Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      NB Bancorp, Inc. Reports Full Year 2023 Financial Results


      News provided by

      Needham Bank

      Feb 28, 2024, 19:04 ET

      Share this article

      Share this article


      NEEDHAM, Mass., Feb. 28, 2024 /PRNewswire/ -- NB Bancorp, Inc. (the "Company") (Nasdaq Capital Market: NBBK), the holding company of Needham Bank, today announced its 2023 financial results.

      Concurrent with its mutual-to-stock conversion and as described in the prospectus for its initial public offering ("IPO"), the Company made a one-time donation of $2.0 million in cash and 1.7 million shares of common stock to the Needham Bank Charitable Foundation at a total market value of $19.1 million. This contribution, in addition to a one-time conversion and IPO-related compensation, pension termination expense and tax expense related to the impact of public company tax laws resulted in net income of $9.8 million for the year ended December 31, 2023, compared to net income of $30.1 million reported for the year ended December 31, 2022. Net income excluding conversion and IPO-related expenses, which excludes these one-time amounts, was $34.3 million for the year ended December 31, 2023, compared to $30.1 million reported for the prior year.

      "The capital that the Company raised from its IPO will be transformative as we move forward. It will provide us with the ability to grow in a safe and prudent manner, allowing us to be selective in how we deploy the capital into growing market share and serving our customers' needs," said Joseph Campanelli, Chairman, President and Chief Executive Officer. "The team's efforts in completing the IPO were exceptional. We look forward to continue building on our 132-year history of serving the local communities."

      SELECTED FINANCIAL HIGHLIGHTS

      • Net income was $9.8 million for 2023, which was negatively impacted by the previously mentioned one-time expenses, most significantly the $19.1 million expense for the cash and stock contribution to the Needham Bank Charitable Foundation.
      • Net income, excluding conversion and IPO-related expenses, was $34.3 million for the year ended December 31, 2023.
      • Book value and tangible book value per share were $17.75 and $17.72, respectively, at December 31, 2023.

      BALANCE SHEET

      Total assets were $4.53 billion as of December 31, 2023, representing an increase of $941.1 million, or 26.2%, from December 31, 2022.

      • Cash and cash equivalents increased to $272.6 million from $156.5 million, a $116.0 million, or 74.1%, increase from the prior year as a result of the conversion and IPO on December 27, 2023.
      • Net loans were $3.86 billion, representing an increase of $866.6 million, or 29.0%, from the prior year as demand for new originations continued. The main driver of the new growth was in commercial real estate loans, which grew $372.0 million, or 36.8%, commercial and industrial loans, which grew $240.5 million, or 97.2%, and residential real estate, which grew $187.1 million, or 18.6%, year-over-year. The growth in residential lending was driven from new originations, of which $38.9 million was fixed rate and $144.4 million was adjustable rate, at a weighted average rate of 6.77% at December 31, 2023.
      • Deposits totaled $3.39 billion representing an increase of $500.6 million, or 17.3%, from the prior year. The increase in deposits from December 31, 2022 was the result of growth in customer deposits, primarily certificates of deposit, which increased $287.4 million, or 23.8% from prior year, along with money market account and noninterest-bearing demand deposit accounts, which increased by $229.1 million, or 34.7%, and $83.0 million, or 18.6%, respectively from December 31, 2022.
      • Shareholders' equity was $758.0 million, representing an increase of $413.9 million, or 120.3%, from the prior year. The primary driver for the increase was the capital raised during the Company's mutual-to-stock conversion and IPO, which was completed on December 27, 2023.

      NET INTEREST INCOME

      Net interest income was $130.1 million for the year ended December 31, 2023, compared to $105.0 million for the prior year, representing an increase of $25.1 million, or 23.9%. The net interest margin was 3.41% for 2023, representing a decrease of eight basis points from the prior year, primarily due to the unprecedented rapid increase in interest rates, which caused an increase in the cost of liabilities used to fund the Company's loan growth. The increase in interest income was attributable to increases from both rates and volume, which contributed $53.9 million and $46.1 million, respectively. The increase in interest expense for 2023 was primarily driven by increases in rates, which increased interest expense by $54.8 million, along with increases in volume, which increased interest expense by $20.1 million.

      NONINTEREST INCOME

      Noninterest income was $15.6 million for 2023, compared to $9.3 million for the prior year, representing an increase of $6.3 million, or 67.9%.

      • Customer service fees increased $2.7 million, or 52.1%, from prior year, primarily driven by higher account cash management service charges.
      • Swap contract income was $2.2 million for 2023, compared to $1.3 million in the prior year, representing an increase of $891 thousand.
      • Employee Retention Credit income was $3.5 million in 2023 compared to none in 2022 as the Company received a one-time IRS credit.

      NONINTEREST EXPENSE

      Noninterest expense for 2023 was $119.9 million, representing an increase of $48.8 million, or 68.5%, from the prior year, and included one-time costs associated with the Company's mutual-to-stock conversion during the year ended December 31, 2023. Noninterest expense excluding conversion and IPO-related expenses for 2023 was $91.0 million, which represents a $19.9 million, or 27.9%, increase from 2022 as the Company continued to invest in infrastructure to support growth.

      • Charitable contributions expense in 2023 of $20.3 million included $19.1 million of expense resulting from the contribution to the Needham Bank Charitable Foundation in connection with the Company's mutual-to-stock conversion and IPO.
      • Salaries and benefits were $68.3 million in 2023, representing an increase of $20.9 million from the prior year, primarily due to an $8.3 million increase in employee bonuses for efforts related to the mutual-to-stock conversion and IPO, a $5.5 million increase in salaries and a $1.1 million increase in health insurance benefits, both due to increased head count, and a $1.5 million increase in pension expense as a result of the termination of the Company's defined benefit plan.
      • Federal Deposit Insurance Corporation and state insurance assessments expense increased by $2.9 million, or 157.4%, to $4.7 million, as a result of asset growth by the Company.

      ASSET QUALITY

      • The allowance for credit losses was $32.2 million as of December 31, 2023, or 0.83% of total gross loans, compared to $25.0 million, or 0.83% of total loans at December 31, 2022. The Company recorded provisions for credit losses of $13.9 million for 2023, compared to $6.7 million in 2022. The Company's provision for credit losses recognized in 2023 include $4.2 million of provisions for unfunded commitments. On January 1, 2023, the Company adopted the current expected credit loss ("CECL") methodology.
      • Non-performing loans totaled $10.8 million at December 31, 2023, a decrease of $2.1 million from $12.9 million at the end of 2022. Delinquencies were $10.0 million at December 31, 2023, a decrease of $2.9 million from December 31, 2022. Net charge-offs for 2023 amounted to $3.6 million, or 10 basis points of average loans.
      • The Company's loan portfolio consists of primarily commercial real estate and multifamily loans, one- to four-family residential real estate loans, construction and land development loans, commercial and industrial loans and consumer loans. These loans are primarily made to individuals and businesses located in our primary lending market area, which is the Greater Boston metropolitan area and surrounding communities in Massachusetts, eastern Connecticut, southern New Hampshire and Rhode Island.
      • The Company's $210.0 million multifamily real estate loan portfolio consists of high-quality, performing loans primarily located in the Greater Boston area, primarily all of which are adjustable-rate loans.
      • The Company's $197.2 million office portfolio is predominantly located in the Greater Boston suburbs and mostly consists of Class A and B office space. The typical use of these office loans are medical and lab space and do not consist of high-rise towers located in Boston.

      ANNOUNCEMENT OF THE 2024 ANNUAL MEETING OF SHAREHOLDERS

      The Company's Board of Directors has set the date for its 2024 annual meeting of shareholders to be held on Wednesday, May 22, 2024. The annual meeting will be held over the Internet in a virtual meeting format. The record date for shareholders entitled to vote at the meeting will be Monday, April 1, 2024. Shareholders of record will receive additional details and instructions for meeting participation in the proxy materials that will be made available to them in April.

      ABOUT NB BANCORP, INC.

      NB Bancorp, Inc. (Nasdaq Capital Market: NBBK) is the registered bank holding company of Needham Bank. Needham Bank is headquartered in Needham, Massachusetts, which is approximately 17 miles southwest of Boston's financial district. Known as the "Builder's Bank," Needham Bank has been helping individuals, businesses and non-profits build for their futures since 1892. Needham Bank offers an array of tech-forward products and services that businesses and consumers use to manage their financial needs. We have the financial expertise typically found at much larger institutions and the local knowledge and commitment you can only find at a community bank. For more information, please visit https://NeedhamBank.com. Needham Bank is a member of FDIC and DIF.

      Non-GAAP Financial Measures

      In addition to results presented in accordance with generally accepted accounting principles ("GAAP"), this press release contains certain non-GAAP financial measures, including net income excluding conversion and IPO-related expenses, noninterest expense excluding conversion and IPO-related expenses, earnings per share excluding conversion and IPO-related expenses, return on average assets excluding conversion and IPO-related expenses, return on average shareholders' equity excluding conversion and IPO-related expenses, efficiency ratio excluding conversion and IPO-related expenses, tangible shareholders' equity, tangible assets, tangible book value per share, and efficiency ratio. The Company's management believes that the supplemental non-GAAP information is utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

      Forward-Looking Statements

      Statements in this press release that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. We may also make forward-looking statements in other documents we file with the Securities and Exchange Commission (the "SEC"), in our annual reports to our stockholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward-looking statements by the use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "outlook," "will," "should," and other expressions that predict or indicate future events and trends and which do not relate to historical matters. Although the Company believes that these forward-looking statements are based on reasonable estimates and assumptions, they are not guarantees of future performance and are subject to known and unknown risks, uncertainties, and other factors. You should not place undue reliance on our forward-looking statements. You should exercise caution in interpreting and relying on forward looking statements because they are subject to significant risks, uncertainties and other factors which are, in some cases, beyond the Company's control. The Company's actual results could differ materially from those projected in the forward-looking statements as a result of, among other factors, changes in general business and economic conditions on a national basis and in the local markets in which the Company operates, including changes which adversely affect borrowers' ability to service and repay loans; changes in customer behavior due to political, business and economic conditions, including inflation and concerns about liquidity; turbulence in the capital and debt markets; reductions in net interest income resulting from interest rate volatility as well as changes in the balances and mix of loans and deposits; changes in interest rates and real estate values; changes in loan collectability and increases in defaults and charge-off rates; decreases in the value of securities and other assets, adequacy of credit loss reserves, or deposit levels necessitating increased borrowing to fund loans and investments; changing government regulation; competitive pressures from other financial institutions; changes in legislation or regulation and accounting principles, policies and guidelines; cybersecurity incidents, fraud, natural disasters, and future pandemics; the risk that the Company may not be successful in the implementation of its business strategy; the risk that intangibles recorded in the Company's financial statements will become impaired; changes in assumptions used in making such forward-looking statements; and the other risks and uncertainties detailed in the Company's Registration Statement Form S-1 and updated by our Quarterly Report on Form 10-Q and other filings submitted to the SEC. These statements speak only as of the date of this release and the Company does not undertake any obligation to update or revise any of these forward-looking statements to reflect events or circumstances occurring after the date of this communication or to reflect the occurrence of unanticipated events.

      NB BANCORP, INC.
      CONSOLIDATED BALANCE SHEETS
      (Unaudited)
      (Dollars in thousands, except share and per share data)



      December 31, 2023


      December 31, 2022

      Assets






       Cash and due from banks

      $

      90,485


      $

      131,073

       Federal funds sold


      182,106



      25,472

          Total cash and cash equivalents


      272,591



      156,545







       Available-for-sale securities, at fair value


      189,465



      245,480







       Total loans


      3,889,279



      3,015,445

       Allowance for credit losses


      (32,222)



      (25,028)

          Net loans


      3,857,057



      2,990,417







       Accrued interest receivable


      17,284



      10,837

       Banking premises and equipment, net


      35,531



      35,344

       Depositors Insurance Fund, at cost


      139



      139

       Federal Home Loan Bank stock, at cost


      14,558



      13,182

       Federal Reserve Bank stock, at cost


      10,323



      8,104

       Non-public investments


      13,713



      10,592

       Bank-owned life insurance ("BOLI")


      50,516



      49,006

       Prepaid expenses and other assets


      53,109



      57,167

       Income tax refunds receivable


      -



      4,134

       Deferred income tax asset


      19,126



      11,388

          Total assets

      $

      4,533,412


      $

      3,592,335







      Liabilities and shareholders' equity












       Deposits

      $

      3,387,348


      $

      2,886,743

       Mortgagors' escrow accounts


      4,229



      4,064

       FHLB borrowings


      283,338



      293,082

       Accrued expenses and other liabilities


      81,325



      52,399

       Accrued retirement liabilities


      19,213



      11,982

          Total liabilities


      3,775,453



      3,248,270







       Commitments and contingencies 












      Shareholders' equity












      Preferred stock, $0.01 par value, 5,000,000 shares authorized; no shares issued and outstanding


      -



      -

      Common stock, $0.01 par value, 120,000,000 shares authorized; 42,705,729 issued and outstanding    

          at December 31, 2023, no shares issued and outstanding at December 31, 2022


      427



      -

       Additional paid-in capital


      417,030



      -

       Unallocated common shares held by Employee Stock Ownership Plan


      (13,774)



      -

       Retained earnings


      366,173



      358,466

       Accumulated other comprehensive loss


      (11,897)



      (14,401)

          Total shareholders' equity


      757,959



      344,065







          Total liabilities and shareholders' equity

      $

      4,533,412


      $

      3,592,335

      NB BANCORP, INC.
      CONSOLIDATED STATEMENTS OF INCOME
      (Unaudited)
      (Dollars in thousands, except share and per share data)




      For the years ended December 31,



      2023


      2022

      INTEREST AND DIVIDEND INCOME







      Interest and fees on loans


      $

      211,973


      $

      113,760

      Interest and dividends on investment securities



      4,773



      4,954

      Interest on cash equivalents and other



      3,755



      1,798

         Total interest and dividend income



      220,501



      120,512








      INTEREST EXPENSE







      Interest on deposits



      76,394



      12,689

      Interest on FHLB borrowings



      14,050



      2,859

         Total interest expense



      90,444



      15,548








      NET INTEREST INCOME



      130,057



      104,964








      PROVISION FOR CREDIT LOSSES







      Provision for credit losses – allowance for credit losses



      9,657



      6,700

      Provision for credit losses – allowance for unfunded commitments



      4,228



      -

         Total provision for credit losses



      13,885



      6,700








      NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES



      116,172



      98,264








      NONINTEREST INCOME







      Gain from bargain purchase and assumption agreement



      -



      1,070

      Customer service fees



      7,817



      5,138

      Increase in cash surrender value of BOLI



      1,510



      1,157

      Mortgage banking income



      581



      595

      Swap contract income



      2,153



      1,262

      Employee retention credit income



      3,452



      -

      Other income



      64



      53

         Total noninterest income



      15,577



      9,275








      NONINTEREST EXPENSE







      Salaries and employee benefits



      68,344



      47,466

      Director and professional service fees



      6,232



      4,758

      Occupancy and equipment expenses



      5,192



      4,354

      Data processing expenses



      7,500



      5,657

      Charitable contribution expense



      20,335



      1,066

      Marketing expenses



      2,747



      2,338

      FDIC and state insurance assessments



      4,707



      1,829

      General and administrative expenses



      4,848



      3,683

         Total noninterest expense



      119,905



      71,151








      INCOME BEFORE TAXES



      11,844



      36,388








      INCOME TAXES



      2,019



      6,323








      NET INCOME


      $

      9,825


      $

      30,065








      Weighted average common shares outstanding



      42,018,229



      N/A

      Earnings per share (basic)


      $

      0.23



      N/A


      NB BANCORP, INC.
      NON-GAAP RECONCILIATION
      (Unaudited)
      (Dollars in thousands)





      Years Ended December 31,



      2023


      2022









      Net income (GAAP)

      $

      9,825


      $

      30,065









      Add:







      Noninterest expense components:







      Needham Bank Charitable Foundation contribution resulting from IPO


      19,082



      -


      One-time conversion and IPO-related compensation expense


      7,931



      -


      Defined benefit pension termination expense


      1,900



      -


      Permanent tax differences resulting from public company tax laws (1)


      3,680



      -


      Total impact of non-GAAP adjustment

      $

      32,593


      $

      -


      Less net tax benefit associated with non-GAAP adjustments


      8,096



      -


      Non-GAAP adjustments, net of tax


      24,497



      -


      Net income excluding conversion and IPO-related expenses (non-GAAP)

      $

      34,322


      $

      30,065


      Weighted average common shares outstanding


      42,018,229



      N/A


      Earnings per share excluding conversion and IPO-related expenses (non-GAAP)

      $

      0.82



      N/A

      (1)

      These amounts are reflected in income tax expense and reflect amounts related to current year compensation and a write-down for future
      LTIP vesting amounts that are not expected to be deductible on a tax return. These amounts are not included in the calculation of the tax
      benefit associated with non-GAAP adjustments





      Years Ended December 31,



      2023


      2022









      Noninterest expense (GAAP)

      $

      119,905


      $

      71,151









      Subtract:







      Noninterest expense components:







      Needham Bank Charitable Foundation contribution resulting from IPO


      19,082



      -


      One-time conversion and IPO-related compensation expense


      7,931



      -


      Defined benefit pension termination expense


      1,900



      -


      Total impact of non-GAAP noninterest expense adjustments


      28,913



      -


      Noninterest expense excluding conversion and IPO-related expenses (non-GAAP)

      $

      90,992


      $

      71,151





      Years Ended December 31,



      2023


      2022









      Net income excluding conversion and IPO-related expenses (non-GAAP)

      $

      34,322


      $

      30,065









      Average assets


      3,973,093



      3,118,890


      Return on average assets excluding conversion and IPO-related expenses (non-GAAP)


      0.86 %



      0.96 %


      Average shareholders' equity


      365,120



      331,872


      Return on average shareholders' equity excluding conversion and IPO-related expenses (non-GAAP)


      9.40 %



      9.06 %





      As of December 31,



      2023


      2022









      Total shareholders' equity (GAAP)

      $

      757,959


      $

      344,065









      Subtract:







      Intangible assets (core deposit intangible)


      1,227



      1,377


      Total tangible shareholders' equity (non-GAAP)


      756,732



      342,688


      Total assets (GAAP)


      4,533,412



      3,592,335


      Subtract:







      Intangible assets (core deposit intangible)


      1,227



      1,377


      Total tangible assets (non-GAAP)

      $

      4,532,185


      $

      3,590,958


      Tangible stockholders' equity / tangible assets (non-GAAP)


      16.7 %



      9.5 %


      Total common shares outstanding


      42,705,729



      N/A


      Tangible book value per share (non-GAAP)

      $

      17.72



      N/A









      HIDDEN_ROW








      Years Ended December 31,



      2023


      2022









      Noninterest expense excluding conversion and IPO-related expenses (non-GAAP)

      $

      90,992


      $

      71,151









      Total revenue


      145,634



      114,239


      Efficiency ratio excluding conversion and IPO-related expenses (non-GAAP)


      62.5 %



      62.3 %

      NB BANCORP, INC.
      SELECT FINANCIAL HIGHLIGHTS
      (Unaudited)
      (Dollars in thousands, except per share amounts)



      As of and for the years ended
      December 31,


      2023


      2022







      Earnings data






         Net interest income

      $

      130,057


      $

      104,964

         Noninterest income


      15,577



      9,275

         Total revenue


      145,634



      114,239

         Provision for credit losses


      13,885



      6,700

         Noninterest expense


      119,905



      71,151

         Pre-tax income


      11,844



      36,388

         Net income


      9,825



      30,065

         Net income excluding conversion and IPO-related expenses (non-GAAP)


      34,322



      30,065

         Noninterest expense excluding conversion and IPO-related expenses (non-GAAP)


      90,992



      71,151







      Per share data






         Earnings per share

      $

      0.23



       N/A

         Earnings per share excluding conversion and IPO-related expenses (non-GAAP)


      0.82



       N/A

         Book value per share


      17.75



       N/A

         Tangible book value per share (non-GAAP)


      17.72



       N/A







      Profitability






         Return on average assets


      0.25 %



      0.96 %

         Return on average assets excluding conversion and IPO-related expenses (non-GAAP)


      0.86 %



      0.96 %

         Return on average shareholders' equity


      2.69 %



      9.06 %

         Return on average shareholders' equity excluding conversion and IPO-related expenses (non-GAAP)


      9.40 %



      9.06 %

         Net interest margin


      3.41 %



      3.49 %

         Cost of deposits


      2.34 %



      0.48 %

         Efficiency ratio


      82.3 %



      62.3 %

         Efficiency ratio excluding conversion and IPO-related expenses (non-GAAP)


      62.5 %



      62.3 %







      Balance sheet






         Total assets

      $

      4,533,412


      $

      3,592,335

         Total loans


      3,889,279



      3,015,445

         Total deposits


      3,387,348



      2,886,743

         Total shareholders' equity


      757,959



      344,065







      Asset quality






         Allowance for credit losses (ACL)

      $

      32,222


      $

      25,028

         ACL / Total nonperforming loans (NPLs)


      297.8 %



      194.5 %

         Total NPLs / Total loans


      0.28 %



      0.43 %

         Net charge-offs / Average total loans


      0.10 %



      0.00 %







      Capital ratios






         Shareholders' equity / Total assets


      16.7 %



      9.6 %

         Tangible shareholders' equity / tangible assets (non-GAAP)


      16.7 %



      9.5 %

      SOURCE Needham Bank

      Modal title

      Also from this source

      Needham Bank Expands Capital Access for Massachusetts Small Businesses Through Invest MA Program

      Needham Bank Expands Capital Access for Massachusetts Small Businesses Through Invest MA Program

      Needham Bank announced today that it is participating in the Commonwealth of Massachusetts' Investing for the Long-Term Initiative (Invest MA), a...

      NB Bancorp, Inc. Reports Third Quarter 2026 Financial Results, Declares Quarterly Cash Dividend

      NB Bancorp, Inc. Reports Third Quarter 2026 Financial Results, Declares Quarterly Cash Dividend

      NB Bancorp, Inc. (the "Company") (Nasdaq Capital Market: NBBK), the holding company of Needham Bank (the "Bank"), today announced its third quarter...

      More Releases From This Source

      Explore

      Banking & Financial Services

      Banking & Financial Services

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.