Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
Search
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News Releases view all

    • News in Focus
        • Browse News Releases

        • All News Releases
        • All Public Company
        • English-only
        • News Releases Overview

        • Multimedia Gallery

        • All Multimedia
        • All Photos
        • All Videos
        • Multimedia Gallery Overview

        • Trending Topics

        • All Trending Topics
    • Business & Money
        • Auto & Transportation

        • Aerospace, Defense
        • Air Freight
        • Airlines & Aviation
        • Automotive
        • Maritime & Shipbuilding
        • Railroads and Intermodal Transportation
        • Supply Chain/Logistics
        • Transportation, Trucking & Railroad
        • Travel
        • Trucking and Road Transportation
        • Auto & Transportation Overview

        • View All Auto & Transportation

        • Business Technology

        • Blockchain
        • Broadcast Tech
        • Computer & Electronics
        • Computer Hardware
        • Computer Software
        • Data Analytics
        • Electronic Commerce
        • Electronic Components
        • Electronic Design Automation
        • Financial Technology
        • High Tech Security
        • Internet Technology
        • Nanotechnology
        • Networks
        • Peripherals
        • Semiconductors
        • Business Technology Overview

        • View All Business Technology

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Financial Services & Investing

        • Accounting News & Issues
        • Acquisitions, Mergers and Takeovers
        • Banking & Financial Services
        • Bankruptcy
        • Bond & Stock Ratings
        • Conference Call Announcements
        • Contracts
        • Cryptocurrency
        • Dividends
        • Earnings
        • Earnings Forecasts & Projections
        • Financing Agreements
        • Insurance
        • Investments Opinions
        • Joint Ventures
        • Mutual Funds
        • Private Placement
        • Real Estate
        • Restructuring & Recapitalization
        • Sales Reports
        • Shareholder Activism
        • Shareholder Meetings
        • Stock Offering
        • Stock Split
        • Venture Capital
        • Financial Services & Investing Overview

        • View All Financial Services & Investing

        • General Business

        • Awards
        • Commercial Real Estate
        • Corporate Expansion
        • Earnings
        • Environmental, Social and Governance (ESG)
        • Human Resource & Workforce Management
        • Licensing
        • New Products & Services
        • Obituaries
        • Outsourcing Businesses
        • Overseas Real Estate (non-US)
        • Personnel Announcements
        • Real Estate Transactions
        • Residential Real Estate
        • Small Business Services
        • Socially Responsible Investing
        • Surveys, Polls and Research
        • Trade Show News
        • General Business Overview

        • View All General Business

    • Science & Tech
        • Consumer Technology

        • Artificial Intelligence
        • Blockchain
        • Cloud Computing/Internet of Things
        • Computer Electronics
        • Computer Hardware
        • Computer Software
        • Consumer Electronics
        • Cryptocurrency
        • Data Analytics
        • Electronic Commerce
        • Electronic Gaming
        • Financial Technology
        • Mobile Entertainment
        • Multimedia & Internet
        • Peripherals
        • Social Media
        • STEM (Science, Tech, Engineering, Math)
        • Supply Chain/Logistics
        • Wireless Communications
        • Consumer Technology Overview

        • View All Consumer Technology

        • Energy & Natural Resources

        • Alternative Energies
        • Chemical
        • Electrical Utilities
        • Gas
        • General Manufacturing
        • Mining
        • Mining & Metals
        • Oil & Energy
        • Oil and Gas Discoveries
        • Utilities
        • Water Utilities
        • Energy & Natural Resources Overview

        • View All Energy & Natural Resources

        • Environ­ment

        • Conservation & Recycling
        • Environmental Issues
        • Environmental Policy
        • Environmental Products & Services
        • Green Technology
        • Natural Disasters
        • Environment Overview

        • View All Environ­ment

        • Heavy Industry & Manufacturing

        • Aerospace & Defense
        • Agriculture
        • Chemical
        • Construction & Building
        • General Manufacturing
        • HVAC (Heating, Ventilation and Air-Conditioning)
        • Machinery
        • Machine Tools, Metalworking and Metallurgy
        • Mining
        • Mining & Metals
        • Paper, Forest Products & Containers
        • Precious Metals
        • Textiles
        • Tobacco
        • Heavy Industry & Manufacturing Overview

        • View All Heavy Industry & Manufacturing

        • Telecomm­unications

        • Carriers and Services
        • Mobile Entertainment
        • Networks
        • Peripherals
        • Telecommunications Equipment
        • Telecommunications Industry
        • VoIP (Voice over Internet Protocol)
        • Wireless Communications
        • Telecommunications Overview

        • View All Telecomm­unications

    • Lifestyle & Health
        • Consumer Products & Retail

        • Animals & Pets
        • Beers, Wines and Spirits
        • Beverages
        • Bridal Services
        • Cannabis
        • Cosmetics and Personal Care
        • Fashion
        • Food & Beverages
        • Furniture and Furnishings
        • Home Improvement
        • Household, Consumer & Cosmetics
        • Household Products
        • Jewelry
        • Non-Alcoholic Beverages
        • Office Products
        • Organic Food
        • Product Recalls
        • Restaurants
        • Retail
        • Supermarkets
        • Toys
        • Consumer Products & Retail Overview

        • View All Consumer Products & Retail

        • Entertain­ment & Media

        • Advertising
        • Art
        • Books
        • Entertainment
        • Film and Motion Picture
        • Magazines
        • Music
        • Publishing & Information Services
        • Radio & Podcast
        • Television
        • Entertainment & Media Overview

        • View All Entertain­ment & Media

        • Health

        • Biometrics
        • Biotechnology
        • Clinical Trials & Medical Discoveries
        • Dentistry
        • FDA Approval
        • Fitness/Wellness
        • Health Care & Hospitals
        • Health Insurance
        • Infection Control
        • International Medical Approval
        • Medical Equipment
        • Medical Pharmaceuticals
        • Mental Health
        • Pharmaceuticals
        • Supplementary Medicine
        • Health Overview

        • View All Health

        • Sports

        • General Sports
        • Outdoors, Camping & Hiking
        • Sporting Events
        • Sports Equipment & Accessories
        • Sports Overview

        • View All Sports

        • Travel

        • Amusement Parks and Tourist Attractions
        • Gambling & Casinos
        • Hotels and Resorts
        • Leisure & Tourism
        • Outdoors, Camping & Hiking
        • Passenger Aviation
        • Travel Industry
        • Travel Overview

        • View All Travel

    • Policy & Public Interest
        • Policy & Public Interest

        • Advocacy Group Opinion
        • Animal Welfare
        • Congressional & Presidential Campaigns
        • Corporate Social Responsibility
        • Domestic Policy
        • Economic News, Trends, Analysis
        • Education
        • Environmental
        • European Government
        • FDA Approval
        • Federal and State Legislation
        • Federal Executive Branch & Agency
        • Foreign Policy & International Affairs
        • Homeland Security
        • Labor & Union
        • Legal Issues
        • Natural Disasters
        • Not For Profit
        • Patent Law
        • Public Safety
        • Trade Policy
        • U.S. State Policy
        • Policy & Public Interest Overview

        • View All Policy & Public Interest

    • People & Culture
        • People & Culture

        • Aboriginal, First Nations & Native American
        • African American
        • Asian American
        • Children
        • Diversity, Equity & Inclusion
        • Hispanic
        • Lesbian, Gay & Bisexual
        • Men's Interest
        • People with Disabilities
        • Religion
        • Senior Citizens
        • Veterans
        • Women
        • People & Culture Overview

        • View All People & Culture

    • Explore Our Platform
    • Plan Campaigns
    • Create with AI
    • Distribute Press Releases
    • Report Results
    • Amplify Content
    • All Products
    • General Inquiries
    • Editorial Bureaus
    • Partnerships
    • Media Inquiries
    • Worldwide Offices
    • Hamburger menu
    • PR Newswire: news distribution, targeting and monitoring
    • Send a Release
      • ALL CONTACT INFO
      • Contact Us

        888-776-0942
        from 8 AM - 10 PM ET

    • Searching for your content...

      No results found. Please change your search terms and try again.

      News Releases

      view all
      Close menu
    • News
    • Products
    • Contact
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • 3 News in Focus
      • 5 Business & Money
      • 5 Science & Tech
      • 5 Lifestyle & Health
      • 1 Policy & Public Interest
      • 1 People & Culture
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content
      • All Products
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices
      • Send a Release
      • Client Login
      • Resources
      • Blog
      • Journalists
      • RSS
      Close submenu (News in Focus) News in Focus
      • Browse News Releases
      • Multimedia Gallery
      • Trending Topics
      Close submenu (Business & Money) Business & Money
      • Auto & Transportation
      • Business Technology
      • Entertain­ment & Media
      • Financial Services & Investing
      • General Business
      Close submenu (Science & Tech) Science & Tech
      • Consumer Technology
      • Energy & Natural Resources
      • Environ­ment
      • Heavy Industry & Manufacturing
      • Telecomm­unications
      Close submenu (Lifestyle & Health) Lifestyle & Health
      • Consumer Products & Retail
      • Entertain­ment & Media
      • Health
      • Sports
      • Travel
      Close submenu (Policy & Public Interest) Policy & Public Interest
      • Policy & Public Interest
      Close submenu (People & Culture) People & Culture
      • People & Culture

      PENSKE AUTOMOTIVE GROUP REPORTS ALL-TIME RECORD QUARTERLY EARNINGS

      Penske Automotive Group logo. (PRNewsFoto/Penske Automotive Group)

      News provided by

      Penske Automotive Group, Inc.

      Jul 27, 2022, 06:58 ET

      Share this article

      Share this article


      Earnings Before Taxes Increased 8% to $500 Million

      Income From Continuing Operations Increased 10% to $374 Million

      Earnings Per Share Increased 17% to $4.93

      Repurchased 3.5 Million Shares of Common Stock for $362.7 Million Year-To-Date Through July 26, 2022

      Board of Directors Increases Securities Repurchase Authorization by $250 Million

      BLOOMFIELD HILLS, Mich., July 27, 2022 /PRNewswire/ -- Penske Automotive Group, Inc. (NYSE: PAG), a diversified international transportation services company and one of the world's premier automotive and commercial truck retailers, today announced all-time record quarterly earnings for the second quarter of 2022. For the quarter, revenue decreased 1% to $6.9 billion. Foreign currency exchange negatively impacted revenue by $245.2 million. Excluding the impact from foreign currency exchange, revenue would have increased by 2%. Income from continuing operations attributable to common stockholders increased 10% to $374.0 million, and related earnings per share increased 17% to $4.93. Foreign currency exchange negatively impacted earnings per share by $0.11. For the three months ended June 30, 2021, income from continuing operations attributable to common stockholders was $338.8 million and related earnings per share was $4.20, and as shown in the attached non-GAAP reconciliation schedules, adjusted income from continuing operations was $360.2 million and related adjusted earnings per share was $4.47, reflecting increases of 4% and 10%, respectively.

      Second Quarter 2022 Operating Highlights Compared to Second Quarter 2021

      (Percentage Change Excluding Foreign Currency Exchange Shown in Parenthesis)

      • Retail Automotive Same-Store Revenue – decreased 8% (-3%)
        • New Vehicle -18% (-15%); Used Vehicle -2% (+4%); Finance & Insurance +1% (+5%); Service & Parts +4% (+8%)
      • Retail Automotive Same-Store Gross Profit – decreased 3% (+2%)
        • New Vehicle +7% (+11%); Used Vehicle -23% (-19%); Finance & Insurance +1% (+5%); Service & Parts +2% (+6%)
      • Retail Automotive Same-Store Variable Gross Profit Per Unit Retailed – increased $841/unit, or 16% (+21%), to $5,999
      • Retail Commercial Truck Same-Store Revenue – increased 11%

      Commenting on the Company's results, Chair and CEO Roger Penske said, "I am pleased to report that our diversified business delivered all-time record quarterly earnings for the second quarter of 2022, including a sequential improvement in earnings before taxes, income from continuing operations, and earnings per share when compared to the first quarter of 2022. Despite the supply constraints that continue to impact inventory availability, demand remains strong, and we continue to benefit from the diversification of our operations."

      For the six months ended June 30, 2022, the Company reported a 9% increase in revenue to $13.9 billion. Income from continuing operations attributable to common stockholders increased 42% to $741.9 million, and related earnings per share increased 50% to $9.70. Foreign currency exchange negatively impacted revenue by $279.8 million and earnings per share by $0.16. For the six months ended June 30, 2021, income from continuing operations attributable to common stockholders was $521.3 million and related earnings per share was $6.46, and as shown in the attached non-GAAP reconciliation schedules, adjusted income from continuing operations was $542.7 million and related adjusted earnings per share was $6.73, reflecting increases of 37% and 44%, respectively.

      Retail Automotive Dealerships

      For the three months ended June 30, 2022, total retail automotive revenue decreased 3% to $6.0 billion, including an 8% decrease on a same-store basis when compared to the same period last year. Total retail automotive gross profit increased 2% to $1.1 billion, including a 3% decrease on a same-store basis. Gross margin increased 90 basis points to 17.7% as variable gross profit per unit retailed increased 16%, or $809, to $5,964 and return on sales was 5.0%. Excluding foreign currency exchange impacts, total retail automotive revenue remained flat and total retail automotive gross profit increased 5%.

      CarShop Used Vehicle Centers

      As of June 30, 2022, we operated 21 CarShop used vehicle locations. For the three months ended June 30, 2022, retail unit sales increased by 7% to 20,124 while total revenue increased by 15% to $468.0 million, including an increase of 6% on a same-store basis. For the six months ended June 30, 2022, retail unit sales increased by 32% to 39,647 while total revenue increased by 51% to $983.9 million, including an increase of 37% on a same-store basis. For the three and six months ended June 30, 2022, losses before taxes were of $1.5 million and $2.7 million, respectively, due to the increased cost of acquiring used vehicles resulting from the lower supply of new vehicles available for sale and higher reconditioning costs.

      Retail Commercial Truck Dealerships

      As of June 30, 2022, we operated 39 North American commercial truck locations under the Premier Truck Group name which offer new and used trucks for sale, a full range of parts, maintenance and repair services, collision centers, and finance and insurance options. For the three months ended June 30, 2022, earnings before taxes increased 32% to $52.3 million compared to $39.7 million in the same period last year, and return on sales was 6.8%. For the six months ended June 30, 2022, earnings before taxes increased 65% to $110.8 million compared to $67.2 million in the same period last year, and return on sales was 7.1%.

      Penske Australia

      Penske Australia is the exclusive importer and distributor of certain heavy- and medium-duty trucks and buses and refuse collection vehicles, together with associated parts, across Australia, New Zealand, and portions of the Pacific and is a leading distributor of diesel and gas engines and power systems. For the three months ended June 30, 2022, revenue decreased 14% to $140.9 million compared to $164.6 million in the same period last year. However, earnings before taxes increased 5% to $8.8 million compared to $8.4 million in the same period last year, and return on sales was 6.2%. For the six months ended June 30, 2022, revenue decreased 1% to $294.8 million compared to $296.8 million in the same period last year. However, earnings before taxes increased 34% to $19.3 million compared to $14.4 million in the same period last year, and return on sales was 6.5%. Excluding foreign currency exchange impacts for the three and six months ended June 30, 2022, revenue decreased 7% and increased 7%, respectively.

      Penske Transportation Solutions Investment

      Penske Transportation Solutions ("PTS") is a leading provider of full-service truck leasing, truck rental, contract maintenance, and logistics services. Penske Automotive Group has a 28.9% ownership interest in PTS and accounts for its ownership interest using the equity method of accounting. For the three and six months ended June 30, 2022, the Company recorded $136.6 million and $255.1 million in earnings compared to $102.5 million and $156.2 million for the same periods last year, representing increases of 33% and 63%, respectively. The increase was principally driven by increased demand for PTS's full-service leasing, rental, logistics services, and remarketing of used trucks, which resulted in a 14% return on sales for PTS during the second quarter 2022.

      Corporate Development and Capital Allocation

      Year-to-date, the Company has added approximately $745 million in annualized revenue through acquisitions and open points. The acquisitions consist of four commercial truck dealerships located in Ontario, Canada and ten retail automotive franchises, consisting of six in the U.K. and four in the U.S. We also opened two retail automotive franchises that we were awarded in the U.S. Additionally, the Company has signed an agreement to acquire five Mercedes-Benz dealerships and three aftersales locations in North London, United Kingdom, from Mercedes-Benz Retail Group U.K. The dealerships and aftersales locations subject to the acquisition are expected to generate revenue of approximately $550 million for the full year of 2022. Closing of the transaction is expected to occur during the third quarter of 2022, subject to the satisfaction or waiver of customary conditions.

      Based on the Company's strong earnings and cash flow, the Board of Directors has increased the quarterly dividend three times in 2022 from $0.46 per share to $0.53 per share. During the six months ended June 30, 2022, we also repurchased 2.7 million shares of common stock for approximately $275.4 million under our securities repurchase program and acquired 148,440 shares of our common stock for $17.2 million from employees in connection with a net share settlement feature of employee equity awards. From July 1, 2022, through July 26, 2022, we repurchased an additional 0.8 million shares for an aggregate purchase price of $87.3 million under our securities repurchase program. In July 2022, our Board of Directors increased the authority delegated to management to repurchase our outstanding securities by $250 million. As of July 26, 2022, the Company's total available repurchase authority is $330.6 million.

      Conference Call

      Penske Automotive Group will host a conference call discussing financial results relating to the second quarter of 2022 on Wednesday, July 27, 2022, at 2:00 p.m. Eastern Time. To listen to the conference call, participants must register in advance using this link: https://conferencingportals.com/event/dbtxjpcq. Upon registering, participants will receive a confirmation which includes dial-in numbers and a unique conference call access code and PIN for entry. We suggest registering at least 10 minutes prior to the start of the call. The call will also be simultaneously broadcast over the Internet. To access the live audio webcast, please use the following link https://events.q4inc.com/attendee/328850966, or through the Investors section of the Penske Automotive Group website. Additionally, an investor presentation relating to the second quarter 2022 financial results has been posted to the Company's website. To access the presentation or to listen to the Company's webcast, please refer to www.penskeautomotive.com.

      About Penske Automotive

      Penske Automotive Group, Inc., (NYSE: PAG) headquartered in Bloomfield Hills, Michigan, is a diversified international transportation services company and one of the world's premier automotive and commercial truck retailers. PAG operates dealerships principally in the United States, the United Kingdom, Canada, Germany, Italy, and Japan and is one of the largest retailers of commercial trucks in North America for Freightliner. PAG also distributes and retails commercial vehicles, diesel and gas engines, power systems, and related parts and services principally in Australia and New Zealand. Additionally, PAG owns 28.9% of Penske Transportation Solutions, a business that manages a fleet of over 386,000 vehicles providing innovative transportation, supply chain, and technology solutions to North American fleets. PAG is a member of the Fortune 500, Russell 1000, and Russell 3000 indexes and is ranked among the World's Most Admired Companies by Fortune Magazine. For additional information, visit the Company's website at www.penskeautomotive.com.

      Non-GAAP Financial Measures

      This release contains certain non-GAAP financial measures as defined under SEC rules, such as adjusted income from continuing operations, adjusted earnings per share, earnings before interest, taxes, depreciation, and amortization ("EBITDA"), adjusted EBITDA, and leverage ratio. The Company has reconciled these measures to the most directly comparable GAAP measures in the release. The Company believes that these widely accepted measures of operating profitability improve the transparency of the Company's disclosures and provide a meaningful presentation of the Company's results from its core business operations excluding the impact of items not related to the Company's ongoing core business operations and improve the period-to-period comparability of the Company's results from its core business operations. These non-GAAP financial measures are not substitutes for GAAP financial results and should only be considered in conjunction with the Company's financial information that is presented in accordance with GAAP.

      Caution Concerning Forward Looking Statements

      Statements in this press release may involve forward-looking statements, including forward-looking statements regarding Penske Automotive Group, Inc.'s financial performance, acquisitions, and growth plans. Actual results may vary materially because of risks and uncertainties that are difficult to predict. These risks and uncertainties include, among others, the Company's ability to successfully complete the acquisition of the Mercedes-Benz dealerships described in this press release, including the satisfaction or waiver of closing conditions with respect to such acquisition, the duration, severity, and resolution of the COVID-19 pandemic, government mandated restrictions on our business in light of COVID-19 or otherwise, macro-economic and geo-political conditions generally, conditions in the credit markets, inflation, changes in interest rates and foreign currency exchange rates, changes in tariff rates, changes in the distribution model in our international operations via agency or other means, new or enhanced regulations that may impact the sale of certain vehicles through our dealerships, adverse conditions affecting a particular manufacturer, including the adverse impact to the vehicle and parts supply chain due to limited vehicle availability as a result of the COVID-19 pandemic, the war in Ukraine, the shortage of automotive semiconductor chips or other components, natural disasters, recall initiatives or other disruptions that interrupt the supply of vehicles or parts to us, changes in consumer credit availability, the outcome of legal and administrative matters, and other factors over which management has limited control. These forward-looking statements should be evaluated together with additional information about Penske Automotive Group's business, markets, conditions, and other uncertainties, which could affect Penske Automotive Group's future performance. These risks and uncertainties are addressed in Penske Automotive Group's Form 10-K for the year ended December 31, 2021, Form 10-Q for the quarterly period ended March 31, 2022, and its other filings with the Securities and Exchange Commission ("SEC"). This press release speaks only as of its date, and Penske Automotive Group disclaims any duty to update the information herein.

      Inquiries should contact:



      Shelley Hulgrave

      Anthony Pordon

      Executive Vice President and

      Executive Vice President Investor Relations

      Chief Financial Officer

      and Corporate Development

      Penske Automotive Group, Inc.

      Penske Automotive Group, Inc.

      248-648-2812

      248-648-2540

      [email protected]

      [email protected]

      # # #

      PENSKE AUTOMOTIVE GROUP, INC.

      Consolidated Condensed Statements of Income

      (Amounts In Millions, Except Per Share Data)

      (Unaudited)



      Three Months Ended


      Six Months Ended


      June 30,


      June 30,


      2022


      2021


      Change


      2022


      2021


      Change

      Revenue

      $  6,906.9


      $  6,987.5


      (1.2) %


      $ 13,882.3


      $ 12,761.3


      8.8 %

      Cost of Sales

      5,669.9


      5,804.8


      (2.3) %


      11,413.6


      10,665.4


      7.0 %

      Gross Profit

      $  1,237.0


      $  1,182.7


      4.6 %


      $  2,468.7


      $  2,095.9


      17.8 %

      SG&A Expenses

      817.7


      749.8


      9.1 %


      1,615.5


      1,414.1


      14.2 %

      Depreciation

      31.7


      30.2


      5.0 %


      63.6


      59.5


      6.9 %

      Operating Income

      $     387.6


      $     402.7


      (3.7) %


      $     789.6


      $     622.3


      26.9 %

      Floor Plan Interest Expense

      (9.0)


      (7.9)


      13.9 %


      (16.5)


      (17.4)


      (5.2) %

      Other Interest Expense

      (17.0)


      (19.7)


      (13.7) %


      (33.5)


      (37.6)


      (10.9) %

      Debt Redemption Costs

      —


      (17.0)


      nm


      —


      (17.0)


      nm

      Equity in Earnings of Affiliates

      138.0


      105.6


      30.7 %


      257.6


      161.0


      60.0 %

      Income from Continuing Operations Before Income Taxes

      $     499.6


      $     463.7


      7.7 %


      $     997.2


      $     711.3


      40.2 %

      Income Taxes

      (123.7)


      (123.4)


      0.2 %


      (251.8)


      (187.9)


      34.0 %

      Income from Continuing Operations

      $     375.9


      $     340.3


      10.5 %


      $     745.4


      $     523.4


      42.4 %

      Income from Discontinued Operations, net of tax

      —


      0.1


      nm


      —


      0.1


      nm

      Net Income

      $     375.9


      $     340.4


      10.4 %


      $     745.4


      $     523.5


      42.4 %

      Less: Income Attributable to Non-Controlling Interests

      1.9


      1.5


      nm


      3.5


      2.1


      nm

      Net Income Attributable to Common Stockholders

      $     374.0


      $     338.9


      10.4 %


      $     741.9


      $     521.4


      42.3 %













      Amounts Attributable to Common Stockholders:












      Reported Income from Continuing Operations

      $     375.9


      $     340.3


      10.5 %


      $     745.4


      $     523.4


      42.4 %

      Less: Income Attributable to Non-Controlling Interests

      1.9


      1.5


      nm


      3.5


      2.1


      nm

      Income from Continuing Operations, net of tax

      $     374.0


      $     338.8


      10.4 %


      $     741.9


      $     521.3


      42.3 %

      Income from Discontinued Operations, net of tax

      —


      0.1


      nm


      —


      0.1


      nm

      Net Income Attributable to Common Stockholders

      $     374.0


      $     338.9


      10.4 %


      $     741.9


      $     521.4


      42.3 %

      Income from Continuing Operations Per Share

      $       4.93


      $       4.20


      17.4 %


      $       9.70


      $       6.46


      50.2 %

      Income Per Share

      $       4.93


      $       4.20


      17.4 %


      $       9.70


      $       6.46


      50.2 %

      Weighted Average Shares Outstanding

      75.8


      80.7


      (6.1) %


      76.5


      80.7


      (5.2) %













      nm – not meaningful












      PENSKE AUTOMOTIVE GROUP, INC.

      Consolidated Condensed Balance Sheets

      (Amounts In Millions)

      (Unaudited)




      June 30,


      December 31,



      2022


      2021

      Assets:







      Cash and Cash Equivalents


      $                           154.9


      $                           100.7

      Accounts Receivable, Net



      774.3



      734.0

      Inventories



      3,055.2



      3,129.0

      Other Current Assets



      147.9



      111.7

      Total Current Assets



      4,132.3



      4,075.4

      Property and Equipment, Net



      2,402.3



      2,442.2

      Operating Lease Right-of-Use Assets



      2,435.4



      2,451.4

      Intangibles



      2,817.6



      2,765.6

      Other Long-Term Assets



      1,716.5



      1,730.0

      Total Assets


      $                      13,504.1


      $                      13,464.6








      Liabilities and Equity:







      Floor Plan Notes Payable


      $                        1,205.6


      $                        1,144.8

      Floor Plan Notes Payable – Non-Trade



      1,236.5



      1,409.9

      Accounts Payable



      841.1



      767.1

      Accrued Expenses and Other Current Liabilities



      853.1



      870.3

      Current Portion Long-Term Debt



      78.5



      82.0

      Liabilities Held for Sale



      —



      0.5

      Total Current Liabilities



      4,214.8



      4,274.6

      Long-Term Debt



      1,407.5



      1,392.0

      Long-Term Operating Lease Liabilities



      2,356.0



      2,373.6

      Other Long-Term Liabilities



      1,306.4



      1,329.4

      Total Liabilities



      9,284.7



      9,369.6

      Equity



      4,219.4



      4,095.0

      Total Liabilities and Equity


      $                      13,504.1


      $                      13,464.6

      PENSKE AUTOMOTIVE GROUP, INC.

      Consolidated Operations

      Selected Data

      (Unaudited)



      Three Months Ended


      Six Months Ended


      June 30,


      June 30,


      2022


      2021


      2022


      2021

      Geographic Revenue Mix:








      North America

      61.0 %


      60.7 %


      60.1 %


      60.2 %

      U.K.

      31.8 %


      31.4 %


      32.1 %


      31.7 %

      Other International

      7.2 %


      7.9 %


      7.8 %


      8.1 %

      Total

      100.0 %


      100.0 %


      100.0 %


      100.0 %









      Revenue: (Amounts in Millions)








      Retail Automotive

      $   5,997.3


      $   6,197.6


      $ 12,026.5


      $ 11,404.5

      Retail Commercial Truck

      768.7


      625.3


      1,561.0


      1,060.0

      Commercial Vehicle Distribution and Other

      140.9


      164.6


      294.8


      296.8

      Total

      $   6,906.9


      $   6,987.5


      $ 13,882.3


      $ 12,761.3









      Gross Profit: (Amounts in Millions)








      Retail Automotive

      $   1,060.0


      $   1,040.4


      $   2,110.7


      $   1,840.3

      Retail Commercial Truck

      136.0


      102.7


      277.2


      182.7

      Commercial Vehicle Distribution and Other

      41.0


      39.6


      80.8


      72.9

      Total

      $   1,237.0


      $   1,182.7


      $   2,468.7


      $   2,095.9









      Gross Margin:








      Retail Automotive

      17.7 %


      16.8 %


      17.6 %


      16.1 %

      Retail Commercial Truck

      17.7 %


      16.4 %


      17.8 %


      17.2 %

      Commercial Vehicle Distribution and Other

      29.1 %


      24.1 %


      27.4 %


      24.6 %

      Total

      17.9 %


      16.9 %


      17.8 %


      16.4 %


      Three Months Ended


      Six Months Ended


      June 30,


      June 30,


      2022


      2021


      2022


      2021

      Operating Items as a Percentage of Revenue:








      Gross Profit

      17.9 %


      16.9 %


      17.8 %


      16.4 %

      Selling, General and Administrative Expenses

      11.8 %


      10.7 %


      11.6 %


      11.1 %

      Operating Income

      5.6 %


      5.8 %


      5.7 %


      4.9 %

      Income from Continuing Operations Before Income Taxes

      7.2 %


      6.6 %


      7.2 %


      5.6 %









      Operating Items as a Percentage of Total Gross Profit:








      Selling, General and Administrative Expenses

      66.1 %


      63.4 %


      65.4 %


      67.5 %

      Operating Income

      31.3 %


      34.0 %


      32.0 %


      29.7 %


      Three Months Ended


      Six Months Ended


      June 30,


      June 30,

      (Amounts in Millions)

      2022


      2021


      2022


      2021













      EBITDA(1)

      $     548.3


      $     513.6


      $  1,094.3


      $     808.4

      Floor Plan Credits

      $       10.1


      $       14.9


      $       19.9


      $       27.2

      Rent Expense

      $       61.0


      $       59.5


      $     121.7


      $     118.4

      _______________________












      (1)  See the following Non-GAAP reconciliation table.












      PENSKE AUTOMOTIVE GROUP, INC.

      Retail Automotive Operations

      (Unaudited)



      Three Months Ended


      Six Months Ended


      June 30,


      June 30,


      2022


      2021


      Change


      2022


      2021


      Change

      Retail Automotive Units:
















      New Retail


      45,515



      57,789


      (21.2) %



      91,043



      108,198


      (15.9) %

      Used Retail


      69,994



      74,708


      (6.3) %



      138,225



      135,151


      2.3 %

      Total


      115,509



      132,497


      (12.8) %



      229,268



      243,349


      (5.8) %

















      Retail Automotive Revenue: (Amounts in Millions)
















      New Vehicles

      $

      2,446.0


      $

      2,811.3


      (13.0) %


      $

      4,891.5


      $

      5,232.7


      (6.5) %

      Used Vehicles


      2,387.8



      2,327.6


      2.6 %



      4,810.7



      4,135.6


      16.3 %

      Finance and Insurance, Net


      221.4



      212.3


      4.3 %



      438.7



      381.1


      15.1 %

      Service and Parts


      597.0



      546.2


      9.3 %



      1,183.2



      1,049.4


      12.8 %

      Fleet and Wholesale


      345.1



      300.2


      15.0 %



      702.4



      605.7


      16.0 %

      Total Revenue

      $

      5,997.3


      $

      6,197.6


      (3.2) %


      $

      12,026.5


      $

      11,404.5


      5.5 %

















      Retail Automotive Gross Profit: (Amounts in Millions)
















      New Vehicles

      $

      312.3


      $

      276.6


      12.9 %


      $

      623.7


      $

      481.6


      29.5 %

      Used Vehicles


      155.2



      194.1


      (20.0) %



      311.0



      303.5


      2.5 %

      Finance and Insurance, Net


      221.4



      212.3


      4.3 %



      438.7



      381.1


      15.1 %

      Service and Parts


      359.2



      337.0


      6.6 %



      709.7



      642.4


      10.5 %

      Fleet and Wholesale


      11.9



      20.4


      (41.7) %



      27.6



      31.7


      (12.9) %

      Total Gross Profit

      $

      1,060.0


      $

      1,040.4


      1.9 %


      $

      2,110.7


      $

      1,840.3


      14.7 %

















      Retail Automotive Revenue Per Vehicle Retailed:
















      New Vehicles

      $

      53,740


      $

      48,648


      10.5 %


      $

      53,727


      $

      48,363


      11.1 %

      Used Vehicles


      34,114



      31,156


      9.5 %



      34,803



      30,599


      13.7 %

















      Retail Automotive Gross Profit Per Vehicle Retailed:
















      New Vehicles

      $

      6,860


      $

      4,786


      43.3 %


      $

      6,850


      $

      4,451


      53.9 %

      Used Vehicles


      2,218



      2,598


      (14.6) %



      2,250



      2,246


      0.2 %

      Finance and Insurance


      1,917



      1,603


      19.6 %



      1,914



      1,566


      22.2 %

















      Retail Automotive Gross Margin:
















      New Vehicles


      12.8 %



      9.8 %


      +300bps



      12.8 %



      9.2 %


      +360bps

      Used Vehicles


      6.5 %



      8.3 %


      (180)bps



      6.5 %



      7.3 %


      (80)bps

      Service and Parts


      60.2 %



      61.7 %


      (150)bps



      60.0 %



      61.2 %


      (120)bps

      Fleet and Wholesale


      3.4 %



      6.8 %


      (340)bps



      3.9 %



      5.2 %


      (130)bps

      Total Gross Margin


      17.7 %



      16.8 %


      +90bps



      17.6 %



      16.1 %


      +150bps

















      Retail Automotive Revenue Mix Percentages:
















      New Vehicles


      40.8 %



      45.4 %


      (460)bps



      40.7 %



      45.9 %


      (520)bps

      Used Vehicles


      39.8 %



      37.6 %


      +220bps



      40.0 %



      36.3 %


      +370bps

      Finance and Insurance, Net


      3.7 %



      3.4 %


      +30bps



      3.6 %



      3.3 %


      +30bps

      Service and Parts


      10.0 %



      8.8 %


      +120bps



      9.8 %



      9.2 %


      +60bps

      Fleet and Wholesale


      5.7 %



      4.8 %


      +90bps



      5.9 %



      5.3 %


      +60bps

      Total


      100.0 %



      100.0 %





      100.0 %



      100.0 %



















      Retail Automotive Gross Profit Mix Percentages:
















      New Vehicles


      29.5 %



      26.6 %


      +290bps



      29.5 %



      26.2 %


      +330bps

      Used Vehicles


      14.6 %



      18.7 %


      (410)bps



      14.7 %



      16.5 %


      (180)bps

      Finance and Insurance, Net


      20.9 %



      20.4 %


      +50bps



      20.8 %



      20.7 %


      +10bps

      Service and Parts


      33.9 %



      32.4 %


      +150bps



      33.6 %



      34.9 %


      (130)bps

      Fleet and Wholesale


      1.1 %



      1.9 %


      (80)bps



      1.4 %



      1.7 %


      (30)bps

      Total


      100.0 %



      100.0 %





      100.0 %



      100.0 %



      PENSKE AUTOMOTIVE GROUP, INC.

      Retail Automotive Operations Same-Store

      (Unaudited)



      Three Months Ended


      Six Months Ended


      June 30,


      June 30,


      2022


      2021


      Change


      2022


      2021


      Change

      Retail Automotive Same-Store Units:
















      New Retail


      42,980



      57,715


      (25.5) %



      86,704



      107,944


      (19.7) %

      Used Retail


      66,479



      74,267


      (10.5) %



      131,756



      134,477


      (2.0) %

      Total


      109,459



      131,982


      (17.1) %



      218,460



      242,421


      (9.9) %

















      Retail Automotive Same-Store Revenue: (Amounts in Millions)
















      New Vehicles

      $

      2,307.0


      $

      2,806.3


      (17.8) %


      $

      4,640.7


      $

      5,212.0


      (11.0) %

      Used Vehicles


      2,278.0



      2,316.1


      (1.6) %



      4,603.0



      4,113.7


      11.9 %

      Finance and Insurance, Net


      213.5



      211.7


      0.9 %



      424.0



      379.3


      11.8 %

      Service and Parts


      569.0



      544.8


      4.4 %



      1,135.0



      1,046.5


      8.5 %

      Fleet and Wholesale


      326.2



      299.6


      8.9 %



      658.7



      604.1


      9.0 %

      Total Revenue

      $

      5,693.7


      $

      6,178.5


      (7.8) %


      $

      11,461.4


      $

      11,355.6


      0.9 %

















      Retail Automotive Same-Store Gross Profit: (Amounts in Millions)
















      New Vehicles

      $

      294.5


      $

      275.8


      6.8 %


      $

      589.9


      $

      479.3


      23.1 %

      Used Vehicles


      148.6



      193.2


      (23.1) %



      298.6



      302.0


      (1.1) %

      Finance and Insurance, Net


      213.5



      211.7


      0.9 %



      424.0



      379.3


      11.8 %

      Service and Parts


      343.6



      335.9


      2.3 %



      682.6



      640.0


      6.7 %

      Fleet and Wholesale


      10.8



      20.5


      (47.3) %



      25.0



      31.7


      (21.1) %

      Total Gross Profit

      $

      1,011.0


      $

      1,037.1


      (2.5) %


      $

      2,020.1


      $

      1,832.3


      10.2 %

















      Retail Automotive Same-Store Revenue Per Vehicle Retailed:
















      New Vehicles

      $

      53,675


      $

      48,623


      10.4 %


      $

      53,523


      $

      48,285


      10.8 %

      Used Vehicles


      34,267



      31,186


      9.9 %



      34,936



      30,590


      14.2 %

















      Retail Automotive Same-Store Gross Profit Per Vehicle Retailed:
















      New Vehicles

      $

      6,851


      $

      4,779


      43.4 %


      $

      6,804


      $

      4,440


      53.2 %

      Used Vehicles


      2,235



      2,602


      (14.1) %



      2,266



      2,246


      0.9 %

      Finance and Insurance


      1,951



      1,604


      21.6 %



      1,941



      1,565


      24.0 %

















      Retail Automotive Same-Store Gross Margin:
















      New Vehicles


      12.8 %



      9.8 %


      +300bps



      12.7 %



      9.2 %


      +350bps

      Used Vehicles


      6.5 %



      8.3 %


      (180)bps



      6.5 %



      7.3 %


      (80)bps

      Service and Parts


      60.4 %



      61.7 %


      (130)bps



      60.1 %



      61.2 %


      (110)bps

      Fleet and Wholesale


      3.3 %



      6.8 %


      (350)bps



      3.8 %



      5.2 %


      (140)bps

      Total Gross Margin


      17.8 %



      16.8 %


      +100bps



      17.6 %



      16.1 %


      +150bps

















      Retail Automotive Same-Store Revenue Mix Percentages:
















      New Vehicles


      40.5 %



      45.4 %


      (490)bps



      40.5 %



      45.9 %


      (540)bps

      Used Vehicles


      40.0 %



      37.5 %


      +250bps



      40.2 %



      36.2 %


      +400bps

      Finance and Insurance, Net


      3.7 %



      3.4 %


      +30bps



      3.7 %



      3.3 %


      +40bps

      Service and Parts


      10.0 %



      8.8 %


      +120bps



      9.9 %



      9.2 %


      +70bps

      Fleet and Wholesale


      5.8 %



      4.9 %


      +90bps



      5.7 %



      5.4 %


      +30bps

      Total


      100.0 %



      100.0 %





      100.0 %



      100.0 %



















      Retail Automotive Same-Store Gross Profit Mix Percentages:
















      New Vehicles


      29.1 %



      26.6 %


      +250bps



      29.2 %



      26.2 %


      +300bps

      Used Vehicles


      14.7 %



      18.6 %


      (390)bps



      14.8 %



      16.5 %


      (170)bps

      Finance and Insurance, Net


      21.1 %



      20.4 %


      +70bps



      21.0 %



      20.7 %


      +30bps

      Service and Parts


      34.0 %



      32.4 %


      +160bps



      33.8 %



      34.9 %


      (110)bps

      Fleet and Wholesale


      1.1 %



      2.0 %


      (90)bps



      1.2 %



      1.7 %


      (50)bps

      Total


      100.0 %



      100.0 %





      100.0 %



      100.0 %



      PENSKE AUTOMOTIVE GROUP, INC.

      Retail Commercial Truck Operations

      (Unaudited)



      Three Months Ended


      Six Months Ended


      June 30,


      June 30,


      2022


      2021


      Change


      2022


      2021


      Change

      Retail Commercial Truck Units:
















      New Retail


      3,531



      3,314


      6.5 %



      7,386



      5,479


      34.8 %

      Used Retail


      643



      832


      (22.7) %



      1,480



      1,673


      (11.5) %

      Total


      4,174



      4,146


      0.7 %



      8,866



      7,152


      24.0 %

















      Retail Commercial Truck Revenue: (Amounts in Millions)
















      New Vehicles

      $

      447.3


      $

      399.2


      12.0 %


      $

      919.0


      $

      646.7


      42.1 %

      Used Vehicles


      78.7



      59.0


      33.4 %



      179.0



      110.0


      62.7 %

      Finance and Insurance, Net


      4.5



      3.8


      18.4 %



      10.9



      6.9


      58.0 %

      Service and Parts


      219.6



      157.3


      39.6 %



      416.6



      281.9


      47.8 %

      Wholesale and Other


      18.6



      6.0


      210.0 %



      35.5



      14.5


      144.8 %

      Total Revenue

      $

      768.7


      $

      625.3


      22.9 %


      $

      1,561.0


      $

      1,060.0


      47.3 %

















      Retail Commercial Truck Gross Profit: (Amounts in Millions)
















      New Vehicles

      $

      26.5


      $

      19.6


      35.2 %


      $

      55.5


      $

      33.8


      64.2 %

      Used Vehicles


      5.9



      9.5


      (37.9) %



      21.8



      15.9


      37.1 %

      Finance and Insurance, Net


      4.5



      3.8


      18.4 %



      10.9



      6.9


      58.0 %

      Service and Parts


      92.3



      66.3


      39.2 %



      176.1



      119.0


      48.0 %

      Wholesale and Other


      6.8



      3.5


      94.3 %



      12.9



      7.1


      81.7 %

      Total Gross Profit

      $

      136.0


      $

      102.7


      32.4 %


      $

      277.2


      $

      182.7


      51.7 %

















      Retail Commercial Truck Revenue Per Vehicle Retailed:
















      New Vehicles

      $

      126,676


      $

      120,445


      5.2 %


      $

      124,422


      $

      118,026


      5.4 %

      Used Vehicles


      122,415



      70,932


      72.6 %



      120,963



      65,729


      84.0 %

















      Retail Commercial Truck Gross Profit Per Vehicle Retailed:
















      New Vehicles

      $

      7,504


      $

      5,909


      27.0 %


      $

      7,508


      $

      6,176


      21.6 %

      Used Vehicles


      9,133



      11,381


      (19.8) %



      14,691



      9,518


      54.3 %

      Finance and Insurance


      1,082



      916


      18.1 %



      1,230



      971


      26.7 %

















      Retail Commercial Truck Gross Margin:
















      New Vehicles


      5.9 %



      4.9 %


      +100bps



      6.0 %



      5.2 %


      +80bps

      Used Vehicles


      7.5 %



      16.1 %


      (860)bps



      12.2 %



      14.5 %


      (230)bps

      Service and Parts


      42.0 %



      42.1 %


      (10)bps



      42.3 %



      42.2 %


      +10bps

      Wholesale and Other


      36.6 %



      58.3 %


      (2,170)bps



      36.3 %



      49.0 %


      (1,270)bps

      Total Gross Margin


      17.7 %



      16.4 %


      +130bps



      17.8 %



      17.2 %


      +60bps

















      Retail Commercial Truck Revenue Mix Percentages:
















      New Vehicles


      58.2 %



      63.8 %


      (560)bps



      58.9 %



      61.0 %


      (210)bps

      Used Vehicles


      10.2 %



      9.4 %


      +80bps



      11.5 %



      10.4 %


      +110bps

      Finance and Insurance, Net


      0.6 %



      0.6 %


      —bps



      0.7 %



      0.7 %


      —bps

      Service and Parts


      28.6 %



      25.2 %


      +340bps



      26.7 %



      26.6 %


      +10bps

      Wholesale and Other


      2.4 %



      1.0 %


      +140bps



      2.2 %



      1.3 %


      +90bps

      Total


      100.0 %



      100.0 %





      100.0 %



      100.0 %



















      Retail Commercial Truck Gross Profit Mix Percentages:
















      New Vehicles


      19.5 %



      19.1 %


      +40bps



      20.0 %



      18.5 %


      +150bps

      Used Vehicles


      4.3 %



      9.3 %


      (500)bps



      7.9 %



      8.7 %


      (80)bps

      Finance and Insurance, Net


      3.3 %



      3.7 %


      (40)bps



      3.9 %



      3.8 %


      +10bps

      Service and Parts


      67.9 %



      64.6 %


      +330bps



      63.5 %



      65.1 %


      (160)bps

      Wholesale and Other


      5.0 %



      3.3 %


      +170bps



      4.7 %



      3.9 %


      +80bps

      Total


      100.0 %



      100.0 %





      100.0 %



      100.0 %



      PENSKE AUTOMOTIVE GROUP, INC.

      Retail Commercial Truck Operations Same-Store

      (Unaudited)



      Three Months Ended


      Six Months Ended


      June 30,


      June 30,


      2022


      2021


      Change


      2022


      2021


      Change

      Retail Commercial Truck Same-Store Units:
















      New Retail


      3,216



      3,314


      (3.0) %



      5,774



      4,935


      17.0 %

      Used Retail


      583



      832


      (29.9) %



      1,167



      1,644


      (29.0) %

      Total


      3,799



      4,146


      (8.4) %



      6,941



      6,579


      5.5 %

















      Retail Commercial Truck Same-Store Revenue: (Amounts in Millions)
















      New Vehicles

      $

      406.7


      $

      399.2


      1.9 %


      $

      715.2


      $

      587.5


      21.7 %

      Used Vehicles


      71.5



      59.0


      21.2 %



      142.2



      107.7


      32.0 %

      Finance and Insurance, Net


      4.1



      3.8


      7.9 %



      9.2



      6.9


      33.3 %

      Service and Parts


      193.2



      157.1


      23.0 %



      323.7



      260.9


      24.1 %

      Wholesale and Other


      18.0



      6.0


      200.0 %



      31.5



      14.5


      117.2 %

      Total Revenue

      $

      693.5


      $

      625.1


      10.9 %


      $

      1,221.8


      $

      977.5


      25.0 %

















      Retail Commercial Truck Same-Store Gross Profit: (Amounts in Millions)
















      New Vehicles

      $

      23.1


      $

      19.6


      17.9 %


      $

      45.0


      $

      32.2


      39.8 %

      Used Vehicles


      5.7



      9.5


      (40.0) %



      17.4



      15.5


      12.3 %

      Finance and Insurance, Net


      4.1



      3.8


      7.9 %



      9.2



      6.9


      33.3 %

      Service and Parts


      81.6



      66.2


      23.3 %



      137.4



      110.7


      24.1 %

      Wholesale and Other


      6.7



      3.5


      91.4 %



      12.7



      6.9


      84.1 %

      Total Gross Profit

      $

      121.2


      $

      102.6


      18.1 %


      $

      221.7


      $

      172.2


      28.7 %

















      Retail Commercial Truck Same-Store Revenue Per Vehicle Retailed:
















      New Vehicles

      $

      126,458


      $

      120,445


      5.0 %


      $

      123,861


      $

      119,038


      4.1 %

      Used Vehicles


      122,707



      70,932


      73.0 %



      121,865



      65,536


      86.0 %

















      Retail Commercial Truck Same-Store Gross Profit Per Vehicle Retailed:
















      New Vehicles

      $

      7,178


      $

      5,909


      21.5 %


      $

      7,800


      $

      6,516


      19.7 %

      Used Vehicles


      9,850



      11,381


      (13.5) %



      14,947



      9,434


      58.4 %

      Finance and Insurance


      1,090



      916


      19.0 %



      1,329



      1,047


      26.9 %

















      Retail Commercial Truck Same-Store Gross Margin:
















      New Vehicles


      5.7 %



      4.9 %


      +80bps



      6.3 %



      5.5 %


      +80bps

      Used Vehicles


      8.0 %



      16.1 %


      (810)bps



      12.2 %



      14.4 %


      (220)bps

      Service and Parts


      42.2 %



      42.1 %


      +10bps



      42.4 %



      42.4 %


      —bps

      Wholesale and Other


      37.2 %



      58.3 %


      (2,110)bps



      40.3 %



      47.6 %


      (730)bps

      Total Gross Margin


      17.5 %



      16.4 %


      +110bps



      18.1 %



      17.6 %


      +50bps

















      Retail Commercial Truck Same-Store Revenue Mix Percentages:
















      New Vehicles


      58.6 %



      63.9 %


      (530)bps



      58.5 %



      60.1 %


      (160)bps

      Used Vehicles


      10.3 %



      9.4 %


      +90bps



      11.6 %



      11.0 %


      +60bps

      Finance and Insurance, Net


      0.6 %



      0.6 %


      —bps



      0.8 %



      0.7 %


      +10bps

      Service and Parts


      27.9 %



      25.1 %


      +280bps



      26.5 %



      26.7 %


      (20)bps

      Wholesale and Other


      2.6 %



      1.0 %


      +160bps



      2.6 %



      1.5 %


      +110bps

      Total


      100.0 %



      100.0 %





      100.0 %



      100.0 %



















      Retail Commercial Truck Same-Store Gross Profit Mix Percentages:
















      New Vehicles


      19.1 %



      19.1 %


      —bps



      20.3 %



      18.7 %


      +160bps

      Used Vehicles


      4.7 %



      9.3 %


      (460)bps



      7.8 %



      9.0 %


      (120)bps

      Finance and Insurance, Net


      3.4 %



      3.7 %


      (30)bps



      4.1 %



      4.0 %


      +10bps

      Service and Parts


      67.3 %



      64.5 %


      +280bps



      62.0 %



      64.3 %


      (230)bps

      Wholesale and Other


      5.5 %



      3.4 %


      +210bps



      5.8 %



      4.0 %


      +180bps

      Total


      100.0 %



      100.0 %





      100.0 %



      100.0 %



      PENSKE AUTOMOTIVE GROUP, INC.

      Supplemental Data

      (Unaudited)



      Three Months Ended


      Six Months Ended


      June 30,


      June 30,


      2022


      2021


      2022


      2021

      Retail Automotive Revenue Mix:








      Premium:








      BMW / MINI

      25 %


      23 %


      25 %


      23 %

      Audi

      11 %


      12 %


      11 %


      12 %

      Mercedes-Benz

      10 %


      10 %


      10 %


      10 %

      Land Rover / Jaguar

      7 %


      9 %


      7 %


      9 %

      Porsche

      8 %


      7 %


      7 %


      7 %

      Ferrari / Maserati

      3 %


      2 %


      3 %


      3 %

      Lexus

      3 %


      3 %


      3 %


      3 %

      Acura

      1 %


      1 %


      1 %


      1 %

      Bentley

      1 %


      1 %


      1 %


      1 %

      Others

      1 %


      2 %


      2 %


      2 %

      Total Premium

      70 %


      70 %


      70 %


      71 %

      Volume Non-U.S.:








      Toyota

      11 %


      11 %


      11 %


      11 %

      Honda

      5 %


      6 %


      5 %


      6 %

      Volkswagen

      2 %


      2 %


      2 %


      2 %

      Nissan

      1 %


      1 %


      1 %


      1 %

      Others

      2 %


      2 %


      2 %


      2 %

      Total Volume Non-U.S.

      21 %


      22 %


      21 %


      22 %

      U.S.:








      General Motors / Chrysler

      1 %


      1 %


      1 %


      1 %

      CarShop Used Vehicle Centers

      8 %


      7 %


      8 %


      6 %

      Total

      100 %


      100 %


      100 %


      100 %


      Three Months Ended


      Six Months Ended


      June 30,


      June 30,

      Capital Expenditures / Stock Repurchases:

      2022


      2021


      2022


      2021

      (Amounts in Millions)
















      Capital expenditures

      $


      81.9


      $


      48.4


      $


      138.1


      $


      90.8

      Cash paid for acquisitions, net of cash acquired

      $


      132.3


      $


      278.0


      $


      225.9


      $


      278.0

      Stock repurchases:
















      Aggregate purchase price

      $


      173.4


      $


      40.9


      $


      292.6


      $


      40.9

      Shares repurchased



      1.7




      0.5




      2.9




      0.5

      Balance Sheet and Other Highlights:

      June 30, 2022


      December 31, 2021

      (Amounts in Millions)






      Cash and Cash Equivalents

      $

      154.9


      $

      100.7

      Inventories

      $

      3,055.2


      $

      3,129.0

      Total Floor Plan Notes Payable

      $

      2,442.1


      $

      2,554.7

      Total Long-Term Debt

      $

      1,486.0


      $

      1,474.0

      Equity

      $

      4,219.4


      $

      4,095.0







      Debt to Total Capitalization Ratio


      26.0 %



      26.4 %

      Leverage Ratio (1)


                              0.7 x



                              0.8 x

      New vehicle days' supply


                        21 days



                        17 days

      Used vehicle days' supply


                        42 days



                        60 days

      __________________________






      (1)  See the following Non-GAAP reconciliation table.






      PENSKE AUTOMOTIVE GROUP, INC.

      Consolidated Non-GAAP Reconciliations

      (Unaudited)


      The following tables reconcile reported income from continuing operations and earnings per share to adjusted income from continuing operations and adjusted earnings per share for the three and six months ended June 30, 2022, and 2021:



      Three Months Ended


      Six Months Ended

      (Amounts in Millions)

      June 30,


      June 30,


      2022


      2021


      % Change


      2022


      2021


      % Change

















      Income from Continuing Operations

      $

      374.0


      $

      338.8


      10.4 %


      $

      741.9


      $

      521.3


      42.3 %

      Tax legislation changes (1)


      —



      8.8


      nm



      —



      8.8


      nm

      Debt redemption costs (2)


      —



      12.6


      nm



      —



      12.6


      nm

      Adjusted Income from Continuing Operations

      $

      374.0


      $

      360.2


      3.8 %


      $

      741.9


      $

      542.7


      36.7 %


      Three Months Ended


      Six Months Ended


      June 30,


      June 30,


      2022


      2021


      % Change


      2022


      2021


      % Change

















      Earnings Per Share from Continuing Operations

      $

      4.93


      $

      4.20


      17.4 %


      $

      9.70


      $

      6.46


      50.2 %

      Tax legislation changes (1)


      —



      0.11


      nm



      —



      0.11


      nm

      Debt redemption costs (2)


      —



      0.16


      nm



      —



      0.16


      nm

      Adjusted Earnings Per Share from Continuing Operations

      $

      4.93


      $

      4.47


      10.3 %


      $

      9.70


      $

      6.73


      44.1 %

      The following table reconciles income from continuing operations before taxes (EBT) to adjusted income from continuing operations before taxes (EBT) for the three and six months ending June 30, 2022, and 2021:



      Three Months Ended


      Six Months Ended

      (Amounts in Millions)

      June 30,


      June 30,


      2022


      2021


      % Change


      2022


      2021


      % Change

















      Income from Continuing Operations Before Taxes

      $

      499.6


      $

      463.7


      7.7 %


      $

      997.2


      $

      711.3


      40.2 %

      Debt redemption costs (2)


      —



      17.0


      nm



      —



      17.0


      nm

      Adjusted Income from Continuing Operations Before Taxes

      $

      499.6


      $

      480.7


      3.9 %


      $

      997.2


      $

      728.3


      36.9 %


      (1)  For the three and six months ended June 30, 2021, represents a revaluation of our U.K. deferred tax assets and liabilities due to an increase in the U.K. corporate tax rate from 19% currently to 25%, effective April 1, 2023

      (2)  Related to expenses in connection with the redemption of our 5.5% senior subordinated notes due 2026 in 2021

      PENSKE AUTOMOTIVE GROUP, INC.

      Consolidated Non-GAAP Reconciliations

      (Unaudited)


      The following tables reconcile reported net income to earnings before interest, taxes, depreciation, and amortization ("EBITDA") for the three and six months ended June 30, 2022 and 2021:



      Three Months Ended







      June 30,


      2022 vs. 2021

      (Amounts in Millions)

      2022


      2021


      Change


      % Change












      Net Income

      $

      375.9


      $

      340.4


      $

      35.5


      10.4 %

      Add: Depreciation


      31.7



      30.2



      1.5


      5.0 %

      Other Interest Expense


      17.0



      19.7



      (2.7)


      (13.7) %

      Income Taxes


      123.7



      123.4



      0.3


      0.2 %

      Income from Discontinued Operations, net of tax


      —



      (0.1)



      0.1


      nm

      EBITDA

      $

      548.3


      $

      513.6


      $

      34.7


      6.8 %

      Add: Debt redemption costs (2)


      —



      17.0



      (17.0)


      nm

      Adjusted EBITDA

      $

      548.3


      $

      530.6


      $

      17.7


      3.3 %


      Six Months Ended







      June 30,


      2022 vs. 2021

      (Amounts in Millions)

      2022


      2021


      Change


      % Change












      Net Income

      $

      745.4


      $

      523.5


      $

      221.9


      42.4 %

      Add: Depreciation


      63.6



      59.5



      4.1


      6.9 %

      Other Interest Expense


      33.5



      37.6



      (4.1)


      (10.9) %

      Income Taxes


      251.8



      187.9



      63.9


      34.0 %

      Income from Discontinued Operations, net of tax


      —



      (0.1)



      0.1


      nm

      EBITDA

      $

      1,094.3


      $

      808.4


      $

      285.9


      35.4 %

      Add: Debt redemption costs (2)


      —



      17.0



      (17.0)


      nm

      Adjusted EBITDA

      $

      1,094.3


      $

      825.4


      $

      268.9


      32.6 %

      nm – not meaningful

      The following table reconciles the leverage ratio as of June 30, 2022, and December 31, 2021:



      Six


      Six


      Trailing Twelve


      Twelve


      Months Ended


      Months Ended


      Months Ended


      Months Ended

      (Amounts in Millions)

      December 31, 2021


      June 30, 2022


      June 30, 2022


      December 31, 2021













      Net Income

      $                      669.2


      $                      745.4


      $                   1,414.6


      $                   1,192.7

      Add: Depreciation


      62.0



      63.6



      125.6



      121.5

      Other Interest Expense


      31.0



      33.5



      64.5



      68.6

      Income Taxes


      228.4



      251.8



      480.2



      416.3

      Income from Discontinued Operations, net of tax


      (1.2)



      —



      (1.2)



      (1.3)

      EBITDA

      $                      989.4


      $                   1,094.3


      $                   2,083.7


      $                   1,797.8

      Add: Loss on investment for revaluation  (1)


      11.4



      —



      11.4



      11.4

      Add: Debt redemption costs (2)


      —



      —



      —



      17.0

      Adjusted EBITDA

      $                   1,000.8


      $                   1,094.3


      $                   2,095.1


      $                   1,826.2













      Total Non-Vehicle Long-Term Debt







      $                   1,486.0


      $                   1,474.0

      Leverage Ratio








              0.7 x



              0.8 x


      (1)  Loss on investment for the revaluation of the Nicole Group

      (2)  Related to expenses in connection with the redemption of our 5.50% senior subordinated notes due 2026 in 2021

      # # # # # # #

      SOURCE Penske Automotive Group, Inc.

      Modal title

      Also from this source

      PENSKE AUTOMOTIVE GROUP REPORTS QUARTERLY RESULTS

      PENSKE AUTOMOTIVE GROUP REPORTS QUARTERLY RESULTS

      Penske Automotive Group, Inc. (NYSE: PAG), a diversified international transportation services company and one of the world's premier automotive and...

      Penske Automotive Group Announces Agreement to be Taken Private by Penske Corporation and Mitsui & Co.

      Penske Automotive Group Announces Agreement to be Taken Private by Penske Corporation and Mitsui & Co.

      Penske Automotive Group, Inc. (NYSE: PAG) (the "Company" or "PAG"), a diversified international transportation services company and one of the...

      More Releases From This Source

      Explore

      Transportation, Trucking & Railroad

      Transportation, Trucking & Railroad

      Automotive

      Automotive

      Earnings

      Earnings

      News Releases in Similar Topics

      Contact PR Newswire

      • Call PR Newswire at 888-776-0942
        from 8 AM - 9 PM ET
      • Chat with an Expert
      • General Inquiries
      • Editorial Bureaus
      • Partnerships
      • Media Inquiries
      • Worldwide Offices

      Products

      • Explore Our Platform
      • Plan Campaigns
      • Create with AI
      • Distribute Press Releases
      • Report Results
      • Amplify Content

      About

      • About PR Newswire
      • About Cision
      • Careers
      • Accessibility Statement
      • APAC
      • APAC - Simplified Chinese
      • APAC - Traditional Chinese
      • Brazil
      • Canada
      • Czech
      • Denmark
      • Finland
      • France
      • Germany
      • India
      • Indonesia
      • Israel
      • Italy
      • Japan
      • Korea
      • Mexico
      • Middle East
      • Middle East - Arabic
      • Netherlands
      • Norway
      • Poland
      • Portugal
      • Russia
      • Slovakia
      • Spain
      • Sweden
      • United Kingdom
      • Vietnam

      My Services

      • All New Releases
      • Platform Login
      • Data Privacy

      Do not sell or share my personal information:

      • Submit via [email protected] 
      • Call Privacy toll-free: 877-297-8921

      Contact PR Newswire

      Products

      About

      My Services
      • All News Releases
      • Platform Login
      • ProfNet
      Call PR Newswire at
      888-776-0942
      • Terms of Use
      • Privacy Policy
      • Information Security Policy
      • Site Map
      • RSS
      • Cookies
      Copyright © 2026 Cision US Inc.