Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

KeyCorp Reports Second Quarter Net Income Of $221 Million

Net Income Up 11% from First Quarter of 2012

Efficiency Initiatives Underway


News provided by

KeyCorp

Jul 19, 2012, 06:30 ET

Share this article

Share toX

Share this article

Share toX

CLEVELAND, July 19, 2012 /PRNewswire/ -- KeyCorp (NYSE: KEY) today announced second quarter net income from continuing operations attributable to Key common shareholders of $221 million, or $.23 per common share, compared to $199 million, or $.21 per common share for the first quarter of 2012, and $243 million, or $.26 per common share for the second quarter of 2011. For the six months ended June 30, 2012, net income from continuing operations attributable to Key common shareholders was $420 million, or $.44 per common share, compared to $427 million, or $.46 per common share for the same period one year ago.

SIGNIFICANT EVENTS

Company-wide initiatives to improve efficiency

  • Expense reduction of $150-$200 million targeted by December 2013 – full benefit in 2014
  • Changing cost structure to be more variable and aligned with operating environment
  • Focused on organizational design, strategic sourcing, and branch rationalization

Completed acquisition of 37 branches in Upstate New York on July 13, 2012

  • Seamless conversion adding $2.1 billion in deposits and $260 million in loans
  • Credit card receivables of approximately $70 million to be added in September
  • Strengthens market share and positions Key to acquire and deepen client relationships
  • Liquidity used for debt maturities and to fund organic growth opportunities

Early termination of leveraged leases

  • Opportunity to realize economic benefits in current low interest rate environment
  • Gains are nontaxable pursuant to previous settlement with the IRS
  • Accelerates reduction in exit portfolio

Executing on capital management priorities

  • Repurchased 10.5 million shares at an average cost of $7.83 per share in the second quarter
  • Increased common share dividend for the second quarter from $.03 to $.05 per share
  • Redeemed $707 million of trust preferred securities on July 12, 2012

"Key's second quarter results reflect continued loan growth, improvement in credit quality, and disciplined expense control," said Chairman and Chief Executive Officer Beth Mooney. "We continue to benefit from the successful execution of our relationship strategy, which is driving client acquisition and engagement. We have seen five consecutive quarters of growth in commercial and industrial loans. Credit quality improved again this quarter as we continue to reduce our exit portfolio and add high quality new loan originations."

Mooney added: "To maintain our positive momentum, we are launching new efficiency initiatives and identifying opportunities to leverage our strong capital position to make attractive investments in our business, such as our recent branch acquisition in Upstate New York. These actions represent exciting new opportunities for Key to improve profitability by leveraging our brand, growing client relationships, and aligning our cost structure with the current operating environment."

SECOND QUARTER 2012 FINANCIAL RESULTS

  • Net income up 11% from first quarter of 2012
  • Maintained solid balance sheet with Tier 1 common equity of 11.7%
  • Continued loan growth driven by commercial, financial and agricultural loan portfolio
  • Further improvement in credit quality with net loan charge-offs to average loans ratio of .63% approaching long-term target and improving 19 basis points from prior quarter

Selected Financial Highlights

dollars in millions, except per share data

Change 2Q12 vs.

2Q12

1Q12

2Q11

1Q12

2Q11

Income (loss) from continuing operations attributable to Key common shareholders

$

221

$

199

$

243

11.1

%

(9.1)

%

Income (loss) from continuing operations attributable to Key common shareholders per common share

.23

.21

.26

9.5

(11.5)

Return on average total assets from continuing operations

1.12

%

1.02

%

1.23

%

N/A

N/A

Tier 1 common equity

11.68

11.55

11.14

N/A

N/A

Book value at period end

$

10.43

$

10.26

$

9.88

1.7

%

5.6

%

Net interest margin (TE) from continuing operations

3.06

%

3.16

%

3.19

%

N/A

N/A

N/A = Not Applicable

INCOME STATEMENT HIGHLIGHTS

Revenue

dollars in millions

Change 2Q12 vs.

2Q12

1Q12

2Q11

1Q12

2Q11

Net interest income (TE)

$

544

$

559

$

570

(2.7)

%

(4.6)

%

Noninterest income

485

472

454

2.8

6.8

Total revenue

$

1,029

$

1,031

$

1,024

(.2)

%

.5

%

Taxable-equivalent net interest income was $544 million for the second quarter of 2012, and the net interest margin was 3.06%. These results compare to taxable-equivalent net interest income of $570 million and a net interest margin of 3.19% for the second quarter of 2011. The second quarter of 2012 included a $13 million reduction to net interest income from the write-off of fees as well as capitalized loan origination costs due to the early termination of leveraged leases, resulting in a seven (7) basis point decline in the net interest margin. In addition, the decrease in net interest income and net interest margin resulted from the continuation of the low-rate environment contracting the spread between lending rates and funding costs.

Compared to the first quarter of 2012, taxable-equivalent net interest income decreased by $15 million, and the net interest margin declined by ten (10) basis points. The write-off of fees and capitalized loan origination costs from the early termination of leveraged leases was $7 million higher than in the first quarter of 2012, resulting in four (4) basis points of margin contraction. In addition, lower reinvestment yields on investment securities and loans coupled with an increase in short-term investment in anticipation of debt maturities pressured asset yields. This impact was partially offset by the maturity of higher rate certificates of deposit and an increase in demand and lower-cost liquid deposits, which reduced the overall cost of funds. The maturities of debt in the second quarter and the redemption of trust preferred securities on July 12 will benefit the net interest margin during the third quarter.

Noninterest Income

dollars in millions

Change 2Q12 vs.

2Q12

1Q12

2Q11

1Q12

2Q11

Trust and investment services income

$

102

$

109

$

113

(6.4)

%

(9.7)

%

Service charges on deposit accounts

70

68

69

2.9

1.4

Operating lease income

20

22

32

(9.1)

(37.5)

Letter of credit and loan fees

56

54

47

3.7

19.1

Corporate-owned life insurance income

30

30

28

—

7.1

Net securities gains (losses)

—

—

2

N/M

N/M

Electronic banking fees

19

17

33

11.8

(42.4)

Gains on leased equipment

36

27

5

33.3

620.0

Insurance income

11

12

14

(8.3)

(21.4)

Net gains (losses) from loan sales

32

22

11

45.5

190.9

Net gains (losses) from principal investing

24

35

17

(31.4)

41.2

Investment banking and capital markets income (loss)

37

43

42

(14.0)

(11.9)

Other income

48

33

41

45.5

17.1

Total noninterest income

$

485

$

472

$

454

2.8

%

6.8

%

N/M = Not Meaningful

Key's noninterest income was $485 million for the second quarter of 2012, compared to $454 million for the year-ago quarter. Gains on leased equipment increased $31 million compared to the same period one year ago, primarily related to the early terminations of leveraged leases. Net gains (losses) from loan sales also increased $21 million from the year-ago quarter. These increases in noninterest income were partially offset by a $14 million decrease in electronic banking fees as a result of government pricing controls on debit transactions that went into effect October 1, 2011, and a $12 million decline in operating lease income.

Compared to the first quarter of 2012, noninterest income increased by $13 million. Gains on leased equipment increased $9 million, primarily related to the early terminations of leveraged leases in the second quarter of 2012. Net gains (losses) from loan sales also increased $10 million compared to the first quarter of 2012. These increases in noninterest income were partially offset by a decline in net gains (losses) from principal investing (including results attributable to noncontrolling interests) of $11 million.

Noninterest Expense

dollars in millions

Change 2Q12 vs.

2Q12

1Q12

2Q11

1Q12

2Q11

Personnel expense

$

389

$

385

$

380

1.0

%

2.4

%

Net occupancy

62

64

62

(3.1)

—

Other expense

263

254

238

3.5

10.5

Total noninterest expense

$

714

$

703

$

680

1.6

%

5.0

%

Key's noninterest expense was $714 million for the second quarter of 2012, compared to $680 million for the same period last year. The provision (credit) for losses on lending-related commitments was an expense of $6 million compared to a credit of $12 million for the same period one year ago. Other real estate owned ("OREO") expense increased $10 million, and personnel expense increased $9 million due to increased hiring of client-facing personnel and annual merit increases. Business services and professional fees also increased $7 million, partially related to the company-wide efficiency initiatives, and marketing expense was $7 million higher as a result of the spring home equity loan campaign and Key's acquisition of 37 branches in Upstate New York, which closed on July 13. These increases in noninterest expenses were partially offset by a $10 million decrease in operating lease expense compared to the same period one year ago.

Compared to the first quarter of 2012, noninterest expense increased by $11 million. Business services and professional fees increased $13 million partially due to the company-wide efficiency initiatives discussed above, and the provision (credit) for losses on lending-related commitments increased $6 million.

BALANCE SHEET HIGHLIGHTS

As of June 30, 2012, Key had total assets of $86.5 billion compared to $87.4 billion at March 31, 2012, and $88.8 billion at June 30, 2011.

Average Loans

dollars in millions

Change 6-30-12 vs.

6-30-12

3-31-12

6-30-11

3-31-12

6-30-11

Commercial, financial and agricultural

$

20,132

$

19,638

$

16,922

2.5

%

19.0

%

Other commercial loans

14,529

15,123

16,314

(3.9)

(10.9)

Total home equity loans

9,852

9,694

10,052

1.6

(2.0)

Other consumer loans

4,933

4,975

5,166

(.8)

%

(4.5)

Total loans

$

49,446

$

49,430

$

48,454

—

2.0

%

Average loans were $49.4 billion for the second quarter of 2012, an increase of $992 million compared to the second quarter of 2011. Commercial, financial and agricultural loans grew by $3.2 billion over the year-ago quarter, with nearly half of the growth originating in Key's Institutional Banking line of business. This growth was partially offset by declines in the commercial real estate portfolio, the equipment lease portfolios resulting from the early termination of certain leveraged leases in the exit portfolio, and run-off of consumer loans in the designated exit portfolio.

Compared to the first quarter of 2012, the balance of average loans was essentially unchanged. Commercial, financial and agricultural loans grew $494 million, and home equity loans also increased as a result of Key's spring home equity loan campaign. These increases were offset by declines in the real estate – commercial mortgage, and the equipment lease portfolios resulting from the early termination of certain leveraged leases in the exit portfolio.

Key originated approximately $10.3 billion in new or renewed lending commitments to consumers and businesses during the second quarter of 2012, which is up $2 billion from the first quarter of 2012.

Average Deposits

dollars in millions

Change 6-30-12 vs.

6-30-12

3-31-12

6-30-11

3-31-12

6-30-11

Nontime deposits

$

51,560

49,560

46,136

4.0

%

11.8

%

Certificates of deposits ($100,000 or more)

3,858

4,036

5,075

(4.4)

(24.0)

Other time deposits

5,645

6,035

7,330

(6.5)

(23.0)

Total deposits

$

61,063

$

59,631

$

58,541

2.4

%

4.3

%

Cost of interest-bearing deposits

.69

%

.76

%

.97

%

N/A

N/A

N/A = Not Applicable

Average deposits totaled $61.1 billion for the second quarter of 2012, an increase of $2.5 billion compared to the year-ago quarter. Most of the growth came from demand deposits, as increases in interest-bearing liquid deposits were largely offset by reductions in time deposit balances.

Compared to the first quarter of 2012, average deposits increased by $1.4 billion. Business demand deposits grew by $883 million, and interest-bearing demand deposits grew by $750 million. This increase in average deposits was partially offset by declines in certificates of deposit ($100,000 or more) and other time deposits.

ASSET QUALITY

dollars in millions

Change 2Q12 vs.

2Q12

1Q12

2Q11

1Q12

2Q11

Net loan charge-offs

$

77

$

101

$

134

(23.8)

%

(42.5)

%

Net loan charge-offs to average loans

.63

%

.82

%

1.11

%

N/A

N/A

Nonperforming loans at period end

$

657

$

666

$

842

(1.4)

(22.0)

Nonperforming assets at period end

751

767

950

(2.1)

(20.9)

Allowance for loan and lease losses

888

944

1,230

(5.9)

(27.8)

%

Allowance for loan and lease losses to nonperforming loans

135

%

142

%

146

%

N/A

N/A

Provision for loan and lease losses

$

21

$

42

$

(8)

(50.0)

%

N/M

N/A = Not Applicable, N/M = Not Meaningful

Key's provision for loan and lease losses was a charge of $21 million for the second quarter of 2012, compared to a charge of $42 million for the first quarter of 2012 and a credit of $8 million for the year-ago quarter. Key's allowance for loan and lease losses was $888 million, or 1.79% of total period-end loans at June 30, 2012, compared to 1.92% at March 31, 2012, and 2.57% at June 30, 2011.

Net loan charge-offs for the second quarter of 2012 totaled $77 million, or .63% of average loans. These results compare to $101 million, or .82% for the first quarter of 2012, and $134 million, or 1.11% for the same period last year.

Compared to the first quarter of 2012, net loan charge-offs declined $24 million primarily due to stronger recoveries in the commercial loan portfolio. Key's exit loan portfolio accounted for $19 million, or 24.68% of Key's total net loan charge-offs for the second quarter of 2012. Net loan charge-offs in the exit loan portfolio decreased by $7 million from the first quarter of 2012 due to declines in net loan charge-offs in both the commercial and consumer loan portfolios.

At June 30, 2012, Key's nonperforming loans totaled $657 million and represented 1.32% of period-end portfolio loans, compared to 1.35% at March 31, 2012, and 1.76% at June 30, 2011. Nonperforming assets at June 30, 2012, totaled $751 million and represented 1.51% of portfolio loans and OREO and other nonperforming assets, compared to 1.55% at March 31, 2012, and 1.98% at June 30, 2011.

Nonperforming assets continued to decrease during the second quarter of 2012, representing the eleventh consecutive quarterly decline. OREO balances declined to $28 million at June 30, 2012, a decrease of $33 million from March 31, 2012.

CAPITAL

Key's estimated risk-based capital ratios included in the following table continued to exceed all "well-capitalized" regulatory benchmarks at June 30, 2012.

Capital Ratios

6-30-12

3-31-12

6-30-11

Tier 1 common equity (a), (b)

11.68

%

11.55

%

11.14

%

Tier 1 risk-based capital (a)

12.50

13.29

13.93

Total risk based capital (a)

15.89

16.68

17.88

Tangible common equity to tangible assets (b)

10.44

10.26

9.67

(a)

6-30-12 ratio is estimated.

(b)

The table entitled "GAAP to Non-GAAP Reconciliations" presents the computations of certain financial measures related to "tangible common equity" and "Tier 1 common equity." The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.

As shown in the preceding table, at June 30, 2012, Key's estimated Tier 1 common equity and Tier 1 risk-based capital ratios stood at 11.7% and 12.5%, respectively. In addition, the tangible common equity ratio was 10.4% at June 30, 2012.

Summary of Changes in Common Shares Outstanding

in thousands

Change 2Q12 vs.

2Q12

1Q12

2Q11

1Q12

2Q11

Shares outstanding at beginning of period

956,102

953,008

953,926

.3

%

.2

%

Common shares repurchased

(10,468)

—

—

N/M

N/M

Shares reissued (returned) under employee benefit plans

(161)

3,094

(104)

N/M

N/M

Shares outstanding at end of period

945,473

956,102

953,822

(1.1)

%

(.9)

%

N/M = Not Meaningful

As previously announced, the Board of Directors authorized a common share repurchase program of up to $344 million to begin in the second quarter of this year through the first quarter of 2013. During the second quarter of 2012, Key repurchased 10,467,988 common shares at an average cost of $7.83 per share.

LINE OF BUSINESS RESULTS

The following table shows the contribution made by each major business segment to Key's taxable-equivalent revenue from continuing operations and income (loss) from continuing operations attributable to Key for the periods presented. For more detailed financial information pertaining to each business segment, see the tables at the end of this release.

Major Business Segments

dollars in millions

Change 2Q12 vs.

2Q12

1Q12

2Q11

1Q12

2Q11

Revenue from continuing operations (TE)

Key Community Bank

$

537

$

528

$

559

1.7

%

(3.9)

%

Key Corporate Bank

392

401

391

(2.2)

.3

Other segments

99

105

68

(5.7)

45.6

Total segments

1,028

1,034

1,018

(.6)

1.0

Reconciling items

1

(3)

6

N/M

(83.3)

Total

$

1,029

$

1,031

$

1,024

(.2)

%

.5

%

Income (loss) from continuing operations attributable to Key

Key Community Bank

$

41

$

57

$

34

(28.1)

%

20.6

%

Key Corporate Bank

105

100

164

5.0

(36.0)

Other segments

54

45

42

20.0

28.6

Total segments

200

202

240

(1.0)

(16.7)

Reconciling items

26

3

9

766.7

188.9

Total

$

226

$

205

$

249

10.2

%

(9.2)

%

TE = Taxable equivalent, N/M = Not Meaningful

Key Community Bank

dollars in millions

Change 2Q12 vs.

2Q12

1Q12

2Q11

1Q12

2Q11

Summary of operations

Net interest income (TE)

$

348

$

353

$

374

(1.4)

%

(7.0)

%

Noninterest income

189

175

185

8.0

2.2

Total revenue (TE)

537

528

559

1.7

(3.9)

Provision (credit) for loan and lease losses

11

2

79

450.0

(86.1)

Noninterest expense

476

456

447

4.4

6.5

Income (loss) before income taxes (TE)

50

70

33

(28.6)

51.5

Allocated income taxes and TE adjustments

9

13

(1)

(30.8)

N/M

Net income (loss) attributable to Key

$

41

$

57

$

34

(28.1)

%

20.6

%

Average balances

Loans and leases

27,043

26,617

26,242

1.6

%

3.1

%

Total assets

30,638

30,194

29,687

1.5

3.2

Deposits

48,253

47,768

47,719

1.0

1.1

Assets under management at period end

21,116

21,939

19,787

(3.8)

%

6.7

%

TE = Taxable Equivalent, N/M = Not Meaningful

Additional Key Community Bank Data

dollars in millions

Change 2Q12 vs.

2Q12

1Q12

2Q11

1Q12

2Q11

Noninterest income

Trust and investment services income

$

47

$

48

$

46

(2.1)

%

2.2

%

Service charges on deposit accounts

59

56

59

5.4

—

Electronic banking fees

19

17

33

11.8

(42.4)

Other noninterest income

64

54

47

18.5

36.2

Total noninterest income

$

189

$

175

$

185

8.0

%

2.2

%

Average deposit balances

NOW and money market deposit accounts

$

23,919

$

23,161

$

21,864

3.3

%

9.4

%

Savings deposits

2,078

1,992

1,975

4.3

5.2

Certificates of deposit ($100,000 or more)

3,275

3,447

4,081

(5.0)

(19.8)

Other time deposits

5,630

6,023

7,315

(6.5)

(23.0)

Deposits in foreign office

361

370

411

(2.4)

(12.2)

Noninterest-bearing deposits

12,990

12,775

12,073

1.7

7.6

Total deposits

$

48,253

$

47,768

$

47,719

1.0

%

1.1

%

Home equity loans

Average balance

$

9,359

$

9,173

$

9,441

Weighted-average loan-to-value ratio (at date of origination)

71

%

70

%

70

%

Percent first lien positions

54

53

53

Other data

Branches

1,062

1,059

1,048

Automated teller machines

1,576

1,572

1,564

Key Community Bank Summary of Operations

  • Four consecutive quarters of average loan growth
  • Strong spring borrowing campaign drove home equity balances 5% higher during second quarter
  • Continued improvement in deposit mix
  • Net loan charge-offs of 74 basis points at lowest level in four years

Key Community Bank recorded net income attributable to Key of $41 million for the second quarter of 2012, compared to net income attributable to Key of $34 million for the year-ago quarter.

Taxable-equivalent net interest income declined by $26 million, or 7% from the second quarter of 2011. Average loans and leases grew 3% while average deposits increased 1% from one year ago. Given the continued low-rate environment, the value derived from deposits was less in the current period compared to the same period one year ago.

Noninterest income increased by $4 million, or 2.2% from the year-ago quarter. Net gains (losses) from loan sales increased $9 million, and various other miscellaneous items increased $12 million. These increases in noninterest income were partially offset by a $14 million decline in electronic banking fees resulting from government pricing controls on debit transactions that went into effect October 1, 2011.

The provision for loan and lease losses declined by $68 million, or 86.1% compared to the second quarter of 2011, due to lower net loan charge-offs from the same period one year ago. Net loan charge-offs were $50 million for the second quarter of 2012, down $29 million from the same period one year ago.

Noninterest expense increased by $29 million, or 6.5% from the year-ago quarter. Key's acquisition of 37 branches in Upstate New York and the spring home equity loan campaign resulted in increases to marketing and technology expenses. Personnel expense also increased due to the hiring of client-facing personnel and annual merit increases. These increases in noninterest expense were partially offset by decreases in deferred loan origination expense and FDIC deposit insurance assessments from one year ago.

Key Corporate Bank

dollars in millions

Change 2Q12 vs.

2Q12

1Q12

2Q11

1Q12

2Q11

Summary of operations

Net interest income (TE)

$

182

$

187

$

176

(2.7)

%

3.4

%

Noninterest income

210

214

215

(1.9)

(2.3)

Total revenue (TE)

392

401

391

(2.2)

.3

Provision (credit) for loan and lease losses

4

13

(76)

(69.2)

N/M

Noninterest expense

218

231

207

(5.6)

5.3

Income (loss) before income taxes (TE)

170

157

260

8.3

(34.6)

Allocated income taxes and TE adjustments

62

57

95

8.8

(34.7)

Net income (loss)

108

100

165

8.0

(34.5)

Less: Net income (loss) attributable to noncontrolling interests

3

—

1

N/M

200.0

Net income (loss) attributable to Key

$

105

$

100

$

164

5.0

%

(36.0)

%

Average balances

Loans and leases

$

18,532

$

18,584

$

17,168

(.3)

%

7.9

%

Loans held for sale

514

509

302

1.0

70.2

Total assets

22,715

22,863

21,468

(.6)

5.8

Deposits

12,409

11,556

10,195

7.4

21.7

Assets under management at period end

$

28,033

$

30,694

$

39,466

(8.7)

%

(29.0)

%

N/M = Not Meaningful

Additional Key Corporate Bank Data

dollars in millions

Change 2Q12 vs.

2Q12

1Q12

2Q11

1Q12

2Q11

Noninterest income

Trust and investment services income

$

55

$

61

$

66

(9.8)

%

(16.7)

%

Investment banking and debt placement fees (a)

69

59

57

16.9

21.1

Operating lease income and other leasing gains (b)

20

23

28

(13.0)

(28.6)

Corporate services income (c)

30

34

27

(11.8)

11.1

Other noninterest income

36

37

37

(2.7)

(2.7)

Total noninterest income

$

210

$

214

$

215

(1.9)

%

(2.3)

%

(a)

Included in "Investment banking and capital markets income (loss)," "Net gains (losses) from loan sales," and "Letter of credit and loan fees" on the Consolidated Statements of Income.

(b)

Included in "Operating lease income" and "Gains on leased equipment" on the Consolidated Statements of Income.

(c)

Included in "Service charges on deposit accounts," "Letter of credit and loan fees," and "Investment banking and capital markets income (loss)" on the Consolidated Statements of Income.

Key Corporate Bank Summary of Operations

  • Acquired 166 new clients in the second quarter, up 41% from the first quarter
  • Investment banking and debt placement fees were $69 million, up 17% from the first quarter
  • Average loans up 8% from the prior year and flat to the prior quarter
  • Average deposits up 22% from the prior year and 7% from the prior quarter

Key Corporate Bank recorded net income attributable to Key of $105 million for the second quarter of 2012, compared to net income attributable to Key of $164 million for the same period one year ago.

Taxable-equivalent net interest income increased by $6 million, or 3.4% compared to the second quarter of 2011. Average earning assets increased $1.3 billion, or 7% from the year-ago quarter, resulting in an increase in earning asset spread of $9 million. This increase was partially offset by a decrease in interest-related loan fees.

Noninterest income decreased by $5 million, or 2.3% from the second quarter of 2011. Decreases in trust and investment services income, operating lease income, and investment banking and capital markets income were partially offset by increases in net gains (losses) from loan sales and letter of credit and loan fees compared to the year-ago quarter.

The provision for loan and lease losses in the second quarter of 2012 was a charge of $4 million compared to a credit of $76 million for the same period one year ago. The charge in the second quarter of 2012 related to the increase in loans and leases, partially offset by continued improvement in the portfolio's asset quality for the eleventh consecutive quarter. Net loan charge-offs in the second quarter of 2012 were $9 million compared to $29 million for the same period one year ago.

Noninterest expense increased by $11 million, or 5.3% from the second quarter of 2011. The provision (credit) for losses on lending-related commitments was an expense of $6 million compared to a credit of $13 million one year ago. OREO expense also increased $10 million. These increases in noninterest expense were partially offset by decreases in operating lease expense of $5 million, personnel expense of $4 million, and other operating expenses.

Other Segments

Other Segments consist of Corporate Treasury, Key's Principal Investing unit, and various exit portfolios. Other Segments generated net income attributable to Key of $54 million for the second quarter of 2012, compared to net income attributable to Key of $42 million for the same period last year. These results were primarily attributable to a $21 million net gain resulting from the early terminations of leveraged leases in the second quarter of 2012 (a $31 million gain on leased equipment less a $10 million charge for the write-off of capitalized loan origination costs). These results were partially offset by an increase in the provision (credit) for loan and lease losses of $16 million compared to one year ago.

*****

Key traces its history back more than 160 years and is headquartered in Cleveland, Ohio. One of the nation's largest bank-based financial services companies, Key has assets of approximately $86.5 billion at June 30, 2012.

Key provides deposit, lending, cash management and investment services to individuals and small businesses through its 14-state branch network under the name KeyBank National Association. Key also provides a broad range of sophisticated corporate and investment banking products, such as merger and acquisition advice, public and private debt and equity, syndications and derivatives to middle market companies in selected industries throughout the United States under the KeyBanc Capital Markets trade name.

For more information, visit https://www.key.com. KeyBank is Member FDIC.

This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about Key's financial condition, results of operations, earnings outlook, asset quality trends and profitability. Forward-looking statements are not historical facts but instead represent management's current expectations and forecasts regarding future events, many of which, by their nature, are inherently uncertain and outside of Key's control. Key's actual results and financial condition may differ, possibly materially, from the anticipated results and financial condition indicated in these forward-looking statements. Factors that could cause Key's actual results to differ materially from those described in the forward-looking statements can be found in KeyCorp's Annual Report on Form 10-K for the year ended December 31, 2011, and its Quarterly Report on Form 10-Q for the period ended March 31, 2012, each of which have been filed with the Securities and Exchange Commission and are available on Key's website (www.key.com/ir) and on the Securities and Exchange Commission's website (www.sec.gov). Forward-looking statements are not guarantees of future performance and should not be relied upon as representing management's views as of any subsequent date. Key does not undertake any obligation to update the forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.

Notes to Editors:

A live Internet broadcast of KeyCorp's conference call to discuss quarterly results and currently anticipated earnings trends and to answer analysts' questions can be accessed through the Investor Relations section at https://www.key.com/ir at 9:00 a.m. ET, on Thursday, July 19, 2012. An audio replay of the call will be available through July 26, 2012.

For up-to-date company information, media contacts, and facts and figures about Key's lines of business, visit our Media Newsroom at https://www.key.com/newsroom.

*****

Financial Highlights

(dollars in millions, except per share amounts)

Three months ended

6-30-12

3-31-12

6-30-11

Summary of operations

Net interest income (TE)

$

544

$

559

$

570

Noninterest income

485

472

454

Total revenue (TE)

1,029

1,031

1,024

Provision (credit) for loan and lease losses

21

42

(8)

Noninterest expense

714

703

680

Income (loss) from continuing operations attributable to Key

226

205

249

Income (loss) from discontinued operations, net of taxes (b)

10

(5)

(9)

Net income (loss) attributable to Key

236

200

240

Income (loss) from continuing operations attributable to Key common shareholders

$

221

$

199

$

243

Income (loss) from discontinued operations, net of taxes (b)

10

(5)

(9)

Net income (loss) attributable to Key common shareholders

231

194

234

Per common share

Income (loss) from continuing operations attributable to Key common shareholders

$

.23

$

.21

$

.26

Income (loss) from discontinued operations, net of taxes (b)

.01

(.01)

(.01)

Net income (loss) attributable to Key common shareholders (e)

.24

.20

.25

Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution

.23

.21

.26

Income (loss) from discontinued operations, net of taxes — assuming dilution (b)

.01

(.01)

(.01)

Net income (loss) attributable to Key common shareholders — assuming dilution (e)

.24

.20

.25

Cash dividends paid

.05

.03

.03

Book value at period end

10.43

10.26

9.88

Tangible book value at period end

9.45

9.28

8.90

Market price at period end

7.74

8.50

8.33

Performance ratios

From continuing operations:

Return on average total assets

1.12

%

1.02

%

1.23

%

Return on average common equity

9.06

8.25

10.51

Net interest margin (TE)

3.06

3.16

3.19

From consolidated operations:

Return on average total assets

1.10

%

.93

%

1.10

%

Return on average common equity

9.47

8.04

10.12

Net interest margin (TE)

2.99

3.08

3.11

Loan to deposit (d)

86.38

86.97

86.10

Capital ratios at period end

Key shareholders' equity to assets

11.74

%

11.55

%

10.95

%

Tangible Key shareholders' equity to tangible assets

10.78

10.60

10.00

Tangible common equity to tangible assets (a)

10.44

10.26

9.67

Tier 1 common equity (a), (c)

11.68

11.55

11.14

Tier 1 risk-based capital (c)

12.50

13.29

13.93

Total risk-based capital (c)

15.89

16.68

17.88

Leverage (c)

11.29

12.12

12.13

Asset quality — from continuing operations

Net loan charge-offs

$

77

$

101

$

134

Net loan charge-offs to average loans

.63

%

.82

%

1.11

%

Allowance for loan and lease losses to annualized net loan charge-offs

286.74

232.39

228.85

Allowance for loan and lease losses

$

888

$

944

$

1,230

Allowance for credit losses

939

989

1,287

Allowance for loan and lease losses to period-end loans

1.79

%

1.92

%

2.57

%

Allowance for credit losses to period-end loans

1.89

2.01

2.69

Allowance for loan and lease losses to nonperforming loans

135.16

141.74

146.08

Allowance for credit losses to nonperforming loans

142.92

148.50

152.85

Nonperforming loans at period end

$

657

$

666

$

842

Nonperforming assets at period end

751

767

950

Nonperforming loans to period-end portfolio loans

1.32

%

1.35

%

1.76

%

Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets

1.51

1.55

1.98

Trust and brokerage assets

Assets under management

$

49,149

$

52,633

$

59,253

Nonmanaged and brokerage assets

23,912

33,021

29,472

Other data

Average full-time equivalent employees

15,455

15,404

15,349

Branches

1,062

1,059

1,048

Taxable-equivalent adjustment

$

6

$

6

$

6

Financial Highlights (continued)

(dollars in millions, except per share amounts)

Six months ended

6-30-12

6-30-11

Summary of operations

Net interest income (TE)

$

1,103

$

1,174

Noninterest income

957

911

Total revenue (TE)

2,060

2,085

Provision (credit) for loan and lease losses

63

(48)

Noninterest expense

1,417

1,381

Income (loss) from continuing operations attributable to Key

431

523

Income (loss) from discontinued operations, net of taxes (b)

5

(20)

Net income (loss) attributable to Key

436

503

Income (loss) from continuing operations attributable to Key common shareholders

$

420

$

427

Income (loss) from discontinued operations, net of taxes (b)

5

(20)

Net income (loss) attributable to Key common shareholders

425

407

Per common share

Income (loss) from continuing operations attributable to Key common shareholders

$

.44

$

.47

Income (loss) from discontinued operations, net of taxes (b)

.01

(.02)

Net income (loss) attributable to Key common shareholders (e)

.45

.44

Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution

.44

.46

Income (loss) from discontinued operations, net of taxes — assuming dilution (b)

.01

(.02)

Net income (loss) attributable to Key common shareholders — assuming dilution (e)

.45

.44

Cash dividends paid

.08

.04

Performance ratios

From continuing operations:

Return on average total assets

1.07

%

1.27

%

Return on average common equity

8.66

9.67

Net interest margin (TE)

3.11

3.22

From consolidated operations:

Return on average total assets

1.01

%

1.14

%

Return on average common equity

8.76

9.22

Net interest margin (TE)

3.03

3.14

Asset quality — from continuing operations

Net loan charge-offs

$

178

$

327

Net loan charge-offs to average loans

.72

%

1.35

%

Other data

Average full-time equivalent employees

15,430

15,326

Taxable-equivalent adjustment

$

12

$

13

(a)

The following table entitled "GAAP to Non-GAAP Reconciliations" presents the computations of certain financial measures related to "tangible common equity" and "Tier 1 common equity." The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.

(b)

In April 2009, management decided to wind down the operations of Austin Capital Management, Ltd., a subsidiary that specialized in managing hedge fund investments for institutional customers. In September 2009, management decided to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank National Association. As a result of these decisions, Key has accounted for these businesses as discontinued operations.

(c)

6-30-12 ratio is estimated.

(d)

Represents period-end consolidated total loans and loans held for sale (excluding education loans in the securitization trusts) divided by period-end consolidated total deposits (excluding deposits in foreign office).

(e)

Earnings per share may not foot due to rounding.

TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles

GAAP to Non-GAAP Reconciliations
(dollars in millions, except per share amounts)

The table below presents certain non-GAAP financial measures related to "tangible common equity," "Tier 1 common equity" and "pre-provision net revenue."

The tangible common equity ratio has been a focus for some investors, and management believes this ratio may assist investors in analyzing Key's capital position without regard to the effects of intangible assets and preferred stock. Traditionally, the banking regulators have assessed bank and bank holding company capital adequacy based on both the amount and the composition of capital, the calculation of which is prescribed in federal banking regulations. Since the commencement of the Comprehensive Capital Analysis and Review process in early 2009, the Federal Reserve has focused its assessment of capital adequacy on a component of Tier 1 risk-based capital known as Tier 1 common equity, a non-GAAP financial measure. Because the Federal Reserve has long indicated that voting common shareholders' equity (essentially Tier 1 risk-based capital less preferred stock, qualifying capital securities and noncontrolling interests in subsidiaries) generally should be the dominant element in Tier 1 risk-based capital, this focus on Tier 1 common equity is consistent with existing capital adequacy categories.

Tier 1 common equity is neither formally defined by GAAP nor prescribed in amount by federal banking regulations; this measure is considered to be a non-GAAP financial measure. Since analysts and banking regulators may assess Key's capital adequacy using tangible common equity and Tier 1 common equity, management believes it is useful to enable investors to assess Key's capital adequacy on these same bases. The table also reconciles the GAAP performance measures to the corresponding non-GAAP measures.

The table also shows the computation for pre-provision net revenue, which is not formally defined by GAAP. Management believes that eliminating the effects of the provision for loan and lease losses makes it easier to analyze the results by presenting them on a more comparable basis.

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. Although these non-GAAP financial measures are frequently used by investors to evaluate a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP.

Three months ended

6-30-12

3-31-12

6-30-11

Tangible common equity to tangible assets at period end

Key shareholders' equity (GAAP)

$

10,155

$

10,099

$

9,719

Less:

Intangible assets

932

932

936

Preferred Stock, Series A

291

291

291

Tangible common equity (non-GAAP)

$

8,932

$

8,876

$

8,492

Total assets (GAAP)

$

86,523

$

87,431

$

88,782

Less:

Intangible assets

932

932

936

Tangible assets (non-GAAP)

$

85,591

$

86,499

$

87,846

Tangible common equity to tangible assets ratio (non-GAAP)

10.44

%

10.26

%

9.67

%

Tier 1 common equity at period end

Key shareholders' equity (GAAP)

$

10,155

$

10,099

$

9,719

Qualifying capital securities

339

1,046

1,791

Less:

Goodwill

917

917

917

Accumulated other comprehensive income (loss) (a)

(113)

(70)

47

Other assets (b)

69

69

157

Total Tier 1 capital (regulatory)

9,621

10,229

10,389

Less:

Qualifying capital securities

339

1,046

1,791

Preferred Stock, Series A

291

291

291

Total Tier 1 common equity (non-GAAP)

$

8,991

$

8,892

$

8,307

Net risk-weighted assets (regulatory) (b), (c)

$

76,984

$

76,956

$

74,578

Tier 1 common equity ratio (non-GAAP) (c)

11.68

%

11.55

%

11.14

%

Pre-provision net revenue

Net interest income (GAAP)

$

538

$

553

$

564

Plus:

Taxable-equivalent adjustment

6

6

6

Noninterest income

485

472

454

Less:

Noninterest expense

714

703

680

Pre-provision net revenue from continuing operations (non-GAAP)

$

315

$

328

$

344

(a)

Includes net unrealized gains or losses on securities available for sale (except for net unrealized losses on marketable equity securities), net gains or losses on cash flow hedges, and amounts resulting from the December 31, 2006, adoption and subsequent application of the applicable accounting guidance for defined benefit and other postretirement plans.

(b)

Other assets deducted from Tier 1 capital and net risk-weighted assets consist of disallowed deferred tax assets of $75 million at June 30, 2011, disallowed intangible assets (excluding goodwill) and deductible portions of nonfinancial equity investments. There were no disallowed deferred tax assets at June 30, 2012 and March 31, 2012.

(c)

6-30-12 amount is estimated.

GAAP = U.S. generally accepted accounting principles

Consolidated Balance Sheets

(dollars in millions)

6-30-12

3-31-12

6-30-11

Assets

Loans

$

49,605

$

49,226

$

47,840

Loans held for sale

656

511

381

Securities available for sale

13,205

14,633

18,680

Held-to-maturity securities

4,352

3,019

19

Trading account assets

679

614

769

Short-term investments

2,216

3,605

4,563

Other investments

1,186

1,188

1,195

Total earning assets

71,899

72,796

73,447

Allowance for loan and lease losses

(888)

(944)

(1,230)

Cash and due from banks

717

416

853

Premises and equipment

931

937

919

Operating lease assets

318

335

453

Goodwill

917

917

917

Other intangible assets

15

15

19

Corporate-owned life insurance

3,285

3,270

3,208

Derivative assets

818

830

900

Accrued income and other assets

2,978

3,091

2,968

Discontinued assets

5,533

5,768

6,328

Total assets

$

86,523

$

87,431

$

88,782

Liabilities

Deposits in domestic offices:

NOW and money market deposit accounts

$

28,957

$

29,124

$

26,277

Savings deposits

2,103

2,075

1,973

Certificates of deposit ($100,000 or more)

3,669

3,984

4,939

Other time deposits

5,385

5,848

7,167

Total interest-bearing deposits

40,114

41,031

40,356

Noninterest-bearing deposits

21,435

19,606

19,318

Deposits in foreign office — interest-bearing

618

857

736

Total deposits

62,167

61,494

60,410

Federal funds purchased and securities sold under repurchase agreements

1,716

1,846

1,668

Bank notes and other short-term borrowings

362

324

511

Derivative liabilities

763

754

991

Accrued expense and other liabilities

1,417

1,450

1,518

Long-term debt

7,521

8,898

10,997

Discontinued liabilities

2,401

2,549

2,950

Total liabilities

76,347

77,315

79,045

Equity

Preferred stock, Series A

291

291

291

Common shares

1,017

1,017

1,017

Capital surplus

4,120

4,116

4,191

Retained earnings

6,595

6,411

5,926

Treasury stock, at cost

(1,796)

(1,717)

(1,815)

Accumulated other comprehensive income (loss)

(72)

(19)

109

Key shareholders' equity

10,155

10,099

9,719

Noncontrolling interests

21

17

18

Total equity

10,176

10,116

9,737

Total liabilities and equity

$

86,523

$

87,431

$

88,782

Common shares outstanding (000)

945,473

956,102

953,822

Consolidated Statements of Income

(dollars in millions, except per share amounts)

Three months ended

Six months ended

6-30-12

3-31-12

6-30-11

6-30-12

6-30-11

Interest income

Loans

$

518

$

536

$

551

$

1,054

$

1,121

Loans held for sale

5

5

3

10

7

Securities available for sale

105

116

149

221

315

Held-to-maturity securities

17

12

1

29

1

Trading account assets

5

6

9

11

16

Short-term investments

2

1

1

3

2

Other investments

10

8

12

18

24

Total interest income

662

684

726

1,346

1,486

Interest expense

Deposits

71

77

100

148

210

Federal funds purchased and securities sold under repurchase agreements

1

1

2

2

3

Bank notes and other short-term borrowings

2

2

3

4

6

Long-term debt

50

51

57

101

106

Total interest expense

124

131

162

255

325

Net interest income

538

553

564

1,091

1,161

Provision (credit) for loan and lease losses

21

42

(8)

63

(48)

Net interest income (expense) after provision for loan and lease losses

517

511

572

1,028

1,209

Noninterest income

Trust and investment services income

102

109

113

211

223

Service charges on deposit accounts

70

68

69

138

137

Operating lease income

20

22

32

42

67

Letter of credit and loan fees

56

54

47

110

102

Corporate-owned life insurance income

30

30

28

60

55

Net securities gains (losses) (a)

—

—

2

—

1

Electronic banking fees

19

17

33

36

63

Gains on leased equipment

36

27

5

63

9

Insurance income

11

12

14

23

29

Net gains (losses) from loan sales

32

22

11

54

30

Net gains (losses) from principal investing

24

35

17

59

52

Investment banking and capital markets income (loss)

37

43

42

80

85

Other income

48

33

41

81

58

Total noninterest income

485

472

454

957

911

Noninterest expense

Personnel

389

385

380

774

751

Net occupancy

62

64

62

126

127

Operating lease expense

15

17

25

32

53

Computer processing

43

41

42

84

84

Business services and professional fees

51

38

44

89

82

FDIC assessment

8

8

9

16

38

OREO expense, net

7

6

(3)

13

7

Equipment

27

26

26

53

52

Marketing

17

13

10

30

20

Provision (credit) for losses on lending-related commitments

6

—

(12)

6

(16)

Other expense

89

105

97

194

183

Total noninterest expense

714

703

680

1,417

1,381

Income (loss) from continuing operations before income taxes

288

280

346

568

739

Income taxes

57

75

94

132

205

Income (loss) from continuing operations

231

205

252

436

534

Income (loss) from discontinued operations, net of taxes

10

(5)

(9)

5

(20)

Net income (loss)

241

200

243

441

514

Less: Net income (loss) attributable to noncontrolling interests

5

—

3

5

11

Net income (loss) attributable to Key

$

236

$

200

$

240

$

436

$

503

Income (loss) from continuing operations attributable to Key common shareholders

$

221

$

199

$

243

$

420

$

427

Net income (loss) attributable to Key common shareholders

231

194

234

425

407

Per common share

Income (loss) from continuing operations attributable to Key common shareholders

$

.23

$

.21

$

.26

$

.44

$

.47

Income (loss) from discontinued operations, net of taxes

.01

(.01)

(.01)

.01

(.02)

Net income (loss) attributable to Key common shareholders

.24

.20

.25

.45

.44

Per common share — assuming dilution

Income (loss) from continuing operations attributable to Key common shareholders

$

.23

$

.21

$

.26

$

.44

$

.46

Income (loss) from discontinued operations, net of taxes

.01

(.01)

(.01)

.01

(.02)

Net income (loss) attributable to Key common shareholders (c)

.24

.20

.25

.45

.44

Cash dividends declared per common share

$

.05

$

.03

$

.03

$

.08

$

.04

Weighted-average common shares outstanding (000)

944,648

949,342

947,565

946,995

914,911

Weighted-average common shares and potential common shares outstanding (000) (b)

948,087

953,971

952,133

951,029

920,162

(a)

For the three months ended June 30, 2012, March 31, 2012, and June 30, 2011, Key did not have any impairment losses related to securities.

(b)

Assumes conversion of stock options and/or Preferred Series A shares, as applicable.

(c)

Earnings per share may not foot due to rounding.

Consolidated Average Balance Sheets, and Net Interest Income and Yields/Rates From Continuing Operations

(dollars in millions)

Second Quarter 2012

First Quarter 2012

Second Quarter 2011

Average

Average

Average

Balance

Interest

(a)

Yield/Rate

(a)

Balance

Interest

(a)

Yield/Rate

(a)

Balance

Interest

(a)

Yield/Rate

(a)

Assets

Loans: (b), (c)

Commercial, financial and agricultural

$

20,132

$

190

3.80

%

$

19,638

$

194

3.98

%

$

16,922

$

174

4.13

%

Real estate — commercial mortgage

7,613

85

4.50

7,993

89

4.48

8,460

95

4.47

Real estate — construction

1,216

14

4.64

1,284

16

4.86

1,760

19

4.44

Commercial lease financing

5,700

51

3.55

5,846

58

3.97

6,094

75

4.93

Total commercial loans

34,661

340

3.94

34,761

357

4.12

33,236

363

4.38

Real estate — residential mortgage

1,990

24

4.91

1,950

25

5.04

1,818

24

5.33

Home equity:

Key Community Bank

9,359

94

4.04

9,173

93

4.08

9,441

97

4.13

Other

493

9

7.66

521

10

7.68

611

12

7.66

Total home equity loans

9,852

103

4.23

9,694

103

4.27

10,052

109

4.35

Consumer other — Key Community Bank

1,247

29

9.20

1,193

28

9.61

1,151

27

9.39

Consumer other:

Marine

1,595

26

6.29

1,714

27

6.28

2,051

32

6.20

Other

101

2

8.49

118

2

7.79

146

3

7.81

Total consumer other

1,696

28

6.42

1,832

29

6.38

2,197

35

6.31

Total consumer loans

14,785

184

4.99

14,669

185

5.07

15,218

195

5.13

Total loans

49,446

524

4.26

49,430

542

4.41

48,454

558

4.61

Loans held for sale

585

5

3.43

581

5

3.62

376

3

3.72

Securities available for sale (b), (e)

13,865

105

3.13

15,259

116

3.15

19,005

149

3.19

Held-to-maturity securities (b)

3,493

17

1.98

2,251

12

2.08

19

—

10.72

Trading account assets

768

5

3.01

808

6

2.72

893

9

3.96

Short-term investments

2,608

2

.29

1,898

1

.29

1,913

1

.23

Other investments (e)

1,177

10

3.21

1,169

8

2.78

1,328

12

3.24

Total earning assets

71,942

668

3.74

71,396

690

3.91

71,988

732

4.09

Allowance for loan and lease losses

(928)

(968)

(1,279)

Accrued income and other assets

9,906

10,038

10,677

Discontinued assets — education lending business

5,633

5,757

6,350

Total assets

$

86,553

$

86,223

$

87,736

Liabilities

NOW and money market deposit accounts

$

29,106

13

.18

$

28,328

15

.21

$

26,354

19

.29

Savings deposits

2,085

—

.03

1,997

—

.06

1,981

1

.06

Certificates of deposit ($100,000 or more) (f)

3,858

27

2.85

4,036

29

2.91

5,075

38

3.02

Other time deposits

5,645

30

2.13

6,035

33

2.19

7,330

42

2.31

Deposits in foreign office

759

1

.24

769

—

.25

869

—

.34

Total interest-bearing deposits

41,453

71

.69

41,165

77

.76

41,609

100

.97

Federal funds purchased and securities sold under repurchase agreements

1,880

1

.20

1,850

1

.21

2,089

2

.27

Bank notes and other short-term borrowings

468

2

1.80

490

2

1.53

672

3

1.96

Long-term debt (f), (g)

5,463

50

4.01

6,161

51

3.61

7,576

57

3.26

Total interest-bearing liabilities

49,264

124

1.02

49,666

131

1.07

51,946

162

1.27

Noninterest-bearing deposits

19,610

18,466

16,932

Accrued expense and other liabilities

1,927

2,325

2,767

Discontinued liabilities — education lending business (d), (g)

5,633

5,757

6,350

Total liabilities

76,434

76,214

77,995

Equity

Key shareholders' equity

10,100

9,992

9,561

Noncontrolling interests

19

17

180

Total equity

10,119

10,009

9,741

Total liabilities and equity

$

86,553

$

86,223

$

87,736

Interest rate spread (TE)

2.72

%

2.84

%

2.82

%

Net interest income (TE) and net interest margin (TE)

544

3.06

%

559

3.16

%

570

3.19

%

TE adjustment (b)

6

6

6

Net interest income, GAAP basis

$

538

$

553

$

564

(a)

Results are from continuing operations. Interest excludes the interest associated with the liabilities referred to in (d) below, calculated using a matched funds transfer pricing methodology.

(b)

Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 35%.

(c)

For purposes of these computations, nonaccrual loans are included in average loan balances.

(d)

Discontinued liabilities include the liabilities of the education lending business and the dollar amount of any additional liabilities assumed necessary to support the assets associated with this business.

(e)

Yield is calculated on the basis of amortized cost.

(f)

Rate calculation excludes basis adjustments related to fair value hedges.

(g)

A portion of long-term debt and the related interest expense is allocated to discontinued liabilities as a result of applying our matched funds transfer pricing methodology to discontinued operations.

TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles

Consolidated Average Balance Sheets, and Net Interest Income and Yields/Rates From Continuing Operations

(dollars in millions)

Six months ended June 30, 2012

Six months ended June 30, 2011

Average

Average

Balance

Interest

(a)

Yield/Rate

(a)

Balance

Interest

(a)

Yield/ Rate

(a)

Assets

Loans: (b), (c)

Commercial, financial and agricultural

$

19,885

$

384

3.89

%

$

16,618

$

348

4.23

%

Real estate — commercial mortgage

7,803

174

4.49

8,847

199

4.52

Real estate — construction

1,250

30

4.75

1,895

39

4.20

Commercial lease financing

5,773

109

3.76

6,214

155

4.98

Total commercial loans

34,711

697

4.03

33,574

741

4.44

Real estate — residential mortgage

1,970

49

4.98

1,814

48

5.32

Home equity:

Key Community Bank

9,266

187

4.06

9,447

194

4.14

Other

507

19

7.67

629

24

7.63

Total home equity loans

9,773

206

4.25

10,076

218

4.36

Consumer other — Key Community Bank

1,220

57

9.40

1,154

55

9.64

Consumer other:

Marine

1,655

53

6.29

2,112

66

6.23

Other

109

4

8.11

151

6

7.86

Total consumer other

1,764

57

6.40

2,263

72

6.34

Total consumer loans

14,727

369

5.03

15,307

393

5.16

Total loans

49,438

1,066

4.33

48,881

1,134

4.67

Loans held for sale

583

10

3.52

383

7

3.62

Securities available for sale (b), (e)

14,562

221

3.14

20,076

315

3.19

Held-to-maturity securities (b)

2,872

29

2.02

19

1

11.12

Trading account assets

788

11

2.86

955

16

3.31

Short-term investments

2,253

3

.29

1,938

2

.24

Other investments (e)

1,173

18

2.99

1,344

24

3.29

Total earning assets

71,669

1,358

3.83

73,596

1,499

4.10

Allowance for loan and lease losses

(948)

(1,386)

Accrued income and other assets

9,972

10,622

Discontinued assets — education lending business

5,695

6,414

Total assets

$

86,388

$

89,246

Liabilities

NOW and money market deposit accounts

$

28,717

28

.20

$

26,677

38

.29

Savings deposits

2,041

—

.04

1,944

1

.06

Certificates of deposit ($100,000 or more) (f)

3,947

56

2.88

5,350

81

3.04

Other time deposits

5,840

63

2.16

7,654

89

2.35

Deposits in foreign office

764

1

.24

954

1

.33

Total interest-bearing deposits

41,309

148

.72

42,579

210

.99

Federal funds purchased and securities sold under repurchase agreements

1,865

2

.20

2,231

3

.27

Bank notes and other short-term borrowings

479

4

1.66

705

6

1.83

Long-term debt (f), (g)

5,812

101

3.80

7,186

106

3.18

Total interest-bearing liabilities

49,465

255

1.05

52,701

325

1.26

Noninterest-bearing deposits

19,038

16,707

Accrued expense and other liabilities

2,126

2,822

Discontinued liabilities — education lending business (d), (g)

5,695

6,414

Total liabilities

76,324

78,644

Equity

Key shareholders' equity

10,046

10,383

Noncontrolling interests

18

219

Total equity

10,064

10,602

Total liabilities and equity

$

86,388

$

89,246

Interest rate spread (TE)

2.78

%

2.84

%

Net interest income (TE) and net interest margin (TE)

1,103

3.11

%

1,174

3.22

%

TE adjustment (b)

12

13

Net interest income, GAAP basis

$

1,091

$

1,161

(a)

Results are from continuing operations. Interest excludes the interest associated with the liabilities referred to in (d) below, calculated using a matched funds transfer pricing methodology.

(b)

Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 35%.

(c)

For purposes of these computations, nonaccrual loans are included in average loan balances.

(d)

Discontinued liabilities include the liabilities of the education lending business and the dollar amount of any additional liabilities assumed necessary to support the assets associated with this business.

(e)

Yield is calculated on the basis of amortized cost.

(f)

Rate calculation excludes basis adjustments related to fair value hedges.

(g)

A portion of long-term debt and the related interest expense is allocated to discontinued liabilities as a result of applying our matched funds transfer pricing methodology to discontinued operations.

TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles

Noninterest Income

(in millions)

Three months ended

Six months ended

6-30-12

3-31-12

6-30-11

6-30-12

6-30-11

Trust and investment services income (a)

$

102

$

109

$

113

$

211

$

223

Service charges on deposit accounts

70

68

69

138

137

Operating lease income

20

22

32

42

67

Letter of credit and loan fees

56

54

47

110

102

Corporate-owned life insurance income

30

30

28

60

55

Net securities gains (losses)

—

—

2

—

1

Electronic banking fees

19

17

33

36

63

Gains on leased equipment

36

27

5

63

9

Insurance income

11

12

14

23

29

Net gains (losses) from loan sales

32

22

11

54

30

Net gains (losses) from principal investing

24

35

17

59

52

Investment banking and capital markets income (loss) (a)

37

43

42

80

85

Other income

48

33

41

81

58

Total noninterest income

$

485

$

472

$

454

$

957

$

911

(a)

Additional detail provided in tables below.

Trust and Investment Services Income

(in millions)

Three months ended

Six months ended

6-30-12

3-31-12

6-30-11

6-30-12

6-30-11

Brokerage commissions and fee income

$

32

$

36

$

33

$

68

$

65

Personal asset management and custody fees

39

39

40

78

78

Institutional asset management and custody fees

31

34

40

65

80

Total trust and investment services income

$

102

$

109

$

113

$

211

$

223

Investment Banking and Capital Markets Income (Loss)

(in millions)

Three months ended

Six months ended

6-30-12

3-31-12

6-30-11

6-30-12

6-30-11

Investment banking income

$

25

$

20

$

25

$

45

$

51

Income (loss) from other investments

4

5

10

9

12

Dealer trading and derivatives income (loss), proprietary (a), (b)

(8)

3

(6)

(5)

(8)

Dealer trading and derivatives income (loss), nonproprietary (b)

6

6

3

12

9

Total dealer trading and derivatives income (loss)

(2)

9

(3)

7

1

Foreign exchange income

10

9

10

19

21

Total investment banking and capital markets income (loss)

$

37

$

43

$

42

$

80

$

85

(a)

For the quarters ended June 30, 2012, March 31, 2012, and June 30, 2011, fixed income and equity securities trading comprised the vast majority of this amount. For the quarter ended June 30, 2012, income related to foreign exchange derivative trading, interest rate derivative trading, and credit portfolio management was less than $1 million. For the quarters ended March 31, 2012, and June 30, 2011, income related to foreign exchange and interest rate derivative trading was less than $1 million and was offset by losses from Key's credit portfolio management activities.

(b)

The allocation between proprietary and nonproprietary is made based upon whether the trade is conducted for the benefit of Key or Key's clients rather than based upon the proposed rulemakings under the Volcker Rule. The prohibitions and restrictions on proprietary trading activities contemplated by the Volcker Rule and the rules proposed thereunder are not yet final. Therefore, the ultimate impact of the rules proposed under the Volcker Rule is not yet known.

Noninterest Expense

(dollars in millions)

Three months ended

Six months ended

6-30-12

3-31-12

6-30-11

6-30-12

6-30-11

Personnel (a)

$

389

$

385

$

380

$

774

$

751

Net occupancy

62

64

62

126

127

Operating lease expense

15

17

25

32

53

Computer processing

43

41

42

84

84

Business services and professional fees

51

38

44

89

82

FDIC assessment

8

8

9

16

38

OREO expense, net

7

6

(3)

13

7

Equipment

27

26

26

53

52

Marketing

17

13

10

30

20

Provision (credit) for losses on lending-related commitments

6

—

(12)

6

(16)

Other expense

89

105

97

194

183

Total noninterest expense

$

714

$

703

$

680

$

1,417

$

1,381

Average full-time equivalent employees (b)

15,455

15,404

15,349

15,430

15,326

(a) Additional detail provided in table below.

(b) The number of average full-time equivalent employees has not been adjusted for discontinued operations.

Personnel Expense

(in millions)

Three months ended

Six months ended

6-30-12

3-31-12

6-30-11

6-30-12

6-30-11

Salaries

$

245

$

236

$

228

$

481

$

452

Incentive compensation

71

66

73

137

146

Employee benefits

56

65

58

121

120

Stock-based compensation

13

14

16

27

21

Severance

4

4

5

8

12

Total personnel expense

$

389

$

385

$

380

$

774

$

751

Loan Composition

(dollars in millions)

Percent change 6-30-12 vs.

6-30-12

3-31-12

6-30-11

3-31-12

6-30-11

Commercial, financial and agricultural

$

20,386

$

19,787

$

16,883

3.0

%

20.7

%

Commercial real estate:

Commercial mortgage

7,409

7,807

8,069

(5.1)

(8.2)

Construction

1,172

1,273

1,631

(7.9)

(28.1)

Total commercial real estate loans

8,581

9,080

9,700

(5.5)

(11.5)

Commercial lease financing

5,636

5,755

6,105

(2.1)

(7.7)

Total commercial loans

34,603

34,622

32,688

(.1)

5.9

Residential — prime loans:

Real estate — residential mortgage

2,016

1,967

1,838

2.5

9.7

Home equity:

Key Community Bank

9,601

9,153

9,431

4.9

1.8

Other

479

507

595

(5.5)

(19.5)

Total home equity loans

10,080

9,660

10,026

4.3

.5

Total residential — prime loans

12,096

11,627

11,864

4.0

2.0

Consumer other — Key Community Bank

1,263

1,212

1,157

4.2

9.2

Consumer other:

Marine

1,542

1,654

1,989

(6.8)

(22.5)

Other

101

111

142

(9.0)

(28.9)

Total consumer — indirect loans

1,643

1,765

2,131

(6.9)

(22.9)

Total consumer loans

15,002

14,604

15,152

2.7

(1.0)

Total loans (a)

$

49,605

$

49,226

$

47,840

.8

%

3.7

%

Loans Held for Sale Composition

(dollars in millions)

Percent change 6-30-12 vs.

6-30-12

3-31-12

6-30-11

3-31-12

6-30-11

Commercial, financial and agricultural

$

18

$

28

$

80

(35.7)

%

(77.5)

%

Real estate — commercial mortgage

523

362

198

44.5

164.1

Real estate — construction

12

15

39

(20.0)

(69.2)

Commercial lease financing

13

30

6

(56.7)

116.7

Real estate — residential mortgage

90

76

58

18.4

55.2

Total loans held for sale

$

656

$

511

$

381

28.4

%

72.2

%

Summary of Changes in Loans Held for Sale

(dollars in millions)

2Q12

1Q12

4Q11

3Q11

2Q11

Balance at beginning of period

$

511

$

728

$

479

$

381

$

426

New originations

1,308

935

1,235

853

914

Transfers from held to maturity, net

7

19

19

23

16

Loan sales

(1,165)

(1,168)

(932)

(759)

(1,039)

Loan draws (payments), net

(4)

(3)

(72)

1

73

Transfers to OREO / valuation adjustments

(1)

—

(1)

(20)

(9)

Balance at end of period

$

656

$

511

$

728

$

479

$

381

(a)

Excluded at June 30, 2012, March 31, 2012, and June 30, 2011, are loans in the amount of $5.5 billion, $5.7 billion, and $6.3 billion, respectively, related to the discontinued operations of the education lending business.

Exit Loan Portfolio From Continuing Operations

(dollars in millions)

Balance

Change

Net Loan

Balance on

Outstanding

6-30-12 vs.

Charge-offs

Nonperforming Status

6-30-12

3-31-12

3-31-12

2Q12

1Q12

(c)

6-30-12

3-31-12

Residential properties— homebuilder

$

33

$

34

$

(1)

—

$

2

$

14

$

17

Marine and RV floor plan

39

59

(20)

$

2

7

15

32

Commercial lease financing (a)

1,237

1,534

(297)

1

(1)

9

11

Total commercial loans

1,309

1,627

(318)

3

8

38

60

Home equity — Other

479

507

(28)

7

7

17

12

Marine

1,542

1,654

(112)

7

10

19

31

RV and other consumer

101

111

(10)

2

1

1

—

Total consumer loans

2,122

2,272

(150)

16

18

37

43

Total exit loans in loan portfolio

$

3,431

$

3,899

$

(468)

$

19

$

26

$

75

$

103

Discontinued operations — education lending business (not included in exit loans above) (b)

$

5,483

$

5,715

$

(232)

$

12

$

19

$

18

$

19

(a)

Includes (1) the business aviation, commercial vehicle, office products, construction and industrial leases; (2) Canadian lease financing portfolios; and (3) all remaining balances related to lease in, lease out; sale in, lease out; service contract leases; and qualified technological equipment leases.

(b)

Includes loans in Key's consolidated education loan securitization trusts.

(c)

Credit amounts indicate recoveries exceeded charge-offs.

Asset Quality Statistics From Continuing Operations

(dollars in millions)

2Q12

1Q12

4Q11

3Q11

2Q11

Net loan charge-offs

$

77

$

101

$

105

$

109

$

134

Net loan charge-offs to average loans

.63

%

.82

%

.86

%

.90

%

1.11

%

Allowance for loan and lease losses to annualized net loan charge-offs

286.74

232.39

241.01

261.54

228.85

Allowance for loan and lease losses

$

888

$

944

$

1,004

$

1,131

$

1,230

Allowance for credit losses (a)

939

989

1,049

1,187

1,287

Allowance for loan and lease losses to period-end loans

1.79

%

1.92

%

2.03

%

2.35

%

2.57

%

Allowance for credit losses to period-end loans

1.89

2.01

2.12

2.46

2.69

Allowance for loan and lease losses to nonperforming loans

135.16

141.74

138.10

143.53

146.08

Allowance for credit losses to nonperforming loans

142.92

148.50

144.29

150.63

152.85

Nonperforming loans at period end

$

657

$

666

$

727

$

788

$

842

Nonperforming assets at period end

751

767

859

914

950

Nonperforming loans to period-end portfolio loans

1.32

%

1.35

%

1.47

%

1.64

%

1.76

%

Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets

1.51

1.55

1.73

1.89

1.98

(a)

Includes the allowance for loan and lease losses plus the liability for credit losses on lending-related commitments.

Summary of Loan and Lease Loss Experience From Continuing Operations

(dollars in millions)

Three months ended

Six months ended

6-30-12

3-31-12

6-30-11

6-30-12

6-30-11

Average loans outstanding

$

49,446

$

49,430

$

48,454

$

49,438

$

48,881

Allowance for loan and lease losses at beginning of period

$

944

$

1,004

$

1,372

$

1,004

$

1,604

Loans charged off:

Commercial, financial and agricultural

23

26

51

49

93

Real estate — commercial mortgage

23

23

16

46

62

Real estate — construction

5

11

27

16

62

Total commercial real estate loans

28

34

43

62

124

Commercial lease financing

16

4

9

20

26

Total commercial loans

67

64

103

131

243

Real estate — residential mortgage

7

6

7

13

17

Home equity:

Key Community Bank

23

25

28

48

53

Other

9

8

11

17

26

Total home equity loans

32

33

39

65

79

Consumer other — Key Community Bank

10

10

11

20

23

Consumer other:

Marine

13

17

15

30

42

Other

2

2

2

4

5

Total consumer other

15

19

17

34

47

Total consumer loans

64

68

74

132

166

Total loans charged off

131

132

177

263

409

Recoveries:

Commercial, financial and agricultural

20

11

15

31

25

Real estate — commercial mortgage

14

2

4

16

7

Real estate — construction

1

1

3

2

8

Total commercial real estate loans

15

3

7

18

15

Commercial lease financing

6

4

5

10

11

Total commercial loans

41

18

27

59

51

Real estate — residential mortgage

1

1

1

2

2

Home equity:

Key Community Bank

2

2

1

4

2

Other

2

1

1

3

2

Total home equity loans

4

3

2

7

4

Consumer other — Key Community Bank

2

1

2

3

4

Consumer other:

Marine

6

7

11

13

19

Other

—

1

—

1

2

Total consumer other

6

8

11

14

21

Total consumer loans

13

13

16

26

31

Total recoveries

54

31

43

85

82

Net loan charge-offs

(77)

(101)

(134)

(178)

(327)

Provision (credit) for loan and lease losses

21

42

(8)

63

(48)

Foreign currency translation adjustment

—

(1)

—

(1)

1

Allowance for loan and lease losses at end of period

$

888

$

944

$

1,230

$

888

$

1,230

Liability for credit losses on lending-related commitments at beginning of period

$

45

$

45

$

69

$

45

$

73

Provision (credit) for losses on lending-related commitments

6

—

(12)

6

(16)

Liability for credit losses on lending-related commitments at end of period (a)

$

51

$

45

$

57

$

51

$

57

Total allowance for credit losses at end of period

$

939

$

989

$

1,287

$

939

$

1,287

Net loan charge-offs to average loans

.63

%

.82

%

1.11

%

.72

%

1.35

%

Allowance for loan and lease losses to annualized net loan charge-offs

286.74

232.39

228.85

248.08

186.53

Allowance for loan and lease losses to period-end loans

1.79

1.92

2.57

1.79

2.57

Allowance for credit losses to period-end loans

1.89

2.01

2.69

1.89

2.69

Allowance for loan and lease losses to nonperforming loans

135.16

141.74

146.08

135.16

146.08

Allowance for credit losses to nonperforming loans

142.92

148.50

152.85

142.92

152.85

Discontinued operations — education lending business:

Loans charged off

$

16

$

23

$

35

$

39

$

73

Recoveries

4

4

3

8

6

Net loan charge-offs

$

(12)

$

(19)

$

(32)

$

(31)

$

(67)

(a) Included in "accrued expense and other liabilities" on the balance sheet.

Summary of Nonperforming Assets and Past Due Loans From Continuing Operations

(dollars in millions)

6-30-12

3-31-12

12-31-11

9-30-11

6-30-11

Commercial, financial and agricultural

$

141

$

168

$

188

$

188

$

213

Real estate — commercial mortgage

172

175

218

237

230

Real estate — construction

68

66

54

93

131

Total commercial real estate loans

240

241

272

330

361

Commercial lease financing

18

22

27

31

41

Total commercial loans

399

431

487

549

615

Real estate — residential mortgage

78

82

87

88

79

Home equity:

Key Community Bank

141

109

108

102

101

Other

17

12

12

12

11

Total home equity loans

158

121

120

114

112

Consumer other — Key Community Bank

2

1

1

4

3

Consumer other:

Marine

19

30

31

32

32

Other

1

1

1

1

1

Total consumer other

20

31

32

33

33

Total consumer loans

258

235

240

239

227

Total nonperforming loans

657

666

727

788

842

Nonperforming loans held for sale

38

24

46

42

42

OREO

28

61

65

63

52

Other nonperforming assets

28

16

21

21

14

Total nonperforming assets

$

751

$

767

$

859

$

914

$

950

Accruing loans past due 90 days or more

$

131

$

169

$

164

$

118

$

118

Accruing loans past due 30 through 89 days

362

420

441

478

465

Restructured loans — accruing and nonaccruing (a)

274

293

276

277

252

Restructured loans included in nonperforming loans (a)

163

184

191

178

144

Nonperforming assets from discontinued operations — education lending business

18

19

23

22

21

Nonperforming loans to period-end portfolio loans

1.32

%

1.35

%

1.47

%

1.64

%

1.76

%

Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets

1.51

1.55

1.73

1.89

1.98

(a)

Restructured loans (i.e., troubled debt restructurings) are those for which Key, for reasons related to a borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider. These concessions are made to improve the collectability of the loan and generally take the form of a reduction of the interest rate, extension of the maturity date or reduction in the principal balance.

Summary of Changes in Nonperforming Loans From Continuing Operations

(in millions)

2Q12

1Q12

4Q11

3Q11

2Q11

Balance at beginning of period

$

666

$

727

$

788

$

842

$

885

Loans placed on nonaccrual status

350

214

230

292

410

Charge-offs

(131)

(132)

(149)

(157)

(177)

Loans sold

(49)

(27)

(28)

(16)

(11)

Payments

(110)

(65)

(70)

(125)

(156)

Transfers to OREO

(6)

(15)

(12)

(11)

(6)

Transfers to nonperforming loans held for sale

(16)

—

(19)

(24)

(15)

Transfers to other nonperforming assets

(14)

—

(4)

(3)

—

Loans returned to accrual status

(33)

(36)

(9)

(10)

(88)

Balance at end of period

$

657

$

666

$

727

$

788

$

842

Summary of Changes in Nonperforming Loans Held For Sale From Continuing Operations

(in millions)

2Q12

1Q12

4Q11

3Q11

2Q11

Balance at beginning of period

$

24

$

46

$

42

$

42

$

86

Transfers in

16

—

19

24

15

Net advances / (payments)

—

(1)

(3)

(5)

(13)

Loans sold

(1)

(1)

(11)

(5)

(37)

Transfers to OREO

—

—

(1)

(19)

(5)

Valuation adjustments

(1)

(1)

—

(1)

(4)

Loans returned to accrual status / other

—

(19)

—

6

—

Balance at end of period

$

38

$

24

$

46

$

42

$

42

Summary of Changes in Other Real Estate Owned, Net of Allowance, From Continuing Operations

(in millions)

2Q12

1Q12

4Q11

3Q11

2Q11

Balance at beginning of period

$

61

$

65

$

63

$

52

$

97

Properties acquired — nonperforming loans

6

15

13

30

11

Valuation adjustments

(7)

(7)

(4)

(3)

(7)

Properties sold

(32)

(12)

(7)

(16)

(49)

Balance at end of period

$

28

$

61

$

65

$

63

$

52

Line of Business Results

(dollars in millions)

Percent change 2Q12 vs.

2Q12

1Q12

4Q11

3Q11

2Q11

1Q12

2Q11

Key Community Bank

Summary of operations

Total revenue (TE)

$

537

$

528

$

546

$

565

$

559

1.7

%

(3.9)

%

Provision (credit) for loan and lease losses

11

2

30

39

79

450.0

(86.1)

Noninterest expense

476

456

477

457

447

4.4

6.5

Net income (loss) attributable to Key

41

57

40

57

34

(28.1)

20.6

Average loans and leases

27,043

26,617

26,406

26,270

26,242

1.6

3.1

Average deposits

48,253

47,768

48,076

47,672

47,719

1.0

1.1

Net loan charge-offs

50

49

71

60

79

2.0

(36.7)

Net loan charge-offs to average loans

.74

%

.74

%

1.07

%

.91

%

1.21

%

N/A

N/A

Nonperforming assets at period end

$

401

$

402

$

415

$

439

$

455

(.2)

(11.9)

Return on average allocated equity

5.73

%

7.74

%

5.07

%

7.19

%

4.22

%

N/A

N/A

Average full-time equivalent employees

8,757

8,719

8,633

8,641

8,504

.4

3.0

Key Corporate Bank

Summary of operations

Total revenue (TE)

$

392

$

401

$

413

$

370

$

391

(2.2)

%

.3

%

Provision (credit) for loan and lease losses

4

13

(61)

(40)

(76)

(69.2)

N/M

Noninterest expense

218

231

228

216

207

(5.6)

5.3

Net income (loss) attributable to Key

105

100

157

123

164

5.0

(36.0)

Average loans and leases

18,532

18,584

17,783

16,985

17,168

(.3)

7.9

Average loans held for sale

514

509

356

273

302

1.0

70.2

Average deposits

12,409

11,556

11,162

10,544

10,195

7.4

21.7

Net loan charge-offs

9

25

12

22

29

(64.0)

(69.0)

Net loan charge-offs to average loans

.20

%

.54

%

.27

%

.51

%

.68

%

N/A

N/A

Nonperforming assets at period end

$

248

$

237

$

294

$

326

$

339

4.6

(26.8)

Return on average allocated equity

23.61

%

21.07

%

30.02

%

22.52

%

28.26

%

N/A

N/A

Average full-time equivalent employees

2,257

2,254

2,286

2,288

2,191

.1

3.0

Key Corporate Bank supplementary information (lines of business)

Real Estate Capital and Corporate Banking Services

Total revenue (TE)

$

176

$

161

$

176

$

147

$

156

9.3

%

12.8

%

Provision (credit) for loan and lease losses

5

—

(31)

(38)

(49)

N/M

N/M

Noninterest expense

63

59

62

65

50

6.8

26.0

Net income (loss) attributable to Key

65

64

92

76

97

1.6

(33.0)

Average loans and leases

7,343

7,699

7,445

7,088

7,713

(4.6)

(4.8)

Average loans held for sale

337

291

216

173

229

15.8

47.2

Average deposits

9,190

8,221

7,643

7,286

7,371

11.8

24.7

Net loan charge-offs

7

16

10

19

26

(56.3)

(73.1)

Net loan charge-offs to average loans

.38

%

.84

%

.53

%

1.06

%

1.35

%

N/A

N/A

Nonperforming assets at period end

$

186

$

173

$

209

$

240

$

245

7.5

(24.1)

Return on average allocated equity

30.90

%

27.56

%

35.13

%

26.83

%

31.13

%

N/A

N/A

Average full-time equivalent employees

950

951

953

942

902

(.1)

5.3

Equipment Finance

Total revenue (TE)

$

57

$

64

$

62

$

68

$

63

(10.9)

%

(9.5)

%

Provision (credit) for loan and lease losses

6

(2)

(15)

(8)

(30)

N/M

N/M

Noninterest expense

37

37

48

45

45

—

(17.8)

Net income (loss) attributable to Key

9

18

18

19

30

(50.0)

(70.0)

Average loans and leases

4,886

4,779

4,680

4,619

4,545

2.2

7.5

Average loans held for sale

23

24

10

7

—

(4.2)

N/M

Average deposits

7

8

9

11

12

(12.5)

(41.7)

Net loan charge-offs

4

5

(1)

(1)

2

(20.0)

100.0

Net loan charge-offs to average loans

.33

%

.42

%

(.08)

%

(.09)

%

.18

%

N/A

N/A

Nonperforming assets at period end

$

33

$

28

$

41

$

31

$

39

17.9

(15.4)

Return on average allocated equity

14.48

%

26.71

%

23.19

%

23.05

%

35.81

%

N/A

N/A

Average full-time equivalent employees

464

469

517

511

511

(1.1)

(9.2)

Institutional and Capital Markets

Total revenue (TE)

$

159

$

176

$

175

$

155

$

172

(9.7)

%

(7.6)

%

Provision (credit) for loan and lease losses

(7)

15

(15)

6

3

N/M

N/M

Noninterest expense

118

135

118

106

112

(12.6)

5.4

Net income (loss) attributable to Key

31

18

47

28

37

72.2

(16.2)

Average loans and leases

6,303

6,106

5,658

5,278

4,910

3.2

28.4

Average loans held for sale

154

194

130

93

73

(20.6)

111.0

Average deposits

3,212

3,327

3,510

3,247

2,812

(3.5)

14.2

Net loan charge-offs

(2)

4

3

4

1

N/M

N/M

Net loan charge-offs to average loans

(.13)

%

.26

%

.21

%

.30

%

.08

%

N/A

N/A

Nonperforming assets at period end

$

29

$

36

$

44

$

55

$

55

(19.4)

(47.3)

Return on average allocated equity

17.99

%

10.28

%

25.61

%

15.51

%

20.00

%

N/A

N/A

Average full-time equivalent employees

843

834

816

835

778

1.1

8.4

TE = Taxable Equivalent, N/A = Not Applicable, N/M = Not Meaningful

SOURCE KeyCorp

21%

more press release views with 
Request a Demo

Modal title

Also from this source

KEYBANK NATIONAL ASSOCIATION ANNOUNCES REDEMPTION OF SENIOR BANK NOTES DUE JANUARY 26, 2026

KEYBANK NATIONAL ASSOCIATION ANNOUNCES REDEMPTION OF SENIOR BANK NOTES DUE JANUARY 26, 2026

KeyCorp (NYSE:KEY) announced that its subsidiary, KeyBank National Association (the "Bank"), delivered a redemption notice to Deutsche Bank Trust...

KEYCORP DECLARES QUARTERLY CASH DIVIDEND ON COMMON SHARES AND PREFERRED STOCKS

KEYCORP DECLARES QUARTERLY CASH DIVIDEND ON COMMON SHARES AND PREFERRED STOCKS

KeyCorp (NYSE: KEY) announced today that its Board of Directors declared the following dividends for the fourth quarter of 2025: A cash dividend of...

More Releases From This Source

Explore

Banking & Financial Services

Banking & Financial Services

Earnings

Earnings

Earnings

Earnings

Conference Call Announcements

Conference Call Announcements

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.