Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      Pangaea Logistics Solutions Ltd. Reports Financial Results for the Quarter Ended September 30, 2023

      Pangaea Logistics Solutions Ltd. (PRNewsfoto/Pangaea Logistics Solutions Ltd.)

      News provided by

      Pangaea Logistics Solutions LTD

      Nov 08, 2023, 16:30 ET

      Share this article

      Share this article


      NEWPORT, R.I., Nov. 8, 2023 /PRNewswire/ -- Pangaea Logistics Solutions Ltd. ("Pangaea" or the "Company") (Nasdaq: PANL), a global provider of comprehensive maritime logistics solutions, announced today its results for the three months ended September 30, 2023.

      THIRD QUARTER 2023 RESULTS

      • Net income attributable to Pangaea of $18.9 million, or $0.42 per diluted share
      • Adjusted net income attributable to Pangaea of $14.4 million, or $0.32 per diluted share
      • Operating cash flow of $16.3 million
      • Adjusted EBITDA of $27.9 million
      • Time Charter Equivalent ("TCE") rates earned by Pangaea of $15,748 per day
      • Pangaea's TCE rates exceeded the average Baltic Panamax and Supramax indices by 49%
      • Ratio of net debt to trailing twelve-month Adjusted EBITDA of 2.2x
      • Announced the sale of the Bulk Trident for $9.8 million in October 2023

      For the third quarter ended September 30, 2023, Pangaea reported non-GAAP adjusted net income of $14.4 million, or $0.32 per diluted share, on total revenue of $135.6 million. Third quarter TCE rates declined 35% on a year-over-year basis, while total shipping days, which include both voyage and time charter days, declined 1% to 4,610 days, when compared to the year-ago period.

      The TCE earned was $15,748 per day for the three months ended September 30, 2023, compared to an average of $24,107 per day for the same period in 2022. During the third quarter 2023, the Company's average TCE rate exceeded the benchmark average Baltic Panamax and Supramax indices by 49%, supported by Pangaea's long-term contracts of affreightment ("COAs"), specialized fleet, and cargo-focused strategy.

      Total Adjusted EBITDA margin remained consistent when compared to the year-ago period, despite a decrease in revenue.

      As of September 30, 2023, the Company had $87.4 million in cash and equivalents. Total debt, including lease finance obligations was $279.3 million. At the end of the third quarter 2023, the Company's net debt to trailing twelve-month adjusted EBITDA was at 2.2x. During the three months ended September 30, 2023, the Company repaid $3.3 million of long-term debt, $4.1 million of finance leases, and paid $4.5 million of cash dividends.

      As of November 7, 2023 the Company has performed and booked approximately 2,715 total shipping days generating a TCE of $19,000 per day for the fourth quarter.

      The Company's Board of Directors declared a quarterly cash dividend of $0.10 per common share, to be paid on December 15, 2023, to all shareholders of record as of December 1, 2023.

      MANAGEMENT COMMENTARY 

      "Our strong third quarter results demonstrate the durability and flexibility of our business model during a period of broader market volatility," stated Mark Filanowski, Chief Executive Officer of Pangaea Logistics Solutions. "Our entire ice class 1A fleet was fully utilized under long-term contracts during the third quarter, resulting in a realized TCE rate that was nearly 50% above prevailing market indices. Our other contract positions and our strategic focus on commercial growth across new and existing trades, together with a continued focus on disciplined expense management, positioned us to produce good  margin realization, Adjusted EBITDA and free cash flow in a low market environment."

      "We remain committed to a balanced capital allocation strategy, one that prioritizes debt reduction, organic investments, the opportunistic acquisition of complementary assets and a stable quarterly cash dividend," continued Filanowski. "On a trailing twelve-month basis, we've generated more than $62 million in operating cash flow while reducing our total outstanding debt by more than $23 million. Additionally, we have invested approximately $50 million in acquiring new vessels and logistics assets, and have returned more than $18 million to our shareholders through cash dividends, consistent with our mandate to maximize shareholder value. Pangaea also continues to prioritize its multi-year fleet renewal program, as we divest of older vessels while investing in newer, more efficient vessels. To that end, we announced the sale of the 2006-built Bulk Trident for nearly $10 million in October 2023. In 2024, we'll seek to reinvest in one or more newer vessels as we manage a growing fleet of young, high quality vessels.

      "The bulk shipping market continues its volatile path," concluded Filanowski. We believe our premium rate model and long-term COAs position us to execute on our strategy, while continue to drive shareholder returns."

      STRATEGIC UPDATE

      Pangaea remains committed to developing a leading dry bulk logistics and transportation services company of scale, providing its customers with specialized shipping and supply chain and logistics offerings in commodity and niche markets, which drive premium returns measured in time charter equivalent per day. 

      Leverage integrated shipping and logistics model. In addition to operating the largest high ice class dry bulk fleet of Panamax and post-Panamax vessels globally, Pangaea also performs stevedoring services, together with port and terminal operations capabilities. Following the acquisition of marine port terminal operations in Port Everglades/Ft. Lauderdale, Port of Palm Beach, Florida, and Port of Baltimore, Maryland in June 2023, the company has been actively working to expand its onshore relationships with new and existing customers.

      Continue to drive strong fleet utilization. In the third quarter, Pangaea's 25 owned vessels were fully utilized and supplemented with an average of 26 chartered-in vessels to support cargo and COA commitments. Given the seasonal demand in artic trade routes, the Company utilized chartered-in vessels to support it's non-artic trade routes. Going forward, the Company will continue to target an average fleet of 20 chartered-in vessels in order to maximize returns amid a period of more muted market pricing.

      Continue to drive fleet upgrades and renewals. In October 2023, the Company announced its intent to sell the 2006-built Supramax Bulk Trident for $9.8 million. Looking ahead, the Company intends to opportunistically manage its fleet with the purpose of maximizing TCE rates, while continuing to support client requirements on an on-demand basis.

      THIRD QUARTER 2023 CONFERENCE CALL 

      The Company's management team will host a conference call to discuss the Company's financial results on Thursday, November 9, 2023 at 8:00 a.m., Eastern Time (ET). Accompanying presentation materials will be available in the Investor Relations section of the Company's website at https://www.pangaeals.com/investors/.

      To participate in the live teleconference:

      Domestic Live:              1-800-245-3047
      International Live:        1-203-518-9765
      Conference ID:               PANLQ323 

      To listen to a replay of the teleconference, which will be available through November 16, 2023:

      Domestic Replay:          1-800-839-7414
      International Replay:    1-402-220-6068

      Pangaea Logistics Solutions Ltd.

      Consolidated Statements of Operations

      (unaudited)



      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,


      2023


      2022


      2023


      2022

      Revenues:








      Voyage revenue

      $  127,884,506


      $  173,167,990


      $  346,300,186


      $  522,693,814

      Charter revenue

      3,797,528


      11,309,147


      16,636,920


      49,089,682

      Terminal & Stevedore Revenue

      3,934,154


      —


      4,453,811


      —

      Total revenue

      135,616,188


      184,477,137


      367,390,917


      571,783,496

      Expenses:








      Voyage expense

      59,075,208


      74,716,194


      170,349,472


      207,874,485

      Charter hire expense

      25,466,886


      50,750,809


      77,183,388


      194,175,432

      Vessel operating expense

      14,252,533


      15,361,640


      41,070,199


      41,479,173

         Terminal & Stevedore Expenses

      3,517,736


      —


      3,892,318


      —

      General and administrative

      5,500,121


      5,776,666


      17,115,013


      16,195,441

      Depreciation and amortization

      8,092,495


      7,365,561


      22,546,350


      21,960,413

      Loss on impairment of vessel

      —


      —


      —


      3,007,809

      Loss on sale of vessel

      —


      —


      1,172,196


      318,032

      Total expenses

      115,904,979


      153,970,870


      333,328,936


      485,010,785









      Income  from operations

      19,711,209


      30,506,267


      34,061,981


      86,772,711









      Other  income (expense):








      Interest expense

      (4,348,686)


      (4,400,473)


      (12,724,920)


      (11,445,249)

      Interest income

      775,504


      284,154


      2,867,914


      323,025

      Income attributable to Non-controlling interest recorded as
      long-term liability interest expense

      (267,198)


      (2,418,844)


      (1,027,798)


      (5,961,851)

      Unrealized gain (loss) on derivative instruments, net

      4,531,912


      (4,508,758)


      2,760,059


      (510,093)

      Other income

      (212,639)


      298,679


      422,636


      517,117

      Total other income (expense), net

      478,893


      (10,745,242)


      (7,702,109)


      (17,077,051)









      Net income

      20,190,102


      19,761,025


      26,359,872


      69,695,660

      Income attributable to non-controlling interests

      (1,321,811)


      (972,611)


      (1,172,774)


      (5,706,848)

      Net income attributable to Pangaea Logistics Solutions Ltd.

      $     18,868,291


      $     18,788,414


      $ 25,187,098


      $ 63,988,812









      Earnings  per common share:








      Basic

      $                 0.42


      $                 0.42


      $              0.56


      $              1.44

      Diluted

      $                 0.42


      $                 0.42


      $              0.56


      $              1.43









      Weighted average shares used to compute earnings per common
      share:








      Basic

      44,775,438


      44,415,575


      44,754,620


      44,386,628

      Diluted

      45,081,668


      44,640,278


      45,108,039


      44,624,228

      Pangaea Logistics Solutions Ltd.

      Consolidated Balance Sheets



      September 30, 2023


      December 31, 2022


      (unaudited)


      (audited)

      Assets




      Current assets




      Cash and cash equivalents

      $                  87,358,220


      $               128,384,606

      Accounts receivable (net of allowance of $5,301,297 and $4,367,848 at
      September 30, 2023 and December 31, 2022, respectively)

      53,498,562


      36,755,149

      Bunker inventory

      26,347,230


      29,104,436

      Advance hire, prepaid expenses and other current assets

      31,280,425


      28,266,831

      Total current assets

      198,484,437


      222,511,022





      Fixed assets, net

      479,980,216


      476,524,752

      Finance lease right of use assets, net

      40,951,455


      43,921,569

      Goodwill

      3,104,800


      —

      Other non-current Assets

      6,073,002


      5,284,127

      Total assets

      $               728,593,910


      $               748,241,470





      Liabilities and stockholders' equity




      Current liabilities




      Accounts payable, accrued expenses and other current liabilities

      $                  42,374,839


      $                  38,554,131

      Deferred revenue

      13,797,326


      20,883,958

      Current portion of secured long-term debt

      31,505,463


      15,782,530

      Current portion of finance lease liabilities

      26,630,754


      16,365,075

      Dividend payable

      977,592


      626,178

      Total current liabilities

      115,285,974


      92,211,872





      Secured long-term debt, net

      70,953,795


      98,819,739

      Finance lease liabilities, net

      146,474,158


      168,513,939

      Long-term liabilities - other

      18,502,188


      19,974,390





      Commitments and contingencies








      Stockholders' equity:




      Preferred stock, $0.0001 par value, 1,000,000 shares authorized and no shares
      issued or outstanding

      —


      —

      Common stock, $0.0001 par value, 100,000,000 shares authorized;
      46,466,622 shares issued and outstanding at September 30, 2023;
      45,898,395 shares issued and outstanding at December 31, 2022

      4,648


      4,590

      Additional paid-in capital

      164,160,253


      162,894,080

      Retained earnings

      162,544,652


      151,327,392

      Total Pangaea Logistics Solutions Ltd. equity

      326,709,553


      314,226,062

      Non-controlling interests

      50,668,242


      54,495,468

      Total stockholders' equity

      377,377,795


      368,721,530

      Total liabilities and stockholders' equity

      $               728,593,910


      $               748,241,470

      Pangaea Logistics Solutions, Ltd.
      Consolidated Statements of Cash Flows



      Nine Months Ended September 30,


      2023


      2022

      Operating activities

      (unaudited)


      (unaudited)

      Net income

      $                  26,359,872


      $                  69,695,660

      Adjustments to reconcile net income to net cash provided by operations:




      Depreciation and amortization expense

      22,546,350


      21,960,413

      Amortization of deferred financing costs

      701,275


      764,897

      Amortization of prepaid rent

      91,048


      91,453

      Unrealized (gain) loss on derivative instruments

      (2,760,059)


      510,093

      Income from equity method investee

      (417,636)


      (517,117)

      Earnings attributable to non-controlling interest recorded as other long term liability

      1,027,798


      5,961,851

      Provision for doubtful accounts

      933,449


      1,282,624

      Loss on impairment of vessel

      —


      3,007,809

      Loss on sale of vessel

      1,172,196


      318,032

      Drydocking costs

      (3,368,800)


      (5,972,024)

      Share-based compensation

      1,393,514


      1,457,972

      Change in operating assets and liabilities:




      Accounts receivable

      (17,676,862)


      10,633,346

      Bunker inventory

      2,757,206


      (3,504,215)

      Advance hire, prepaid expenses and other current assets

      885,264


      14,095,660

      Accounts payable, accrued expenses and other current liabilities

      3,324,586


      (2,946,749)

      Deferred revenue

      (7,086,632)


      (14,971,451)

      Net cash provided by operating activities

      29,882,569


      101,868,254





      Investing activities




      Purchase of vessels and vessel improvements

      (27,217,355)


      (18,370,977)

      Purchase of fixed assets and equipment

      —


      187,638

      Contributions to non-consolidated subsidiaries

      (275,000)


      (18,505)

      Proceeds from sale of vessel

      8,037,804


      8,400,000

      Acquisitions, net of cash acquired

      (7,200,000)


      —

      Dividends received from equity method investments

      1,637,500


      —

      Net cash used in investing activities

      (25,017,051)


      (11,511,844)





      Financing activities




      Payments of financing fees and issuance costs

      —


      (331,317)

      Payments of long-term debt

      (12,435,039)


      (12,223,052)

      Proceeds from finance leases

      —


      15,000,000

      Payments of finance lease obligations

      (12,211,158)


      (11,808,661)

      Dividends paid to non-controlling interests

      (5,000,000)


      (5,000,000)

      Accrued common stock dividends paid

      (13,618,424)


      (8,966,039)

      Cash paid for incentive compensation shares relinquished

      (127,283)


      (287,629)

      Payments to non-controlling interest recorded as long-term liability

      (2,500,000)


      —

      Net cash used in financing activities

      (45,891,904)


      (28,616,698)





      Net (decrease) increase in cash and cash equivalents

      (41,026,386)


      61,739,712

      Cash and cash equivalents at beginning of period

      128,384,606


      56,208,902

      Cash and cash equivalents at end of period

      $                  87,358,220


      $                117,948,614

      Pangaea Logistics Solutions Ltd.
      Reconciliation of Non-GAAP Measures
      (unaudited) 




      Three Months Ended
      September 30,


      Nine Months Ended
      September 30,



      2023


      2022


      2023


      2022

      Net Transportation and Service Revenue









      Gross Profit


      $    25,240,555


      $    36,301,324


      $    52,433,372


      $  106,349,167

      Add:









      Vessel Depreciation and Amortization


      8,063,270


      7,347,170


      22,462,168


      21,905,239

      Net transportation and service revenue


      $    33,303,825


      $    43,648,494


      $    74,895,540


      $  128,254,406










      Adjusted EBITDA









      Net Income


      20,190,102


      19,761,025


      26,359,872


      69,695,660

      Interest expense, net


      3,573,182


      4,116,319


      9,857,006


      11,122,224

      Income attributable to Non-controlling interest recorded as
      long-term liability interest expense


      267,198


      2,418,844


      1,027,798


      5,961,851

      Depreciation and amortization


      8,092,495


      7,365,561


      22,546,350


      21,960,413

      EBITDA


      32,122,977


      33,661,749


      59,791,026


      108,740,148

      Non-GAAP Adjustments:









      Loss on impairment of vessels


      —


      —


      —


      3,007,809

      Loss on sale of vessels


      —


      —


      1,172,196


      318,032

      Share-based compensation


      270,007


      319,188


      1,393,514


      1,457,972

      Unrealized (gain) loss on derivative instruments, net


      (4,531,912)


      4,508,758


      (2,760,059)


      510,093

      Other non-recurring items


      19,476


      —


      445,178


      —

      Adjusted EBITDA


      $    27,880,548


      $    38,489,695


      $    60,041,855


      $  114,034,054










      Earnings Per Common Share









      Net income attributable to Pangaea Logistics Solutions Ltd.


      $    18,868,291


      $    18,788,414


      $    25,187,098


      $    63,988,812










      Weighted average number of common shares outstanding - basic


      44,775,438


      44,415,575


      44,754,620


      44,386,628

      Weighted average number of common shares outstanding - diluted


      45,081,668


      44,640,278


      45,108,039


      44,624,228










      Earnings per common share - basic


      $               0.42


      $               0.42


      $               0.56


      $               1.44

      Earnings per common share - diluted


      $               0.42


      $               0.42


      $               0.56


      $               1.43










      Adjusted EPS









      Net Income attributable to Pangaea Logistics Solutions Ltd.


      $    18,868,291


      $    18,788,414


      $    25,187,098


      $    63,988,812

      Non-GAAP









      Add: loss on impairment of vessels


      —


      —


      —


      3,007,809

      Loss on sale of vessels


      —


      —


      1,172,196


      318,032

      Unrealized (gain) loss on derivative instruments


      (4,531,912)


      4,508,758


      (2,760,059)


      510,093

      Other non-recurring items


      19,476


      $                  —


      445,178


      —

      Non-GAAP adjusted net income attributable to Pangaea Logistics
      Solutions Ltd.


      $    14,355,855


      $    23,297,172


      $    24,044,413


      $    67,824,746










      Weighted average number of common shares - basic


      44,775,438


      44,415,575


      44,754,620


      44,386,628

      Weighted average number of common shares - diluted


      45,081,668


      44,640,278


      45,108,039


      44,624,228










      Adjusted EPS - basic


      $               0.32


      $               0.52


      $               0.54


      $               1.53

      Adjusted EPS - diluted


      $               0.32


      $               0.52


      $               0.53


      $               1.52

      Pangaea Logistics Solutions Ltd.
      Reconciliation of Non-GAAP Measures
      (unaudited)

      INFORMATION ABOUT NON-GAAP FINANCIAL MEASURES. As used herein, "GAAP" refers to accounting principles generally accepted in the United States of America. To supplement our consolidated financial statements prepared and presented in accordance with GAAP, this earnings release discusses non-GAAP financial measures, including non-GAAP net revenue and non-GAAP adjusted EBITDA. This is considered a non-GAAP financial measure as defined in Rule 101 of Regulation G promulgated by the Securities and Exchange Commission. Generally, a non-GAAP financial measure is a numerical measure of a company's historical or future performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

      We use non-GAAP financial measures for internal financial and operational decision making purposes and as a means to evaluate period-to-period comparisons of the performance and results of operations of our core business. Our management believes that non-GAAP financial measures provide meaningful supplemental information regarding the performance of our core business by excluding charges that are not incurred in the normal course of business. Non-GAAP financial measures also facilitate management's internal planning and comparisons to our historical performance and liquidity. We believe certain non-GAAP financial measures are useful to investors as they allow for greater transparency with respect to key metrics used by management in its financial and operational decision making and are used by our institutional investors and the analyst community to help them analyze the performance and operational results of our core business.

      Gross Profit. Gross profit represents total revenue less net transportation and service revenue and less vessel depreciation and amortization.

      Net transportation and service revenue. Net transportation and service revenue represents total revenue less the total direct costs of transportation and services, which includes charter hire, voyage and vessel operating expenses and terminal & stevedore expenses. Net transportation and service revenue is included because it is used by management and certain investors to measure performance by comparison to other logistic service providers. Net transportation and service revenue is not an item recognized by the generally accepted accounting principles in the United States of America, or U.S. GAAP, and should not be considered as an alternative to net income, operating income, or any other indicator of a company's operating performance required by U.S. GAAP. Pangaea's definition of net transportation and service revenue used here may not be comparable to an operating measure used by other companies. 

      Adjusted EBITDA and adjusted EPS. Adjusted EBITDA represents net income (or loss), determined in accordance with U.S. GAAP, excluding interest expense, interest income, income taxes, depreciation and amortization, loss on impairment, loss on sale and leaseback of vessels, share-based compensation, other non-operating income and/or expense and other non-recurring items, if any. Earnings per share represents net income divided by the weighted average number of common shares outstanding. Adjusted earnings per share represents net income attributable to Pangaea Logistics Solutions Ltd. plus, when applicable, loss on sale of vessel, loss on sale and leaseback of vessel, loss on impairment of vessel, unrealized gains and losses on derivative instruments, and certain non-recurring charges, divided by the weighted average number of shares of common stock.

      There are limitations related to the use of net revenue versus income from operations, adjusted EBITDA versus income from operations, and adjusted EPS versus EPS calculated in accordance with GAAP. In particular, Pangaea's definition of adjusted EBITDA used here are not comparable to EBITDA.

      The table set forth above provides a reconciliation of the non-GAAP financial measures presented during the period to the most directly comparable financial measures prepared in accordance with GAAP.

      About Pangaea Logistics Solutions Ltd.

      Pangaea Logistics Solutions Ltd. (Nasdaq: PANL) provides logistics services to a broad base of industrial customers who require the transportation of a wide variety of dry bulk cargoes, including grains, pig iron, hot briquetted iron, bauxite, alumina, cement clinker, dolomite, and limestone. The Company addresses the transportation needs of its customers with a comprehensive set of services and activities, including cargo loading, cargo discharge, vessel chartering, and voyage planning. Learn more at www.pangaeals.com.

      Investor Relations Contacts

      Gianni Del Signore


      Stefan C. Neely

      Chief Financial Officer


      Vallum Advisors

      401-846-7790



      [email protected]


      [email protected]

      Forward-Looking Statements

      Certain statements in this press release are "forward-looking statements" within the meaning of the Private Securities Litigation Act of 1995. These forward-looking statements are based on our current expectations and beliefs and are subject to a number of risk factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. The Company disclaims any obligation to publicly update or revise these statements whether as a result of new information, future events or otherwise, except as required by law. Such risks and uncertainties include, without limitation, the strength of world economies and currencies, general market conditions, including fluctuations in charter rates and vessel values, changes in demand for dry bulk shipping capacity, changes in our operating expenses, including bunker prices, dry-docking and insurance costs, the market for our vessels, availability of financing and refinancing, charter counterparty performance, ability to obtain financing and comply with covenants in such financing arrangements, changes in governmental rules and regulations or actions taken by regulatory authorities, potential liability from pending or future litigation, general domestic and international political conditions, potential disruption of shipping routes due to accidents or political events, vessels breakdowns and instances of off-hires and other factors, as well as other risks that have been included in filings with the Securities and Exchange Commission, all of which are available at www.sec.gov.

      SOURCE Pangaea Logistics Solutions LTD

      Modal title

      Also from this source

      Pangaea Logistics Solutions Ltd. Reports Financial Results for the Third Quarter Ended September 30, 2026

      Pangaea Logistics Solutions Ltd. Reports Financial Results for the Third Quarter Ended September 30, 2026

      Pangaea Logistics Solutions Ltd. ("Pangaea" or the "Company") (Nasdaq: PANL), a global provider of comprehensive maritime logistics solutions,...

      PANGAEA LOGISTICS SOLUTIONS ANNOUNCES THIRD QUARTER 2026 CONFERENCE CALL DATE

      PANGAEA LOGISTICS SOLUTIONS ANNOUNCES THIRD QUARTER 2026 CONFERENCE CALL DATE

      Pangaea Logistics Solutions (Nasdaq: PANL, or "the Company"), a global provider of comprehensive maritime logistics solutions, today announced that...

      More Releases From This Source

      Explore

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Maritime & Shipbuilding

      Maritime & Shipbuilding

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.