Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Las Vegas Sands Reports Fourth Quarter 2020 Results

      LVSC Logo (PRNewsfoto/Las Vegas Sands)

      News provided by

      Las Vegas Sands Corp.

      Jan 27, 2021, 16:10 ET

      Share this article

      Share this article


      LAS VEGAS, Jan. 27, 2021 /PRNewswire/ -- Las Vegas Sands Corp. (NYSE: LVS), the world's leading developer and operator of convention-based Integrated Resorts, while continuing to mourn the loss of its visionary founder, Mr. Sheldon G. Adelson, today reported financial results for the quarter ended December 31, 2020.

      "Mr. Adelson's vision and leadership created Las Vegas Sands and the convention-based Integrated Resort business model that forms the bedrock of the company's success," said Mr. Robert G. Goldstein, Chairman and Chief Executive Officer. "His impact will live on through the company's 50,000 team members and the iconic properties he developed around the world. These last few weeks since Sheldon's passing have been difficult for all of us, but his commitment to investing aggressively to build iconic resorts that deliver economic benefits to our host communities, the core of the company's operating strategy, remains firmly in place. I am deeply committed to continuing the execution of the strategy he created, and confident that we will deliver growth in the years ahead while honoring his legacy and realizing his vision for the creation of additional Integrated Resorts in new markets."

      "Mr. Adelson established the roadmap for the future of this company, and that roadmap remains unchanged," said Patrick Dumont, President and Chief Operating Officer. "I am dedicated to working with Rob and our leadership team to make our strategic objectives a reality. Our path forward is clear and remains true to the principles our founder was committed to for so many years – we will continue supporting our people and the local communities in which we operate, reinvesting in our current markets, producing strong returns for our shareholders and aggressively pursuing new development opportunities."

      "Turning to our financial results, I am pleased to share that the recovery process from the Covid-19 pandemic continues to progress in both Macao and Singapore" said Mr. Goldstein. "Our greatest priority as the recovery continues remains our deep commitment to supporting our team members and to helping those in need in each of our local communities of Macao, Singapore and Las Vegas."

      "We remain optimistic about the eventual recovery of travel and tourism spending across our markets. We are fortunate that our financial strength supports our previously announced capital expenditure programs in both Macao and Singapore, as well as our pursuit of growth opportunities in new markets."

      Net revenue was $1.15 billion, a decrease of 67.3% from the prior year quarter. Operating loss was $211 million, compared to operating income of $934 million in the prior year quarter. Net loss in the fourth quarter of 2020 was $376 million, compared to net income of $783 million in the fourth quarter of 2019. Consolidated adjusted property EBITDA was $141 million, compared to $1.39 billion in the prior year quarter.

      Full year 2020 operating loss was $1.69 billion, compared to operating income of $3.70 billion in 2019. Net loss attributable to Las Vegas Sands was $1.69 billion, or $(2.21) per diluted share, in 2020, compared to net income of $2.70 billion, or $3.50 per diluted share, in 2019.

      Sands China Ltd. Consolidated Financial Results
      On a GAAP basis, total net revenues for SCL decreased 69.9%, compared to the fourth quarter of 2019, to $672 million. Net loss for SCL was $246 million, compared to net income of $513 million in the fourth quarter of 2019.

      On a GAAP basis, full year 2020 total net revenues for SCL decreased 80.8%, compared to the full year 2019, to $1.69 billion. Net loss for SCL was $1.52 billion in 2020, compared to net income of $2.04 billion in 2019.

      Other Factors Affecting Earnings
      Interest expense, net of amounts capitalized, was $150 million for the fourth quarter of 2020, compared to $134 million in the prior year quarter. Our weighted average debt balance increased compared to the prior year quarter due to the issuance of $1.50 billion of senior notes by SCL in June 2020, while our weighted average borrowing cost in the fourth quarter of 2020 was 4.4%, compared to 4.3% during the fourth quarter of 2019.

      Our income tax expense for the fourth quarter of 2020 was $8 million, compared to $65 million in the prior year quarter. The income tax expense for the fourth quarter of 2020 was primarily driven by a 17% statutory tax rate on our Singapore operations partially offset by an income tax benefit driven by pre-tax losses experienced by our U.S. operations.

      Balance Sheet Items
      Unrestricted cash balances as of December 31, 2020 were $2.12 billion.

      SCL entered into an agreement with lenders to increase commitments under its revolving credit facility by the U.S. dollar equivalent of $494 million based on exchange rates at the time of the transaction, which became effective on January 25, 2021. After taking into account the aforementioned increase, the total available borrowing capacity under the SCL revolving credit facility was $2.51 billion and the company has access to a total of $4.46 billion available for borrowing under our U.S., SCL and Singapore revolving credit facilities, net of outstanding letters of credit.

      As of December 31, 2020, total debt outstanding, excluding finance leases, was $13.98 billion.

      Capital Expenditures
      Capital expenditures during the fourth quarter totaled $252 million, including construction, development and maintenance activities of $201 million in Macao, $27 million at Marina Bay Sands and $24 million in Las Vegas.

      Conference Call Information
      The company will host a conference call to discuss the company's results on Wednesday, January 27, 2021 at 1:30 p.m. Pacific Time. Interested parties may listen to the conference call through a webcast available on the company's website at www.sands.com.

      About Las Vegas Sands Corp. (NYSE: LVS)
      Las Vegas Sands is the world's preeminent developer and operator of world-class Integrated Resorts. We deliver unrivaled economic benefits to the communities in which we operate.

      Sands created the meetings, incentives, convention and exhibition (MICE)-based Integrated Resort. Our industry-leading Integrated Resorts provide substantial contributions to our host communities including growth in leisure and business tourism, sustained job creation and ongoing financial opportunities for local small and medium-sized businesses.

      Our properties include The Venetian Resort and Sands Expo in Las Vegas, and the iconic Marina Bay Sands in Singapore. Through majority ownership in Sands China Ltd., we have developed the largest portfolio of properties on the Cotai Strip in Macao, including The Venetian Macao, The Plaza and Four Seasons Hotel Macao, The Londoner Macao and The Parisian Macao, as well as the Sands Macao on the Macao Peninsula.

      Sands is dedicated to being a good corporate citizen, anchored by the core tenets of serving people, planet and communities. We deliver a great working environment for our team members worldwide, drive social impact through the Sands Cares community engagement and charitable giving program and lead in environmental performance through the award-winning Sands ECO360 global sustainability program. To learn more, please visit www.sands.com.

      Forward-Looking Statements

      This press release contains forward-looking statements made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve a number of risks, uncertainties or other factors beyond the company's control, which may cause material differences in actual results, performance or other expectations. These factors include, but are not limited to: the uncertainty of the extent, duration and effects of the COVID-19 pandemic and the response of governments and other third parties, including government-mandated property closures, increased operational regulatory requirements or travel restrictions, on our business, results of operations, cash flows, liquidity and development prospects; general economic conditions; disruptions or reductions in travel and our operations due to natural or man-made disasters, pandemics, epidemics, or outbreaks of infectious or contagious diseases; our ability to invest in future growth opportunities; execute our previously announced capital expenditure programs in both Macao and Singapore, and produce future returns; new development, construction and ventures; government regulation; risks relating to our gaming licenses and subconcession; our subsidiaries' ability to make distribution payments to us; substantial leverage and debt service; fluctuations in currency exchange rates and interest rates; gaming promoters; competition; tax law changes; transportation infrastructure in Macao; political instability, civil unrest, terrorist acts or war; legalization of gaming; insurance; and other factors detailed in the reports filed by Las Vegas Sands Corp. with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date thereof. Las Vegas Sands Corp. assumes no obligation to update such information.

      Contacts:

      Investment Community:
      Daniel Briggs
      (702) 414-1221

      Media:
      Ron Reese
      (702) 414-3607

      Las Vegas Sands Corp.
      Fourth Quarter 2020 Results
      Non-GAAP Measures

      Within the company's fourth quarter and full year 2020 press release, the company makes reference to certain non-GAAP financial measures that supplement the company's consolidated financial information prepared in accordance with GAAP including "adjusted net income/loss," "adjusted earnings/loss per diluted share," and "consolidated adjusted property EBITDA," which have directly comparable GAAP financial measures along with "adjusted property EBITDA margin," "hold-normalized adjusted property EBITDA," "hold-normalized adjusted property EBITDA margin," "hold-normalized adjusted net income/loss," and "hold-normalized adjusted earnings/loss per diluted share." The company believes these measures represent important internal measures of financial performance. Set forth in the financial schedules accompanying this release and presentations included on the company's website are reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures. The non-GAAP financial measure disclosure by the company has limitations and should not be considered a substitute for, or superior to, the financial measures prepared in accordance with GAAP. The definitions of our non-GAAP financial measures and the specific reasons why the company's management believes the presentation of the non-GAAP financial measures provides useful information to investors regarding the company's financial condition, results of operations and cash flows are presented below.

      The following non-GAAP financial measures are used by management, as well as industry analysts, to evaluate the company's operations and operating performance. These non-GAAP financial measures are presented so investors have the same financial data management uses in evaluating financial performance with the belief it will assist the investment community in properly assessing the underlying financial performance of the company on a year-over-year and a quarter sequential basis.

      Adjusted net income/loss, which is a non-GAAP financial measure, excludes certain nonrecurring corporate expenses, pre-opening expense, development expense, gain or loss on disposal or impairment of assets, loss on modification or early retirement of debt and other income or expense, attributable to Las Vegas Sands, net of income tax. Adjusted net income/loss and adjusted earnings/loss per diluted share are presented as supplemental disclosures as management believes they are (1) each widely used measures of performance by industry analysts and investors and (2) a principal basis for valuation of Integrated Resort companies, as these non-GAAP measures are considered by many as alternative measures on which to base expectations for future results. These measures also form the basis of certain internal management performance expectations.

      Consolidated adjusted property EBITDA, which is a non-GAAP financial measure, is net income/loss before stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, gain or loss on disposal or impairment of assets, interest, other income or expense, gain on sale of Sands Bethlehem, gain or loss on modification or early retirement of debt and income taxes. Management utilizes consolidated adjusted property EBITDA to compare the operating profitability of its operations with those of its competitors, as well as a basis for determining certain incentive compensation. Integrated Resort companies have historically reported adjusted property EBITDA as a supplemental performance measure to GAAP financial measures. In order to view the operations of their casinos on a more stand-alone basis, Integrated Resort companies, including Las Vegas Sands, have historically excluded certain expenses that do not relate to the management of specific properties, such as pre-opening expense, development expense and corporate expense, from their adjusted property EBITDA calculations. Consolidated adjusted property EBITDA should not be interpreted as an alternative to income/loss from operations (as an indicator of operating performance) or to cash flows from operations (as a measure of liquidity), in each case, as determined in accordance with GAAP. The company has significant uses of cash flow, including capital expenditures, dividend payments, interest payments, debt principal payments and income tax payments, which are not reflected in consolidated adjusted property EBITDA. Not all companies calculate adjusted property EBITDA in the same manner. As a result, consolidated adjusted property EBITDA as presented by Las Vegas Sands may not be directly comparable to similarly titled measures presented by other companies.

      Hold-normalized adjusted property EBITDA, a supplemental non-GAAP financial measure, that, in addition to the aforementioned reasons for the presentation of consolidated adjusted property EBITDA, is presented to adjust for the impact of certain variances in table games' win percentages, which can vary from period to period. Hold-normalized adjusted property EBITDA is based on applying a Rolling Chip win percentage of 3.30% to the Rolling Chip volume for the quarter if the actual win percentage is outside the expected range of 3.15% to 3.45% for our Macao and Singapore properties and applying a win percentage of 22.0% for Baccarat and 20.0% for non-Baccarat games to the respective table games drops for the quarter if the actual win percentages are outside the expected ranges of 18.0% to 26.0% for Baccarat and 16.0% to 24.0% for non-Baccarat at our Las Vegas properties. We do not present adjustments for Non-Rolling Chip drop for our table games play at our Macao and Singapore properties, nor for slots at any of our properties. Hold-normalized adjusted property EBITDA is also adjusted for the estimated gaming taxes, commissions paid, bad debt expense, discounts and other incentives that would have been incurred when applying the win percentages noted above to the respective gaming volumes. The hold-normalized adjusted property EBITDA measure presents a consistent measure for evaluating the operating performance of our properties from period to period.

      Hold-normalized adjusted net income/loss and hold-normalized adjusted earnings/loss per diluted share are additional supplemental non-GAAP financial measures that, in addition to the aforementioned reasons for the presentation of adjusted net income/loss and adjusted earnings/loss per diluted share, are presented to adjust for the impact of certain variances in table games' win percentages, which can vary from period to period.

      The company may also present the above items on a constant currency basis. This information is a non-GAAP financial measure that is calculated by translating current quarter local currency amounts to U.S. dollars based on prior period exchange rates. These amounts are compared to the prior period to derive non-GAAP constant-currency growth/decline. Management considers non-GAAP constant-currency growth/decline to be a useful metric to investors and management as it allows a more direct comparison of current performance to historical performance.

      The company also makes reference to adjusted property EBITDA margin and hold-normalized adjusted property EBITDA margin, which are calculated using the aforementioned non-GAAP financial measures.

      Exhibit 1

      Las Vegas Sands Corp. and Subsidiaries

      Condensed Consolidated Statements of Operations

      (In millions, except per share data)

      (Unaudited)



      Three Months Ended


      Year Ended



      December 31,


      December 31,



      2020


      2019


      2020


      2019

      Revenues:









        Casino


      $

      741



      $

      2,485



      $

      2,268



      $

      9,828


        Rooms


      140



      434



      498



      1,752


        Food and beverage


      78



      242



      283



      897


        Mall


      153



      215



      381



      716


        Convention, retail and other


      34



      133



      182



      546


      Net revenues


      1,146



      3,509



      3,612



      13,739


      Operating expenses:









        Resort operations


      1,010



      2,125



      3,800



      8,364


        Corporate


      23



      51



      168



      313


        Pre-opening


      5



      11



      19



      34


        Development


      —



      11



      18



      24


        Depreciation and amortization


      293



      291



      1,160



      1,165


        Amortization of leasehold interests in land


      14



      14



      55



      51


        Loss on disposal or impairment of assets


      12



      72



      80



      90




      1,357



      2,575



      5,300



      10,041


      Operating income (loss)


      (211)



      934



      (1,688)



      3,698


      Other income (expense):









        Interest income


      1



      17



      21



      74


        Interest expense, net of amounts capitalized


      (150)



      (134)



      (536)



      (555)


        Other income (expense)


      (8)



      31



      22



      23


        Gain on sale of Sands Bethlehem


      —



      —



      —



      556


        Loss on modification or early retirement of debt


      —



      —



      —



      (24)


      Income (loss) before income taxes


      (368)



      848



      (2,181)



      3,772


      Income tax (expense) benefit


      (8)



      (65)



      38



      (468)


      Net income (loss)


      (376)



      783



      (2,143)



      3,304


      Net (income) loss attributable to noncontrolling interests


      77



      (154)



      458



      (606)


      Net income (loss) attributable to Las Vegas Sands Corp.


      $

      (299)



      $

      629



      $

      (1,685)



      $

      2,698











      Earnings (loss) per share:









        Basic


      $

      (0.39)



      $

      0.82



      $

      (2.21)



      $

      3.50


        Diluted


      $

      (0.39)



      $

      0.82



      $

      (2.21)



      $

      3.50











      Weighted average shares outstanding:









        Basic


      764



      767



      764



      771


        Diluted


      764



      768



      764



      771











      Dividends declared per common share


      $

      —



      $

      0.77



      $

      0.79



      $

      3.08


      Exhibit 2

      Las Vegas Sands Corp. and Subsidiaries

      Net Revenues and Adjusted Property EBITDA

      (In millions)

      (Unaudited)



      Three Months Ended


      Year Ended



      December 31,


      December 31,



      2020


      2019


      2020


      2019

      Net Revenues









      The Venetian Macao


      $

      327



      $

      908



      $

      738



      $

      3,510


      The Londoner Macao


      95



      505



      297



      2,052


      The Parisian Macao


      101



      401



      259



      1,650


      The Plaza Macao and Four Seasons Hotel Macao


      114



      246



      265



      877


      Sands Macao


      32



      150



      120



      628


      Ferry Operations and Other


      6



      31



      28



      117


        Macao Operations


      675



      2,241



      1,707



      8,834











      Marina Bay Sands


      345



      853



      1,261



      3,101


      Las Vegas Operating Properties


      150



      475



      738



      1,818


      Sands Bethlehem(1)


      —



      —



      —



      227


      Intersegment Eliminations


      (24)



      (60)



      (94)



      (241)




      $

      1,146



      $

      3,509



      $

      3,612



      $

      13,739











      Adjusted Property EBITDA









      The Venetian Macao


      $

      73



      $

      368



      $

      (53)



      $

      1,407


      The Londoner Macao


      (34)



      180



      (184)



      726


      The Parisian Macao


      (7)



      122



      (131)



      544


      The Plaza Macao and Four Seasons Hotel Macao


      38



      102



      33



      345


      Sands Macao


      (18)



      40



      (76)



      175


      Ferry Operations and Other


      (5)



      (1)



      (20)



      (8)


        Macao Operations


      47



      811



      (431)



      3,189











      Marina Bay Sands


      144



      457



      383



      1,661


      Las Vegas Operating Properties


      (50)



      120



      (124)



      487


      Sands Bethlehem(1)


      —



      —



      —



      52




      $

      141



      $

      1,388



      $

      (172)



      $

      5,389











      Adjusted Property EBITDA as a Percentage of Net Revenues









      The Venetian Macao


      22.3

      %


      40.5

      %




      40.1

      %

      The Londoner Macao




      35.6

      %




      35.4

      %

      The Parisian Macao




      30.4

      %




      33.0

      %

      The Plaza Macao and Four Seasons Hotel Macao


      33.3

      %


      41.5

      %


      12.5

      %


      39.3

      %

      Sands Macao




      26.7

      %




      27.9

      %

      Ferry Operations and Other




      (3.2)

      %




      (6.8)

      %

        Macao Operations


      7.0

      %


      36.2

      %




      36.1

      %










      Marina Bay Sands


      41.7

      %


      53.6

      %


      30.4

      %


      53.6

      %

      Las Vegas Operating Properties




      25.3

      %




      26.8

      %

      Sands Bethlehem(1)








      22.9

      %










      Total


      12.3

      %


      39.6

      %




      39.2

      %








      (1)

      The company completed the sale of Sands Bethlehem on May 31, 2019.


      Exhibit 3

      Las Vegas Sands Corp. and Subsidiaries

      Non-GAAP Measure Reconciliation

      (In millions)

      (Unaudited)


      The following is a reconciliation of Net Income (Loss) to Consolidated Adjusted Property EBITDA and Hold-Normalized Adjusted Property EBITDA:












      Three Months Ended


      Year Ended



      December 31,


      December 31,



      2020


      2019


      2020


      2019

      Net income (loss)


      $

      (376)



      $

      783



      $

      (2,143)



      $

      3,304


        Add (deduct):









      Income tax expense (benefit)


      8



      65



      (38)



      468


      Loss on modification or early retirement of debt


      —



      —



      —



      24


      Gain on sale of Sands Bethlehem


      —



      —



      —



      (556)


      Other (income) expense


      8



      (31)



      (22)



      (23)


      Interest expense, net of amounts capitalized


      150



      134



      536



      555


      Interest income


      (1)



      (17)



      (21)



      (74)


      Loss on disposal or impairment of assets


      12



      72



      80



      90


      Amortization of leasehold interests in land


      14



      14



      55



      51


      Depreciation and amortization


      293



      291



      1,160



      1,165


      Development expense


      —



      11



      18



      24


      Pre-opening expense


      5



      11



      19



      34


      Stock-based compensation (1)


      5



      4



      16



      14


      Corporate expense


      23



      51



      168



      313


      Consolidated Adjusted Property EBITDA


      $

      141



      $

      1,388



      $

      (172)



      $

      5,389











      Hold-normalized casino revenue (2)


      70



      (93)






      Hold-normalized casino expense (2)


      (26)



      31






      Consolidated Hold-Normalized Adjusted Property EBITDA


      $

      185



      $

      1,326















      (1)

      During the three months ended December 31, 2020 and 2019, the company recorded stock-based compensation expense of $8 million and $10 million, respectively, of which $3 million and $6 million, respectively, is included in corporate expense on the company's condensed consolidated statements of operations. During the years ended December 31, 2020 and 2019, the company recorded stock-based compensation expense of $28 million and $36 million, respectively, of which $12 million and $22 million, respectively, is included in corporate expense on the company's condensed consolidated statements of operations.

      (2)

      See Exhibit 4.

      Exhibit 4

      Las Vegas Sands Corp. and Subsidiaries

      Non-GAAP Measure Reconciliation

      (In millions)

      (Unaudited)


      The following are reconciliations of Adjusted Property EBITDA to Hold-Normalized Adjusted Property EBITDA:












      Three Months Ended December 31, 2020


















      Hold-Normalized



      Adjusted


      Hold-Normalized


      Hold-Normalized


      Adjusted



      Property


      Casino


      Casino


      Property



      EBITDA


      Revenue (1)


      Expense (2)


      EBITDA

      Macao Operations


      $

      47



      $

      44



      $

      (21)



      $

      70


      Marina Bay Sands


      144



      3



      (1)



      146


      Las Vegas Operating Properties


      (50)



      23



      (4)



      (31)




      $

      141



      $

      70



      $

      (26)



      $

      185






















      Three Months Ended December 31, 2019


















      Hold-Normalized



      Adjusted


      Hold-Normalized


      Hold-Normalized


      Adjusted



      Property


      Casino


      Casino


      Property



      EBITDA


      Revenue (1)


      Expense (2)


      EBITDA

      Macao Operations


      $

      811



      $

      (43)



      $

      21



      $

      789


      Marina Bay Sands


      457



      (50)



      10



      417


      Las Vegas Operating Properties


      120



      —



      —



      120




      $

      1,388



      $

      (93)



      $

      31



      $

      1,326











      (1)

      For Macao Operations and Marina Bay Sands, this represents the estimated incremental casino revenue related to Rolling Chip volume play that would have been earned or lost had the company's current period win percentage equaled 3.30%. This calculation will only be applied if the current period win percentage is outside the expected range of 3.15% to 3.45%. The prior year non-GAAP measurement for our Macao Operations and Marina Bay Sands has also been adjusted to conform to the current period presentation.

      For the Las Vegas Operating Properties, this represents the estimated incremental casino revenue related to all table games play that would have been earned or lost had the company's current period win percentage equaled 22.0% for Baccarat and 20.0% for non-Baccarat. This calculation will only be applied if the current period win percentages for Baccarat and non-Baccarat are outside the expected ranges of 18.0% to 26.0% and 16.0% to 24.0%, respectively.

      These amounts have been offset by the estimated commissions paid and discounts and other incentives rebated directly or indirectly to customers.

      (2)

      Represents the estimated expenses (gaming taxes and bad debt expense) that would have been incurred or avoided on the casino revenue adjustment calculated in (1) above.

      Exhibit 5

      Las Vegas Sands Corp. and Subsidiaries

      Non-GAAP Measure Reconciliation

      (In millions, except per share data)

      (Unaudited)


      The following is a reconciliation of Net Income (Loss) Attributable to LVS to Adjusted Net Income (Loss) and Hold-Normalized Adjusted Net Income (Loss):












      Three Months Ended


      Year Ended



      December 31,


      December 31,



      2020


      2019


      2020


      2019

      Net income (loss) attributable to LVS


      $

      (299)



      $

      629



      $

      (1,685)



      $

      2,698











      Nonrecurring corporate expense


      —



      —



      —



      96


      Pre-opening expense


      5



      11



      19



      34


      Development expense


      —



      11



      18



      24


      Loss on disposal or impairment of assets


      12



      72



      80



      90


      Other (income) expense


      8



      (31)



      (22)



      (23)


      Gain on sale of Sands Bethlehem


      —



      —



      —



      (556)


      Loss on modification or early retirement of debt


      —



      —



      —



      24


      Income tax impact on net income adjustments (1)


      1



      (3)



      (5)



      148


      Noncontrolling interest impact on net income adjustments


      (6)



      (11)



      (21)



      (21)


      Adjusted net income (loss) attributable to LVS


      $

      (279)



      $

      678



      $

      (1,616)



      $

      2,514











      Hold-normalized casino revenue (2)


      70



      (93)






      Hold-normalized casino expense (2)


      (26)



      31






      Income tax impact on hold adjustments (1)


      (4)



      7






      Noncontrolling interest impact on hold adjustments


      (7)



      7






      Hold-normalized adjusted net income (loss) attributable to LVS


      $

      (246)



      $

      630















      The following is a reconciliation of Diluted Earnings (Loss) per Share to Adjusted Earnings (Loss) per Diluted Share and Hold-Normalized Adjusted Earnings (Loss) per Diluted Share:












      Three Months Ended


      Year Ended



      December 31,


      December 31,



      2020


      2019


      2020


      2019

      Per diluted share of common stock:









      Net income (loss) attributable to LVS


      $

      (0.39)



      $

      0.82



      $

      (2.21)



      $

      3.50











      Nonrecurring corporate expense


      —



      —



      —



      0.12


      Pre-opening expense


      0.01



      0.01



      0.03



      0.05


      Development expense


      —



      0.01



      0.02



      0.03


      Loss on disposal or impairment of assets


      0.01



      0.09



      0.11



      0.12


      Other (income) expense


      0.01



      (0.04)



      (0.03)



      (0.03)


      Gain on sale of Sands Bethlehem


      —



      —



      —



      (0.72)


      Loss on modification or early retirement of debt


      —



      —



      —



      0.03


      Income tax impact on net income adjustments


      —



      —



      (0.01)



      0.19


      Noncontrolling interest impact on net income adjustments


      (0.01)



      (0.01)



      (0.03)



      (0.03)


      Adjusted earnings (loss) per diluted share


      $

      (0.37)



      $

      0.88



      $

      (2.12)



      $

      3.26











      Hold-normalized casino revenue


      0.09



      (0.12)






      Hold-normalized casino expense


      (0.03)



      0.04






      Income tax impact on hold adjustments


      —



      0.01






      Noncontrolling interest impact on hold adjustments


      (0.01)



      0.01






      Hold-normalized adjusted earnings (loss) per diluted share


      $

      (0.32)



      $

      0.82















      Weighted average diluted shares outstanding


      764



      768



      764



      771











      (1)

      The income tax impact for each adjustment is derived by applying the effective tax rate, including current and deferred income tax expense, based upon the jurisdiction and the nature of the adjustment.

      (2)

      See Exhibit 4.


      Exhibit 6

      Las Vegas Sands Corp. and Subsidiaries
      Supplemental Data
      (Unaudited)



      Three Months Ended


      Year Ended



      December 31,


      December 31,



      2020


      2019


      2020


      2019

      Casino Statistics:









      The Venetian Macao:









      Table games win per unit per day (1)


      $

      4,349



      $

      13,910



      $

      2,729



      $

      13,806


      Slot machine win per unit per day (2)


      $

      219



      $

      323



      $

      129



      $

      296


      Average number of table games


      695



      657



      631



      651


      Average number of slot machines


      884



      1,722



      954



      1,744











      The Londoner Macao:









      Table games win per unit per day (1)


      $

      2,248



      $

      11,401



      $

      1,840



      $

      11,925


      Slot machine win per unit per day (2)


      $

      111



      $

      299



      $

      119



      $

      302


      Average number of table games


      342



      391



      329



      385


      Average number of slot machines


      545



      1,466



      563



      1,577











      The Parisian Macao:









      Table games win per unit per day (1)


      $

      3,464



      $

      14,050



      $

      2,409



      $

      13,866


      Slot machine win per unit per day (2)


      $

      143



      $

      300



      $

      105



      $

      315


      Average number of table games


      266



      304



      271



      316


      Average number of slot machines


      768



      1,476



      776



      1,377











      The Plaza Macao and Four Seasons Hotel Macao:









      Table games win per unit per day (1)


      $

      5,201



      $

      19,451



      $

      3,873



      $

      19,882


      Slot machine win per unit per day (2)


      $

      (42)



      $

      312



      $

      91



      $

      336


      Average number of table games


      173



      129



      164



      121


      Average number of slot machines


      18



      264



      52



      255











      Sands Macao:









      Table games win per unit per day (1)


      $

      1,954



      $

      8,063



      $

      2,004



      $

      8,358


      Slot machine win per unit per day (2)


      $

      80



      $

      227



      $

      88



      $

      243


      Average number of table games


      160



      191



      166



      196


      Average number of slot machines


      551



      1,004



      549



      957











      Marina Bay Sands:









      Table games win per unit per day (1)


      $

      2,490



      $

      11,102



      $

      4,319



      $

      9,795


      Slot machine win per unit per day (2)


      $

      943



      $

      755



      $

      757



      $

      764


      Average number of table games


      604



      569



      605



      581


      Average number of slot machines


      1,714



      2,401



      1,861



      2,318











      Las Vegas Operating Properties:









      Table games win per unit per day (1)


      $

      1,797



      $

      5,548



      $

      2,896



      $

      4,651


      Slot machine win per unit per day (2)


      $

      348



      $

      386



      $

      351



      $

      356


      Average number of table games


      194



      209



      199



      220


      Average number of slot machines


      1,432



      1,889



      1,532



      1,873











      Note:

      These casino statistics exclude table games and slot machines shutdown due to social distancing measures or closure of the gaming facilities implemented as a result of the COVID-19 pandemic.

      (1)

      Table games win per unit per day is shown before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis.

      (2)

      Slot machine win per unit per day is shown before deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis.


      Exhibit 7

      Las Vegas Sands Corp. and Subsidiaries

      Supplemental Data

      (Unaudited)


      Three Months Ended





      The Venetian Macao

      December 31,





      (Dollars in millions)

      2020


      2019


      $ Change


      Change

      Revenues:








      Casino

      $

      243



      $

      748



      $

      (505)



      (67.5)

      %

      Rooms

      21



      54



      (33)



      (61.1)

      %

      Food and Beverage

      6



      17



      (11)



      (64.7)

      %

      Mall

      51



      71



      (20)



      (28.2)

      %

      Convention, Retail and Other

      6



      18



      (12)



      (66.7)

      %

      Net Revenues

      $

      327



      $

      908



      $

      (581)



      (64.0)

      %









      Adjusted Property EBITDA

      $

      73



      $

      368



      $

      (295)



      (80.2)

      %

      EBITDA Margin %

      22.3

      %


      40.5

      %




      (18.2)

      pts









      Gaming Statistics








      (Dollars in millions)
















      Rolling Chip Volume

      $

      1,209



      $

      5,876



      $

      (4,667)



      (79.4)

      %

      Rolling Chip Win %(1)

      3.31

      %


      4.14

      %




      (0.83)

      pts









      Non-Rolling Chip Drop

      $

      975



      $

      2,324



      $

      (1,349)



      (58.0)

      %

      Non-Rolling Chip Win %

      24.4

      %


      25.7

      %




      (1.3)

      pts









      Slot Handle

      $

      444



      $

      1,044



      $

      (600)



      (57.5)

      %

      Slot Hold %

      4.0

      %


      4.9

      %




      (0.9)

      pts









      Hotel Statistics
















      Occupancy %

      49.3

      %


      97.2

      %




      (47.9)

      pts

      Average Daily Rate (ADR)

      $

      167



      $

      224



      $

      (57)



      (25.4)

      %

      Revenue per Available Room (RevPAR)

      $

      82



      $

      218



      $

      (136)



      (62.4)

      %










      Note:

      Due to social distancing measures and travel restrictions as a result of the COVID-19 pandemic, the property operated at a reduced capacity.

      (1)

      This compares to our expected Rolling Chip win percentage of 3.15% to 3.45% (calculated before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis).

      Las Vegas Sands Corp. and Subsidiaries

      Supplemental Data

      (Unaudited)


      Three Months Ended





      The Londoner Macao

      December 31,





      (Dollars in millions)

      2020


      2019


      $ Change


      Change

      Revenues:








      Casino

      $

      63



      $

      379



      $

      (316)



      (83.4)

      %

      Rooms

      13



      78



      (65)



      (83.3)

      %

      Food and Beverage

      5



      23



      (18)



      (78.3)

      %

      Mall

      13



      20



      (7)



      (35.0)

      %

      Convention, Retail and Other

      1



      5



      (4)



      (80.0)

      %

      Net Revenues

      $

      95



      $

      505



      $

      (410)



      (81.2)

      %









      Adjusted Property EBITDA

      $

      (34)



      $

      180



      $

      (214)



      (118.9)

      %

      EBITDA Margin %



      35.6

      %













      Gaming Statistics








      (Dollars in millions)
















      Rolling Chip Volume(1)

      $

      —



      $

      1,041



      $

      (1,041)



      (100.0)

      %

      Rolling Chip Win %(2)



      2.94

      %













      Non-Rolling Chip Drop

      $

      291



      $

      1,650



      $

      (1,359)



      (82.4)

      %

      Non-Rolling Chip Win %

      24.3

      %


      23.0

      %




      1.3

      pts









      Slot Handle

      $

      118



      $

      1,015



      $

      (897)



      (88.4)

      %

      Slot Hold %

      4.7

      %


      4.0

      %




      0.7

      pts









      Hotel Statistics
















      Occupancy %

      22.2

      %


      98.5

      %




      (76.3)

      pts

      Average Daily Rate (ADR)

      $

      151



      $

      167



      $

      (16)



      (9.6)

      %

      Revenue per Available Room (RevPAR)

      $

      34



      $

      164



      $

      (130)



      (79.3)

      %










      Note:

      Due to social distancing measures and travel restrictions as a result of the COVID-19 pandemic, the property operated at a reduced capacity. Rooms being utilized for government quarantine purposes were excluded from the calculation of hotel statistics above.

      (1)

      No Rolling Chip volume for the three months ended December 31, 2020, due to closure of tables for premium patrons in connection with The Londoner Macao renovations.

      (2)

      This compares to our expected Rolling Chip win percentage of 3.15% to 3.45% (calculated before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis).

      Las Vegas Sands Corp. and Subsidiaries

      Supplemental Data

      (Unaudited)


      Three Months Ended





      The Parisian Macao

      December 31,





      (Dollars in millions)

      2020


      2019


      $ Change


      Change

      Revenues:








      Casino

      $

      69



      $

      334



      $

      (265)



      (79.3)

      %

      Rooms

      15



      33



      (18)



      (54.5)

      %

      Food and Beverage

      5



      17



      (12)



      (70.6)

      %

      Mall

      11



      13



      (2)



      (15.4)

      %

      Convention, Retail and Other

      1



      4



      (3)



      (75.0)

      %

      Net Revenues

      $

      101



      $

      401



      $

      (300)



      (74.8)

      %









      Adjusted Property EBITDA

      $

      (7)



      $

      122



      $

      (129)



      (105.7)

      %

      EBITDA Margin %



      30.4

      %













      Gaming Statistics








      (Dollars in millions)
















      Rolling Chip Volume

      $

      534



      $

      4,181



      $

      (3,647)



      (87.2)

      %

      Rolling Chip Win %(1)

      (1.40)

      %


      3.10

      %




      (4.50)

      pts









      Non-Rolling Chip Drop

      $

      404



      $

      1,124



      $

      (720)



      (64.1)

      %

      Non-Rolling Chip Win %

      22.8

      %


      23.5

      %




      (0.7)

      pts









      Slot Handle

      $

      268



      $

      1,066



      $

      (798)



      (74.9)

      %

      Slot Hold %

      3.8

      %


      3.8

      %




      —

      pts









      Hotel Statistics
















      Occupancy %

      50.0

      %


      97.6

      %




      (47.6)

      pts

      Average Daily Rate (ADR)

      $

      132



      $

      159



      $

      (27)



      (17.0)

      %

      Revenue per Available Room (RevPAR)

      $

      66



      $

      155



      $

      (89)



      (57.4)

      %










      Note:

      Due to social distancing measures and travel restrictions as a result of the COVID-19 pandemic, the property operated at a reduced capacity.

      (1)

      This compares to our expected Rolling Chip win percentage of 3.15% to 3.45% (calculated before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis).

      Las Vegas Sands Corp. and Subsidiaries

      Supplemental Data

      (Unaudited)


      Three Months Ended





      The Plaza Macao and Four Seasons Hotel Macao

      December 31,





      (Dollars in millions)

      2020


      2019


      $ Change


      Change

      Revenues:








      Casino

      $

      58



      $

      169



      $

      (111)



      (65.7)

      %

      Rooms

      11



      11



      —



      —

      %

      Food and Beverage

      5



      8



      (3)



      (37.5)

      %

      Mall

      40



      57



      (17)



      (29.8)

      %

      Convention, Retail and Other

      —



      1



      (1)



      (100.0)

      %

      Net Revenues

      $

      114



      $

      246



      $

      (132)



      (53.7)

      %









      Adjusted Property EBITDA

      $

      38



      $

      102



      $

      (64)



      (62.7)

      %

      EBITDA Margin %

      33.3

      %


      41.5

      %




      (8.2)

      pts









      Gaming Statistics








      (Dollars in millions)
















      Rolling Chip Volume

      $

      1,070



      $

      3,030



      $

      (1,960)



      (64.7)

      %

      Rolling Chip Win %(1)

      1.76

      %


      4.02

      %




      (2.26)

      pts









      Non-Rolling Chip Drop

      $

      274



      $

      433



      $

      (159)



      (36.7)

      %

      Non-Rolling Chip Win %

      23.3

      %


      25.2

      %




      (1.9)

      pts









      Slot Handle

      $

      —



      $

      125



      $

      (125)



      (100.0)

      %

      Slot Hold %



      6.1

      %













      Hotel Statistics
















      Occupancy %

      42.0

      %


      92.9

      %




      (50.9)

      pts

      Average Daily Rate (ADR)

      $

      449



      $

      333



      $

      116



      34.8

      %

      Revenue per Available Room (RevPAR)

      $

      189



      $

      310



      $

      (121)



      (39.0)

      %










      Note:

      Due to social distancing measures and travel restrictions as a result of the COVID-19 pandemic, the property operated at a reduced capacity.

      (1)

      This compares to our expected Rolling Chip win percentage of 3.15% to 3.45% (calculated before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis).

      Las Vegas Sands Corp. and Subsidiaries

      Supplemental Data

      (Unaudited)



      Three Months Ended





      Sands Macao

      December 31,





      (Dollars in millions)

      2020


      2019


      $ Change


      Change

      Revenues:








      Casino

      $

      27



      $

      137



      $

      (110)



      (80.3)

      %

      Rooms

      3



      5



      (2)



      (40.0)

      %

      Food and Beverage

      2



      7



      (5)



      (71.4)

      %

      Mall

      —



      1



      (1)



      (100.0)

      %

      Net Revenues

      $

      32



      $

      150



      $

      (118)



      (78.7)

      %









      Adjusted Property EBITDA

      $

      (18)



      $

      40



      $

      (58)



      (145.0)

      %

      EBITDA Margin %



      26.7

      %













      Gaming Statistics








      (Dollars in millions)
















      Rolling Chip Volume

      $

      506



      $

      1,049



      $

      (543)



      (51.8)

      %

      Rolling Chip Win %(1)

      1.15

      %


      2.58

      %




      (1.43)

      pts









      Non-Rolling Chip Drop

      $

      127



      $

      612



      $

      (485)



      (79.2)

      %

      Non-Rolling Chip Win %

      18.1

      %


      18.8

      %




      (0.7)

      pts









      Slot Handle

      $

      129



      $

      632



      $

      (503)



      (79.6)

      %

      Slot Hold %

      3.1

      %


      3.3

      %




      (0.2)

      pts









      Hotel Statistics
















      Occupancy %

      69.6

      %


      100.0

      %




      (30.4)

      pts

      Average Daily Rate (ADR)

      $

      141



      $

      178



      $

      (37)



      (20.8)

      %

      Revenue per Available Room (RevPAR)

      $

      98



      $

      178



      $

      (80)



      (44.9)

      %










      Note:

      Due to social distancing measures and travel restrictions as a result of the COVID-19 pandemic, the property operated at a reduced capacity.

      (1)

      This compares to our expected Rolling Chip win percentage of 3.15% to 3.45% (calculated before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis).

      Las Vegas Sands Corp. and Subsidiaries

      Supplemental Data

      (Unaudited)


      Three Months Ended





      Marina Bay Sands

      December 31,





      (Dollars in millions)

      2020


      2019


      $ Change


      Change

      Revenues:








      Casino

      $

      229



      $

      602



      $

      (373)



      (62.0)

      %

      Rooms

      36



      100



      (64)



      (64.0)

      %

      Food and Beverage

      32



      69



      (37)



      (53.6)

      %

      Mall

      39



      54



      (15)



      (27.8)

      %

      Convention, Retail and Other

      9



      28



      (19)



      (67.9)

      %

      Net Revenues

      $

      345



      $

      853



      $

      (508)



      (59.6)

      %









      Adjusted Property EBITDA

      $

      144



      $

      457



      $

      (313)



      (68.5)

      %

      EBITDA Margin %

      41.7

      %


      53.6

      %




      (11.9)

      pts









      Gaming Statistics








      (Dollars in millions)
















      Rolling Chip Volume

      $

      1,257



      $

      7,916



      $

      (6,659)



      (84.1)

      %

      Rolling Chip Win %(1)

      3.09

      %


      3.93

      %




      (0.84)

      pts









      Non-Rolling Chip Drop

      $

      556



      $

      1,231



      $

      (675)



      (54.8)

      %

      Non-Rolling Chip Win %

      17.9

      %


      22.0

      %




      (4.1)

      pts









      Slot Handle

      $

      3,315



      $

      3,459



      $

      (144)



      (4.2)

      %

      Slot Hold %

      4.5

      %


      4.8

      %




      (0.3)

      pts









      Hotel Statistics
















      Occupancy %

      69.0

      %


      97.3

      %




      (28.3)

      pts

      Average Daily Rate (ADR)

      $

      229



      $

      450



      $

      (221)



      (49.1)

      %

      Revenue per Available Room (RevPAR)

      $

      158



      $

      438



      $

      (280)



      (63.9)

      %










      Note:

      Due to social distancing measures and travel restrictions as a result of the COVID-19 pandemic, the property operated at a reduced capacity.

      (1)

      This compares to our expected Rolling Chip win percentage of 3.15% to 3.45% (calculated before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis).

      Las Vegas Sands Corp. and Subsidiaries

      Supplemental Data

      (Unaudited)


      Three Months Ended





      Las Vegas Operating Properties

      December 31,





      (Dollars in millions)

      2020


      2019


      $ Change


      Change

      Revenues:








      Casino

      $

      52



      $

      116



      $

      (64)



      (55.2)

      %

      Rooms

      41



      153



      (112)



      (73.2)

      %

      Food and Beverage

      23



      101



      (78)



      (77.2)

      %

      Convention, Retail and Other

      34



      105



      (71)



      (67.6)

      %

      Net Revenues

      $

      150



      $

      475



      $

      (325)



      (68.4)

      %









      Adjusted Property EBITDA

      $

      (50)



      $

      120



      $

      (170)



      (141.7)

      %

      EBITDA Margin %



      25.3

      %













      Gaming Statistics








      (Dollars in millions)
















      Table Games Drop

      $

      289



      $

      540



      $

      (251)



      (46.5)

      %

      Table Games Win %(1)

      11.1

      %


      19.8

      %




      (8.7)

      pts









      Slot Handle

      $

      569



      $

      841



      $

      (272)



      (32.3)

      %

      Slot Hold %

      8.1

      %


      8.0

      %




      0.1

      pts









      Hotel Statistics
















      Occupancy %

      43.9

      %


      94.5

      %




      (50.6)

      pts

      Average Daily Rate (ADR)

      $

      185



      $

      253



      $

      (68)



      (26.9)

      %

      Revenue per Available Room (RevPAR)

      $

      81



      $

      239



      $

      (158)



      (66.1)

      %










      Note:

      Due to social distancing measures and travel restrictions as a result of the COVID-19 pandemic, the property operated at a reduced capacity, with some operations temporarily closed due to social distancing measures. Rooms within the property's Venezia tower and Palazzo tower closed during the period were excluded from the calculation of hotel statistics above.

      (1)

      This compares to our expected Baccarat win percentage of 18.0% to 26.0% and our expected non-Baccarat win percentage of 16.0% to 24.0% (calculated before discounts).

      Las Vegas Sands Corp. and Subsidiaries

      Supplemental Data - Asian Retail Mall Operations

      (Unaudited)



      For The Three Months Ended December 31, 2020


      TTM
      December 31,
      2020

      (Dollars in millions except per square foot data)


      Gross
      Revenue(1)


      Operating
      Profit


      Operating
      Profit
      Margin


      Gross Leasable
      Area (sq. ft.)


      Occupancy
      % at
      End of
      Period


      Tenant Sales
      Per Sq. Ft.(2)

      Shoppes at Venetian


      $

      51



      $

      47



      92.2

      %


      812,936



      83.8

      %


      $

      794















      Shoppes at Four Seasons













      Luxury Retail


      27



      23



      85.2

      %


      125,466



      100.0

      %


      3,750


      Other Stores


      13



      12



      92.3

      %


      118,638



      89.5

      %


      1,245


      Total


      40



      35



      87.5

      %


      244,104



      94.9

      %


      2,744















      Shoppes at Londoner(3)


      12



      10



      83.3

      %


      525,206



      83.9

      %


      409















      Shoppes at Parisian


      11



      10



      90.9

      %


      295,963



      78.5

      %


      349















      Total Cotai Strip in Macao


      114



      102



      89.5

      %


      1,878,209



      84.4

      %


      902















      The Shoppes at Marina Bay Sands


      39



      34



      87.2

      %


      620,330



      98.2

      %


      1,053















      Total


      $

      153



      $

      136



      88.9

      %


      2,498,539



      87.8

      %


      $

      936











      Note:

      This table excludes the results of our mall operations at Sands Macao. As a result of the COVID-19 pandemic, tenants were provided rent concessions of $16 million at our Macao properties and $8 million at Marina Bay Sands.

      (1)

      Gross revenue figures are net of intersegment revenue eliminations.

      (2)

      Tenant sales per square foot reflect sales from tenants only after the tenant has been open for a period of 12 months.

      (3)

      The Shoppes at Londoner will feature up to an estimated 600,000 square feet of gross leasable area at completion of all phases of the renovation, rebranding and expansion to The Londoner Macao.

      SOURCE Las Vegas Sands Corp.

      Modal title

      Also from this source

      SANDS CHINA ANNOUNCES PRICING OF $1.0 BILLION OF SENIOR UNSECURED NOTES

      SANDS CHINA ANNOUNCES PRICING OF $1.0 BILLION OF SENIOR UNSECURED NOTES

      Las Vegas Sands Corp. (NYSE: LVS) today announced that its majority-owned subsidiary, Sands China Ltd. ("Sands China"), has priced $700 million of...

      SANDS CHINA ANNOUNCES OFFERING OF SENIOR UNSECURED NOTES

      SANDS CHINA ANNOUNCES OFFERING OF SENIOR UNSECURED NOTES

      Las Vegas Sands Corp. (NYSE: LVS) today announced that its majority-owned subsidiary, Sands China Ltd. ("Sands China"), intends to offer...

      More Releases From This Source

      Explore

      Hotels and Resorts

      Hotels and Resorts

      Travel

      Travel

      Gambling & Casinos

      Gambling & Casinos

      Entertainment

      Entertainment

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.