
Interest |
(a) |
Yield/ Rate |
(a) |
||||||||||||||
Assets |
|||||||||||||||||||||||
Loans: (b), (c) |
|||||||||||||||||||||||
Commercial, financial and agricultural |
$ |
17,500 |
$ |
813 |
4.64 |
% |
$ |
23,181 |
$ |
1,038 |
4.48 |
% |
|||||||||||
Real estate — commercial mortgage |
10,027 |
491 |
4.90 |
11,310 |
(d) |
557 |
4.93 |
||||||||||||||||
Real estate — construction |
3,495 |
149 |
4.26 |
6,206 |
(d) |
294 |
4.74 |
||||||||||||||||
Commercial lease financing |
6,754 |
352 |
5.21 |
8,220 |
369 |
4.48 |
|||||||||||||||||
Total commercial loans |
37,776 |
1,805 |
4.78 |
48,917 |
2,258 |
4.61 |
|||||||||||||||||
Real estate — residential mortgage |
1,828 |
102 |
5.57 |
1,764 |
104 |
5.91 |
|||||||||||||||||
Home equity: |
|||||||||||||||||||||||
Key Community Bank |
9,773 |
411 |
4.20 |
10,214 |
445 |
4.36 |
|||||||||||||||||
Other |
751 |
57 |
7.59 |
945 |
71 |
7.50 |
|||||||||||||||||
Total home equity loans |
10,524 |
468 |
4.45 |
11,159 |
516 |
4.63 |
|||||||||||||||||
Consumer other — Key Community Bank |
1,158 |
132 |
11.44 |
1,202 |
127 |
10.62 |
|||||||||||||||||
Consumer other: |
|||||||||||||||||||||||
Marine |
2,497 |
155 |
6.23 |
3,097 |
193 |
6.22 |
|||||||||||||||||
Other |
188 |
15 |
7.87 |
247 |
20 |
7.93 |
|||||||||||||||||
Total consumer other |
2,685 |
170 |
6.34 |
3,344 |
213 |
6.35 |
|||||||||||||||||
Total consumer loans |
16,195 |
872 |
5.39 |
17,469 |
960 |
5.50 |
|||||||||||||||||
Total loans |
53,971 |
2,677 |
4.96 |
66,386 |
3,218 |
4.85 |
|||||||||||||||||
Loans held for sale |
453 |
17 |
3.62 |
650 |
29 |
4.37 |
|||||||||||||||||
Securities available for sale (b), (f) |
18,800 |
646 |
3.50 |
11,169 |
462 |
4.19 |
|||||||||||||||||
Held-to-maturity securities (b) |
20 |
2 |
10.56 |
25 |
2 |
8.17 |
|||||||||||||||||
Trading account assets |
1,068 |
37 |
3.47 |
1,238 |
47 |
3.83 |
|||||||||||||||||
Short-term investments |
2,684 |
6 |
.24 |
4,149 |
12 |
.28 |
|||||||||||||||||
Other investments (f) |
1,442 |
49 |
3.08 |
1,478 |
51 |
3.11 |
|||||||||||||||||
Total earning assets |
78,438 |
3,434 |
4.39 |
85,095 |
3,821 |
4.49 |
|||||||||||||||||
Allowance for loan losses |
(2,207) |
(2,273) |
|||||||||||||||||||||
Accrued income and other assets |
11,243 |
12,349 |
|||||||||||||||||||||
Discontinued assets — education lending business |
6,677 |
4,269 |
|||||||||||||||||||||
$ |
94,151 |
$ |
99,440 |
||||||||||||||||||||
Liabilities |
|||||||||||||||||||||||
NOW and money market deposit accounts |
$ |
25,712 |
91 |
.35 |
$ |
24,345 |
124 |
.51 |
|||||||||||||||
Savings deposits |
1,867 |
1 |
.06 |
1,787 |
2 |
.07 |
|||||||||||||||||
Certificates of deposit ($100,000 or more) (g) |
8,486 |
275 |
3.24 |
12,612 |
462 |
3.66 |
|||||||||||||||||
Other time deposits |
10,545 |
301 |
2.86 |
14,535 |
529 |
3.64 |
|||||||||||||||||
Deposits in foreign office |
926 |
3 |
.34 |
802 |
2 |
.27 |
|||||||||||||||||
Total interest-bearing deposits |
47,536 |
671 |
1.41 |
54,081 |
1,119 |
2.07 |
|||||||||||||||||
Federal funds purchased and securities sold under repurchase agreements |
2,044 |
6 |
.31 |
1,618 |
5 |
.31 |
|||||||||||||||||
Bank notes and other short-term borrowings |
545 |
14 |
2.63 |
1,907 |
16 |
.84 |
|||||||||||||||||
Long-term debt (g) |
7,211 |
206 |
3.09 |
9,455 |
275 |
3.16 |
|||||||||||||||||
Total interest-bearing liabilities |
57,336 |
897 |
1.58 |
67,061 |
1,415 |
2.13 |
|||||||||||||||||
Noninterest-bearing deposits |
15,856 |
12,964 |
|||||||||||||||||||||
Accrued expense and other liabilities |
3,131 |
4,340 |
|||||||||||||||||||||
Discontinued liabilities — education lending business (e) |
6,677 |
4,269 |
|||||||||||||||||||||
83,000 |
88,634 |
||||||||||||||||||||||
Equity |
|||||||||||||||||||||||
Key shareholders' equity |
10,895 |
10,592 |
|||||||||||||||||||||
Noncontrolling interests |
256 |
214 |
|||||||||||||||||||||
Total equity |
11,151 |
10,806 |
|||||||||||||||||||||
Total liabilities and equity |
$ |
94,151 |
$ |
99,440 |
|||||||||||||||||||
Interest rate spread (TE) |
2.81 |
% |
2.36 |
% |
|||||||||||||||||||
Net interest income (TE) and net interest margin (TE) |
2,537 |
3.26 |
% |
2,406 |
2.83 |
% |
|||||||||||||||||
TE adjustment (b) |
26 |
26 |
|||||||||||||||||||||
Net interest income, GAAP basis |
$ |
2,511 |
$ |
2,380 |
|||||||||||||||||||
(a) Results are from continuing operations. Interest excludes the interest associated with the liabilities referred to in (e) below, calculated using a matched funds transfer pricing methodology. (b) Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 35%. (c) For purposes of these computations, nonaccrual loans are included in average loan balances. (d) In late March 2009, Key transferred $1.5 billion of loans from the construction portfolio to the commercial mortgage portfolio in accordance with regulatory guidelines pertaining to the classification of loans that have reached a completed status. (e) Discontinued liabilities include the liabilities of the education lending business and the dollar amount of any additional liabilities assumed necessary to support the assets associated with this business. (f) Yield is calculated on the basis of amortized cost. (g) Rate calculation excludes basis adjustments related to fair value hedges. TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles |
|||||||||||||||||||||||
Noninterest Income |
|||||||||||||||
(in millions) |
|||||||||||||||
Three months ended |
Twelve months ended |
||||||||||||||
12/31/10 |
9/30/10 |
12/31/09 |
12/31/10 |
12/31/09 |
|||||||||||
Trust and investment services income (a) |
$ |
108 |
$ |
110 |
$ |
117 |
$ |
444 |
$ |
459 |
|||||
Service charges on deposit accounts |
70 |
75 |
82 |
301 |
330 |
||||||||||
Operating lease income |
42 |
41 |
52 |
173 |
227 |
||||||||||
Letter of credit and loan fees |
51 |
61 |
52 |
194 |
180 |
||||||||||
Corporate-owned life insurance income |
42 |
39 |
36 |
137 |
114 |
||||||||||
Net securities gains (losses) |
12 |
1 |
1 |
14 |
113 |
||||||||||
Electronic banking fees |
31 |
30 |
27 |
117 |
105 |
||||||||||
Gains on leased equipment |
6 |
4 |
15 |
20 |
99 |
||||||||||
Insurance income |
12 |
15 |
16 |
64 |
68 |
||||||||||
Net gains (losses) from loan sales |
29 |
18 |
(5) |
76 |
(1) |
||||||||||
Net gains (losses) from principal investing |
(6) |
18 |
80 |
66 |
(4) |
||||||||||
Investment banking and capital markets income (loss) (a) |
63 |
42 |
(47) |
145 |
(42) |
||||||||||
Gain from sale/redemption of Visa Inc. shares |
— |
— |
— |
— |
105 |
||||||||||
Gain (loss) related to exchange of common shares for capital securities |
— |
— |
— |
— |
78 |
||||||||||
Other income: |
|||||||||||||||
Gain from sale of Key's claim associated with the Lehman Brothers' Bankruptcy |
— |
— |
— |
— |
32 |
||||||||||
Credit card fees |
2 |
3 |
2 |
11 |
14 |
||||||||||
Miscellaneous income |
64 |
29 |
41 |
192 |
158 |
||||||||||
Total other income |
66 |
32 |
43 |
203 |
204 |
||||||||||
Total noninterest income |
$ |
526 |
$ |
486 |
$ |
469 |
$ |
1,954 |
$ |
2,035 |
|||||
(a) Additional detail provided in tables below. |
|||||||||||||||
Trust and Investment Services Income |
|||||||||||||||
(in millions) |
|||||||||||||||
Three months ended |
Twelve months ended |
||||||||||||||
12/31/10 |
9/30/10 |
12/31/09 |
12/31/10 |
12/31/09 |
|||||||||||
Brokerage commissions and fee income |
$ |
32 |
$ |
33 |
$ |
31 |
$ |
134 |
$ |
151 |
|||||
Personal asset management and custody fees |
38 |
37 |
37 |
149 |
141 |
||||||||||
Institutional asset management and custody fees |
38 |
40 |
49 |
161 |
167 |
||||||||||
Total trust and investment services income |
$ |
108 |
$ |
110 |
$ |
117 |
$ |
444 |
$ |
459 |
|||||
Investment Banking and Capital Markets Income (Loss) |
|||||||||||||||
(in millions) |
|||||||||||||||
Three months ended |
Twelve months ended |
||||||||||||||
12/31/10 |
9/30/10 |
12/31/09 |
12/31/10 |
12/31/09 |
|||||||||||
Investment banking income |
$ |
33 |
$ |
38 |
$ |
29 |
$ |
112 |
$ |
83 |
|||||
Income (loss) from other investments |
— |
2 |
(66) |
6 |
(103) |
||||||||||
Dealer trading and derivatives income (loss) |
18 |
(10) |
(21) |
(16) |
(70) |
||||||||||
Foreign exchange income |
12 |
12 |
11 |
43 |
48 |
||||||||||
Total investment banking and capital markets income (loss) |
$ |
63 |
$ |
42 |
$ |
(47) |
$ |
145 |
$ |
(42) |
|||||
Noninterest Expense |
|||||||||||||||
(dollars in millions) |
|||||||||||||||
Three months ended |
Twelve months ended |
||||||||||||||
12/31/10 |
9/30/10 |
12/31/09 |
12/31/10 |
12/31/09 |
|||||||||||
Personnel (a) |
$ |
365 |
$ |
359 |
$ |
400 |
$ |
1,471 |
$ |
1,514 |
|||||
Net occupancy |
70 |
70 |
67 |
270 |
259 |
||||||||||
Operating lease expense |
28 |
40 |
50 |
142 |
195 |
||||||||||
Computer processing |
45 |
46 |
49 |
185 |
192 |
||||||||||
Business services and professional fees |
56 |
41 |
63 |
176 |
184 |
||||||||||
FDIC assessment |
27 |
27 |
37 |
124 |
177 |
||||||||||
OREO expense, net |
10 |
4 |
25 |
68 |
97 |
||||||||||
Equipment |
26 |
24 |
25 |
100 |
96 |
||||||||||
Marketing |
22 |
21 |
22 |
72 |
72 |
||||||||||
Provision (credit) for losses on lending-related commitments |
(26) |
(10) |
27 |
(48) |
67 |
||||||||||
Intangible assets impairment |
— |
— |
— |
— |
241 |
||||||||||
Other expense: |
|||||||||||||||
Postage and delivery |
6 |
9 |
8 |
30 |
33 |
||||||||||
Franchise and business taxes |
9 |
5 |
5 |
27 |
31 |
||||||||||
Telecommunications |
6 |
5 |
6 |
22 |
26 |
||||||||||
Provision for losses on LIHTC guaranteed funds |
8 |
— |
— |
8 |
17 |
||||||||||
Miscellaneous expense |
92 |
95 |
87 |
387 |
353 |
||||||||||
Total other expense |
121 |
114 |
106 |
474 |
460 |
||||||||||
Total noninterest expense |
$ |
744 |
$ |
736 |
$ |
871 |
$ |
3,034 |
$ |
3,554 |
|||||
Average full-time equivalent employees (b) |
15,424 |
15,584 |
15,973 |
15,610 |
16,698 |
||||||||||
(a) Additional detail provided in table below. |
|||||||||||||||
(b) The number of average full-time equivalent employees has not been adjusted for discontinued operations. |
|||||||||||||||
Personnel Expense |
|||||||||||||||
(in millions) |
|||||||||||||||
Three months ended |
Twelve months ended |
||||||||||||||
12/31/10 |
9/30/10 |
12/31/09 |
12/31/10 |
12/31/09 |
|||||||||||
Salaries |
$ |
232 |
$ |
230 |
$ |
229 |
$ |
913 |
$ |
905 |
|||||
Incentive compensation |
85 |
69 |
76 |
266 |
222 |
||||||||||
Employee benefits |
34 |
45 |
75 |
224 |
303 |
||||||||||
Stock-based compensation |
11 |
12 |
15 |
52 |
51 |
||||||||||
Severance |
3 |
3 |
5 |
16 |
33 |
||||||||||
Total personnel expense |
$ |
365 |
$ |
359 |
$ |
400 |
$ |
1,471 |
$ |
1,514 |
|||||
Loan Composition |
||||||||||||||||||
(dollars in millions) |
||||||||||||||||||
Percent change 12/31/10 vs. |
||||||||||||||||||
12/31/10 |
9/30/10 |
12/31/09 |
9/30/10 |
12/31/09 |
||||||||||||||
Commercial, financial and agricultural |
$ |
16,441 |
$ |
16,451 |
$ |
19,248 |
(.1) |
% |
(14.6) |
% |
||||||||
Commercial real estate: |
||||||||||||||||||
Commercial mortgage |
9,502 |
9,673 |
10,457 |
(1.8) |
(9.1) |
|||||||||||||
Construction |
2,106 |
2,731 |
4,739 |
(22.9) |
(55.6) |
|||||||||||||
Total commercial real estate loans |
11,608 |
12,404 |
15,196 |
(6.4) |
(23.6) |
|||||||||||||
Commercial lease financing |
6,471 |
6,583 |
7,460 |
(1.7) |
(13.3) |
|||||||||||||
Total commercial loans |
34,520 |
35,438 |
41,904 |
(2.6) |
(17.6) |
|||||||||||||
Real estate — residential mortgage |
1,844 |
1,853 |
1,796 |
(.5) |
2.7 |
|||||||||||||
Home equity: |
||||||||||||||||||
Key Community Bank |
9,514 |
9,655 |
10,048 |
(1.5) |
(5.3) |
|||||||||||||
Other |
666 |
707 |
838 |
(5.8) |
(20.5) |
|||||||||||||
Total home equity loans |
10,180 |
10,362 |
10,886 |
(1.8) |
(6.5) |
|||||||||||||
Consumer other — Key Community Bank |
1,167 |
1,174 |
1,181 |
(.6) |
(1.2) |
|||||||||||||
Consumer other: |
||||||||||||||||||
Marine |
2,234 |
2,355 |
2,787 |
(5.1) |
(19.8) |
|||||||||||||
Other |
162 |
172 |
216 |
(5.8) |
(25.0) |
|||||||||||||
Total consumer — indirect loans |
2,396 |
2,527 |
3,003 |
(5.2) |
(20.2) |
|||||||||||||
Total consumer loans |
15,587 |
15,916 |
16,866 |
(2.1) |
(7.6) |
|||||||||||||
Total loans (a) |
$ |
50,107 |
$ |
51,354 |
$ |
58,770 |
(2.4) |
% |
(14.7) |
% |
||||||||
Loans Held for Sale Composition |
||||||||||||||||||
(dollars in millions) |
||||||||||||||||||
Percent change 12/31/10 vs. |
||||||||||||||||||
12/31/10 |
9/30/10 |
12/31/09 |
9/30/10 |
12/31/09 |
||||||||||||||
Commercial, financial and agricultural |
$ |
196 |
$ |
128 |
$ |
14 |
53.1 |
% |
N/M |
|||||||||
Real estate — commercial mortgage |
118 |
327 |
171 |
(63.9) |
(31.0) |
% |
||||||||||||
Real estate — construction |
35 |
77 |
92 |
(54.5) |
(62.0) |
|||||||||||||
Commercial lease financing |
8 |
13 |
27 |
(38.5) |
(70.4) |
|||||||||||||
Real estate — residential mortgage |
110 |
92 |
139 |
19.6 |
(20.9) |
|||||||||||||
Total loans held for sale (b), (c) |
$ |
467 |
$ |
637 |
$ |
443 |
(26.7) |
% |
5.4 |
% |
||||||||
(a) Excluded at December 31, 2010, September 30, 2010, and December 31, 2009, are loans in the amount of $6.5 billion, $6.6 billion, and $3.5 billion, respectively, related to the discontinued operations of the education lending business. (b) Excluded at December 31, 2010, September 30, 2010, and December 31, 2009, are loans held for sale in the amount of $15 million, $15 million, and $434 million, respectively, related to the discontinued operations of the education lending business. (c) The beginning balance at September 30, 2010 of $637 million increased by new originations in the amount of $1.053 billion and decreased by loan sales of $1.174 billion, and loan payments of $49 million, for an ending balance of $467 million at December 31, 2010. N/M = Not Meaningful |
||||||||||||||||||
Summary of Loan Loss Experience from Continuing Operations |
||||||||||||||||
(dollars in millions) |
||||||||||||||||
Three months ended |
Twelve months ended |
|||||||||||||||
12/31/10 |
9/30/10 |
12/31/09 |
12/31/10 |
12/31/09 |
||||||||||||
Average loans outstanding |
$ |
50,829 |
$ |
52,566 |
$ |
60,533 |
$ |
53,971 |
$ |
66,386 |
||||||
Allowance for loan losses at beginning of period |
$ |
1,957 |
$ |
2,219 |
$ |
2,485 |
$ |
2,534 |
$ |
1,629 |
||||||
Loans charged off: |
||||||||||||||||
Commercial, financial and agricultural |
104 |
170 |
232 |
565 |
838 |
|||||||||||
Real estate — commercial mortgage |
73 |
50 |
166 |
360 |
356 |
|||||||||||
Real estate — construction |
49 |
88 |
187 |
380 |
643 |
|||||||||||
Total commercial real estate loans |
122 |
138 |
353 |
740 |
999 |
|||||||||||
Commercial lease financing |
20 |
22 |
45 |
88 |
128 |
|||||||||||
Total commercial loans |
246 |
330 |
630 |
1,393 |
1,965 |
|||||||||||
Real estate — residential mortgage |
11 |
7 |
9 |
36 |
20 |
|||||||||||
Home equity: |
||||||||||||||||
Key Community Bank |
28 |
36 |
28 |
123 |
97 |
|||||||||||
Other |
13 |
14 |
20 |
62 |
74 |
|||||||||||
Total home equity loans |
41 |
50 |
48 |
185 |
171 |
|||||||||||
Consumer other — Key Community Bank |
16 |
15 |
17 |
64 |
67 |
|||||||||||
Consumer other: |
||||||||||||||||
Marine |
25 |
25 |
41 |
129 |
154 |
|||||||||||
Other |
4 |
3 |
5 |
15 |
19 |
|||||||||||
Total consumer other |
29 |
28 |
46 |
144 |
173 |
|||||||||||
Total consumer loans |
97 |
100 |
120 |
429 |
431 |
|||||||||||
Total loans charged off |
343 |
430 |
750 |
1,822 |
2,396 |
|||||||||||
Recoveries: |
||||||||||||||||
Commercial, financial and agricultural |
24 |
34 |
14 |
87 |
52 |
|||||||||||
Real estate — commercial mortgage |
21 |
4 |
1 |
30 |
2 |
|||||||||||
Real estate — construction |
21 |
12 |
6 |
44 |
9 |
|||||||||||
Total commercial real estate loans |
42 |
16 |
7 |
74 |
11 |
|||||||||||
Commercial lease financing |
8 |
6 |
6 |
25 |
22 |
|||||||||||
Total commercial loans |
74 |
56 |
27 |
186 |
85 |
|||||||||||
Real estate — residential mortgage |
— |
1 |
1 |
2 |
1 |
|||||||||||
Home equity: |
||||||||||||||||
Key Community Bank |
2 |
1 |
1 |
7 |
4 |
|||||||||||
Other |
— |
1 |
1 |
3 |
2 |
|||||||||||
Total home equity loans |
2 |
2 |
2 |
10 |
6 |
|||||||||||
Consumer other — Key Community Bank |
2 |
1 |
2 |
7 |
7 |
|||||||||||
Consumer other: |
||||||||||||||||
Marine |
8 |
13 |
8 |
43 |
35 |
|||||||||||
Other |
1 |
— |
2 |
4 |
5 |
|||||||||||
Total consumer other |
9 |
13 |
10 |
47 |
40 |
|||||||||||
Total consumer loans |
13 |
17 |
15 |
66 |
54 |
|||||||||||
Total recoveries |
87 |
73 |
42 |
252 |
139 |
|||||||||||
Net loan charge-offs |
(256) |
(357) |
(708) |
(1,570) |
(2,257) |
|||||||||||
Provision for loan losses |
(97) |
94 |
756 |
638 |
3,159 |
|||||||||||
Foreign currency translation adjustment |
— |
1 |
1 |
2 |
3 |
|||||||||||
Allowance for loan losses at end of period |
$ |
1,604 |
$ |
1,957 |
$ |
2,534 |
$ |
1,604 |
$ |
2,534 |
||||||
Liability for credit losses on lending-related commitments at beginning of period |
$ |
99 |
$ |
109 |
$ |
94 |
$ |
121 |
$ |
54 |
||||||
Provision (credit) for losses on lending-related commitments |
(26) |
(10) |
27 |
(48) |
67 |
|||||||||||
Liability for credit losses on lending-related commitments at end of period (a) |
$ |
73 |
$ |
99 |
$ |
121 |
$ |
73 |
$ |
121 |
||||||
Total allowance for credit losses at end of period |
$ |
1,677 |
$ |
2,056 |
$ |
2,655 |
$ |
1,677 |
$ |
2,655 |
||||||
Net loan charge-offs to average loans |
2.00 |
% |
2.69 |
% |
4.64 |
% |
2.91 |
% |
3.40 |
% |
||||||
Allowance for loan losses to period-end loans |
3.20 |
3.81 |
4.31 |
3.20 |
4.31 |
|||||||||||
Allowance for credit losses to period-end loans |
3.35 |
4.00 |
4.52 |
3.35 |
4.52 |
|||||||||||
Allowance for loan losses to nonperforming loans |
150.19 |
142.64 |
115.87 |
150.19 |
115.87 |
|||||||||||
Allowance for credit losses to nonperforming loans |
157.02 |
149.85 |
121.40 |
157.02 |
121.40 |
|||||||||||
Discontinued operations — education lending business: |
||||||||||||||||
Loans charged off |
$ |
34 |
$ |
26 |
$ |
37 |
$ |
129 |
$ |
147 |
||||||
Recoveries |
2 |
4 |
1 |
8 |
4 |
|||||||||||
Net loan charge-offs |
$ |
(32) |
$ |
(22) |
$ |
(36) |
$ |
(121) |
$ |
(143) |
||||||
(a) Included in "accrued expense and other liabilities" on the balance sheet. |
||||||||||||||||
Summary of Nonperforming Assets and Past Due Loans From Continuing Operations |
||||||||||||||||
(dollars in millions) |
||||||||||||||||
12/31/10 |
9/30/10 |
6/30/10 |
3/31/10 |
12/31/09 |
||||||||||||
Commercial, financial and agricultural |
$ |
242 |
$ |
335 |
$ |
489 |
$ |
558 |
$ |
586 |
||||||
Real estate — commercial mortgage |
255 |
362 |
404 |
579 |
614 |
|||||||||||
Real estate — construction |
241 |
333 |
473 |
607 |
641 |
|||||||||||
Total commercial real estate loans |
496 |
695 |
877 |
1,186 |
1,255 |
|||||||||||
Commercial lease financing |
64 |
84 |
83 |
99 |
113 |
|||||||||||
Total commercial loans |
802 |
1,114 |
1,449 |
1,843 |
1,954 |
|||||||||||
Real estate — residential mortgage |
98 |
90 |
77 |
72 |
73 |
|||||||||||
Home equity: |
||||||||||||||||
Key Community Bank |
102 |
106 |
112 |
111 |
107 |
|||||||||||
Other |
18 |
16 |
17 |
18 |
21 |
|||||||||||
Total home equity loans |
120 |
122 |
129 |
129 |
128 |
|||||||||||
Consumer other — Key Community Bank |
4 |
3 |
5 |
4 |
4 |
|||||||||||
Consumer other: |
||||||||||||||||
Marine |
42 |
41 |
41 |
16 |
26 |
|||||||||||
Other |
2 |
2 |
2 |
1 |
2 |
|||||||||||
Total consumer other |
44 |
43 |
43 |
17 |
28 |
|||||||||||
Total consumer loans |
266 |
258 |
254 |
222 |
233 |
|||||||||||
Total nonperforming loans |
1,068 |
1,372 |
1,703 |
2,065 |
2,187 |
|||||||||||
Nonperforming loans held for sale |
106 |
230 |
221 |
195 |
116 |
|||||||||||
OREO |
166 |
221 |
200 |
175 |
191 |
|||||||||||
Allowance for OREO losses |
(37) |
(58) |
(64) |
(45) |
(23) |
|||||||||||
OREO, net of allowance |
129 |
163 |
136 |
130 |
168 |
|||||||||||
Other nonperforming assets |
35 |
36 |
26 |
38 |
39 |
|||||||||||
Total nonperforming assets |
$ |
1,338 |
$ |
1,801 |
$ |
2,086 |
$ |
2,428 |
$ |
2,510 |
||||||
Accruing loans past due 90 days or more |
$ |
239 |
$ |
152 |
$ |
240 |
$ |
434 |
$ |
331 |
||||||
Accruing loans past due 30 through 89 days |
476 |
662 |
610 |
639 |
933 |
|||||||||||
Restructured loans — accruing and nonaccruing (a) |
297 |
360 |
343 |
323 |
364 |
|||||||||||
Restructured loans included in nonperforming loans (a) |
202 |
228 |
213 |
226 |
364 |
|||||||||||
Nonperforming assets from discontinued operations — education lending business |
40 |
38 |
40 |
43 |
14 |
|||||||||||
Nonperforming loans to period-end portfolio loans |
2.13 |
% |
2.67 |
% |
3.19 |
% |
3.69 |
% |
3.72 |
% |
||||||
Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets |
2.66 |
3.48 |
3.88 |
4.31 |
4.25 |
|||||||||||
(a) Restructured loans (i.e. troubled debt restructurings) are those for which Key, for reasons related to a borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider. These concessions are made to improve the collectability of the loan and generally take the form of a reduction of the interest rate, extension of the maturity date or reduction in the principal balance. |
||||||||||||||||
Summary of Changes in Nonperforming Loans From Continuing Operations |
||||||||||||||||
(in millions) |
||||||||||||||||
4Q10 |
3Q10 |
2Q10 |
1Q10 |
4Q09 |
||||||||||||
Balance at beginning of period |
$ |
1,372 |
$ |
1,703 |
$ |
2,065 |
$ |
2,187 |
$ |
2,290 |
||||||
Loans placed on nonaccrual status |
544 |
691 |
682 |
746 |
1,141 |
|||||||||||
Charge-offs |
(343) |
(430) |
(492) |
(557) |
(750) |
|||||||||||
Loans sold |
(162) |
(92) |
(136) |
(15) |
(70) |
|||||||||||
Payments |
(250) |
(200) |
(185) |
(102) |
(237) |
|||||||||||
Transfers to OREO |
(14) |
(39) |
(66) |
(20) |
(98) |
|||||||||||
Transfers to nonperforming loans held for sale |
(41) |
(163) |
(82) |
(59) |
(23) |
|||||||||||
Transfers to other nonperforming assets |
(3) |
(7) |
(36) |
(3) |
(4) |
|||||||||||
Loans returned to accrual status |
(35) |
(91) |
(47) |
(112) |
(62) |
|||||||||||
Balance at end of period |
$ |
1,068 |
$ |
1,372 |
$ |
1,703 |
$ |
2,065 |
$ |
2,187 |
||||||
Summary of Changes in Nonperforming Loans Held For Sale From Continuing Operations |
||||||||||||||||
(in millions) |
||||||||||||||||
4Q10 |
3Q10 |
2Q10 |
1Q10 |
4Q09 |
||||||||||||
Balance at beginning of period |
$ |
230 |
$ |
221 |
$ |
195 |
$ |
116 |
$ |
304 |
||||||
Transfers in |
41 |
162 |
86 |
129 |
71 |
|||||||||||
Net advances / (payments) |
(26) |
(35) |
1 |
— |
3 |
|||||||||||
Loans sold |
(139) |
(50) |
(53) |
(38) |
(228) |
|||||||||||
Transfers to OREO |
— |
(58) |
(6) |
(6) |
— |
|||||||||||
Valuation adjustments |
— |
(6) |
(2) |
(6) |
(18) |
|||||||||||
Loans returned to accrual status / other |
— |
(4) |
— |
— |
(16) |
|||||||||||
Balance at end of period |
$ |
106 |
$ |
230 |
$ |
221 |
$ |
195 |
$ |
116 |
||||||
Summary of Changes in Other Real Estate Owned, Net of Allowance, From Continuing Operations |
||||||||||||||||
(in millions) |
||||||||||||||||
4Q10 |
3Q10 |
2Q10 |
1Q10 |
4Q09 |
||||||||||||
Balance at beginning of period |
$ |
163 |
$ |
136 |
$ |
130 |
$ |
168 |
$ |
147 |
||||||
Properties acquired — nonperforming loans |
14 |
97 |
72 |
26 |
98 |
|||||||||||
Valuation adjustments |
(9) |
(7) |
(24) |
(28) |
(12) |
|||||||||||
Properties sold |
(39) |
(63) |
(42) |
(36) |
(65) |
|||||||||||
Balance at end of period |
$ |
129 |
$ |
163 |
$ |
136 |
$ |
130 |
$ |
168 |
||||||
Line of Business Results |
|||||||||||||||||||||||
(dollars in millions) |
|||||||||||||||||||||||
Key Community Bank |
|||||||||||||||||||||||
Percent change 4Q10 vs. |
|||||||||||||||||||||||
4Q10 |
3Q10 |
2Q10 |
1Q10 |
4Q09 |
3Q10 |
4Q09 |
|||||||||||||||||
Summary of operations |
|||||||||||||||||||||||
Total revenue (TE) |
$ |
601 |
$ |
601 |
$ |
608 |
$ |
599 |
$ |
627 |
— |
(4.1) |
% |
||||||||||
Provision for loan losses |
74 |
75 |
121 |
142 |
230 |
(1.3) |
% |
(67.8) |
|||||||||||||||
Noninterest expense |
456 |
458 |
451 |
465 |
489 |
(.4) |
(6.7) |
||||||||||||||||
Net income (loss) attributable |
61 |
57 |
35 |
7 |
(40) |
7.0 |
N/M |
||||||||||||||||
Average loans and leases |
26,437 |
26,779 |
27,218 |
27,769 |
28,321 |
(1.3) |
(6.7) |
||||||||||||||||
Average deposits |
48,143 |
48,703 |
50,421 |
51,459 |
52,640 |
(1.1) |
(8.5) |
||||||||||||||||
Net loan charge-offs |
115 |
129 |
148 |
116 |
148 |
(10.9) |
(22.3) |
||||||||||||||||
Net loan charge-offs to |
1.73 |
% |
1.91 |
% |
2.18 |
% |
1.69 |
% |
2.07 |
% |
N/A |
N/A |
|||||||||||
Nonperforming assets at |
$ |
497 |
$ |
567 |
$ |
561 |
$ |
597 |
$ |
544 |
(12.3) |
(8.6) |
|||||||||||
Return on average allocated |
6.87 |
% |
6.26 |
% |
3.80 |
% |
.76 |
% |
(4.42) |
% |
N/A |
N/A |
|||||||||||
Average full-time equivalent |
8,291 |
8,306 |
8,246 |
8,187 |
8,227 |
(.2) |
.8 |
||||||||||||||||
Supplementary information (lines of business) |
|||||||||||||||||||||||
Regional Banking |
|||||||||||||||||||||||
Total revenue (TE) |
$ |
474 |
$ |
483 |
$ |
495 |
$ |
490 |
$ |
510 |
(1.9) |
% |
(7.1) |
% |
|||||||||
Provision for loan losses |
77 |
105 |
57 |
115 |
139 |
(26.7) |
(44.6) |
||||||||||||||||
Noninterest expense |
411 |
415 |
408 |
420 |
429 |
(1.0) |
(4.2) |
||||||||||||||||
Net income (loss) attributable |
8 |
(9) |
31 |
(16) |
(19) |
N/M |
N/M |
||||||||||||||||
Average loans and leases |
17,811 |
18,079 |
18,405 |
18,753 |
19,076 |
(1.5) |
(6.6) |
||||||||||||||||
Average deposits |
42,390 |
43,348 |
45,234 |
46,197 |
47,569 |
(2.2) |
(10.9) |
||||||||||||||||
Net loan charge-offs |
77 |
89 |
82 |
96 |
82 |
(13.5) |
(6.1) |
||||||||||||||||
Net loan charge-offs to |
1.72 |
% |
1.95 |
% |
1.79 |
% |
2.08 |
% |
1.71 |
% |
N/A |
N/A |
|||||||||||
Nonperforming assets at |
$ |
326 |
$ |
350 |
$ |
339 |
$ |
327 |
$ |
319 |
(6.9) |
2.2 |
|||||||||||
Return on average allocated |
1.32 |
% |
(1.47) |
% |
5.09 |
% |
(2.66) |
% |
(3.24) |
% |
N/A |
N/A |
|||||||||||
Average full-time equivalent |
7,930 |
7,953 |
7,891 |
7,836 |
7,877 |
(.3) |
.7 |
||||||||||||||||
Commercial Banking |
|||||||||||||||||||||||
Total revenue (TE) |
$ |
127 |
$ |
118 |
$ |
113 |
$ |
109 |
$ |
117 |
7.6 |
% |
8.5 |
% |
|||||||||
Provision for loan losses |
(3) |
(30) |
64 |
27 |
91 |
N/M |
(103.3) |
||||||||||||||||
Noninterest expense |
45 |
43 |
43 |
45 |
60 |
4.7 |
(25.0) |
||||||||||||||||
Net income (loss) attributable |
53 |
66 |
4 |
23 |
(21) |
(19.7) |
N/M |
||||||||||||||||
Average loans and leases |
8,626 |
8,700 |
8,813 |
9,016 |
9,245 |
(.9) |
(6.7) |
||||||||||||||||
Average deposits |
5,753 |
5,355 |
5,187 |
5,262 |
5,071 |
7.4 |
13.4 |
||||||||||||||||
Net loan charge-offs |
38 |
40 |
66 |
20 |
66 |
(5.0) |
(42.4) |
||||||||||||||||
Net loan charge-offs to |
1.75 |
% |
1.82 |
% |
3.00 |
% |
.90 |
% |
2.83 |
% |
N/A |
N/A |
|||||||||||
Nonperforming assets at |
$ |
171 |
$ |
217 |
$ |
222 |
$ |
270 |
$ |
225 |
(21.2) |
(24.0) |
|||||||||||
Return on average allocated |
18.82 |
% |
22.04 |
% |
1.28 |
% |
7.30 |
% |
(6.57) |
% |
N/A |
N/A |
|||||||||||
Average full-time equivalent |
361 |
353 |
355 |
351 |
350 |
2.3 |
3.1 |
||||||||||||||||
Line of Business Results (continued) |
|||||||||||||||||||||||
(dollars in millions) |
|||||||||||||||||||||||
Key Corporate Bank |
|||||||||||||||||||||||
Percent change 4Q10 vs. |
|||||||||||||||||||||||
4Q10 |
3Q10 |
2Q10 |
1Q10 |
4Q09 |
3Q10 |
4Q09 |
|||||||||||||||||
Summary of operations |
|||||||||||||||||||||||
Total revenue (TE) |
$ |
464 |
$ |
430 |
$ |
409 |
$ |
376 |
$ |
340 |
7.9 |
% |
36.5 |
% |
|||||||||
Provision for loan losses |
(263) |
(25) |
99 |
161 |
382 |
N/M |
(168.8) |
||||||||||||||||
Noninterest expense |
249 |
248 |
259 |
268 |
300 |
.4 |
(17.0) |
||||||||||||||||
Net income (loss) attributable |
302 |
130 |
34 |
(31) |
(213) |
132.3 |
N/M |
||||||||||||||||
Average loans and leases |
18,601 |
19,534 |
20,948 |
22,440 |
24,011 |
(4.8) |
(22.5) |
||||||||||||||||
Average loans held for sale |
253 |
380 |
381 |
240 |
431 |
(33.4) |
(41.3) |
||||||||||||||||
Average deposits |
12,961 |
11,779 |
12,474 |
12,416 |
13,257 |
10.0 |
(2.2) |
||||||||||||||||
Net loan charge-offs |
61 |
122 |
173 |
251 |
411 |
(50.0) |
(85.2) |
||||||||||||||||
Net loan charge-offs to |
1.30 |
% |
2.48 |
% |
3.31 |
% |
4.54 |
% |
6.79 |
% |
N/A |
N/A |
|||||||||||
Nonperforming assets at |
$ |
575 |
$ |
886 |
$ |
1,089 |
$ |
1,285 |
$ |
1,326 |
(35.1) |
(56.6) |
|||||||||||
Return on average allocated |
41.53 |
% |
16.65 |
% |
4.02 |
% |
(3.64) |
% |
(22.83) |
% |
N/A |
N/A |
|||||||||||
Average full-time equivalent employees |
2,308 |
2,353 |
2,327 |
2,370 |
2,400 |
(1.9) |
(3.8) |
||||||||||||||||
Supplementary information (lines of business) |
|||||||||||||||||||||||
Real Estate Capital and Corporate Banking Services |
|||||||||||||||||||||||
Total revenue (TE) |
$ |
179 |
$ |
175 |
$ |
176 |
$ |
144 |
$ |
92 |
2.3 |
% |
94.6 |
% |
|||||||||
Provision for loan losses |
(211) |
22 |
77 |
145 |
304 |
N/M |
(169.4) |
||||||||||||||||
Noninterest expense |
93 |
99 |
108 |
116 |
117 |
(6.1) |
(20.5) |
||||||||||||||||
Net income (loss) attributable |
187 |
34 |
(5) |
(72) |
(206) |
450.0 |
N/M |
||||||||||||||||
Average loans and leases |
9,380 |
10,300 |
11,465 |
12,340 |
13,256 |
(8.9) |
(29.2) |
||||||||||||||||
Average loans held for sale |
199 |
202 |
194 |
115 |
228 |
(1.5) |
(12.7) |
||||||||||||||||
Average deposits |
10,604 |
9,360 |
9,811 |
9,835 |
10,602 |
13.3 |
— |
||||||||||||||||
Net loan charge-offs |
57 |
103 |
142 |
207 |
381 |
(44.7) |
(85.0) |
||||||||||||||||
Net loan charge-offs to |
2.41 |
% |
3.97 |
% |
4.97 |
% |
6.80 |
% |
11.40 |
% |
N/A |
N/A |
|||||||||||
Nonperforming assets at |
$ |
442 |
$ |
719 |
$ |
867 |
$ |
1,067 |
$ |
1,094 |
(38.5) |
(59.6) |
|||||||||||
Return on average allocated |
43.16 |
% |
7.14 |
% |
(.97) |
% |
(14.06) |
% |
(36.12) |
% |
N/A |
N/A |
|||||||||||
Average full-time equivalent |
1,028 |
1,039 |
1,052 |
1,078 |
1,093 |
(1.1) |
(5.9) |
||||||||||||||||
Equipment Finance |
|||||||||||||||||||||||
Total revenue (TE) |
$ |
66 |
$ |
63 |
$ |
61 |
$ |
61 |
$ |
66 |
4.8 |
% |
— |
||||||||||
Provision for loan losses |
(16) |
(12) |
10 |
4 |
65 |
N/M |
(124.6) |
% |
|||||||||||||||
Noninterest expense |
50 |
53 |
48 |
45 |
57 |
(5.7) |
(12.3) |
||||||||||||||||
Net income (loss) attributable |
20 |
14 |
2 |
8 |
(35) |
42.9 |
N/M |
||||||||||||||||
Average loans and leases |
4,656 |
4,515 |
4,478 |
4,574 |
4,610 |
3.1 |
1.0 |
||||||||||||||||
Average loans held for sale |
— |
2 |
16 |
1 |
— |
(100.0) |
N/M |
||||||||||||||||
Average deposits |
2 |
5 |
5 |
6 |
7 |
(60.0) |
(71.4) |
||||||||||||||||
Net loan charge-offs |
7 |
25 |
18 |
18 |
21 |
(72.0) |
(66.7) |
||||||||||||||||
Net loan charge-offs to |
.60 |
% |
2.20 |
% |
1.61 |
% |
1.60 |
% |
1.81 |
% |
N/A |
N/A |
|||||||||||
Nonperforming assets at |
$ |
68 |
$ |
86 |
$ |
106 |
$ |
111 |
$ |
122 |
(20.9) |
(44.3) |
|||||||||||
Return on average allocated |
23.55 |
% |
16.73 |
% |
2.25 |
% |
8.67 |
% |
(37.43) |
% |
N/A |
N/A |
|||||||||||
Average full-time equivalent |
529 |
536 |
549 |
563 |
586 |
(1.3) |
(9.7) |
||||||||||||||||
Institutional and Capital Markets |
|||||||||||||||||||||||
Total revenue (TE) |
$ |
219 |
$ |
192 |
$ |
172 |
$ |
171 |
$ |
182 |
14.1 |
% |
20.3 |
% |
|||||||||
Provision for loan losses |
(36) |
(35) |
12 |
12 |
13 |
N/M |
(376.9) |
||||||||||||||||
Noninterest expense |
106 |
96 |
103 |
107 |
126 |
10.4 |
(15.9) |
||||||||||||||||
Net income (loss) attributable |
95 |
82 |
37 |
33 |
28 |
15.9 |
239.3 |
||||||||||||||||
Average loans and leases |
4,565 |
4,719 |
5,005 |
5,526 |
6,145 |
(3.3) |
(25.7) |
||||||||||||||||
Average loans held for sale |
54 |
176 |
171 |
124 |
203 |
(69.3) |
(73.4) |
||||||||||||||||
Average deposits |
2,355 |
2,414 |
2,658 |
2,575 |
2,648 |
(2.4) |
(11.1) |
||||||||||||||||
Net loan charge-offs |
(3) |
(6) |
13 |
26 |
9 |
N/M |
(133.3) |
||||||||||||||||
Net loan charge-offs to |
(.26) |
% |
(.50) |
% |
1.04 |
% |
1.91 |
% |
.58 |
% |
N/A |
N/A |
|||||||||||
Nonperforming assets at |
$ |
65 |
$ |
81 |
$ |
116 |
$ |
107 |
$ |
110 |
(19.8) |
(40.9) |
|||||||||||
Return on average allocated |
45.46 |
% |
37.18 |
% |
15.22 |
% |
13.36 |
% |
10.41 |
% |
N/A |
N/A |
|||||||||||
Average full-time equivalent |
751 |
778 |
726 |
729 |
721 |
(3.5) |
4.2 |
||||||||||||||||
TE = Taxable Equivalent, N/A = Not Applicable, N/M = Not Meaningful |
|||||||||||||||||||||||
SOURCE KeyCorp
Share this article