Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

KeyCorp Reports Third Quarter 2014 Net Income of $197 Million, or $.23 Per Common Share

Average loans up 5% from prior year, driven by an 11% increase in commercial, financial and agricultural loans

Credit quality remains strong, with net loan charge-offs to average loans of .22%

Disciplined capital management with common share repurchases of $119 million


News provided by

KeyCorp

Oct 15, 2014, 06:30 ET

Share this article

Share toX

Share this article

Share toX

CLEVELAND, Oct. 15, 2014 /PRNewswire/ -- KeyCorp (NYSE: KEY) today announced third quarter net income from continuing operations attributable to Key common shareholders of $197 million, or $.23 per common share, compared to $242 million, or $.27 per common share, for the second quarter of 2014, and $229 million, or $.25 per common share, for the third quarter of 2013. During the third quarter of 2014, Key incurred $35 million, or $.03 per common share, of costs related to both its efficiency initiative and a pension settlement charge, compared to $41 million, or $.03 per common share, during the third quarter of 2013.  

For the nine months ended September 30, 2014, net income from continuing operations attributable to Key common shareholders was $671 million, or $.76 per common share, compared to $618 million, or $.67 per common share, for the same period one year ago. During the nine months ended September 30, 2014, Key incurred $69 million, or $.05 per common share, of costs related to both its efficiency initiative and a pension settlement charge, compared to $93 million, or $.06 per common share, during the nine months ended September 30, 2013.

"Key's third quarter reflects solid results in our core businesses as we continue to execute on our relationship strategy, while remaining disciplined in managing risk and our strong capital position," said Chairman and Chief Executive Officer Beth Mooney. "Compared with the same period last year, average loans increased 5%, driven by growth in commercial, financial and agricultural loans. We saw positive trends in several of our fee-based businesses, while we realized lower gains from principal investing and leveraged lease terminations. In the third quarter, the number of retail clients grew and we improved sales productivity across both the Community Bank and Corporate Bank. We also closed the acquisition of Pacific Crest Securities during the quarter, adding an important new industry vertical and underscoring our commitment to be the leading corporate and investment bank serving middle market clients."

"Core expenses remained well-controlled and, excluding pension-related charges, were down from both the prior year and last quarter," added Mooney. "Third quarter expenses also included efficiency-related charges, costs from the Pacific Crest Securities acquisition, and ongoing investments that we are making in our businesses."  

"Our focus on risk management continues to be reflected in our strong credit quality trends, as well as the quality of loans that we are generating," continued Mooney. "Year-to-date net charge-offs are at historically low levels. Capital also remains a strength of our company. In the third quarter, our Tier 1 common equity ratio remained above 11%, while we continued to execute on our commitment to return capital to our shareholders through dividends and share repurchases. During the third quarter, we repurchased $119 million in common shares."  

THIRD QUARTER 2014 FINANCIAL RESULTS, from continuing operations

Compared to Third Quarter of 2013

  • Average loans up 4.7%, driven by a 10.9% growth in commercial, financial and agricultural loans
  • Average deposits up 3.6% due to commercial mortgage servicing acquisitions and growth in commercial deposits offsetting declines in certificates of deposit
  • Net interest income (taxable-equivalent) down $3 million, primarily due to lower earning asset yields
  • Noninterest income down $42 million, due to $27 million in lower operating lease income and other leasing gains mostly due to an early termination of a leveraged lease in the prior year, $8 million in lower principal investing gains, and a decline of $6 million in mortgage servicing fees due to lower special servicing fees, slightly offset by increases in noninterest income related to the recently-acquired Pacific Crest Securities
  • Noninterest expense down $12 million, reflecting $6 million in lower efficiency and pension-related charges, and a decrease in the provision for losses on lending-related commitments, slightly offset by expenses related to the recently-acquired Pacific Crest Securities
  • Asset quality improved, with net loan charge-offs to average loans declining from .28% to .22%
  • Disciplined capital management, repurchasing $119 million of common shares during the third quarter of 2014 and maintaining a top tier capital position with Tier 1 common equity of 11.26%

Compared to Second Quarter of 2014

  • Average loans up .3%, primarily driven by increases in real estate commercial mortgage loans
  • Average deposits up 1.9% due to the growth in commercial mortgage servicing and commercial client inflows offsetting declines in certificates of deposit
  • Net interest income (taxable-equivalent) up $2 million due to an increase in earning asset levels, higher loan fees, and more days in the quarter, which offset lower asset yields
  • Noninterest income down $38 million, primarily due to $18 million in lower principal investing gains, a decrease of $18 million in operating lease income and other leasing gains mostly due to the early termination of a leveraged lease in the prior quarter, and an $11 million reduction in investment banking and debt placement fees, slightly offset by increases in noninterest income related to the recently-acquired Pacific Crest Securities
  • Noninterest expense up $15 million, primarily due to $11 million in higher efficiency and pension-related charges, and expenses related to the recently-acquired Pacific Crest Securities
  • Asset quality remains strong, with net loan charge-offs to average loans flat to prior quarter and remaining well below the targeted range

Selected Financial Highlights
































dollars in millions, except per share data











Change 3Q14 vs.





3Q14



2Q14



3Q13



2Q14



3Q13


Income (loss) from continuing operations attributable to Key common shareholders

$

197


$

242


$

229



(18.6)

%


(14.0)

%

Income (loss) from continuing operations attributable to Key common shareholders per

     common share — assuming dilution


.23



.27



.25



(14.8)



(8.0)


Return on average total assets from continuing operations


.92

%


1.14

%


1.12

%


N/A



N/A


Tier 1 common equity (a)


11.26



11.25



11.17



N/A



N/A


Book value at period end

$

11.77


$

11.65


$

11.05



1.0

%


6.5

%

Net interest margin (TE) from continuing operations


2.96

%


2.98

%


3.11

%


N/A



N/A




































(a)        The table entitled "GAAP to Non-GAAP Reconciliations" in the attached financial supplement presents the computations of certain financial measures related to "Tier 1 common equity."  The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.



















TE = Taxable Equivalent, N/A = Not Applicable

































INCOME STATEMENT HIGHLIGHTS

































Revenue

































dollars in millions











Change 3Q14 vs.





3Q14



2Q14



3Q13



2Q14



3Q13


Net interest income (TE)

$

581


$

579


$

584



.3

%


(.5)

%

Noninterest income


417



455



459



(8.4)



(9.2)



Total revenue

$

998


$

1,034


$

1,043



(3.5)

%


(4.3)

%



































TE = Taxable Equivalent
















Taxable-equivalent net interest income was $581 million for the third quarter of 2014, and the net interest margin was 2.96%. These results compare to taxable-equivalent net interest income of $584 million and a net interest margin of 3.11% for the third quarter of 2013. The decreases in net interest income and net interest margin were largely attributable to lower earning asset yields. The net interest margin was additionally impacted by higher levels of excess liquidity driven by commercial deposit growth. The decrease in net interest income was partially offset by higher loan levels, a more favorable mix of lower-cost deposits, and higher loan fees as the prior year had an early termination of a leveraged lease.

Compared to the second quarter of 2014, taxable-equivalent net interest income increased by $2 million, and the net interest margin declined by two basis points. The increase in net interest income was primarily due to higher asset levels and loan fees, a lower cost of funds as higher-rate certificates of deposit matured, and more days in the third quarter. The net interest margin was negatively impacted by higher levels of excess liquidity, and lower earning asset yields.    

Noninterest Income



































dollars in millions












Change 3Q14 vs.






3Q14 



2Q14 



3Q13 



2Q14 



3Q13 


Trust and investment services income


$

99


$

94


$

100



5.3

%


(1.0)

%

Investment banking and debt placement fees



88



99



86



(11.1)



2.3


Service charges on deposit accounts



68



66



73



3.0



(6.8)


Operating lease income and other leasing gains



17



35



44



(51.4)



(61.4)


Corporate services income



42



41



44



2.4



(4.5)


Cards and payments income



42



43



43



(2.3)



(2.3)


Corporate-owned life insurance income



26



28



26



(7.1)



—


Consumer mortgage income



3



2



3



50.0



—


Mortgage servicing fees



9



11



15



(18.2)



(40.0)


Net gains (losses) from principal investing



9



27



17



(66.7)



(47.1)


Other income



14



9



8



55.6



75.0



Total noninterest income


$

417


$

455


$

459



(8.4)

%


(9.2)

%





































Key's noninterest income was $417 million for the third quarter of 2014, compared to $459 million for the year-ago quarter. Operating lease income and other leasing gains decreased $27 million as the prior year included the benefit of an early termination of a leveraged lease. Net gains from principal investing declined $8 million. Mortgage servicing fees decreased $6 million due to lower special servicing fees. These decreases were partially offset by an increase of $6 million in fee income related to the recently-acquired Pacific Crest Securities.   

Compared to the second quarter of 2014, noninterest income decreased by $38 million. Operating lease income and other leasing gains declined $18 million, primarily due to a gain from the early termination of a leveraged lease in the second quarter. Net gains from principal investing decreased $18 million. Investment banking and debt placement fees decreased $11 million from the strong performance in the prior quarter. These decreases were partially offset by increases in trust and investment services income and in other income of $5 million each. The current period included $6 million in fee income related to the recently-acquired Pacific Crest Securities.

Noninterest Expense



































dollars in millions












Change 3Q14 vs.






3Q14



2Q14



3Q13



2Q14



3Q13


Personnel expense


$

405


$

389


$

414



4.1

%


(2.2)

%

Nonpersonnel expense



299



300



302



(.3)



(1.0)



Total noninterest expense


$

704


$

689


$

716



2.2

%


(1.7)

%





































Key's noninterest expense was $704 million for the third quarter of 2014, compared to $716 million for the same period last year. This decline reflects lower efficiency- and pension-related charges of $6 million. This decrease was slightly offset by $6 million of costs associated with the recently-acquired Pacific Crest Securities.       

Compared to the second quarter of 2014, noninterest expense increased by $15 million. The increase in expenses reflected $11 million in higher efficiency- and pension-related charges. Other expense increased $4 million due to expenses related to low-income housing tax credit investments. The third quarter of 2014 included $6 million of expenses related to the recently-acquired Pacific Crest Securities.

BALANCE SHEET HIGHLIGHTS

As of September 30, 2014, Key had total assets of $89.8 billion compared to $91.8 billion at June 30, 2014, and $90.7 billion at September 30, 2013.

Average Loans



































dollars in millions











Change 9-30-14 vs.





9-30-14


6-30-14


9-30-13


6-30-14


9-30-13


Commercial, financial and agricultural (a)


$

26,456


$

26,444


$

23,864



—



10.9

%

Other commercial loans



13,317



13,186



13,281



1.0

%


.3


Total home equity loans



10,658



10,627



10,611



.3



.4


Other consumer loans



5,365



5,354



5,515



.2



(2.7)



Total loans


$

55,796


$

55,611


$

53,271



.3

%


4.7

%




















(a)      Commercial, financial and agricultural average loan balances include $92 million, $95 million, and $96 million of assets from commercial credit cards at September 30, 2014, June 30, 2014, and September 30, 2013, respectively.

Average loans were $55.8 billion for the third quarter of 2014, an increase of $2.5 billion compared to the third quarter of 2013.  The loan growth occurred primarily in the commercial, financial and agricultural portfolio, which increased $2.6 billion and was broad-based across Key's commercial lines of business.  Consumer loans remained relatively stable, as modest increases across Key's core consumer loan portfolio, primarily home equity loans and direct term loans, were more than offset by run-off in Key's designated consumer exit portfolio.  

Compared to the second quarter of 2014, average loans increased by $185 million.  Commercial loans increased $143 million with growth in real estate commercial mortgage loans offsetting decreases in commercial lease financing.  Commercial, financial and agricultural loans were relatively flat to the linked quarter as most of the balance growth occurred towards the latter part of the third quarter, resulting in a larger increase in period-end loans.  Modest consumer loan growth reflects growth in the core consumer loan portfolio during the third quarter, which offset a decrease in Key's consumer exit portfolio. 

Average Deposits



































dollars in millions











Change 9-30-14 vs.





9-30-14


6-30-14


9-30-13


6-30-14


9-30-13


Non-time deposits (a)


$

61,699


$

60,066


$

58,620



2.7

%


5.3

%

Certificates of deposit ($100,000 or more)



2,629



2,808



2,785



(6.4)



(5.6)


Other time deposits



3,413



3,587



3,957



(4.9)



(13.7)



Total deposits


$

67,741


$

66,461


$

65,362



1.9

%


3.6

%



















Cost of total deposits (a)



.16

%


.18

%


.22

%


N/A



N/A






































(a)

Excludes deposits in foreign office.



































N/A = Not Applicable

















Average deposits, excluding deposits in foreign office, totaled $67.7 billion for the third quarter of 2014, an increase of $2.4 billion compared to the year-ago quarter.  Demand deposits increased by $1.9 billion, and NOW and money market deposit accounts increased $1.2 billion, mostly due to growth related to commercial client inflows as well as increases related to the commercial mortgage servicing business.  These increases were partially offset by run-off in certificates of deposit.   

Compared to the second quarter of 2014, average deposits, excluding deposits in foreign office, increased by $1.3 billion.  Demand deposits were up $2.0 billion, driven by increases in escrow deposits in the commercial mortgage servicing business and inflows related to commercial clients.  Interest-bearing deposits decreased $732 million from lower NOW and money market deposit accounts as a result of a decline in public deposits, and run-off in certificates of deposit.

ASSET QUALITY


































dollars in millions












Change 3Q14 vs.





3Q14



2Q14



3Q13



2Q14



3Q13


Net loan charge-offs


$

31


$

30


$

37



3.3

%


(16.2)

%

Net loan charge-offs to average total loans



.22

%


.22

%


.28

%


N/A



N/A


Nonperforming loans at period end (a)


$

401


$

396


$

541



1.3



(25.9)


Nonperforming assets at period end



418



410



579



2.0



(27.8)


Allowance for loan and lease losses



804



814



868



(1.2)



(7.4)


Allowance for loan and lease losses to nonperforming loans



200.5

%


205.6

%


160.4

%


N/A



N/A


Provision (credit) for loan and lease losses


$

21


$

10


$

28



110.0

%


(25.0)

%



































(a)  Loan balances exclude $14 million, $15 million, and $18 million of purchased credit impaired loans at September 30, 2014, June 30, 2014, and September 30, 2013,

      respectively.


































N/A = Not Applicable

















Key's provision for loan and lease losses was $21 million for the third quarter of 2014, compared to $10 million for the second quarter of 2014 and $28 million for the year-ago quarter.  Key's allowance for loan and lease losses was $804 million, or 1.43%, of total period-end loans at September 30, 2014, compared to 1.46% at June 30, 2014, and 1.62% at September 30, 2013. 

Net loan charge-offs for the third quarter of 2014 totaled $31 million, or .22%, of average total loans.  These results compare to $30 million, or .22%, for the second quarter of 2014, and $37 million, or .28%, for the same period last year.  

At September 30, 2014, Key's nonperforming loans totaled $401 million and represented .71% of period-end portfolio loans, compared to .71% at June 30, 2014, and 1.01% at September 30, 2013.  Nonperforming assets at September 30, 2014, totaled $418 million and represented .74% of period-end portfolio loans and OREO and other nonperforming assets, compared to .74% at June 30, 2014, and 1.08% at September 30, 2013.  

CAPITAL

Key's estimated risk-based capital ratios included in the following table continued to exceed all "well-capitalized" regulatory benchmarks at September 30, 2014.

Capital Ratios






















9-30-14



6-30-14



9-30-13


Tier 1 common equity (a), (b)


11.26

%


11.25

%


11.17

%

Tier 1 risk-based capital (a)


12.00



11.99



11.92


Total risk based capital (a)


14.09



14.14



14.37


Tangible common equity to tangible assets (b)


10.29



10.15



9.93


Leverage (a)


11.18



11.24



11.33













(a)     9-30-14 ratio is estimated.


(b)     The table entitled "GAAP to Non-GAAP Reconciliations" in the attached financial supplement presents the computations of certain financial measures related to "tangible common equity" and "Tier 1 common equity." The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.

As shown in the preceding table, at September 30, 2014, Key's estimated Tier 1 common equity and Tier 1 risk-based capital ratios stood at 11.26% and 12.00%, respectively.  In addition, the tangible common equity ratio was 10.29% at September 30, 2014.

In October 2013, federal banking regulators published the final Basel III capital framework for U.S. banking organizations (the "Regulatory Capital Rules").  While the Regulatory Capital Rules became effective January 1, 2014, the mandatory compliance date for Key as a "standardized approach" banking organization begins on January 1, 2015, subject to transitional provisions extending to January 1, 2019.  Key's estimated Common Equity Tier 1 as calculated under the Regulatory Capital Rules was 10.71% at September 30, 2014.  This estimate exceeds the fully phased-in required minimum Common Equity Tier 1 and Capital Conservation Buffer of 7.00%.

Summary of Changes in Common Shares Outstanding





























in thousands












Change 3Q14 vs.






3Q14



2Q14



3Q13



2Q14



3Q13


Shares outstanding at beginning of period



876,823



884,869



912,883



(.9)

%


(4.0)

%

Common shares repurchased



(8,830)



(7,824)



(16,364)



12.9



(46.0)


Shares reissued (returned) under employee benefit plans



484



(222)



1,302



N/M



(62.8)



Shares outstanding at end of period



868,477



876,823



897,821



(1.0)

%


(3.3)

%





































As previously reported, Key's 2014 CCAR capital plan includes common share repurchases of up to $542 million, which are expected to be executed through the first quarter of 2015.  During the third quarter of 2014, Key completed $119 million of common share repurchases.

LINE OF BUSINESS RESULTS

The following table shows the contribution made by each major business segment to Key's taxable-equivalent revenue from continuing operations and income (loss) from continuing operations attributable to Key for the periods presented.  For more detailed financial information pertaining to each business segment, see the tables at the end of this release. 

Major Business Segments



































dollars in millions












Change 3Q14 vs.






3Q14



2Q14



3Q13



2Q14



3Q13


Revenue from continuing operations (TE)

















Key Community Bank


$

559


$

554


$

584



.9

%


(4.3)

%

Key Corporate Bank



395



390



379



1.3



4.2


Other Segments



47



91



80



(48.4)



(41.3)



Total segments



1,001



1,035



1,043



(3.3)



(4.0)


Reconciling Items



(3)



(1)



—



N/M



N/M



Total


$

998


$

1,034


$

1,043



(3.5)

%


(4.3)

%



















Income (loss) from continuing operations attributable to Key

















Key Community Bank


$

57


$

54


$

67



5.6

%


(14.9)

%

Key Corporate Bank



119



119



106



—



12.3


Other Segments



48



72



65



(33.3)



(26.2)



Total segments



224



245



238



(8.6)



(5.9)


Reconciling Items



(21)



2



(3)



N/M



N/M



Total


$

203


$

247


$

235



(17.8)

%


(13.6)

%





































TE = Taxable equivalent, N/M = Not Meaningful

















Key Community Bank




















































dollars in millions












Change 3Q14 vs.






3Q14



2Q14



3Q13



2Q14



3Q13


Summary of operations

















Net interest income (TE)


$

360


$

362


$

385



(.6)

%


(6.5)

%

Noninterest income



199



192



199



3.6



—



Total revenue (TE)



559



554



584



.9



(4.3)


Provision (credit) for loan and lease losses



31



23



24



34.8



29.2


Noninterest expense



437



445



453



(1.8)



(3.5)



Income (loss) before income taxes (TE)



91



86



107



5.8



(15.0)


Allocated income taxes (benefit) and TE adjustments



34



32



40



6.3



(15.0)



Net income (loss) attributable to Key


$

57


$

54


$

67



5.6

%


(14.9)

%



















Average balances

















Loans and leases


$

30,103


$

30,034


$

29,498



.2

%


2.1

%

Total assets



32,209



32,157



31,685



.2



1.7


Deposits



50,302



50,230



49,732



.1



1.1




















Assets under management at period end


$

39,249


$

39,632


$

35,982



(1.0)

%


9.1

%





































TE = Taxable Equivalent

















Additional Key Community Bank Data



































dollars in millions












Change 3Q14 vs.






3Q14



2Q14



3Q13



2Q14



3Q13


Noninterest income 

















Trust and investment services income 


$

74


$

70


$

74



5.7

%


—


Service charges on deposit accounts 



57



55



62



3.6



(8.1)

%

Cards and payments income 



38



38



36



—



5.6


Other noninterest income 



30



29



27



3.4



11.1

%


Total noninterest income 


$

199


$

192


$

199



3.6

%


—




















Average deposit balances

















NOW and money market deposit accounts


$

27,403


$

27,577


$

26,568



(.6)

%


3.1

%

Savings deposits



2,418



2,483



2,509



(2.6)



(3.6)


Certificates of deposit ($100,000 or more)



2,072



2,169



2,264



(4.5)



(8.5)


Other time deposits



3,406



3,580



3,950



(4.9)



(13.8)


Deposits in foreign office



320



294



278



8.8



15.1


Noninterest-bearing deposits



14,683



14,127



14,163



3.9



3.7



Total deposits 


$

50,302


$

50,230


$

49,732



.1

%


1.1

%



















Home equity loans 

















Average balance


$

10,368


$

10,321


$

10,247








Weighted-average loan-to-value ratio (at date of origination)



71

%


71

%


71

%







Percent first lien positions



59



59



58


























Other data

















Branches



997



1,009



1,044








Automated teller machines



1,290



1,311



1,350


























Key Community Bank Summary of Operations

  • Average loan and lease balances up 2.1% from prior year
  • Average core deposits up 1.5% from prior year
  • Net income attributable to Key Community Bank down 14.9% from the prior year

Key Community Bank recorded net income attributable to Key of $57 million for the third quarter of 2014, compared to net income attributable to Key of $67 million for the year-ago quarter.

Taxable-equivalent net interest income decreased by $25 million, or 6.5%, from the third quarter of 2013.  Average loans and leases grew 2.1% while average core deposits increased 1.5% from one year ago.  However, these volume-related increases were offset by declines in the deposit spread as a result of the continued low-rate environment.   

Noninterest income was flat at $199 million from the year-ago quarter.  Service charges on deposit accounts declined $5 million due to lower maintenance fees and overdraft charges.  This decrease was offset by increases of $2 million in cards and payments income and $3 million in other noninterest income. 

The provision for loan and lease losses increased by $7 million, or 29.2%, from the third quarter of 2013.  Net loan charge-offs increased $1 million from the same period one year ago.

Noninterest expense declined by $16 million, or 3.5%, from the year-ago quarter as a result of Key's efficiency initiative.  Personnel expense remained flat compared to the third quarter of 2013. Nonpersonnel expense decreased $16 million primarily due to a credit to the provision for unfunded commitments and declines in outside loan servicing and internally-allocated costs.

Key Corporate Bank





















































dollars in millions












Change 3Q14 vs.






3Q14



2Q14



3Q13



2Q14



3Q13


Summary of operations

















Net interest income (TE)


$

212


$

207


$

196



2.4

%


8.2

%

Noninterest income



183



183



183



—



—



Total revenue (TE)



395



390



379



1.3



4.2


Provision (credit) for loan and lease losses



(5)



—



12



N/M



N/M


Noninterest expense



212



203



203



4.4



4.4



Income (loss) before income taxes (TE)



188



187



164



.5



14.6


Allocated income taxes and TE adjustments



69



66



58



4.5



19.0



Net income (loss)



119



121



106



(1.7)

%


12.3


Less: Net income (loss) attributable to noncontrolling interests



—



2



—



N/M



N/M



Net income (loss) attributable to Key


$

119


$

119


$

106



—



12.3

%



















Average balances

















Loans and leases   


$

22,700


$

22,353


$

19,946



1.6

%


13.8

%

Loans held for sale   



481



429



422



12.1



14.0


Total assets



26,460



26,182



23,739



1.1



11.5


Deposits



17,310



16,042



16,044



7.9



7.9




















Assets under management at period end


$

34


$

37


$

128



(8.1)

%


(73.4)

%





































TE = Taxable Equivalent, N/M = Not Meaningful

















Additional Key Corporate Bank Data



































dollars in millions












Change 3Q14 vs.






3Q14



2Q14



3Q13



2Q14



3Q13


Noninterest income

















Trust and investment services income


$

25


$

24


$

26



4.2

%


(3.8)

%

Investment banking and debt placement fees



86



97



85



(11.3)



1.2


Operating lease income and other leasing gains



14



11



13



27.3



7.7




















Corporate services income



30



30



32



—



(6.3)


Service charges on deposit accounts



11



11



11



—



—


Cards and payments income



4



5



7



(20.0)



(42.9)



Payments and services income



45



46



50



(2.2)



(10.0)




















Mortgage servicing fees



9



11



15



(18.2)

%


(40.0)

%

Other noninterest income



4



(6)



(6)



N/M



N/M



Total noninterest income


$

183


$

183


$

183



—



—






































N/M = Not Meaningful

















Key Corporate Bank Summary of Operations

  • Completed the acquisition of Pacific Crest Securities, adding an important new industry vertical
  • Average loan and lease balances up 13.8% from the prior year
  • Average deposits up 7.9% from the prior year

Key Corporate Bank recorded net income attributable to Key of $119 million for the third quarter of 2014, compared to $106 million for the same period one year ago. 

Taxable-equivalent net interest income increased by $16 million, or 8.2%, compared to the third quarter of 2013.  Average earning assets increased $3.0 billion, or 13.8%, from the year-ago quarter, primarily driven by loan growth in commercial, financial and agricultural and real estate commercial mortgage.  This growth in earning assets drove an increase of $9 million in earning asset spread.  Average deposit balances increased $1.3 billion, or 7.9%, from the year-ago quarter, driven by commercial mortgage servicing acquisitions and other commercial client inflows.  This growth in deposit balances drove an increase of $3 million in deposit and borrowing spread.       

Noninterest income was flat from the prior year.  The recently-acquired Pacific Crest Securities added $6 million.  Other noninterest income increased $10 million due to higher trading income and miscellaneous gains on sale.  Offsetting these increases were declines in mortgage servicing fees due to lower special servicing fees, and decreases in cards and payments income, corporate services income, and other noninterest income items.     

The provision for loan and lease losses decreased $17 million compared to the third quarter of 2013. Net loan recoveries were less than $1 million for the third quarter of 2014 compared to net loan charge-offs of $6 million for the same period one year ago.

Noninterest expense increased by $9 million, or 4.4%, from the third quarter of 2013.  There were $6 million in costs related to the recently-acquired Pacific Crest Securities, and higher expenses related to low-income housing tax credit investments.

Other Segments

Other Segments consist of Corporate Treasury, Community Development, Key's Principal Investing unit, and various exit portfolios.  Other Segments generated net income attributable to Key of $48 million for the third quarter of 2014, compared to net income attributable to Key of $65 million for the same period last year.  These results were primarily attributable to a decrease of $27 million in operating lease income and other leasing gains due to the early termination of a leveraged lease in the prior year.  Net gains (losses) from principal investing also decreased $8 million from the prior year.   

Discontinued Operations

Discontinued Operations consists of Education Lending, Victory Capital Management and Victory Capital Advisors, and Austin Capital Management, Ltd.  During the third quarter of 2014, Key sold the residual interests in its nine education loan securitization trusts to a third party and retained the servicing for the loans associated with these securitization trusts. For the three months ended September 30, 2014, net income from discontinued operations for Education Lending was $4 million, which included the impact of the sale of the residual interests.

*****

KeyCorp was organized more than 160 years ago and is headquartered in Cleveland, Ohio.  One of the nation's largest bank-based financial services companies, Key had assets of approximately $89.8 billion at September 30, 2014.

Key provides deposit, lending, cash management and investment services to individuals and small and mid-sized businesses in 12 states under the name KeyBank National Association.  Key also provides a broad range of sophisticated corporate and investment banking products, such as merger and acquisition advice, public and private debt and equity, syndications and derivatives to middle market companies in selected industries throughout the United States under the KeyBanc Capital Markets trade name.  For more information, visit https://www.key.com/.  KeyBank is Member FDIC.

INVESTOR RELATIONS: www.key.com/ir

KEY MEDIA NEWSROOM: www.key.com/newsroom

This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements about Key's financial condition, results of operations, and profitability.  Forward-looking statements can be identified by words such as "outlook," "goal," "objective," "plan," "expect," "anticipate," "intend," "project," "believe," or "estimate."  Forward-looking statements represent management's current expectations and forecasts regarding future events. If underlying assumptions prove to be inaccurate or unknown risks or uncertainties arise, actual results could vary materially from these projections or expectations.  Factors that could cause Key's actual results to differ from those described in the forward-looking statements can be found in KeyCorp's Form 10-K for the year ended December 31, 2013, which has been filed with the Securities and Exchange Commission and is available on Key's website (www.key.com/ir) and on the Securities and Exchange Commission's website (www.sec.gov).  These factors may include, among others: deterioration of commercial real estate market fundamentals, adverse changes in credit quality trends, declining asset prices, changes in local, regional and international business, economic or political conditions, and the extensive and increasing regulation of the U.S. financial services industry.  Forward looking statements speak only as of the date they are made and Key does not undertake any obligation to update the forward-looking statements to reflect new information or future events.

Notes to Editors:
A live Internet broadcast of KeyCorp's conference call to discuss quarterly results and currently anticipated earnings trends and to answer analysts' questions can be accessed through the Investor Relations section at https://www.key.com/ir at 9:00 a.m. ET, on Wednesday, October 15, 2014.  An audio replay of the call will be available through October 22, 2014.

For up-to-date company information, media contacts, and facts and figures about Key's lines of business, visit our Media Newsroom at https://www.key.com/newsroom.

*****

Financial Highlights 


(dollars in millions, except per share amounts)



















Three months ended





9-30-14



6-30-14



9-30-13


Summary of operations 













Net interest income (TE)

$

581



$

579



$

584



Noninterest income


417




455




459




Total revenue (TE) 


998




1,034




1,043



Provision (credit) for loan and lease losses


21




10




28



Noninterest expense


704




689




716



Income (loss) from continuing operations attributable to Key


203




247




235



Income (loss) from discontinued operations, net of taxes (a)


7




(28)




37



Net income (loss) attributable to Key 


210




219




272

















Income (loss) from continuing operations attributable to Key common shareholders

$

197



$

242



$

229



Income (loss) from discontinued operations, net of taxes (a)


7




(28)




37



Net income (loss) attributable to Key common shareholders


204




214




266
















Per common share 













Income (loss) from continuing operations attributable to Key common shareholders 

$

.23



$

.28



$

.25



Income (loss) from discontinued operations, net of taxes  (a)


.01




(.03)




.04



Net income (loss) attributable to Key common shareholders  (b)


.24




.24




.29

















Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution  


.23




.27




.25



Income (loss) from discontinued operations, net of taxes — assuming dilution  (a)


.01




(.03)




.04



Net income (loss) attributable to Key common shareholders — assuming dilution   (b)


.23




.24




.29

















Cash dividends paid 


.065




.065




.055



Book value at period end 


11.77




11.65




11.05



Tangible book value at period end 


10.49




10.50




9.92



Market price at period end 


13.33




14.33




11.40
















Performance ratios 













From continuing operations: 













Return on average total assets 


.92

%



1.14

%



1.12

%


Return on average common equity 


7.68




9.55




9.13



Return on average tangible common equity  (c)


8.55




10.60




10.18



Net interest margin (TE) 


2.96




2.98




3.11



Cash efficiency ratio  (c)


69.5




65.8




67.5

















From consolidated operations: 













Return on average total assets 


.91

%



.96

%



1.22

%


Return on average common equity 


7.95




8.44




10.61



Return on average tangible common equity  (c)


8.85




9.37




11.82



Net interest margin (TE) 


2.94




2.94




3.06



Loan to deposit  (d)


87.4




87.1




83.8
















Capital ratios at period end 













Key shareholders' equity to assets  


11.71

%



11.44

%



11.25

%


Key common shareholders' equity to assets 


11.38




11.13




10.94



Tangible common equity to tangible assets  (c)


10.29




10.15




9.93



Tier 1 common equity  (c), (e)


11.26




11.25




11.17



Tier 1 risk-based capital  (e)


12.00




11.99




11.92



Total risk-based capital  (e)


14.09




14.14




14.37



Leverage  (e)


11.18




11.24




11.33
















Asset quality — from continuing operations 













Net loan charge-offs 

$

31



$

30



$

37



Net loan charge-offs to average loans  


.22

%



.22

%



.28

%


Allowance for loan and lease losses 

$

804



$

814



$

868



Allowance for credit losses


839




851




908



Allowance for loan and lease losses to period-end loans 


1.43

%



1.46

%



1.62

%


Allowance for credit losses to period-end loans 


1.49




1.53




1.69



Allowance for loan and lease losses to nonperforming loans 


200.5




205.6




160.4



Allowance for credit losses to nonperforming loans  


209.2




214.9




167.8



Nonperforming loans at period end  (f)

$

401



$

396



$

541



Nonperforming assets at period end 


418




410




579



Nonperforming loans to period-end portfolio loans 


.71

%



.71

%



1.01

%


Nonperforming assets to period-end portfolio loans plus OREO and other nonperforming assets 


.74




.74




1.08
















Trust and brokerage assets 













Assets under management 

$

39,283



$

39,669



$

36,110



Nonmanaged and brokerage assets  


48,273




48,728




38,525
















Other data 













Average full-time equivalent employees 


13,905




13,867




14,555



Branches 


997




1,009




1,044
















Taxable-equivalent adjustment 

$

6



$

6



$

6


Financial Highlights (continued) 

(dollars in millions, except per share amounts) 














Nine months ended





9-30-14



9-30-13


Summary of operations 









Net interest income (TE) 

$

1,729



$

1,759



Noninterest income 


1,307




1,313




Total revenue (TE) 


3,036




3,072



Provision (credit) for loan and lease losses 


37




111



Noninterest expense 


2,055




2,108



Income (loss) from continuing operations attributable to Key 


688




635



Income (loss) from discontinued operations, net of taxes  (a)


(17)




45



Net income (loss) attributable to Key   


671




680













Income (loss) from continuing operations attributable to Key common shareholders 

$

671



$

618



Income (loss) from discontinued operations, net of taxes  (a)


(17)




45



Net income (loss) attributable to Key common shareholders 


654




663












Per common share 









Income (loss) from continuing operations attributable to Key common shareholders 

$

.77



$

.68



Income (loss) from discontinued operations, net of taxes  (a)


(.02)




.05



Net income (loss) attributable to Key common shareholders  (b)


.75




.73













Income (loss) from continuing operations attributable to Key common shareholders — assuming dilution  


.76




.67



Income (loss) from discontinued operations, net of taxes — assuming dilution  (a)


(.02)




.05



Net income (loss) attributable to Key common shareholders — assuming dilution   (b)


.74




.72













Cash dividends paid 


.185




.16












Performance ratios  









From continuing operations:  









Return on average total assets  


1.06

%



1.02

%


Return on average common equity  


8.84




8.27



Return on average tangible common equity   (c)


9.83




9.22



Net interest margin (TE)  


2.98




3.16



Cash efficiency ratio  (c)


66.7




67.5













From consolidated operations: 









Return on average total assets 


.99

%



1.03

%


Return on average common equity 


8.62




8.88



Return on average tangible common equity   (c)


9.58




9.89



Net interest margin (TE) 


2.94




3.10












Asset quality — from continuing operations 









Net loan charge-offs 

$

81



$

131



Net loan charge-offs to average total loans  


.20

%



.33

%











Other data 









Average full-time equivalent employees 


13,942




14,980












Taxable-equivalent adjustment 

$

18



$

17










(a)          In April 2009, management decided to wind down the operations of Austin Capital Management, Ltd., a subsidiary that specialized in managing hedge fund investments for institutional customers.  In September 2009, management decided to discontinue the education lending business conducted through Key Education Resources, the education payment and financing unit of KeyBank National Association.  In February 2013, Key decided to sell its investment subsidiary, Victory Capital Management, and its broker-dealer affiliate, Victory Capital Advisors, to a private equity fund.  As a result of these decisions, Key has accounted for these businesses as discontinued operations.









(b)          Earnings per share may not foot due to rounding.
















(c)          The following table entitled "GAAP to Non-GAAP Reconciliations" presents the computations of certain financial measures related to "tangible common equity,"  "Tier 1 common equity," and "cash efficiency."  The table reconciles the GAAP performance measures to the corresponding non-GAAP measures, which provides a basis for period-to-period comparisons.









(d)          Represents period-end consolidated total loans and loans held for sale (excluding education loans in the securitization trusts for periods prior to September 30, 2014) divided by period-end consolidated total deposits (excluding deposits in foreign office).









(e)          9-30-14 ratio is estimated.


(f)          Loan balances exclude $14 million, $15 million, and $18 million of purchased credit impaired loans at September 30, 2014, June 30, 2014, and September 30, 2013, respectively.



TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles 








GAAP to Non-GAAP Reconciliations
(dollars in millions)

The table below presents certain non-GAAP financial measures related to "tangible common equity," "return on tangible common equity," "Tier 1 common equity," "pre-provision net revenue," and "cash efficiency ratio."

The tangible common equity ratio and the return on tangible common equity ratio have been a focus for some investors, and management believes these ratios may assist investors in analyzing Key's capital position without regard to the effects of intangible assets and preferred stock.  Traditionally, the banking regulators have assessed bank and bank holding company capital adequacy based on both the amount and the composition of capital, the calculation of which is prescribed in federal banking regulations.  Since the commencement of the Comprehensive Capital Analysis and Review process in early 2009, the Federal Reserve has focused its assessment of capital adequacy on a component of Tier 1 risk-based capital known as Tier 1 common equity, a non-GAAP financial measure.  Because the Federal Reserve has long indicated that voting common shareholders' equity (essentially Tier 1 risk-based capital less preferred stock, qualifying capital securities, and noncontrolling interests in subsidiaries) generally should be the dominant element in Tier 1 risk-based capital, this focus on Tier 1 common equity is consistent with existing capital adequacy categories. 

Tier 1 common equity is neither formally defined by GAAP nor prescribed in amount by federal banking regulations; this measure is considered to be a non-GAAP financial measure.  Since analysts and banking regulators may assess Key's capital adequacy using tangible common equity and Tier 1 common equity, management believes it is useful to enable investors to assess Key's capital adequacy on these same bases.  The table also reconciles the GAAP performance measures to the corresponding non-GAAP measures.

The table also shows the computation for pre-provision net revenue, which is not formally defined by GAAP.  Management believes that eliminating the effects of the provision for loan and lease losses makes it easier to analyze the results by presenting them on a more comparable basis.

The cash efficiency ratio is a ratio of two non-GAAP performance measures. As such, there is no directly comparable GAAP performance measure.  The cash efficiency ratio performance measure removes the impact of Key's intangible asset amortization from the calculation.  Management believes this ratio provides greater consistency and comparability between Key's results and those of its peer banks.  Additionally, this ratio is used by analysts and investors as they develop earnings forecasts and peer bank analysis.

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited.  Although these non-GAAP financial measures are frequently used by investors to evaluate a company, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP.




Three months ended  





9-30-14



6-30-14



9-30-13


Tangible common equity to tangible assets at period end 













Key shareholders' equity (GAAP) 

$

10,509



$

10,504



$

10,206



Less: 

Intangible assets  (a)


1,105




1,008




1,017




Preferred Stock, Series A  (b)


282




282




282




Tangible common equity (non-GAAP)   

$

9,122



$

9,214



$

8,907

















Total assets (GAAP) 

$

89,770



$

91,798



$

90,708



Less:

Intangible assets  (a)


1,105




1,008




1,017




Tangible assets (non-GAAP) 

$

88,665



$

90,790



$

89,691

















Tangible common equity to tangible assets ratio (non-GAAP) 


10.29

%



10.15

%



9.93

%















Tier 1 common equity at period end 













Key shareholders' equity (GAAP)  

$

10,509



$

10,504



$

10,206



Qualifying capital securities  


340




339




340



Less: 

Goodwill  


1,051




979




979




Accumulated other comprehensive income (loss)  (c)


(366)




(328)




(409)




Other assets  (d)


110




86




96




Total Tier 1 capital (regulatory) 


10,054




10,106




9,880



Less:  

Qualifying capital securities  


340




339




340




Preferred Stock, Series A  (b)


282




282




282




Total Tier 1 common equity (non-GAAP)   

$

9,432



$

9,485



$

9,258

















Net risk-weighted assets (regulatory)  (e)

$

83,787



$

84,287



$

82,913

















Tier 1 common equity ratio (non-GAAP)  (e)


11.26

%



11.25

%



11.17

%















Pre-provision net revenue 













Net interest income (GAAP) 

$

575



$

573



$

578



Plus: 

Taxable-equivalent adjustment 


6




6




6




Noninterest income (GAAP) 


417




455




459



Less: 

Noninterest expense (GAAP) 


704




689




716



Pre-provision net revenue from continuing operations (non-GAAP) 

$

294



$

345



$

327


GAAP to Non-GAAP Reconciliations (continued)

(dollars in millions)


















Three months ended





9-30-14



6-30-14



9-30-13


Average tangible common equity













Average Key shareholders' equity (GAAP)

$

10,473



$

10,459



$

10,237



Less:

Intangible assets (average) (f)


1,037




1,010




1,019




Preferred Stock, Series A (average)


291




291




291




Average tangible common equity (non-GAAP)

$

9,145



$

9,158



$

8,927
















Return on average tangible common equity from continuing operations













Net income (loss) from continuing operations attributable to Key common shareholders (GAAP)

$

197



$

242



$

229



Average tangible common equity (non-GAAP)


9,145




9,158




8,927

















Return on average tangible common equity from continuing operations (non-GAAP)


8.55

%



10.60

%



10.18

%















Return on average tangible common equity consolidated













Net income (loss) attributable to Key common shareholders (GAAP)

$

204



$

214



$

266



Average tangible common equity (non-GAAP)


9,145




9,158




8,927

















Return on average tangible common equity consolidated (non-GAAP)


8.85

%



9.37

%



11.82

%















Cash efficiency ratio













Noninterest expense (GAAP)

$

704



$

689



$

716



Less:

Intangible asset amortization (GAAP)


10




9




12




Adjusted noninterest expense (non-GAAP)

$

694



$

680



$

704

















Net interest income (GAAP)

$

575



$

573



$

578



Plus:

Taxable-equivalent adjustment


6




6




6




Noninterest income (GAAP)


417




455




459




Total taxable-equivalent revenue (non-GAAP)

$

998



$

1,034



$

1,043

















Cash efficiency ratio (non-GAAP)


69.5

%



65.8

%



67.5

%


















Three months ended









9-30-14



6-30-14






Common Equity Tier 1 under the Regulatory Capital Rules (estimates)













Tier 1 common equity under current regulatory rules

$

9,432



$

9,485







Adjustments from current regulatory rules to the Regulatory Capital Rules:














Deferred tax assets and other (g)


(99)




(108)








Common Equity Tier 1 anticipated under the Regulatory Capital Rules (h)

$

9,333



$

9,377





















Net risk-weighted assets under current regulatory rules

$

83,787



$

84,287







Adjustments from current regulatory rules to the Regulatory Capital Rules:














Loan commitments less than one year


1,018




1,004








Past due loans


128




128








Mortgage servicing assets (i)


470




484








Deferred tax assets (i)


252




177








Other


1,519




1,519








Total risk-weighted assets anticipated under the Regulatory Capital Rules (h)

$

87,174



$

87,599





















Common Equity Tier 1 ratio under the Regulatory Capital Rules


10.71

%



10.70

%





GAAP to Non-GAAP Reconciliations (continued)

(dollars in millions)






















Nine months ended









9-30-14



9-30-13


Pre-provision net revenue













Net interest income (GAAP)





$

1,711



$

1,742



Plus:

Taxable-equivalent adjustment






18




17




Noninterest income (GAAP)






1,307




1,313



Less:

Noninterest expense (GAAP)






2,055




2,108



Pre-provision net revenue from continuing operations (non-GAAP)





$

981



$

964
















Average tangible common equity













Average Key shareholders' equity (GAAP)





$

10,435



$

10,277



Less:

Intangible assets (average) (j)






1,020




1,023




Preferred Stock, Series A (average)






291




291




Average tangible common equity (non-GAAP)





$

9,124



$

8,963
















Return on average tangible common equity from continuing operations













Net income (loss) from continuing operations attributable to Key common shareholders (GAAP)





$

671



$

618



Average tangible common equity (non-GAAP)






9,124




8,963

















Return on average tangible common equity from continuing operations (non-GAAP)






9.83

%



9.22

%















Return on average tangible common equity consolidated













Net income (loss) attributable to Key common shareholders (GAAP)





$

654



$

663



Average tangible common equity (non-GAAP)






9,124




8,963

















Return on average tangible common equity consolidated (non-GAAP)






9.58

%



9.89

%















Cash efficiency ratio













Noninterest expense (GAAP)





$

2,055



$

2,108



Less:

Intangible asset amortization (GAAP)






29




34




Adjusted noninterest expense (non-GAAP)





$

2,026



$

2,074

















Net interest income (GAAP)





$

1,711



$

1,742



Plus:

Taxable-equivalent adjustment






18




17




Noninterest income (GAAP)






1,307




1,313




Total taxable-equivalent revenue (non-GAAP)





$

3,036



$

3,072

















Cash efficiency ratio (non-GAAP)






66.7

%



67.5

%

(a)       For the three months ended September 30, 2014, June 30, 2014, and September 30, 2013, intangible assets exclude $72 million, $79 million, and $99 million, respectively, of period-end purchased credit card receivables. 


(b)       Net of capital surplus.


(c)       Includes net unrealized gains or losses on securities available for sale (except for net unrealized losses on marketable equity securities), net gains or losses on cash flow hedges, and amounts resulting from the application of the applicable accounting guidance for defined benefit and other postretirement plans.  


(d)       Other assets deducted from Tier 1 capital and net risk-weighted assets consist of disallowed intangible assets (excluding goodwill) and deductible portions of nonfinancial equity investments.  There were no disallowed deferred tax assets at September 30, 2014, June 30, 2014, and September 30, 2013.


(e)       9-30-14 amount is estimated.


(f)        For the three months ended September 30, 2014, June 30, 2014, and September 30, 2013, average intangible assets exclude $76 million, $82 million, and $103 million, respectively, of average purchased credit card receivables. 


(g)       Includes the deferred tax asset subject to future taxable income for realization, primarily tax credit carryforwards, as well as the deductible portion of purchased credit card receivables.


(h)       The anticipated amount of regulatory capital and risk-weighted assets is based upon the federal banking agencies' Regulatory Capital Rules (as fully phased-in on January 1, 2019); Key is subject to the Regulatory Capital Rules under the "standardized approach."


(i)        Item is included in the 10%/15% exceptions bucket calculation and is risk-weighted at 250%.


(j)        For the nine months ended September 30, 2014, and September 30, 2013, average intangible assets exclude $82 million and $110 million, respectively, of average purchased credit card receivables.


GAAP = U.S. generally accepted accounting principles

Consolidated Balance Sheets 

(dollars in millions) 



















9-30-14



6-30-14



9-30-13

Assets 













Loans 


$

56,155



$

55,600



$

53,597


Loans held for sale 



784




435




699


Securities available for sale 



12,245




12,224




12,606


Held-to-maturity securities  



4,997




5,233




4,835


Trading account assets 



965




890




806


Short-term investments 



2,342




3,176




3,535


Other investments 



822




899




1,007



Total earning assets 



78,310




78,457




77,085


Allowance for loan and lease losses 



(804)




(814)




(868)


Cash and due from banks 



651




604




748


Premises and equipment 



832




844




890


Operating lease assets 



304




306




293


Goodwill 



1,051




979




979


Other intangible assets 



126




108




137


Corporate-owned life insurance 



3,456




3,438




3,384


Derivative assets 



413




549




475


Accrued income and other assets 



3,010




3,090




2,747


Discontinued assets 



2,421




4,237




4,838



Total assets 


$

89,770



$

91,798



$

90,708















Liabilities 













Deposits in domestic offices: 














NOW and money market deposit accounts 


$

33,941



$

33,637



$

33,132



Savings deposits 



2,390




2,450




2,489



Certificates of deposit ($100,000 or more) 



2,533




2,743




2,698



Other time deposits 



3,338




3,505




3,833



     Total interest-bearing deposits 



42,202




42,335




42,152



Noninterest-bearing deposits 



25,697




24,781




25,778


Deposits in foreign office — interest-bearing 



557




683




605



     Total deposits 



68,456




67,799




68,535


Federal funds purchased and securities

       sold under repurchase agreements 



657




1,213




1,455


Bank notes and other short-term borrowings 



996




521




466


Derivative liabilities 



384




451




450


Accrued expense and other liabilities 



1,537




1,400




1,375


Long-term debt 



7,172




8,213




6,154


Discontinued liabilities  



42




1,680




2,037



Total liabilities 



79,244




81,277




80,472















Equity 













Preferred stock, Series A 



291




291




291


Common shares 



1,017




1,017




1,017


Capital surplus 



3,984




3,987




4,029


Retained earnings 



8,105




7,950




7,431


Treasury stock, at cost 



(2,563)




(2,452)




(2,193)


Accumulated other comprehensive income (loss) 



(325)




(289)




(369)



Key shareholders' equity 



10,509




10,504




10,206


Noncontrolling interests 



17




17




30



Total equity 



10,526




10,521




10,236

Total liabilities and equity 


$

89,770



$

91,798



$

90,708















Common shares outstanding (000) 



868,477




876,823




897,821

Consolidated Statements of Income   

(dollars in millions, except per share amounts) 























Three months ended 



Nine months ended 




9-30-14


6-30-14


9-30-13



9-30-14



9-30-13

Interest income 


















Loans 

$

531


$

526


$

532



$

1,576



$

1,619


Loans held for sale 


4



5



5




13




14


Securities available for sale 


67



71



76




210




236


Held-to-maturity securities  


25



23



22




70




60


Trading account assets 


6



7



5




19




15


Short-term investments 


2



1



1




4




4


Other investments 


4



6



6




16




23



Total interest income 


639



639



647




1,908




1,971




















Interest expense 


















Deposits 


28



31



37




91




124


Federal funds purchased and securities sold under repurchase agreements 


1



—



1




2




2


Bank notes and other short-term borrowings 


2



2



2




6




5


Long-term debt 


33



33



29




98




98



Total interest expense 


64



66



69




197




229




















Net interest income 


575



573



578




1,711




1,742

Provision (credit) for loan and lease losses 


21



10



28




37




111

Net interest income (expense) after provision for loan and lease losses 


554



563



550




1,674




1,631




















Noninterest income 


















Trust and investment services income  


99



94



100




291




295


Investment banking and debt placement fees 


88



99



86




271




249


Service charges on deposit accounts 


68



66



73




197




213


Operating lease income and other leasing gains 


17



35



44




81




91


Corporate services income 


42



41



44




125




132


Cards and payments income 


42



43



43




123




122


Corporate-owned life insurance income 


26



28



26




80




87


Consumer mortgage income 


3



2



3




7




16


Mortgage servicing fees 


9



11



15




35




36


Net gains (losses) from principal investing 


9



27



17




60




32


Other income  (a)


14



9



8




37




40



Total noninterest income 


417



455



459




1,307




1,313




















Noninterest expense 


















Personnel 


405



389



414




1,182




1,211


Net occupancy 


66



68



66




198




202


Computer processing 


39



41



38




118




116


Business services and professional fees 


36



41



37




118




109


Equipment 


25



24



25




73




78


Operating lease expense 


11



10



14




31




37


Marketing 


15



13



16




33




33


FDIC assessment 


9



6



7




21




23


Intangible asset amortization 


10



9



12




29




34


Provision (credit) for losses on lending-related commitments 


(2)



2



3




(2)




11


OREO expense, net


1



1



1




3




5


Other expense 


89



85



83




251




249



Total noninterest expense 


704



689



716




2,055




2,108

Income (loss) from continuing operations before income taxes


267



329



293




926




836


Income taxes 


64



76



59




232




201

Income (loss) from continuing operations


203



253



234




694




635


Income (loss) from discontinued operations, net of taxes


7



(28)



37




(17)




45

Net income (loss)


210



225



271




677




680


Less:  Net income (loss) attributable to noncontrolling interests   


—



6



(1)




6




—

Net income (loss) attributable to Key

$

210


$

219


$

272



$

671



$

680




















Income (loss) from continuing operations attributable to Key common shareholders   

$

197


$

242


$

229



$

671



$

618

Net income (loss) attributable to Key common shareholders 


204



214



266




654




663




















Per common share 

















Income (loss) from continuing operations attributable to Key common shareholders 

$

.23


$

.28


$

.25



$

.77



$

.68

Income (loss) from discontinued operations, net of taxes 


.01



(.03)



.04




(.02)




.05

Net income (loss) attributable to Key common shareholders  (b)


.24



.24



.29




.75




.73




















Per common share — assuming dilution 

















Income (loss) from continuing operations attributable to Key common shareholders 

$

.23


$

.27


$

.25



$

.76



$

.67

Income (loss) from discontinued operations, net of taxes 


.01



(.03)



.04




(.02)




.05

Net income (loss) attributable to Key common shareholders  (b)


.23



.24



.29




.74




.72




















Cash dividends declared per common share 

$

.065


$

.065


$

.055



$

.185



$

.16




















Weighted-average common shares outstanding (000) 


867,350



875,298



901,904




875,728




911,918


Effect of convertible preferred stock 


—



20,602



—




—




—


Effect of common share options and other stock awards


6,772



6,237



6,349




6,723




5,661

Weighted-average common shares and potential common shares outstanding (000)  (c)


874,122



902,137



908,253




882,451




917,579







































(a)       For each of the three months ended September 30, 2014, June 30, 2014, and September 30, 2013, net securities gains (losses) totaled less than $1 million.  For the three months ended September 30, 2014, June 30, 2014, and September 30, 2013, Key did not have any impairment losses related to securities. 




















(b)       Earnings per share may not foot due to rounding. 




















(c)       Assumes conversion of common share options and other stock awards and/or convertible preferred stock, as applicable. 

Consolidated Average Balance Sheets, and Net Interest Income and Yields/Rates From Continuing Operations

(dollars in millions)






































Third Quarter 2014



Second Quarter 2014



Third Quarter 2013






Average









Average









Average












Balance


Interest

(a) 

Yield/Rate

(a)


Balance


Interest

(a) 

Yield/Rate

(a)


Balance


Interest

(a) 

Yield/Rate

(a)

Assets
































Loans: (b), (c)
































Commercial, financial and agricultural (d)


$

26,456


$

218



3.28

 %


$

26,444


$

219



3.31

 %


$

23,864


$

213



3.54

 %


Real estate — commercial mortgage



8,142



78



3.79




7,880



74



3.79




7,575



77



4.06



Real estate — construction



1,030



10



3.78




1,049



11



4.03




1,073



12



4.24



Commercial lease financing



4,145



38



3.66




4,257



38



3.54




4,633



36



3.14




    Total commercial loans



39,773



344



3.44




39,630



342



3.45




37,145



338



3.61



Real estate — residential mortgage



2,204



24



4.35




2,189



24



4.41




2,193



25



4.43



Home equity:

































Key Community Bank



10,368



102



3.91




10,321



100



3.92




10,247



101



3.92




Other



290



6



7.80




306



6



7.80




364



7



7.72




    Total home equity loans



10,658



108



4.01




10,627



106



4.03




10,611



108



4.05



Consumer other — Key Community Bank



1,534



26



6.87




1,479



26



6.97




1,435



26



7.24



Credit cards



716



20



11.12




702



18



10.39




700



21



11.77



Consumer other:

































Marine



856



13



6.23




926



15



6.18




1,120



17



6.26




Other



55



2



7.63




58



1



8.09




67



2



8.72




    Total consumer other 



911



15



6.32




984



16



6.29




1,187



19



6.40




    Total consumer loans



16,023



193



4.78




15,981



190



4.77




16,126



199



4.93




    Total loans



55,796



537



3.82




55,611



532



3.83




53,271



537



4.00



Loans held for sale



502



4



3.87




458



5



4.14




456



5



4.06



Securities available for sale (b), (e)



11,939



67



2.25




12,408



71



2.30




12,926



77



2.37



Held-to-maturity securities (b)



5,108



25



1.90




4,973



23



1.87




4,796



22



1.84



Trading account assets



893



6



2.68




985



7



2.80




747



5



2.52



Short-term investments



3,048



2



.19




2,475



1



.17




1,615



1



.20



Other investments (e)



847



4



2.12




888



6



2.64




1,022



6



2.67




    Total earning assets



78,133



645



3.30




77,798



645



3.31




74,833



653



3.49



Allowance for loan and lease losses



(809)










(824)










(873)









Accrued income and other assets



9,799










9,767










9,549









Discontinued assets



4,138










4,341










5,061










    Total assets


$

91,261









$

91,082









$

88,570









































Liabilities
































NOW and money market deposit accounts


$

33,969



12



.14



$

34,283



11



.14



$

32,736



13



.15



Savings deposits



2,428



1



.02




2,493



—



.03




2,520



—



.04



Certificates of deposit ($100,000 or more) (f)



2,629



8



1.23




2,808



10



1.39




2,785



12



1.67



Other time deposits



3,413



7



.83




3,587



9



.98




3,957



12



1.24



Deposits in foreign office



595



—



.23




662



1



.23




621



—



.20




    Total interest-bearing deposits



43,034



28



.26




43,833



31



.28




42,619



37



.35



Federal funds purchased and securities

        sold under repurchase agreements



1,176



1



.19




1,470



—



.19




1,837



1



.08



Bank notes and other short-term borrowings



484



2



1.79




545



2



1.54




383



2



1.98



Long-term debt (f), (g)



4,868



33



2.88




5,476



33



2.51




3,504



29



3.41




    Total interest-bearing liabilities



49,562



64



.52




51,324



66



.52




48,343



69



.56



Noninterest-bearing deposits



25,302










23,290










23,364









Accrued expense and other liabilities



1,768










1,654










1,626









Discontinued liabilities (g)



4,138










4,341










4,968










    Total liabilities



80,770










80,609










78,301









































Equity
































Key shareholders' equity



10,473










10,459










10,237









Noncontrolling interests



18










14










32










    Total equity



10,491










10,473










10,269











































    Total liabilities and equity


$

91,261









$

91,082









$

88,570









































Interest rate spread (TE)









2.78

 %









2.79

 %









2.93

 %


































Net interest income (TE) and net interest margin (TE)






581



2.96

 %






579



2.98

 %






584



3.11

 %

TE adjustment (b)






6










6










6






Net interest income, GAAP basis





$

575









$

573









$

578





(a)       Results are from continuing operations.  Interest excludes the interest associated with the liabilities referred to in (g) below, calculated using a matched funds transfer pricing methodology.


(b)       Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 35%.  


(c)       For purposes of these computations, nonaccrual loans are included in average loan balances.


(d)       Commercial, financial and agricultural average balances include $92 million, $95 million, and $96 million of assets from commercial credit cards for the three months ended September 30, 2014, June 30, 2014, and September 30, 2013, respectively.


(e)       Yield is calculated on the basis of amortized cost.


(f)        Rate calculation excludes basis adjustments related to fair value hedges. 


(g)       A portion of long-term debt and the related interest expense is allocated to discontinued liabilities as a result of applying our matched funds transfer pricing methodology to discontinued operations.


TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles    

Consolidated Average Balance Sheets, and Net Interest Income and Yields/Rates  From Continuing Operations


(dollars in millions)

















































Nine months ended September 30, 2014



Nine months ended September 30, 2013





Average







Average









Balance


Interest

 (a)

Yield/Rate

 (a) 


Balance


Interest

 (a) 

Yield/ Rate

 (a) 

Assets





















Loans: (b), (c)





















Commercial, financial and agricultural  (d)

$

26,100


$

643



3.29

 %


$

23,556


$

643



3.65

 %


Real estate — commercial mortgage


7,944



226



3.81




7,561



234



4.15



Real estate — construction


1,056



33



4.13




1,053



34



4.27



Commercial lease financing


4,280



118



3.67




4,740



131



3.68




    Total commercial loans


39,380



1,020



3.46




36,910



1,042



3.77



Real estate — residential mortgage


2,193



72



4.40




2,181



74



4.51



Home equity:






















Key Community Bank


10,332



302



3.92




10,011



295



3.94




Other


307



18



7.79




388



22



7.69



         Total home equity loans


10,639



320



4.03




10,399



317



4.08



Consumer other — Key Community Bank


1,484



77



6.96




1,390



77



7.38



Credit cards


706



58



10.93




700



63



12.10



Consumer other:






















Marine


926



43



6.20




1,212



57



6.27




Other


60



4



7.75




75



5



8.40




   Total consumer other 


986



47



6.29




1,287



62



6.39



         Total consumer loans


16,008



574



4.79




15,957



593



4.95



         Total loans


55,388



1,594



3.85




52,867



1,635



4.14



Loans held for sale


469



13



3.79




479



14



3.75



Securities available for sale (b), (e) 


12,229



210



2.29




12,766



237



2.52



Held-to-maturity securities (b) 


4,950



70



1.87




4,256



60



1.88



Trading account assets


953



19



2.66




735



15



2.74



Short-term investments


2,672



4



.18




2,440



4



.22



Other investments (e) 


890



16



2.45




1,043



23



2.96



         Total earning assets


77,551



1,926



3.31




74,586



1,988



3.56



Allowance for loan and lease losses


(825)










(886)









Accrued income and other assets


9,786










9,727









Discontinued assets


4,323










5,124









         Total assets

$

90,835









$

88,551






























Liabilities





















NOW and money market deposit accounts

$

34,105



35



.14



$

32,513



41



.17



Savings deposits


2,466



1



.03




2,513



1



.05



Certificates of deposit ($100,000 or more) (f) 


2,731



28



1.38




2,890



39



1.82



Other time deposits


3,558



26



.96




4,202



42



1.34



Deposits in foreign office


639



1



.23




550



1



.23




    Total interest-bearing deposits


43,499



91



.28




42,668



124



.39
























Federal funds purchased and securities

     sold under repurchase agreements


1,371



2



.18




1,865



2



.12



Bank notes and other short-term borrowings


538



6



1.65




379



5



1.86



Long-term debt (f), (g) 


5,169



98



2.65




4,187



98



3.39




    Total interest-bearing liabilities


50,577



197



.52




49,099



229



.63



Noninterest-bearing deposits


23,760










22,361









Accrued expense and other liabilities


1,724










1,692









Discontinued liabilities (g) 


4,323










5,089









         Total liabilities


80,384










78,241






























Equity





















Key shareholders' equity


10,435










10,277









Noncontrolling interests


16










33









         Total equity


10,451










10,310































         Total liabilities and equity

$

90,835









$

88,551






























Interest rate spread (TE)








2.79

 %









2.93

 %























Net interest income (TE) and net interest margin (TE)





1,729



2.98

 %






1,759



3.16

 %

TE adjustment (b) 





18










17






Net interest income, GAAP basis




$

1,711









$

1,742





(a)       Results are from continuing operations.  Interest excludes the interest associated with the liabilities referred to in (g) below, calculated using a matched funds transfer pricing methodology.


(b)       Interest income on tax-exempt securities and loans has been adjusted to a taxable-equivalent basis using the statutory federal income tax rate of 35%.  


(c)       For purposes of these computations, nonaccrual loans are included in average loan balances.


(d)       Commercial, financial and agricultural average balances include $94 million and $95 million of assets from commercial credit cards for the nine months ended September 30, 2014, and September 30, 2013, respectively.


(e)       Yield is calculated on the basis of amortized cost.


(f)        Rate calculation excludes basis adjustments related to fair value hedges.  


(g)       A portion of long-term debt and the related interest expense is allocated to discontinued liabilities as a result of applying our matched funds transfer pricing methodology to discontinued operations.


TE = Taxable Equivalent, GAAP = U.S. generally accepted accounting principles

Noninterest Expense 

(dollars in millions) 

















Three months ended


Nine months ended


9-30-14


6-30-14


9-30-13


9-30-14


9-30-13

Personnel  (a)

$

405


$

389


$

414


$

1,182


$

1,211

Net occupancy 


66



68



66



198



202

Computer processing 


39



41



38



118



116

Business services and professional fees 


36



41



37



118



109

Equipment 


25



24



25



73



78

Operating lease expense 


11



10



14



31



37

Marketing 


15



13



16



33



33

FDIC assessment 


9



6



7



21



23

Intangible asset amortization 


10



9



12



29



34

Provision (credit) for losses on lending-related commitments 


(2)



2



3



(2)



11

OREO expense, net 


1



1



1



3



5

Other expense 


89



85



83



251



249

     Total noninterest expense 

$

704


$

689


$

716


$

2,055


$

2,108
















Average full-time equivalent employees  (b)


13,905



13,867



14,555



13,942



14,980
















(a)  Additional detail provided in table below.

























(b)  The number of average full-time equivalent employees has not been adjusted for discontinued operations.































Personnel Expense 

(in millions) 

















Three months ended


Nine months ended


9-30-14


6-30-14


9-30-13


9-30-14


9-30-13

Salaries

$

226


$

224


$

222


$

670


$

671

Technology contract labor, net


12



14



19



43



56

Incentive compensation 


79



81



81



232



231

Employee benefits


71



50



78



184



193

Stock-based compensation 


10



10



8



31



27

Severance


7



10



6



22



33

     Total personnel expense

$

405


$

389


$

414


$

1,182


$

1,211

Loan Composition 


(dollars in millions)


































Percent change 9-30-14 vs.






9-30-14


6-30-14


9-30-13


6-30-14


9-30-13


Commercial, financial and agricultural  (a)

$

26,683


$

26,327


$

24,317



1.4

%


9.7

%

Commercial real estate:

















Commercial mortgage


8,276



7,946



7,544



4.2



9.7



Construction


1,036



1,047



1,058



(1.1)



(2.1)



     Total commercial real estate loans


9,312



8,993



8,602



3.5



8.3


Commercial lease financing  (b)


4,135



4,241



4,550



(2.5)



(9.1)



     Total commercial loans


40,130



39,561



37,469



1.4



7.1


Residential — prime loans:

















Real estate — residential mortgage


2,213



2,189



2,198



1.1



.7



Home equity:


















Key Community Bank


10,380



10,379



10,285



—



.9




Other


283



300



353



(5.7)



(19.8)



Total home equity loans


10,663



10,679



10,638



(.1)



.2


Total residential — prime loans


12,876



12,868



12,836



.1



.3


Consumer other — Key Community Bank


1,546



1,514



1,440



2.1



7.4


Credit cards


724



718



698



.8



3.7


Consumer other:

















Marine


828



888



1,083



(6.8)



(23.5)



Other


51



51



71



—



(28.2)



     Total consumer other


879



939



1,154



(6.4)



(23.8)



     Total consumer loans


16,025



16,039



16,128



(.1)



(.6)



Total loans (c), (d)

$

56,155


$

55,600


$

53,597



1.0

%


4.8

%


























































Loans Held for Sale Composition


(dollars in millions)


































Percent change 9-30-14 vs.






9-30-14


6-30-14


9-30-13


6-30-14


9-30-13


Commercial, financial and agricultural

$

30


$

181


$

68



(83.4)

%


(55.9)

%

Real estate — commercial mortgage


725



221



608



228.1



19.2


Commercial lease financing


10



10



—



—



N/M


Real estate — residential mortgage


19



23



23



(17.4)



(17.4)



Total loans held for sale

$

784


$

435


$

699



80.2

%


12.2

%


























































Summary of Changes in Loans Held for Sale


(in millions)

























3Q14


2Q14


1Q14


4Q13


3Q13


Balance at beginning of period

$

435


$

401


$

611


$

699


$

402



New originations


1,593



978



645



1,669



1,467



Transfers from (to) held to maturity, net


—



(8)



3



1



15



Loan sales


(1,243)



(934)



(596)



(1,750)



(1,181)



Loan draws (payments), net


(1)



(2)



(262)



(8)



(4)


Balance at end of period

$

784


$

435


$

401


$

611


$

699


(a)       Loan balances include $90 million, $94 million, and $96 million of commercial credit card balances at September 30, 2014, June 30, 2014, and September 30, 2013, respectively.


(b)       Commercial lease financing includes receivables of $367 million and $375 million held as collateral for a secured borrowing at September 30, 2014, and June 30, 2014, respectively. Principal reductions are based on the cash payments received from these related receivables.


(c)       At September 30, 2014, total loans include purchased loans of $143 million, of which $14 million were purchased credit impaired. At June 30, 2014, total loans include purchased loans of $151 million, of which $15 million were purchased credit impaired. At September 30, 2013, total loans include purchased loans of $176 million, of which $18 million were purchased credit impaired.


(d)       Total loans exclude loans of $2.4 billion at September 30, 2014, $4.2 billion at June 30, 2014, and $4.7 billion at September 30, 2013, related to the discontinued operations of the education lending business.


N/M = Not Meaningful

Exit Loan Portfolio From Continuing Operations

(in millions)























Balance


Change


Net Loan


Balance on


Outstanding


9-30-14 vs.


Charge-offs


Nonperforming Status


9-30-14


6-30-14


6-30-14


3Q14

 (c)

2Q14

 (c) 

9-30-14


6-30-14

Residential properties — homebuilder

$

11


$

19


$

(8)


$

1



—


$

10


$

7

Marine and RV floor plan


7



23



(16)



—



—



5



6

Commercial lease financing (a)


1,046



1,154



(108)



(1)


$

(5)



1



3

     Total commercial loans


1,064



1,196



(132)



—



(5)



16



16

Home equity — Other


283



300



(17)



1



1



10



11

Marine


828



888



(60)



2



5



16



15

RV and other consumer


57



61



(4)



1



(1)



1



1

     Total consumer loans


1,168



1,249



(81)



4



5



27



27

     Total exit loans in loan portfolio

$

2,232


$

2,445


$

(213)


$

4


$

—


$

43


$

43






















Discontinued operations — education

   lending business (not included in exit loans above) (b)

$

2,375


$

4,162


$

(1,787)


$

7


$

7


$

9


$

19






















(a)      Includes (1) the business aviation, commercial vehicle, office products, construction, and industrial leases; (2) Canadian lease financing portfolios; (3) European lease financing portfolios; and (4) all remaining balances related to lease in, lease out; sale in, lease out; service contract leases; and qualified technological equipment leases.


(b)      June 30, 2014, balance includes loans in Key's consolidated education loan securitization trusts.


(c)      Credit amounts indicate recoveries exceeded charge-offs.

Asset Quality Statistics From Continuing Operations


(dollars in millions)






















3Q14 



2Q14 



1Q14 



4Q13 



3Q13 


Net loan charge-offs

$

31


$

30


$

20


$

37


$

37


Net loan charge-offs to average total loans


.22

%


.22

%


.15

%


.27

%


.28

%

Allowance for loan and lease losses

$

804


$

814


$

834


$

848


$

868


Allowance for credit losses (a)


839



851



869



885



908


Allowance for loan and lease losses to period-end loans


1.43

%


1.46

%


1.50

%


1.56

%


1.62

%

Allowance for credit losses to period-end loans


1.49



1.53



1.57



1.63



1.69


Allowance for loan and lease losses to nonperforming loans


200.5



205.6



185.7



166.9



160.4


Allowance for credit losses to nonperforming loans


209.2



214.9



193.5



174.2



167.8


Nonperforming loans at period end (b)

$

401


$

396


$

449


$

508


$

541


Nonperforming assets at period end


418



410



469



531



579


Nonperforming loans to period-end portfolio loans


.71

%


.71

%


.81

%


.93

%


1.01

%

Nonperforming assets to period-end portfolio loans plus

       OREO and other nonperforming assets


.74



.74



.85



.97



1.08




































(a)      Includes the allowance for loan and lease losses plus the liability for credit losses on lending-related unfunded commitments.



















(b)      Loan balances exclude $14 million, $15 million, $16 million, $16 million, and $18 million of purchased credit impaired loans at September 30, 2014, June 30, 2014, March 31, 2014, December 31, 2013, and September 30, 2013, respectively.

Summary of Loan and Lease Loss Experience From Continuing Operations 

(dollars in millions) 


















Three months ended


Nine months ended



9-30-14


6-30-14


9-30-13


9-30-14


9-30-13


Average loans outstanding

$

55,796


$

55,611


$

53,271


$

55,388


$

52,867


















Allowance for loan and lease losses at beginning of period 

$

814


$

834


$

876


$

848


$

888


Loans charged off: 
















     Commercial, financial and agricultural 


12



11



15



35



44


















     Real estate — commercial mortgage 


—



1



2



3



18


     Real estate — construction  


2



—



—



4



2


              Total commercial real estate loans


2



1



2



7



20


     Commercial lease financing 


1



2



17



6



25


              Total commercial loans 


15



14



34



48



89


     Real estate — residential mortgage 


2



2



3



7



13


     Home equity:
















          Key Community Bank


9



10



14



29



50


          Other


2



3



4



8



16


              Total home equity loans


11



13



18



37



66


     Consumer other — Key Community Bank


7



8



8



23



24


     Credit cards


9



12



9



27



25


     Consumer other:
















          Marine


4



7



5



18



22


          Other


1



—



1



2



3


              Total consumer other  


5



7



6



20



25


              Total consumer loans 


34



42



44



114



153


              Total loans charged off


49



56



78



162



242


Recoveries: 
















     Commercial, financial and agricultural 


6



11



11



27



30


















     Real estate — commercial mortgage 


2



1



10



4



20


     Real estate — construction


1



1



6



16



14


              Total commercial real estate loans 


3



2



16



20



34


     Commercial lease financing


2



4



2



8



10


              Total commercial loans 


11



17



29



55



74


     Real estate — residential mortgage


—



1



1



2



1


     Home equity:
















          Key Community Bank


3



1



2



7



8


          Other


1



2



2



4



5


              Total home equity loans


4



3



4



11



13


     Consumer other — Key Community Bank


1



1



1



4



5


     Credit cards


—



1



1



1



3


     Consumer other:
















          Marine


2



2



4



7



13


          Other


—



1



1



1



2


              Total consumer other  


2



3



5



8



15


              Total consumer loans 


7



9



12



26



37


              Total recoveries 


18



26



41



81



111


Net loan charge-offs


(31)



(30)



(37)



(81)



(131)


Provision (credit) for loan and lease losses


21



10



28



37



111


Foreign currency translation adjustment


—



—



1



—



—


Allowance for loan and lease losses at end of period

$

804


$

814


$

868


$

804


$

868


















Liability for credit losses on lending-related commitments at beginning of period

$

37


$

35


$

37


$

37


$

29


Provision (credit) for losses on lending-related commitments


(2)



2



3



(2)



11


Liability for credit losses on lending-related commitments at end of period (a)

$

35


$

37


$

40


$

35


$

40


















Total allowance for credit losses at end of period

$

839


$

851


$

908


$

839


$

908


















Net loan charge-offs to average total loans


.22

%


.22

%


.28

%


.20

%


.33

%

Allowance for loan and lease losses to period-end loans


1.43



1.46



1.62



1.43



1.62


Allowance for credit losses to period-end loans


1.49



1.53



1.69



1.49



1.69


Allowance for loan and lease losses to nonperforming loans


200.5



205.6



160.4



200.5



160.4


Allowance for credit losses to nonperforming loans


209.2



214.9



167.8



209.2



167.8


















Discontinued operations — education lending business:
















     Loans charged off

$

10


$

11


$

14


$

34


$

42


     Recoveries


3



4



5



11



14


     Net loan charge-offs

$

(7)


$

(7)


$

(9)


$

(23)


$

(28)


















(a)  Included in "accrued expense and other liabilities" on the balance sheet. 
















Summary of Nonperforming Assets and Past Due Loans From Continuing Operations 


(dollars in millions)



















9-30-14


6-30-14


3-31-14


12-31-13


9-30-13


Commercial, financial and agricultural

$

47


$

37


$

60


$

77


$

102


















Real estate — commercial mortgage


41



38



37



37



58


Real estate — construction


14



9



11



14



17


         Total commercial real estate loans


55



47



48



51



75


Commercial lease financing


14



15



18



19



22


         Total commercial loans


116



99



126



147



199


Real estate — residential mortgage


81



89



105



107



98


Home equity:
















     Key Community Bank


174



178



188



205



198


     Other


10



11



11



15



13


         Total home equity loans


184



189



199



220



211


Consumer other — Key Community Bank


2



2



2



3



2


Credit cards


1



1



1



4



4


Consumer other:
















     Marine


16



15



15



26



25


     Other


1



1



1



1



2


         Total consumer other


17



16



16



27



27


         Total consumer loans


285



297



323



361



342


         Total nonperforming loans (a)


401



396



449



508



541


Nonperforming loans held for sale 


—



1



1



1



13


OREO


16



12



12



15



15


Other nonperforming assets


1



1



7



7



10


     Total nonperforming assets

$

418


$

410


$

469


$

531


$

579


















Accruing loans past due 90 days or more

$

71


$

83


$

89


$

71


$

90


Accruing loans past due 30 through 89 days


340



274



267



318



288


Restructured loans — accruing and nonaccruing (b)


264



266



294



338



349


Restructured loans included in nonperforming loans (b)


136



142



178



214



228


Nonperforming assets from discontinued operations —

      education lending business 


9



19



20



25



23


Nonperforming loans to period-end portfolio loans


.71

%


.71

%


.81

%


.93

%


1.01

%

Nonperforming assets to period-end portfolio loans

      plus OREO and other nonperforming assets


.74



.74



.85



.97



1.08


(a)       Loan balances exclude $14 million, $15 million, $16 million, $16 million, and $18 million of purchased credit impaired loans at September 30, 2014, June 30, 2014, March 31, 2014, December 31, 2013, and September 30, 2013, respectively.                    


(b)       Restructured loans (i.e., troubled debt restructurings) are those for which Key, for reasons related to a borrower's financial difficulties, grants a concession to the borrower that it would not otherwise consider.  These concessions are made to improve the collectability of the loan and generally take the form of a reduction of the interest rate, extension of the maturity date or reduction in the principal balance.

Summary of Changes in Nonperforming Loans From Continuing Operations 

(in millions) 



















3Q14


2Q14


1Q14


4Q13


3Q13

Balance at beginning of period


$

396


$

449


$

508


$

541


$

652

     Loans placed on nonaccrual status



109



79



98



129



161

     Charge-offs



(49)



(56)



(57)



(66)



(78)

     Loans sold



—



(21)



(3)



(19)



(61)

     Payments



(13)



(17)



(21)



(46)



(43)

     Transfers to OREO



(7)



(4)



(3)



(5)



(2)

     Loans returned to accrual status



(35)



(34)



(73)



(26)



(88)

Balance at end of period (a)


$

401


$

396


$

449


$

508


$

541

















(a)  Loan balances exclude $14 million, $15 million, $16 million, $16 million, and $18 million of purchased credit impaired loans at September 30, 2014, June 30, 2014, March 31, 2014, December 31, 2013, and September 30, 2013, respectively.


































Summary of Changes in Nonperforming Loans Held For Sale From Continuing Operations 

(in millions) 



















3Q14


2Q14


1Q14


4Q13


3Q13

Balance at beginning of period


$

1


$

1


$

1


$

13


$

14

     Net advances / (payments)



—



—



—



(1)



(1)

     Loans sold



(2)



—



—



(11)



—

     Valuation adjustments



1



—



—



—



—

Balance at end of period



—


$

1


$

1


$

1


$

13

































































Summary of Changes in Other Real Estate Owned, Net of Allowance, From Continuing Operations 

(in millions) 



















3Q14


2Q14


1Q14


4Q13


3Q13

Balance at beginning of period


$

12


$

12


$

15


$

15


$

18

     Properties acquired — nonperforming loans 



7



4



3



5



2

     Valuation adjustments



(1)



(1)



(1)



—



(1)

     Properties sold



(2)



(3)



(5)



(5)



(4)

Balance at end of period


$

16


$

12


$

12


$

15


$

15

Line of Business Results 


(dollars in millions) 










































Percent change 3Q14 vs.




3Q14


2Q14


1Q14


4Q13


3Q13


2Q14


3Q13


Key Community Bank 























Summary of operations























     Total revenue (TE)


$

559


$

554


$

546


$

567


$

584



.9

%


(4.3)

%

     Provision (credit) for loan and lease losses



31



23



9



32



24



34.8



29.2


     Noninterest expense



437



445



440



468



453



(1.8)



(3.5)


     Net income (loss) attributable to Key



57



54



61



42



67



5.6



(14.9)


     Average loans and leases



30,103



30,034



29,797



29,597



29,498



.2



2.1


     Average deposits



50,302



50,230



49,910



50,493



49,732



.1



1.1


     Net loan charge-offs



28



33



28



31



27



(15.2)



3.7


     Net loan charge-offs to average total loans



.37

%


.44

%


.38

%


.42

%


.36

%


N/A



N/A


     Nonperforming assets at period end


$

338


$

331


$

357


$

396


$

383



2.1



(11.7)


     Return on average allocated equity



8.45

%


7.97

%


8.83

%


5.78

%


9.02

%


N/A



N/A


     Average full-time equivalent employees



7,573



7,569



7,698



7,845



8,029



.1



(5.7)
















































Key Corporate Bank 























Summary of operations























     Total revenue (TE)


$

395


$

390


$

386


$

405


$

379



1.3

%


4.2

%

     Provision (credit) for loan and lease losses



(5)



—



(1)



(10)



12



N/M



N/M


     Noninterest expense



212



203



194



210



203



4.4



4.4


     Net income (loss) attributable to Key



119



119



122



133



106



—



12.3


     Average loans and leases  



22,700



22,353



21,440



20,334



19,946



1.6



13.8


     Average loans held for sale  



481



429



429



668



422



12.1



14.0


     Average deposits 



17,310



16,042



15,714



17,286



16,044



7.9



7.9


     Net loan charge-offs



—



(2)



(14)



2



6



N/M



N/M


     Net loan charge-offs to average total loans



—



(.04)

%


(.26)

%


.04

%


.12

%


N/A



N/A


     Nonperforming assets at period end   


$

20


$

22


$

53


$

55


$

111



(9.1)



(82.0)


     Return on average allocated equity



29.71

%


33.45

%


34.12

%


34.15

%


26.89

%


N/A



N/A


     Average full-time equivalent employees



1,945



1,888



1,866



1,842



1,891



3.0



2.9

























    TE = Taxable Equivalent, N/A = Not Applicable, N/M = Not Meaningful















SOURCE KeyCorp

Related Links

http://www.key.com

21%

more press release views with 
Request a Demo

Modal title

Also from this source

KEYBANK NATIONAL ASSOCIATION ANNOUNCES REDEMPTION OF SENIOR BANK NOTES DUE JANUARY 26, 2026

KEYBANK NATIONAL ASSOCIATION ANNOUNCES REDEMPTION OF SENIOR BANK NOTES DUE JANUARY 26, 2026

KeyCorp (NYSE:KEY) announced that its subsidiary, KeyBank National Association (the "Bank"), delivered a redemption notice to Deutsche Bank Trust...

KEYCORP DECLARES QUARTERLY CASH DIVIDEND ON COMMON SHARES AND PREFERRED STOCKS

KEYCORP DECLARES QUARTERLY CASH DIVIDEND ON COMMON SHARES AND PREFERRED STOCKS

KeyCorp (NYSE: KEY) announced today that its Board of Directors declared the following dividends for the fourth quarter of 2025: A cash dividend of...

More Releases From This Source

Explore

Earnings

Earnings

Earnings

Earnings

Earnings Forecasts & Projections

Earnings Forecasts & Projections

Conference Call Announcements

Conference Call Announcements

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.