Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

PENSKE AUTOMOTIVE GROUP REPORTS QUARTERLY RESULTS

Penske Automotive Group logo. (PRNewsFoto/Penske Automotive Group)

News provided by

Penske Automotive Group, Inc.

Oct 29, 2025, 06:57 ET

Share this article

Share toX

Share this article

Share toX

Retail Automotive Same-Store Revenue Increases 5%

Record Retail Automotive Service and Parts Revenue up 5% and Record Related Gross Profit up 7%

Earnings Before Taxes of $292 Million; Earnings Per Share of $3.23

1,086,560 Shares Repurchased Through October 24, 2025, or 1.6% of Outstanding Shares

Repaid $550 Million Senior Subordinated Notes at Scheduled Maturity; Leverage at 1.0x

BLOOMFIELD HILLS, Mich., Oct. 29, 2025 /PRNewswire/ -- Penske Automotive Group, Inc. (NYSE: PAG), a diversified international transportation services company and one of the world's premier automotive and commercial truck retailers, today announced quarterly results for the third quarter of 2025. For the quarter, revenue increased 1.4% to $7.7 billion compared to $7.6 billion for the same period in 2024. Net income attributable to common stockholders decreased 6% to $213.0 million compared to $226.1 million in the prior year period, and related earnings per share decreased 5% to $3.23 compared to $3.39 for the same period in 2024. Foreign currency exchange positively impacted revenue by $92.8 million, net income attributable to common stockholders by $0.7 million, and earnings per share by $0.02.

Commenting on the Company's third quarter results, Chair Roger Penske said, "Overall, I am pleased with our performance during the third quarter. We grew same-store retail automotive new units delivered by 4%, reduced new vehicle inventory days supply by 6 days from the end of June and increased retail automotive service and parts revenue to a quarterly record of $818.3 million, including same-store service and parts revenue growth of 5%. In addition to the growth in service and parts revenue, we increased service and parts gross margin by 110 basis points and improved fixed cost absorption by 380 basis points in our U.S. retail automotive operations. However, overall profitability in the quarter was impacted by continued weakness in the North American freight market which drove lower sales and service of commercial trucks, coupled with challenges in the U.K auto retail market from a cyber security incident at one of our OEM partners, an increase in social program costs in the U.K., and a higher tax rate. As a result, third quarter earnings before taxes was negatively impacted by approximately $23 million."

Third Quarter 2025 Retail Automotive Highlights Compared to Third Quarter 2024

  • Retail Automotive Same-Store New Units Delivered – increased 4%
  • Retail Automotive Same-Store Revenue – increased 5%
    • New Vehicle +4%; Used Vehicle +8%; Finance & Insurance +4%; Service & Parts +5%
  • Retail Automotive Same-Store Gross Profit – increased 3%
    • New Vehicle -5%; Used Vehicle +6%; Finance & Insurance +4%; Service & Parts +8%
  • Retail Automotive Same-Store Service and Parts Gross Margin Increased 140 basis points to 59.1%

For the nine months ended September 30, 2025, revenue increased 1% from the same period in 2024 to a record of $23.0 billion. Net income attributable to common stockholders increased 4% to $707.3 million compared to $682.5 million in the prior year period, and related earnings per share increased 5% to $10.66 compared to $10.20 for the same period in 2024. As reconciled in the attached schedules, adjusted net income increased 1% to $689.3 million and adjusted earnings per share increased 2% to $10.39. Foreign currency exchange positively impacted revenue by $189.0 million, net income attributable to common stockholders by $1.8 million, and earnings per share by $0.02.

Retail Automotive Dealerships

For the three months ended September 30, 2025, total new units delivered increased 1%. New units increased 6% in the U.S. and declined 5% internationally. Used units delivered decreased 5%, consisting of a 1% decrease in the U.S. and a 10% decrease internationally. The decrease in used units internationally is largely attributable to the previously announced realignment of the Company's U.K. used only dealerships to Sytner Select as we either closed or sold four locations. The Sytner Select locations are more closely aligned with the existing franchised dealer operations and focus on retailing fewer units at higher margin and lower costs. Excluding the performance of the U.K. Sytner Select locations in both periods, used units delivered decreased 2%. Total retail automotive revenue increased 4% to $6.6 billion and increased 5% on a same-store basis. Total retail automotive gross profit increased 2% to $1.1 billion, and same-store gross profit increased 3%, driven by an 8% increase in same-store service and parts.

For the nine months ended September 30, 2025, total new units delivered increased 1%. Used units delivered decreased 13%. Excluding the performance of the U.K. Sytner Select locations in both periods, used units delivered decreased 2%. Total retail automotive revenue increased 1% to $19.7 billion and increased 2% on a same-store basis. Total retail automotive gross profit increased 3% to $3.3 billion, and same-store gross profit increased 3%, driven by an 8% increase in same-store service and parts.

Retail Commercial Truck Dealerships

As of September 30, 2025, Premier Truck Group operated 45 North American retail commercial truck locations. For the three months ended September 30, 2025, retail unit sales decreased 19% to 5,108 from 6,331 and decreased 19% on a same-store basis as continued weakness in the freight market impacted new and used truck demand. Earnings before taxes was $41.5 million compared to $56.5 million in the prior year period. For the nine months ended September 30, 2025, revenue decreased 2% to $2.69 billion from $2.75 billion and decreased 7% on a same-store basis, and earnings before taxes was $140.8 million compared to $158.7 million in the prior year period.

Penske Transportation Solutions Investment

Penske Transportation Solutions ("PTS") is a leading provider of full-service truck leasing, truck rental, contract maintenance, and logistics services. PTS operates a managed fleet with over 405,000 trucks, tractors, and trailers under lease, rental and/or maintenance contracts. Penske Automotive Group has a 28.9% ownership interest in PTS and accounts for its ownership interest using the equity method of accounting. For the three and nine months ended September 30, 2025, the Company recorded $58.5 million and $145.1 million in earnings compared to $60.3 million and $145.7 million for the same periods in 2024 as continued weakness in the freight market drove a decline in rental revenue, coupled with an increase in bad debt expense and lower gain on the sale of used trucks.

Corporate Development, Capital Allocation, Liquidity, and Leverage

During July 2025, we completed the acquisition of a Ferrari dealership in Italy with expected estimated annualized revenue of $40 million. Also, on October 15, 2025, the Board of Directors approved an increase in the quarterly dividend of 4.5%, or $0.06 per share, to $1.38 per share representing a forward dividend yield of 3.2%. The increase represents the Company's 20th consecutive quarterly increase. On a trailing twelve-month basis, the dividend payout ratio is 36.5%.

During September 2025, we repaid in full at scheduled maturity our $550 million of 3.50% senior subordinated notes due September 1, 2025. During the nine months ended September 30, 2025, the Company repurchased 934,122 shares of common stock, or approximately 1.4% of its outstanding shares, consisting of 796,716 shares of common stock for approximately $119.0 million under our securities repurchase program and 137,406 shares of our common stock for $22.6 million from employees in connection with a net share settlement feature of employee equity awards. From October 1, 2025, through October 24, 2025, the Company repurchased an additional 152,438 shares for an aggregate purchase price of $25.6 million. As of October 24, 2025, $262.3 million remained outstanding and available for repurchases under our securities repurchase program. As of September 30, 2025, the Company had approximately $1.9 billion in liquidity, including $80 million in cash and $1.8 billion of availability under its U.S. and international credit agreements. The Company's leverage ratio at September 30, 2025 was 1.0x.

Conference Call

Penske Automotive Group will host a conference call discussing financial results relating to the third quarter of 2025 on Wednesday, October 29, 2025, at 2:00 p.m.Eastern Daylight Time. To listen to the conference call, participants must dial (800) 715-9871 [International, please dial (646) 307-1963] using access code 9658297. The call will also be simultaneously broadcast over the Internet, available through the Investors section of the Penske Automotive Group website. Additionally, an investor presentation relating to the third quarter 2025 financial results has been posted to the Investors section of the Company's website. To access the presentation or to listen to the Company's webcast, please refer to www.penskeautomotive.com. 

About Penske Automotive

Penske Automotive Group, Inc., (NYSE: PAG) headquartered in Bloomfield Hills, Michigan, is a diversified international transportation services company and one of the world's premier automotive and commercial truck retailers. PAG operates dealerships in the United States, the United Kingdom, Canada, Germany, Italy, Japan, and Australia and is one of the largest retailers of commercial trucks in North America for Freightliner. PAG also distributes and retails commercial vehicles, diesel and gas engines, power systems, and related parts and services principally in Australia and New Zealand. PAG employs over 28,300 people worldwide. Additionally, PAG owns 28.9% of Penske Transportation Solutions ("PTS"), a business that employs nearly 43,000 people worldwide, manages one of the largest, most comprehensive and modern trucking fleets in North America with over 405,000 trucks, tractors, and trailers under lease, rental, and/or maintenance contracts and provides innovative transportation, supply chain, and technology solutions to its customers. PAG is a member of the S&P Mid Cap 400, Fortune 500, Russell 1000, and Russell 3000 indexes. For additional information, visit the Company's website at www.penskeautomotive.com. 

Non-GAAP Financial Measures

This release contains certain non-GAAP financial measures as defined under SEC rules, such as adjusted net income, adjusted earnings per share, adjusted earnings before taxes, earnings before interest, taxes, depreciation, and amortization ("EBITDA"), adjusted EBITDA, adjusted selling, general, and administrative expenses, and leverage ratio. The Company has reconciled these measures to the most directly comparable GAAP measures in the release. The Company believes that these widely accepted measures of operating profitability improve the transparency of the Company's disclosures and provide a meaningful presentation of the Company's results from its core business operations excluding the impact of items not related to the Company's ongoing core business operations and improve the period-to-period comparability of the Company's results from its core business operations. These non-GAAP financial measures are not substitutes for GAAP financial results and should only be considered in conjunction with the Company's financial information that is presented in accordance with GAAP.

Caution Concerning Forward Looking Statements

Statements in this press release may involve forward-looking statements, including forward-looking statements regarding Penske Automotive Group, Inc.'s financial performance, expectations, and future plans. Actual results may vary materially because of risks and uncertainties that are difficult to predict. These risks and uncertainties include, among others, those related to macro-economic, geo-political and industry conditions and events, including their impact on sales of new and used vehicles, service and parts, and repair and maintenance services, the availability of consumer credit, changes in consumer demand, consumer confidence levels, fuel prices, demand for trucks to move freight with respect to Penske Transportation Solutions ("PTS") and Premier Truck Group, and other freight metrics such as spot rates or miles driven, personal discretionary spending levels, interest rates, foreign currency exchange rates, and unemployment rates; our ability to obtain vehicles and parts from our manufacturers, especially in light of supply chain disruptions due to natural disasters, tariffs and non-tariff trade barriers, any shortages of vehicle components, international conflicts, challenges in sourcing labor, labor strikes, work stoppages, or other disruptions; the control our manufacturer partners can exert over our operations and our reliance on them for various aspects of our business; risks to our reputation and those of our manufacturer partners; changes in the retail model from direct sales by manufacturers, a transition to an agency model of sales, sales by online competitors, or from the expansion of electric vehicles; disruptions to the security and availability of our information technology systems and those of our third party providers, which systems are increasingly threatened by ransomware and other cyber-attacks; the effects of a pandemic on the global economy, including our ability to react effectively to changing business conditions in light of any pandemic; the impact of tariffs targeting imported vehicles and parts, as well as changes or increases in tariffs, trade restrictions, trade disputes, or non-tariff trade barriers; the rate of inflation, including its impact on vehicle affordability; changes in interest rates and foreign currency exchange rates; our ability to consummate, integrate, and realize returns on our acquisitions; with respect to PTS, changes in the financial health of its customers, labor strikes, or work stoppages by its employees, a reduction in PTS' asset utilization rates, the cost of acquiring and the continued availability from truck manufacturers and suppliers of vehicles and parts for its fleet, including with respect to the effect of various regulations concerning its vehicle fleet, changes in values of used trucks which affects PTS' profitability on truck sales and regulatory risks and related compliance costs, our ability to realize returns on our significant capital investments in new and upgraded dealership facilities; our ability to navigate a rapidly changing automotive and truck landscape; our ability to respond to new or enhanced regulations in both our domestic and international markets relating to dealerships and vehicles sales, including those related to the sales process, emissions standards, or electrification; the success of our distribution of commercial vehicles, engines, and power systems; natural disasters; recall initiatives or other disruptions that interrupt the supply of vehicles or parts to us; the outcome of legal and administrative matters and other factors over which management has limited control. These forward-looking statements should be evaluated together with additional information about Penske Automotive Group's business, markets, conditions, risks, and other uncertainties, which could affect Penske Automotive Group's future performance. The risks and uncertainties discussed above are not exhaustive and additional risks and uncertainties are addressed in Penske Automotive Group's Form 10-K for the year ended December 31, 2024, its Form 10-Q for the quarterly periods ended March 31, 2025, and June 30, 2025, and its other filings with the Securities and Exchange Commission. This press release speaks only as of its date, and Penske Automotive Group disclaims any duty to update the information herein.

Inquiries should contact:


Shelley Hulgrave

Anthony Pordon

Executive Vice President and

Executive Vice President Investor Relations

Chief Financial Officer

and Corporate Development

Penske Automotive Group, Inc.

Penske Automotive Group, Inc.

248-648-2812

248-648-2540

[email protected] 

[email protected] 

PENSKE AUTOMOTIVE GROUP, INC.
Consolidated Condensed Statements of Income
(Amounts In Millions, Except Per Share Data)
(Unaudited)



Three Months Ended


Nine Months Ended


September 30,


September 30,


2025


2024


Change


2025


2024


Change

Revenue

$  7,695.3


$  7,590.8


1.4 %


$ 22,962.1


$ 22,735.3


1.0 %

Cost of Sales

6,446.2


6,347.6


1.6 %


19,147.4


18,982.8


0.9 %

Gross Profit

$  1,249.1


$  1,243.2


0.5 %


$  3,814.7


$  3,752.5


1.7 %

SG&A Expenses

907.5


885.2


2.5 %


2,727.4


2,652.5


2.8 %

Depreciation

42.9


40.6


5.7 %


124.9


117.0


6.8 %

Operating Income

$     298.7


$     317.4


(5.9) %


$     962.4


$     983.0


(2.1) %

Floor Plan Interest Expense

(42.9)


(50.8)


(15.6) %


(127.7)


(142.2)


(10.2) %

Other Interest Expense

(22.0)


(22.9)


(3.9) %


(66.1)


(64.1)


3.1 %

Gain on Sale of Dealership

—


—


nm


52.3


—


nm

Equity in Earnings of Affiliates

58.4


60.7


(3.8) %


145.3


148.0


(1.8) %

Income Before Income Taxes

$     292.2


$     304.4


(4.0) %


$     966.2


$     924.7


4.5 %

Income Taxes

(78.7)


(77.4)


1.7 %


(256.8)


(238.6)


7.6 %

Net Income

$     213.5


$     227.0


(5.9) %


$     709.4


$     686.1


3.4 %

Less: Income Attributable to Non-Controlling Interests

0.5


0.9


(44.4) %


2.1


3.6


(41.7) %

Net Income Attributable to Common Stockholders

$     213.0


$     226.1


(5.8) %


$     707.3


$     682.5


3.6 %













Amounts Attributable to Common Stockholders:












Net Income

$     213.5


$     227.0


(5.9) %


$     709.4


$     686.1


3.4 %

Less: Income Attributable to Non-Controlling Interests

0.5


0.9


(44.4) %


2.1


3.6


(41.7) %

Net Income Attributable to Common Stockholders

$     213.0


$     226.1


(5.8) %


$     707.3


$     682.5


3.6 %

Income Per Share

$       3.23


$       3.39


(4.7) %


$     10.66


$     10.20


4.5 %

Weighted Average Shares Outstanding

66.0


66.8


(1.1) %


66.3


66.9


(0.9) %

PENSKE AUTOMOTIVE GROUP, INC.
Consolidated Condensed Balance Sheets
(Amounts In Millions)
(Unaudited)




September 30,


December 31,



2025


2024

Assets:







Cash and Cash Equivalents


$                             80.3


$                             72.4

Accounts Receivable, Net



993.3



1,002.1

Inventories



4,705.1



4,640.2

Other Current Assets



233.6



213.1

Total Current Assets



6,012.3



5,927.8

Property and Equipment, Net



3,165.8



3,006.2

Operating Lease Right-of-Use Assets



2,473.4



2,467.2

Intangibles



3,467.6



3,382.9

Other Long-Term Assets



1,999.7



1,936.8

Total Assets


$                      17,118.8


$                      16,720.9








Liabilities and Equity:







Floor Plan Notes Payable


$                        2,453.8


$                        2,535.8

Floor Plan Notes Payable – Non-Trade



1,514.8



1,488.2

Accounts Payable



960.5



851.7

Accrued Expenses and Other Current Liabilities



967.7



889.0

Current Portion Long-Term Debt



305.4



721.2

Total Current Liabilities



6,202.2



6,485.9

Long-Term Debt



1,265.6



1,130.8

Long-Term Operating Lease Liabilities



2,389.6



2,392.6

Other Long-Term Liabilities



1,536.1



1,484.3

Total Liabilities



11,393.5



11,493.6

Equity



5,725.3



5,227.3

Total Liabilities and Equity


$                      17,118.8


$                      16,720.9

PENSKE AUTOMOTIVE GROUP, INC.
Consolidated Operations
Selected Data
(Unaudited)



Three Months Ended


Nine Months Ended


September 30,


September 30,


2025


2024


2025


2024

Geographic Revenue Mix:








North America

62.1 %


61.2 %


61.1 %


59.2 %

U.K.

27.1 %


29.8 %


28.3 %


31.7 %

Other International

10.8 %


9.0 %


10.6 %


9.1 %

Total

100.0 %


100.0 %


100.0 %


100.0 %









Revenue: (Amounts in Millions)








Retail Automotive

$   6,570.1


$   6,340.7


$ 19,656.9


$ 19,434.1

Retail Commercial Truck

918.6


1,063.3


2,685.9


2,747.4

Commercial Vehicle Distribution and Other

206.6


186.8


619.3


553.8

Total

$   7,695.3


$   7,590.8


$ 22,962.1


$ 22,735.3









Gross Profit: (Amounts in Millions)








Retail Automotive

$   1,066.3


$   1,041.5


$   3,258.9


$   3,173.7

Retail Commercial Truck

136.3


157.1


420.9


446.4

Commercial Vehicle Distribution and Other

46.5


44.6


134.9


132.4

Total

$   1,249.1


$   1,243.2


$   3,814.7


$   3,752.5









Gross Margin:








Retail Automotive

16.2 %


16.4 %


16.6 %


16.3 %

Retail Commercial Truck

14.8 %


14.8 %


15.7 %


16.2 %

Commercial Vehicle Distribution and Other

22.5 %


23.9 %


21.8 %


23.9 %

Total

16.2 %


16.4 %


16.6 %


16.5 %


Three Months Ended


Nine Months Ended


September 30,


September 30,


2025


2024


2025


2024

Operating Items as a Percentage of Revenue:








Gross Profit

16.2 %


16.4 %


16.6 %


16.5 %

Selling, General and Administrative Expenses

11.8 %


11.7 %


11.9 %


11.7 %

Operating Income

3.9 %


4.2 %


4.2 %


4.3 %

Income Before Income Taxes

3.8 %


4.0 %


4.2 %


4.1 %









Operating Items as a Percentage of Total Gross Profit:








Selling, General, and Administrative Expenses

72.7 %


71.2 %


71.5 %


70.7 %

Adjusted Selling, General, and Administrative Expenses(1)

—


—


70.8 %


70.7 %

Operating Income

23.9 %


25.5 %


25.2 %


26.2 %


Three Months Ended


Nine Months Ended


September 30,


September 30,

(Amounts in Millions)

2025


2024


2025


2024













EBITDA(1)

$     357.1


$     367.9


$  1,157.2


$  1,105.8

Floor Plan Credits

$       14.4


$       13.4


$       40.0


$       37.3

Rent Expense

$       68.3


$       65.9


$     202.4


$     196.5

_______________________












(1)     See the following Non-GAAP reconciliation table.












PENSKE AUTOMOTIVE GROUP, INC.
Retail Automotive Operations
(Unaudited)



Three Months Ended


Nine Months Ended


September 30,


September 30,


2025


2024


Change


2025


2024


Change

Retail Automotive Units:
















New Retail


48,809



49,523


(1.4) %



146,957



149,051


(1.4) %

Used Retail


54,708



57,738


(5.2) %



168,193



192,574


(12.7) %

Total Retail


103,517



107,261


(3.5) %



315,150



341,625


(7.7) %

New Agency


11,730



10,290


14.0 %



32,495



29,443


10.4 %

Total Retail and Agency


115,247



117,551


(2.0) %



347,645



371,068


(6.3) %

















Retail Automotive Revenue: (Amounts in Millions)
















New Vehicles

$

2,961.1


$

2,890.2


2.5 %


$

8,925.0


$

8,688.6


2.7 %

Used Vehicles


2,242.8



2,123.9


5.6 %



6,643.8



6,735.9


(1.4) %

Finance and Insurance, Net


195.9



193.1


1.5 %



594.6



607.8


(2.2) %

Service and Parts


818.3



778.0


5.2 %



2,424.3



2,276.9


6.5 %

Fleet and Wholesale


352.0



355.5


(1.0) %



1,069.2



1,124.9


(5.0) %

Total Revenue

$

6,570.1


$

6,340.7


3.6 %


$

19,656.9


$

19,434.1


1.1 %

















Retail Automotive Gross Profit: (Amounts in Millions)
















New Vehicles

$

258.3


$

274.1


(5.8) %


$

820.7


$

837.5


(2.0) %

Used Vehicles


115.6



108.6


6.4 %



369.2



358.0


3.1 %

Finance and Insurance, Net


195.9



193.1


1.5 %



594.6



607.8


(2.2) %

Service and Parts


482.2



449.8


7.2 %



1,425.9



1,321.8


7.9 %

Fleet and Wholesale


14.3



15.9


(10.1) %



48.5



48.6


(0.2) %

Total Gross Profit

$

1,066.3


$

1,041.5


2.4 %


$

3,258.9


$

3,173.7


2.7 %

















Retail Automotive Revenue Per Vehicle Retailed:
















New Vehicles (excluding agency)

$

60,041


$

57,879


3.7 %


$

60,172


$

57,840


4.0 %

Used Vehicles


40,995



36,785


11.4 %



39,501



34,978


12.9 %

















Retail Automotive Gross Profit Per Vehicle Retailed:
















New Vehicles (excluding agency)

$

4,726


$

5,072


(6.8) %


$

5,073


$

5,202


(2.5) %

Used Vehicles


2,112



1,882


12.2 %



2,195



1,859


18.1 %

Finance and Insurance (excluding agency)


1,848



1,761


4.9 %



1,848



1,748


5.7 %

Agency


2,753



2,636


4.4 %



2,693



2,470


9.0 %

















Retail Automotive Gross Margin:
















New Vehicles


8.7 %



9.5 %


(80)bps



9.2 %



9.6 %


(40)bps

Used Vehicles


5.2 %



5.1 %


+10bps



5.6 %



5.3 %


+30bps

Service and Parts


58.9 %



57.8 %


+110bps



58.8 %



58.1 %


+70bps

Fleet and Wholesale


4.1 %



4.5 %


(40)bps



4.5 %



4.3 %


+20bps

Total Gross Margin


16.2 %



16.4 %


(20)bps



16.6 %



16.3 %


+30bps

















Retail Automotive Revenue Mix Percentages:
















New Vehicles


45.1 %



45.6 %


(50)bps



45.4 %



44.7 %


+70bps

Used Vehicles


34.1 %



33.5 %


+60bps



33.8 %



34.7 %


(90)bps

Finance and Insurance, Net


3.0 %



3.0 %


—bps



3.0 %



3.1 %


(10)bps

Service and Parts


12.5 %



12.3 %


+20bps



12.3 %



11.7 %


+60bps

Fleet and Wholesale


5.3 %



5.6 %


(30)bps



5.5 %



5.8 %


(30)bps

Total


100.0 %



100.0 %





100.0 %



100.0 %



















Retail Automotive Gross Profit Mix Percentages:
















New Vehicles


24.2 %



26.3 %


(210)bps



25.2 %



26.4 %


(120)bps

Used Vehicles


10.8 %



10.4 %


+40bps



11.3 %



11.3 %


—bps

Finance and Insurance, Net


18.4 %



18.5 %


(10)bps



18.2 %



19.2 %


(100)bps

Service and Parts


45.2 %



43.2 %


+200bps



43.8 %



41.6 %


+220bps

Fleet and Wholesale


1.4 %



1.6 %


(20)bps



1.5 %



1.5 %


—bps

Total


100.0 %



100.0 %





100.0 %



100.0 %



PENSKE AUTOMOTIVE GROUP, INC.
Retail Automotive Operations Same-Store
(Unaudited)



Three Months Ended


Nine Months Ended


September 30,


September 30,


2025


2024


Change


2025


2024


Change

Retail Automotive Same-Store Units:
















New Retail


47,115



46,969


0.3 %



141,674



143,099


(1.0) %

Used Retail


53,593



55,023


(2.6) %



163,336



179,604


(9.1) %

Total Retail


100,708



101,992


(1.3) %



305,010



322,703


(5.5) %

New Agency


11,730



9,672


21.3 %



32,495



27,332


18.9 %

Total Retail and Agency


112,438



111,664


0.7 %



337,505



350,035


(3.6) %

















Retail Automotive Same-Store Revenue: (Amounts in Millions)
















New Vehicles

$

2,863.0


$

2,765.7


3.5 %


$

8,587.2


$

8,352.9


2.8 %

Used Vehicles


2,196.5



2,042.9


7.5 %



6,407.9



6,371.0


0.6 %

Finance and Insurance, Net


193.7



187.0


3.6 %



583.7



582.8


0.2 %

Service and Parts


799.9



762.8


4.9 %



2,341.3



2,224.0


5.3 %

Fleet and Wholesale


341.3



325.5


4.9 %



1,023.5



1,061.8


(3.6) %

Total Revenue

$

6,394.4


$

6,083.9


5.1 %


$

18,943.6


$

18,592.5


1.9 %

















Retail Automotive Same-Store Gross Profit: (Amounts in Millions)
















New Vehicles

$

249.5


$

262.9


(5.1) %


$

786.3


$

806.1


(2.5) %

Used Vehicles


112.7



106.6


5.7 %



355.2



343.6


3.4 %

Finance and Insurance, Net


193.7



187.0


3.6 %



583.7



582.8


0.2 %

Service and Parts


473.0



439.8


7.5 %



1,383.5



1,287.4


7.5 %

Fleet and Wholesale


14.0



15.8


(11.4) %



47.4



48.7


(2.7) %

Total Gross Profit

$

1,042.9


$

1,012.1


3.0 %


$

3,156.1


$

3,068.6


2.9 %

















Retail Automotive Same-Store Revenue Per Vehicle Retailed:
















New Vehicles (excluding agency)

$

60,121


$

58,396


3.0 %


$

60,032


$

57,922


3.6 %

Used Vehicles


40,985



37,127


10.4 %



39,231



35,473


10.6 %

















Retail Automotive Same-Store Gross Profit Per Vehicle Retailed:
















New Vehicles (excluding agency)

$

4,710


$

5,130


(8.2) %


$

5,019


$

5,221


(3.9) %

Used Vehicles


2,102



1,937


8.5 %



2,175



1,913


13.7 %

Finance and Insurance (excluding agency)


1,891



1,806


4.7 %



1,894



1,793


5.6 %

Agency


2,631



2,558


2.9 %



2,497



2,317


7.8 %

















Retail Automotive Same-Store Gross Margin:
















New Vehicles


8.7 %



9.5 %


(80)bps



9.2 %



9.7 %


(50)bps

Used Vehicles


5.1 %



5.2 %


(10)bps



5.5 %



5.4 %


+10bps

Service and Parts


59.1 %



57.7 %


+140bps



59.1 %



57.9 %


+120bps

Fleet and Wholesale


4.1 %



4.9 %


(80)bps



4.6 %



4.6 %


—bps

Total Gross Margin


16.3 %



16.6 %


(30)bps



16.7 %



16.5 %


+20bps

















Retail Automotive Same-Store Revenue Mix Percentages:
















New Vehicles


44.8 %



45.5 %


(70)bps



45.3 %



44.9 %


+40bps

Used Vehicles


34.4 %



33.6 %


+80bps



33.8 %



34.3 %


(50)bps

Finance and Insurance, Net


3.0 %



3.1 %


(10)bps



3.1 %



3.1 %


—bps

Service and Parts


12.5 %



12.5 %


—bps



12.4 %



12.0 %


+40bps

Fleet and Wholesale


5.3 %



5.3 %


—bps



5.4 %



5.7 %


(30)bps

Total


100.0 %



100.0 %





100.0 %



100.0 %



















Retail Automotive Same-Store Gross Profit Mix Percentages:
















New Vehicles


23.9 %



26.0 %


(210)bps



24.9 %



26.3 %


(140)bps

Used Vehicles


10.8 %



10.5 %


+30bps



11.3 %



11.2 %


+10bps

Finance and Insurance, Net


18.6 %



18.5 %


+10bps



18.5 %



19.0 %


(50)bps

Service and Parts


45.4 %



43.5 %


+190bps



43.8 %



42.0 %


+180bps

Fleet and Wholesale


1.3 %



1.5 %


(20)bps



1.5 %



1.5 %


—bps

Total


100.0 %



100.0 %





100.0 %



100.0 %



PENSKE AUTOMOTIVE GROUP, INC.
Retail Commercial Truck Operations
(Unaudited)



Three Months Ended


Nine Months Ended


September 30,


September 30,


2025


2024


Change


2025


2024


Change

Retail Commercial Truck Units:
















New Retail


4,298



5,405


(20.5) %



12,675



13,379


(5.3) %

Used Retail


810



926


(12.5) %



2,486



2,740


(9.3) %

Total


5,108



6,331


(19.3) %



15,161



16,119


(5.9) %

















Retail Commercial Truck Revenue: (Amounts in Millions)
















New Vehicles

$

620.8


$

755.3


(17.8) %


$

1,803.6


$

1,864.9


(3.3) %

Used Vehicles


60.7



60.1


1.0 %



177.2



171.2


3.5 %

Finance and Insurance, Net


3.7



5.2


(28.8) %



12.2



14.7


(17.0) %

Service and Parts


227.0



232.8


(2.5) %



675.7



675.6


— %

Wholesale and Other


6.4



9.9


(35.4) %



17.2



21.0


(18.1) %

Total Revenue

$

918.6


$

1,063.3


(13.6) %


$

2,685.9


$

2,747.4


(2.2) %

















Retail Commercial Truck Gross Profit: (Amounts in Millions)
















New Vehicles

$

34.7


$

46.0


(24.6) %


$

104.8


$

119.9


(12.6) %

Used Vehicles


2.7



4.8


(43.8) %



14.9



11.5


29.6 %

Finance and Insurance, Net


3.7



5.2


(28.8) %



12.2



14.7


(17.0) %

Service and Parts


92.1



98.0


(6.0) %



279.6



290.2


(3.7) %

Wholesale and Other


3.1



3.1


— %



9.4



10.1


(6.9) %

Total Gross Profit

$

136.3


$

157.1


(13.2) %


$

420.9


$

446.4


(5.7) %

















Retail Commercial Truck Revenue Per Vehicle Retailed:
















New Vehicles

$

144,435


$

139,746


3.4 %


$

142,288


$

139,390


2.1 %

Used Vehicles


74,937



64,856


15.5 %



71,304



62,480


14.1 %

















Retail Commercial Truck Gross Profit Per Vehicle Retailed:
















New Vehicles

$

8,075


$

8,503


(5.0) %


$

8,268


$

8,957


(7.7) %

Used Vehicles


3,354



5,237


(36.0) %



5,999



4,247


41.3 %

Finance and Insurance


732



828


(11.6) %



803



914


(12.1) %

















Retail Commercial Truck Gross Margin:
















New Vehicles


5.6 %



6.1 %


(50)bps



5.8 %



6.4 %


(60)bps

Used Vehicles


4.4 %



8.0 %


(360)bps



8.4 %



6.7 %


+170bps

Service and Parts


40.6 %



42.1 %


(150)bps



41.4 %



43.0 %


(160)bps

Wholesale and Other


48.4 %



31.3 %


+1,710bps



54.7 %



48.1 %


+660bps

Total Gross Margin


14.8 %



14.8 %


—bps



15.7 %



16.2 %


(50)bps

















Retail Commercial Truck Revenue Mix Percentages:
















New Vehicles


67.6 %



71.0 %


(340)bps



67.2 %



67.9 %


(70)bps

Used Vehicles


6.6 %



5.7 %


+90bps



6.6 %



6.2 %


+40bps

Finance and Insurance, Net


0.4 %



0.5 %


(10)bps



0.5 %



0.5 %


—bps

Service and Parts


24.7 %



21.9 %


+280bps



25.2 %



24.6 %


+60bps

Wholesale and Other


0.7 %



0.9 %


(20)bps



0.5 %



0.8 %


(30)bps

Total


100.0 %



100.0 %





100.0 %



100.0 %



















Retail Commercial Truck Gross Profit Mix Percentages:
















New Vehicles


25.5 %



29.3 %


(380)bps



24.9 %



26.9 %


(200)bps

Used Vehicles


2.0 %



3.1 %


(110)bps



3.5 %



2.6 %


+90bps

Finance and Insurance, Net


2.7 %



3.3 %


(60)bps



2.9 %



3.3 %


(40)bps

Service and Parts


67.6 %



62.4 %


+520bps



66.4 %



65.0 %


+140bps

Wholesale and Other


2.2 %



1.9 %


+30bps



2.3 %



2.2 %


+10bps

Total


100.0 %



100.0 %





100.0 %



100.0 %



PENSKE AUTOMOTIVE GROUP, INC.
Retail Commercial Truck Operations Same-Store
(Unaudited)



Three Months Ended


Nine Months Ended


September 30,


September 30,


2025


2024


Change


2025


2024


Change

Retail Commercial Truck Same-Store Units:
















New Retail


4,298



5,405


(20.5) %



11,755



13,119


(10.4) %

Used Retail


810



926


(12.5) %



2,421



2,730


(11.3) %

Total


5,108



6,331


(19.3) %



14,176



15,849


(10.6) %

















Retail Commercial Truck Same-Store Revenue: (Amounts in Millions)
















New Vehicles

$

620.8


$

755.3


(17.8) %


$

1,658.7


$

1,823.8


(9.1) %

Used Vehicles


60.7



60.1


1.0 %



173.0



170.5


1.5 %

Finance and Insurance, Net


3.7



5.2


(28.8) %



10.5



13.6


(22.8) %

Service and Parts


227.0



231.6


(2.0) %



651.1



663.3


(1.8) %

Wholesale and Other


6.4



9.9


(35.4) %



16.4



20.9


(21.5) %

Total Revenue

$

918.6


$

1,062.1


(13.5) %


$

2,509.7


$

2,692.1


(6.8) %

















Retail Commercial Truck Same-Store Gross Profit: (Amounts in Millions)
















New Vehicles

$

34.7


$

46.0


(24.6) %


$

95.2


$

116.0


(17.9) %

Used Vehicles


2.7



4.8


(43.8) %



14.5



11.6


25.0 %

Finance and Insurance, Net


3.7



5.2


(28.8) %



10.5



13.6


(22.8) %

Service and Parts


92.1



97.4


(5.4) %



268.6



284.4


(5.6) %

Wholesale and Other


2.9



2.9


— %



8.8



9.4


(6.4) %

Total Gross Profit

$

136.1


$

156.3


(12.9) %


$

397.6


$

435.0


(8.6) %

















Retail Commercial Truck Same-Store Revenue Per Vehicle Retailed:
















New Vehicles

$

144,435


$

139,746


3.4 %


$

141,105


$

139,019


1.5 %

Used Vehicles


74,937



64,856


15.5 %



71,473



62,465


14.4 %

















Retail Commercial Truck Same-Store Gross Profit Per Vehicle Retailed:
















New Vehicles

$

8,075


$

8,503


(5.0) %


$

8,102


$

8,839


(8.3) %

Used Vehicles


3,354



5,237


(36.0) %



5,983



4,244


41.0 %

Finance and Insurance


732



828


(11.6) %



739



861


(14.2) %

















Retail Commercial Truck Same-Store Gross Margin:
















New Vehicles


5.6 %



6.1 %


(50)bps



5.7 %



6.4 %


(70)bps

Used Vehicles


4.4 %



8.0 %


(360)bps



8.4 %



6.8 %


+160bps

Service and Parts


40.6 %



42.1 %


(150)bps



41.3 %



42.9 %


(160)bps

Wholesale and Other


45.3 %



29.3 %


+1,600bps



53.7 %



45.0 %


+870bps

Total Gross Margin


14.8 %



14.7 %


+10bps



15.8 %



16.2 %


(40)bps

















Retail Commercial Truck Same-Store Revenue Mix Percentages:
















New Vehicles


67.6 %



71.1 %


(350)bps



66.1 %



67.7 %


(160)bps

Used Vehicles


6.6 %



5.7 %


+90bps



6.9 %



6.3 %


+60bps

Finance and Insurance, Net


0.4 %



0.5 %


(10)bps



0.4 %



0.5 %


(10)bps

Service and Parts


24.7 %



21.8 %


+290bps



25.9 %



24.6 %


+130bps

Wholesale and Other


0.7 %



0.9 %


(20)bps



0.7 %



0.9 %


(20)bps

Total


100.0 %



100.0 %





100.0 %



100.0 %



















Retail Commercial Truck Same-Store Gross Profit Mix Percentages:
















New Vehicles


25.5 %



29.4 %


(390)bps



23.9 %



26.7 %


(280)bps

Used Vehicles


2.0 %



3.1 %


(110)bps



3.6 %



2.7 %


+90bps

Finance and Insurance, Net


2.7 %



3.3 %


(60)bps



2.6 %



3.1 %


(50)bps

Service and Parts


67.7 %



62.3 %


+540bps



67.6 %



65.4 %


+220bps

Wholesale and Other


2.1 %



1.9 %


+20bps



2.3 %



2.1 %


+20bps

Total


100.0 %



100.0 %





100.0 %



100.0 %



PENSKE AUTOMOTIVE GROUP, INC.
Supplemental Data
(Unaudited)



Three Months Ended


Nine Months Ended


September 30,


September 30,


2025


2024


2025


2024

Retail Automotive Revenue Mix:








Premium:








BMW / MINI

26 %


25 %


27 %


26 %

Audi

10 %


11 %


10 %


10 %

Porsche

10 %


9 %


10 %


9 %

Mercedes-Benz

8 %


8 %


8 %


8 %

Land Rover / Jaguar

7 %


9 %


7 %


9 %

Ferrari / Maserati

3 %


3 %


3 %


3 %

Lexus

3 %


3 %


3 %


3 %

Acura

1 %


1 %


1 %


1 %

Bentley

1 %


1 %


1 %


1 %

Others

3 %


2 %


3 %


2 %

Total Premium

72 %


72 %


73 %


72 %

Volume Non-U.S.:








Toyota

10 %


11 %


10 %


11 %

Honda

6 %


6 %


6 %


5 %

Volkswagen

2 %


2 %


2 %


2 %

Hyundai

2 %


1 %


1 %


1 %

Others

1 %


1 %


1 %


1 %

Total Volume Non-U.S.

21 %


21 %


20 %


20 %

U.S.:








General Motors / Stellantis / Ford

3 %


2 %


3 %


2 %

Used Vehicle Dealerships

4 %


5 %


4 %


6 %

Total

100 %


100 %


100 %


100 %


Three Months Ended


Nine Months Ended


September 30,


September 30,

Capital Expenditures / Stock Repurchases:

2025


2024


2025


2024

($ Amounts in Millions)
















Capital expenditures

$


79.1


$


80.9


$


226.5


$


282.6

Cash paid for acquisitions

$


21.5


$


196.6


$


21.5


$


637.4

Stock repurchases:
















Aggregate purchase price

$


8.3


$


0.1


$


141.6


$


76.5

Shares repurchased



48,850




476




934,122




511,073

Balance Sheet and Other Highlights:

September 30, 2025


December 31, 2024

(Amounts in Millions)






Cash and Cash Equivalents

$

80.3


$

72.4

Inventories

$

4,705.1


$

4,640.2

Total Floor Plan Notes Payable

$

3,968.6


$

4,024.0

Total Long-Term Debt

$

1,571.0


$

1,852.0

Equity

$

5,725.3


$

5,227.3







Debt to Total Capitalization Ratio


21.5 %



26.2 %

Leverage Ratio (1)


                        1.0x



                        1.2x

New vehicle days' supply


                  51 days



                  49 days

Used vehicle days' supply


                  43  days



                  47 days


(1)     See the following Non-GAAP reconciliation table

PENSKE AUTOMOTIVE GROUP, INC.
Consolidated Non-GAAP Reconciliations
(Unaudited)


The following tables reconcile reported net income and earnings per share to adjusted net income and adjusted earnings per share for the nine months ended September 30, 2025, and 2024:



Nine Months Ended

(Amounts in Millions)

September 30,


2025


2024


% Change









Net Income Attributable to Common Stockholders

$

707.3


$

682.5


3.6 %

Less: Gain on Sale of Dealership


(38.9)



—


nm

Add: Impairments and Other Charges


20.9



—


nm

Adjusted Net Income Attributable to Common Stockholders

$

689.3


$

682.5


1.0 %



Nine Months Ended


September 30,


2025


2024


% Change









Earnings Per Share

$

10.66


$

10.20


4.5 %

Less: Gain on Sale of Dealership


(0.58)



—


nm

Add: Impairments and Other Charges


0.31



—


nm

Adjusted Earnings Per Share

$

10.39


$

10.20


1.9 %

The following table reconciles reported selling, general, and administrative expenses ("SG&A") and SG&A to gross profit to adjusted SG&A and adjusted SG&A to gross profit for the nine months ending September 30, 2025, and 2024:


Nine Months Ended







September 30,


2025 vs. 2024

(Amounts in Millions)

2025


2024


Change


% Change












Selling, General, & Administrative Expenses

$

2,727.4


$

2,652.5


$

74.9


2.8 %

Less: Impairments and Other Charges


(25.2)



—



(25.2)


nm

Adjusted Selling, General, & Administrative Expenses

$

2,702.2


$

2,652.5


$

49.7


1.9 %

Selling, General, and Administrative Expenses to Gross Profit


71.5

%

70.7

%

80

bps

nm

Adjusted Selling, General, and Administrative Expenses to Gross Profit


70.8

%

70.7

%

10

bps

nm

The following table reconciles net income before taxes to adjusted net income before taxes for the nine months ending September 30, 2025, and 2024:


Nine Months Ended

(Amounts in Millions)

September 30,


2025


2024


% Change









Net Income Before Taxes

$

966.2


$

924.7


4.5 %

Less: Gain on Sale of Dealership


(52.3)



—


nm

Add: Impairments and Other Charges


25.2



—


nm

Adjusted Net Income Before Taxes

$

939.1


$

924.7


1.6 %


nm – not meaningful

The following tables reconcile reported net income to earnings before interest, taxes, depreciation, and amortization ("EBITDA") for the three and nine months ended September 30, 2025 and 2024:


Three Months Ended







September 30,


2025 vs. 2024

(Amounts in Millions)

2025


2024


Change


% Change












Net Income

$

213.5


$

227.0


$

(13.5)


(5.9) %

Add: Depreciation


42.9



40.6



2.3


5.7 %

Other Interest Expense


22.0



22.9



(0.9)


(3.9) %

Income Taxes


78.7



77.4



1.3


1.7 %

EBITDA

$

357.1


$

367.9


$

(10.8)


(2.9) %



Nine Months Ended







September 30,


2025 vs. 2024

(Amounts in Millions)

2025


2024


Change


% Change












Net Income

$

709.4


$

686.1


$

23.3


3.4 %

Add: Depreciation


124.9



117.0



7.9


6.8 %

Other Interest Expense


66.1



64.1



2.0


3.1 %

Income Taxes


256.8



238.6



18.2


7.6 %

EBITDA

$

1,157.2


$

1,105.8


$

51.4


4.6 %

Less: Gain on Sale of Dealership


(52.3)



—



(52.3)


nm

Add: Impairments and Other Charges


25.2



—



25.2


nm

Adjusted EBITDA

$

1,130.1


$

1,105.8


$

24.3


2.2 %



nm – not meaningful

The following table reconciles the leverage ratio as of September 30, 2025, and December 31, 2024:


Three


Nine


Trailing Twelve


Twelve


Months Ended


Months Ended


Months Ended


Months Ended

(Amounts in Millions)

December 31, 2024


September 30, 2025


September 30, 2025


December 31, 2024













Net Income

$                      237.3


$                      709.4


$                      946.7


$                      923.4

Add: Depreciation


41.0



124.9



165.9



158.0

Other Interest Expense


23.7



66.1



89.8



87.8

Income Taxes


77.9



256.8



334.7



316.5

EBITDA

$                      379.9


$                   1,157.2


$                   1,537.1


$                   1,485.7

Less: Gain on Sale of Dealership


—



(52.3)



(52.3)



—

Add: Impairments and Other Charges


—



25.2



25.2



—

Adjusted EBITDA

$                      379.9


$                   1,130.1


$                   1,510.0


$                   1,485.7













Total Non-Vehicle Long-Term Debt







$                   1,571.0


$                   1,852.0

Leverage Ratio








        1.0x



        1.2x

SOURCE Penske Automotive Group, Inc.

WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?

icon3
440k+
Newsrooms &
Influencers
icon1
9k+
Digital Media
Outlets
icon2
270k+
Journalists
Opted In
GET STARTED

Modal title

Also from this source

PENSKE AUTOMOTIVE GROUP ANNOUNCES $0.06 INCREASE IN QUARTERLY DIVIDEND

PENSKE AUTOMOTIVE GROUP ANNOUNCES $0.06 INCREASE IN QUARTERLY DIVIDEND

Penske Automotive Group, Inc. (NYSE: PAG), a diversified international transportation services company and one of the world's premier automotive and...

PENSKE AUTOMOTIVE GROUP SCHEDULES THIRD QUARTER AND NINE MONTHS 2025 FINANCIAL RESULTS CONFERENCE CALL

PENSKE AUTOMOTIVE GROUP SCHEDULES THIRD QUARTER AND NINE MONTHS 2025 FINANCIAL RESULTS CONFERENCE CALL

Penske Automotive Group, Inc. (NYSE: PAG), a diversified international transportation services company and one of the world's premier automotive and...

More Releases From This Source

Explore

Automotive

Automotive

Transportation, Trucking & Railroad

Transportation, Trucking & Railroad

Earnings

Earnings

Earnings

Earnings

News Releases in Similar Topics

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2025 Cision US Inc.